BDSX Biodesix, Inc. - Common Stock

NASDAQ · Health Care · SEC EDGAR에서 보기 ↗

$15.33

가격 · 5월 22, 2026

기준 재무 정보 5월 4, 2026

BDSX 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$15.33

시가총액

$56M

P/E (TTM)

-1.5

EPS (TTM)

$-4.67

매출 (TTM)

$88M

배당 수익률

—

ROE

5315.0%

부채/자본

-0.0

52주 범위

$5 – $20

BDSX 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $88M

2019-12-31 → 2025-12-31

EPS $-4.67

2021-12-31 → 2025-12-31

잉여현금흐름 $-24M

2020-12-31 → 2025-12-31

마진 -39.9%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

BDSX

동종업계 중앙값

P/E (TTM)

-1.5

55.8

P/S (TTM)

0.6

0.3

P/B

-22.8

1.2

EV / EBITDA

-1.3

—

Price / FCF (주가 / FCF)

-2.4

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

BDSX

동종업계 중앙값

Operating Margin (영업이익률)

-31.5%

—

Net Profit Margin (순이익률)

-39.9%

-10.1%

ROA

-38.2%

-30.5%

ROE

5315.0%

-72.6%

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

BDSX

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

-0.0

25.2

Current Ratio (유동비율)

1.9

1.1

Quick Ratio (당좌 비율)

1.6

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

BDSX

동종업계 중앙값

Revenue YoY (매출 YoY)

24.1%

—

Revenue CAGR 3Y (매출 CAGR 3년)

32.3%

—

Revenue CAGR 5Y (매출 CAGR 5년)

14.2%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

BDSX

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-4.67

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

BDSX

동종업계 중앙값

BDSX 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 11 명의 애널리스트

적극 매수 3 27.3%
매수 7 63.6%
보유 1 9.1%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

4 명의 애널리스트 · 2026-05-21

중앙값 $30.00

← 모든 목표가 하회 $15.33

저가 $22.00

고가 $40.00

중앙값 목표 $30.00 +95.7%

평균 목표 $30.50 +99.0%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.12%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$-0.81	$-1.12	0.31%
2025년 12월 31일	$-0.49	$-0.87	0.38%
2025년 9월 30일	$-1.16	$-1.47	0.31%
2025년 6월 30일	$-1.60	$-1.39	-0.21%
2025년 3월 31일	$-1.60	$-1.39	-0.21%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
BDSX	$56M	-1.5	24.1%	-39.9%	5315.0%	—
NAKA	$154M	-1.4	-33.0%	-2867.7%	-20.0%	—
PIII	—	—	—	—	—	—
PARK	—	—	—	—	—	—
DCGO	$87M	-0.5	-47.7%	-56.6%	-78.5%	—
PRPO	$41M	-99.9	29.8%	-1.5%	-2.7%	44.5%
CVS	$100.87B	57.1	7.8%	0.44%	2.4%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 14

BDSX의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Revenue	$88M	$71M	$49M	$38M	$55M	$46M	$25M
R&D Expense	$12M	$10M	$10M	$13M	$13M	$11M	$10M
SG&A Expense	$88M	$80M	$67M	$61M	$51M	$35M	$31M
Operating Expenses	$116M	$106M	$90M	$89M	$95M	$68M	$51M
Operating Income	$-28M	$-34M	$-41M	$-51M	$-41M	$-23M	$-27M
Interest Expense	$8M	$8M	$10M	$8M	$5M	$8M	$3M
Other Non-op	$-7M	$-8M	$-11M	$-15M	$-2M	$-8M	$-4M
Income Tax	$0	$0	$0	$0	$0	$0	·
Net Income	$-35M	$-43M	$-52M	$-65M	$-43M	$-65M	$-31M
EPS (Basic)	$-4.67	$-6.64	$-0.64	$-1.55	$-1.58	·	·
EPS (Diluted)	$-4.67	$-6.64	$-0.64	$-1.55	$-1.58	·	·
Shares (Basic)	7,551,000	6,470,000	82,113,000	42,103,000	27,365,000	·	·
Shares (Diluted)	7,551,000	6,470,000	82,113,000	42,103,000	27,365,000	·	·
EBITDA	$-28M	$-34M	$-41M	$-51M	$-41M	$-23M	·

대차대조표 26

BDSX의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	$19M	$26M	$26M	$43M	$33M	$62M	$5M
Receivables	$9M	$9M	$8M	$5M	$4M	$15M	$5M
Other Current Assets	$4M	$5M	$6M	$5M	$7M	$9M	$2M
Current Assets	$33M	$39M	$40M	$53M	$44M	$86M	$13M
PP&E (Net)	$25M	$28M	$28M	$6M	$4M	$3M	$2M
PP&E (Gross)	$37M	$37M	$33M	$13M	$11M	$10M	$9M
Accum. Depreciation	$13M	$9M	$6M	$7M	$7M	$7M	$6M
Goodwill	$15M	$15M	$15M	$15M	$15M	$15M	$15M
Intangibles	$4M	$6M	$8M	$10M	$12M	$13M	$15M
Other Non-current Assets	$8M	$7M	$7M	$6M	$2M	$3M	$90.0K
Total Assets	$87M	$97M	$99M	$93M	$76M	$121M	$45M
Accounts Payable	$3M	$2M	$3M	$2M	$2M	$9M	$2M
Accrued Liabilities	$11M	$10M	$8M	$8M	$8M	$8M	$4M
Short-term Debt	$6.0K	$21.0K	$51.0K	$49.0K	$19.0K	$12M	$12M
Current Liabilities	$17M	$14M	$33M	$23M	$29M	$32M	$23M
Capital Leases	$24M	$25M	$25M	$5M	·	·	·
Other Non-current Liabilities	$1M	$815.0K	$712.0K	$558.0K	$1M	$2M	$358.0K
Total Liabilities	$90M	$76M	$95M	$72M	$56M	$80M	$76M
Long-term Debt	$50M	$40M	$40M	$30M	$10M	$28M	·
Total Debt	$6.0K	$21.0K	$51.0K	$49.0K	$19.0K	$12M	·
Common Stock	$8.0K	$7.0K	$96.0K	$78.0K	$31.0K	$27.0K	$1.0K
Paid-in Capital	$495M	$483M	$424M	$388M	$322M	$300M	$2M
Retained Earnings	$-498M	$-462M	$-420M	$-367M	$-302M	$-259M	$-227M
Stockholders' Equity	$-2M	$21M	$5M	$21M	$20M	$41M	$-225M
Liabilities + Equity	$87M	$97M	$99M	$93M	$76M	$121M	$45M
Shares Outstanding	8,253,053	7,274,578	96,235,883	77,614,358	30,789,649	26,561,504	254,918

현금 흐름 12

BDSX의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019
D&A	$6M	$6M	$3M	$4M	$3M	$3M	$3M
Stock-based Comp	$4M	$7M	$5M	$6M	$5M	$4M	$170.0K
Amort. of Intangibles	$2M	$2M	$2M	$2M	$2M	$2M	$2M
Operating Cash Flow	$-23M	$-49M	$-23M	$-45M	$-28M	$-21M	$-22M
CapEx	$259.0K	$3M	$23M	$3M	$2M	$2M	$1M
Investing Cash Flow	$-403.0K	$-3M	$-23M	$-4M	$-3M	$-3M	$-2M
Net Debt Issued	$-21.0K	$-51.0K	$-49.0K	$-29M	$-45M	·	·
Stock Issued	$7M	$56M	$28M	$60M	$16M	·	·
Net Stock Activity	$7M	$56M	$28M	$60M	$16M	·	·
Financing Cash Flow	$16M	$52M	$29M	$59M	$1M	$81M	$23M
Net Change in Cash	$-7M	$-39.0K	$-17M	$10M	$-30M	$57M	$-626.0K
Free Cash Flow	$-24M	$-52M	$-46M	$-48M	$-30M	$-23M	·

수익성 5

BDSX의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Operating Margin	-31.5%	-48.4%	-84.2%	-132.4%	-75.1%	-50.3%	·
Net Margin	-39.9%	-60.2%	-106.2%	-171.3%	-79.2%	-68.8%	·
EBITDA Margin	-31.5%	-48.4%	-84.2%	-132.4%	-75.1%	-50.3%	·
ROA	-38.2%	-43.7%	-54.3%	-77.5%	-43.8%	-37.8%	·
ROE	5315.0%	-176.2%	-3327.8%	-739.4%	-241.4%	29.8%	·

유동성 및 지급능력 4

BDSX의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Current Ratio	1.9	2.8	1.2	2.3	1.5	2.7	·
Quick Ratio	1.6	2.4	1.0	2.1	1.3	2.4	·
Debt / Equity	-0.0	0.0	0.0	0.0	0.0	0.3	·
Interest Coverage	-3.6	-4.2	-4.3	-6.3	-9.1	-3.0	·

효율성 2

BDSX의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019
Asset Turnover		1.0	0.7	0.5	0.5	0.6	0.5	·
Receivables Turnover		10.0	8.8	7.7	8.8	5.7	4.4	·

주당 5

BDSX의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Book Value / Share	$-0.30	$0.14	$0.05	$0.27	$0.64	$1.55	·
Revenue / Share	$11.72	$0.55	$0.60	$0.91	·	·	·
Cash Flow / Share	$-3.08	$-0.38	$-0.28	$-1.07	·	·	·
Cash / Share	$2.30	$0.18	$0.27	$0.56	$1.06	$2.34	·
EPS (TTM)	$-4.67	$-6.64	$-0.64	$-1.55	$-1.58	·	·

성장률 3

BDSX의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	24.1%	45.3%	28.5%	-29.9%	19.6%	·	·
Revenue CAGR 3Y	32.3%	9.4%	2.5%	·	·	·	·
Revenue CAGR 5Y	14.2%	·	·	·	·	·	·

가치 평가 (TTM) 14

BDSX의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$88M	$71M	$49M	$38M	$55M	$46M	·
Net Income TTM	$-35M	$-43M	$-52M	$-65M	$-43M	$-65M	·
Market Cap	$56M	$4.45B	$3.54B	$3.57B	$3.26B	$10.71B	·
Enterprise Value	$37M	$4.43B	$3.52B	$3.53B	$3.22B	$10.66B	·
P/E	-1.5	-4.6	-57.5	-29.7	-67.0	·	·
P/S	0.6	62.4	72.1	93.4	59.8	235.1	·
P/B	-22.8	213.3	773.2	173.3	165.1	260.2	·
P / Tangible Book	·	·	·	·	·	831.8	·
P / Cash Flow	-2.4	-91.5	-154.9	-79.4	-115.4	-501.2	·
P / FCF	-2.4	-85.8	-77.3	-74.0	-106.9	-459.4	·
EV / EBITDA	-1.3	-128.3	-85.0	-69.7	-78.8	-464.8	·
EV / FCF	-1.6	-85.3	-76.8	-73.1	-105.9	-457.3	·
EV / Revenue	0.4	62.1	71.6	92.3	59.2	234.0	·
Earnings Yield	-68.7%	-21.7%	-1.7%	-3.4%	-1.5%	·	·

손익계산서 14

BDSX의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$26M	$29M	$22M	$20M	$18M	$20M	$18M	$18M	$15M	$15M	$13M	$12M	$9M	$10M	$11M	$11M
R&D Expense	$3M	$3M	$3M	$3M	$3M	$2M	$3M	$3M	$2M	$2M	$2M	$3M	$3M	$4M	$3M	$3M
SG&A Expense	$24M	$23M	$22M	$22M	$20M	$20M	$20M	$20M	$21M	$16M	$15M	$17M	$19M	$17M	$15M	$15M
Operating Expenses	$32M	$31M	$29M	$30M	$27M	$27M	$27M	$26M	$26M	$22M	$21M	$23M	$25M	$23M	$22M	$23M
Operating Income	$-6M	$-2M	$-7M	$-10M	$-9M	$-7M	$-9M	$-8M	$-11M	$-7M	$-7M	$-11M	$-16M	$-14M	$-11M	$-12M
Interest Expense	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$3M	$2M	$2M	$2M	$2M	$3M	$3M	$1M
Other Non-op	$385.0K	$-8M	$409.0K	$51.0K	$98.0K	$-8M	$374.0K	$-387.0K	$-64.0K	$-11M	$2.0K	$1.0K	$1.0K	$-6M	$-3M	$-4M
Income Tax	$0	$0	$0	$0	$0	·	$0	$0	$0	·	$0	$0	$0	·	$0	$0
Net Income	$-8M	$-4M	$-9M	$-11M	$-11M	$-8M	$-10M	$-11M	$-14M	$-9M	$-11M	$-13M	$-19M	$-20M	$-14M	$-16M
EPS (Basic)	$-0.81	$-3.35	$-1.16	$-0.08	$-1.52	$-5.02	$-1.40	$-0.08	$-0.14	$-0.09	$-0.14	$-0.17	$-0.24	$-0.31	$-0.34	$-0.40
EPS (Diluted)	$-0.81	$-3.35	$-1.16	$-0.08	$-1.52	$-5.02	$-1.40	$-0.08	$-0.14	$-0.09	$-0.14	$-0.17	$-0.24	$-0.31	$-0.34	$-0.40
Shares (Basic)	9,656,000	-293,152,000	7,500,000	146,656,000	7,300,000	-225,179,000	7,315,000	127,168,000	97,166,000	-153,867,000	79,709,000	78,506,000	77,765,000	-68,654,000	40,448,000	39,239,000
Shares (Diluted)	9,656,000	-293,152,000	7,500,000	146,656,000	7,300,000	-225,179,000	7,315,000	127,168,000	97,166,000	-153,867,000	79,709,000	78,506,000	77,765,000	-68,654,000	40,448,000	39,239,000
EBITDA	$-6M	·	$-7M	$-10M	$-9M	·	$-9M	$-8M	$-11M	·	$-7M	$-11M	$-16M	·	$-11M	$-12M

대차대조표 26

BDSX의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$26M	$19M	$17M	$21M	$18M	$26M	$31M	$42M	$11M	$26M	$20M	$17M	$25M	$43M	$15M	$24M
Receivables	$10M	$9M	$13M	$7M	$8M	$9M	$8M	$10M	$10M	$8M	$6M	$4M	$5M	$5M	$4M	$5M
Other Current Assets	$6M	$4M	$4M	$4M	$4M	$5M	$5M	$5M	$7M	$6M	$3M	$4M	$5M	$5M	$4M	$6M
Current Assets	$41M	$33M	$33M	$32M	$30M	$39M	$44M	$58M	$28M	$40M	$29M	$25M	$35M	$53M	$24M	$35M
PP&E (Net)	$24M	$25M	$25M	$26M	$27M	$28M	$29M	$28M	$29M	$28M	$25M	$19M	$13M	$6M	$4M	$4M
PP&E (Gross)	$38M	$37M	$37M	$37M	$37M	$37M	$37M	$35M	$35M	$33M	$33M	$27M	$20M	$13M	$12M	$11M
Accum. Depreciation	$13M	$13M	$12M	$11M	$10M	$9M	$8M	$7M	$7M	$6M	$8M	$8M	$7M	$7M	$7M	$7M
Goodwill	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M
Intangibles	$3M	$4M	$4M	$5M	$5M	$6M	$6M	$7M	$7M	$8M	$8M	$9M	$9M	$10M	$10M	$11M
Other Non-current Assets	$8M	$8M	$8M	$7M	$7M	$7M	$7M	$7M	$6M	$7M	$7M	$7M	$6M	$6M	$6M	$2M
Total Assets	$95M	$87M	$89M	$88M	$86M	$97M	$103M	$116M	$87M	$99M	$87M	$78M	$81M	$93M	$63M	$75M
Accounts Payable	$4M	$3M	$4M	$3M	$3M	$2M	$3M	$2M	$3M	$3M	$3M	$4M	$2M	$2M	$2M	$2M
Accrued Liabilities	$8M	$11M	$10M	$10M	$7M	$10M	$9M	$8M	$8M	$8M	$7M	$7M	$6M	$8M	$7M	$7M
Short-term Debt	$2.0K	$6.0K	$11.0K	$16.0K	$18.0K	$21.0K	$29.0K	$37.0K	$45.0K	$51.0K	$50.0K	$50.0K	$50.0K	$49.0K	$14M	$12M
Current Liabilities	$14M	$17M	$18M	$15M	$13M	$14M	$13M	$18M	$31M	$33M	$33M	$28M	$22M	$23M	$37M	$33M
Capital Leases	$24M	$24M	$24M	$24M	$24M	$25M	$25M	$25M	$25M	$25M	$25M	$19M	$12M	$5M	$3M	$3M
Other Non-current Liabilities	$860.0K	$1M	$769.0K	$549.0K	$692.0K	$815.0K	$620.0K	$744.0K	$615.0K	$712.0K	$815.0K	$896.0K	$648.0K	$558.0K	$60.0K	$70.0K
Total Liabilities	$86M	$90M	$90M	$87M	$75M	$76M	$75M	$80M	$93M	$95M	$88M	$85M	$76M	$72M	$66M	$68M
Long-term Debt	$50M	$50M	$50M	$50M	$40M	·	$40M	$40M	$40M	·	$30M	$30M	$30M	·	$22M	$23M
Total Debt	$2.0K	·	$11.0K	$16.0K	$18.0K	·	$29.0K	$37.0K	$45.0K	·	$50.0K	$50.0K	$50.0K	·	$14M	$12M
Common Stock	$10.0K	$8.0K	$8.0K	$146.0K	$146.0K	$7.0K	$145.0K	$145.0K	$97.0K	$96.0K	$88.0K	$79.0K	$78.0K	$78.0K	$41.0K	$40.0K
Paid-in Capital	$515M	$495M	$492M	$486M	$485M	$483M	$482M	$480M	$428M	$424M	$409M	$392M	$391M	$388M	$344M	$341M
Retained Earnings	$-506M	$-498M	$-494M	$-485M	$-474M	$-462M	$-454M	$-444M	$-433M	$-420M	$-410M	$-399M	$-386M	$-367M	$-347M	$-333M
Stockholders' Equity	$9M	$-2M	$-2M	$1M	$11M	$21M	$28M	$36M	$-6M	$5M	$-1M	$-7M	$5M	$21M	$-3M	$8M
Liabilities + Equity	$95M	$87M	$89M	$88M	$86M	$97M	$103M	$116M	$87M	$99M	$87M	$78M	$81M	$93M	$63M	$75M
Shares Outstanding	10,107,219	8,253,053	7,954,541	146,584,110	146,443,460	7,274,578	145,465,941	145,149,630	97,159,448	96,235,883	88,315,802	78,610,663	77,979,376	77,614,358	41,185,532	39,978,844

현금 흐름 13

BDSX의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$977.0K	$782.0K	$784.0K	$785.0K	$898.0K	$893.0K	$898.0K
Stock-based Comp	$1M	$1M	$1M	$1M	$972.0K	$1M	$2M	$1M	$3M	$1M	$954.0K	$1M	$2M	$2M	$1M	$1M
Amort. of Intangibles	$500.0K	$528.0K	$500.0K	$500.0K	$500.0K	$-992.0K	$2M	$1M	$500.0K	$-1M	$2M	$1M	$500.0K	$-1M	$2M	$1M
Operating Cash Flow	$-10M	$778.0K	$-9M	$-7M	$-9M	$-4M	$-11M	$-19M	$-15M	$-12M	$-4M	$937.0K	$-8M	$-12M	$-10M	$-10M
CapEx	$81.0K	$86.0K	$48.0K	$51.0K	$74.0K	$839.0K	$231.0K	$2M	$234.0K	$3M	$6M	$6M	$8M	$2M	$777.0K	$329.0K
Investing Cash Flow	$-144.0K	$-104.0K	$-67.0K	$-95.0K	$-137.0K	$-884.0K	$-286.0K	$-2M	$-273.0K	$-3M	$-6M	$-6M	$-8M	$-2M	$-815.0K	$-380.0K
Net Debt Issued	$-5.0K	·	·	·	$-7.0K	·	·	·	$-13.0K	·	·	·	$-12.0K	·	·	·
Stock Issued	$17M	$2M	·	·	·	$0	$0	$55M	$625.0K	$13M	·	·	·	$42M	$2M	$15M
Net Stock Activity	$17M	·	·	·	·	·	·	·	$625.0K	·	·	·	·	·	·	·
Financing Cash Flow	$17M	$2M	$5M	$10M	$97.0K	$-181.0K	$144.0K	$51M	$791.0K	$22M	$12M	$-2M	$-2M	$42M	$-2M	$22M
Net Change in Cash	$7M	$2M	$-4M	$3M	$-9M	$-5M	$-11M	$31M	$-15M	$6M	$2M	$-8M	$-18M	$28M	$-13M	$12M
Taxes Paid	$0	·	$0	$0	$0	·	$0	$0	$0	·	$0	$0	$0	·	$0	$0
Free Cash Flow	$-10M	·	·	·	$-9M	·	·	·	$-16M	·	·	·	$-15M	·	·	·

수익성 5

BDSX의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	-24.3%	·	-32.4%	-48.5%	-50.9%	·	-47.3%	-46.0%	-74.4%	·	-53.2%	-92.0%	-180.8%	·	-95.5%	-106.2%
Net Margin	-30.5%	·	-40.0%	-57.3%	-61.8%	·	-56.5%	-60.3%	-91.9%	·	-81.2%	-112.5%	-206.5%	·	-123.3%	-144.5%
EBITDA Margin	-24.3%	·	-32.4%	-48.5%	-50.9%	·	-47.3%	-46.0%	-74.4%	·	-53.2%	-92.0%	-180.8%	·	-95.5%	-106.2%
ROA	-8.6%	·	-9.1%	-11.3%	-12.8%	·	-10.8%	-11.2%	-16.2%	·	-14.6%	-17.5%	-26.3%	·	-17.9%	-17.9%
ROE	-77.2%	·	-66.7%	-61.3%	-399.5%	·	-77.7%	-73.9%	2860.1%	·	503.5%	-3939.8%	-303.3%	·	-208.7%	-94.6%

유동성 및 지급능력 4

BDSX의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.8	·	1.8	2.1	2.2	·	3.4	3.3	0.9	·	0.9	0.9	1.6	·	0.6	1.1
Quick Ratio	2.4	·	1.6	1.9	1.9	·	3.0	3.0	0.7	·	0.8	0.8	1.4	·	0.5	0.9
Debt / Equity	0.0	·	-0.0	0.0	0.0	·	0.0	0.0	-0.0	·	-0.0	-0.0	0.0	·	-4.9	1.5
Interest Coverage	-3.1	·	-3.4	-5.1	-5.4	·	·	-4.3	-4.4	·	-3.0	-4.5	-6.8	·	-3.5	-8.6

효율성 2

BDSX의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.3	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.1	·	0.1	0.1
Receivables Turnover		3.0	·	2.1	2.3	2.0	·	2.6	2.5	2.0	·	2.6	2.5	2.1	·	3.1	2.0

주당 5

BDSX의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$0.90	·	$-0.22	$0.01	$0.08	·	$0.19	$0.25	$-0.06	·	$-0.02	$-0.09	$0.06	·	$-0.07	$0.19
Revenue / Share	$2.65	·	$2.90	$0.14	$0.12	·	$0.12	$0.14	$0.15	·	$0.17	$0.15	$0.12	·	$0.27	·
Cash Flow / Share	$-1.05	·	·	·	$-0.06	·	·	·	$-0.16	·	·	·	$-0.10	·	·	·
Cash / Share	$2.53	·	$2.09	$0.14	$0.12	·	$0.22	$0.29	$0.12	·	$0.22	$0.22	$0.32	·	$0.37	$0.59
EPS (TTM)	$-3.57	·	$-2.72	$-1.64	$-1.70	·	$-1.76	$-0.53	$-0.69	·	$-0.89	$-1.15	$-1.48	·	$-1.65	·

가치 평가 (TTM) 14

BDSX의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$85M	·	$78M	$74M	$69M	·	$64M	$58M	$49M	·	$46M	$43M	$38M	·	$35M	$36M
Net Income TTM	$-39M	·	$-42M	$-44M	$-46M	·	$-46M	$-49M	$-57M	·	$-57M	$-62M	$-64M	·	$-57M	$-54M
Market Cap	$147M	·	$60M	$827M	$1.83B	·	$5.18B	$4.44B	$2.78B	·	$2.91B	$1.93B	$2.90B	·	$1.05B	$1.31B
Enterprise Value	$121M	·	$43M	$806M	$1.81B	·	$5.15B	$4.40B	$2.77B	·	$2.89B	$1.92B	$2.88B	·	$1.05B	$1.30B
P/E	-4.1	·	-2.8	-3.4	-7.4	·	-20.2	-57.7	-41.4	·	-37.1	-21.4	-25.1	·	-15.4	·
P/S	1.7	·	0.8	11.2	26.6	·	80.4	76.4	56.4	·	64.0	45.0	77.0	·	29.8	36.5
P/B	16.0	·	-34.9	726.5	165.5	·	185.9	122.5	-505.0	·	-2015.5	-276.5	637.5	·	-360.4	170.9
P / Tangible Book	·	·	·	·	·	·	810.7	309.6	·	·	·	·	·	·	·	·
P / Cash Flow	-14.4	·	·	·	-212.8	·	·	·	-181.5	·	·	·	-377.4	·	·	·
P / FCF	-14.3	·	·	·	-211.0	·	·	·	-178.8	·	·	·	-188.8	·	·	·
EV / EBITDA	-19.5	·	-6.2	-82.9	-198.4	·	-599.1	-534.1	-251.1	·	-403.6	-175.4	-175.6	·	-98.5	-111.8
EV / FCF	-11.8	·	·	·	-209.0	·	·	·	-178.0	·	·	·	-187.2	·	·	·
EV / Revenue	1.4	·	0.6	10.9	26.3	·	79.9	75.7	56.2	·	63.6	44.6	76.4	·	29.7	36.2
Earnings Yield	-24.6%	·	-36.0%	-29.1%	-13.6%	·	-4.9%	-1.7%	-2.4%	·	-2.7%	-4.7%	-4.0%	·	-6.5%	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$88M	$71M	$49M	$38M	$55M
영업이익률 %	-31.5%	-48.4%	-84.2%	-132.4%	-75.1%
순이익	$-35M	$-43M	$-52M	$-65M	$-43M
희석 EPS	$-4.67	$-6.64	$-0.64	$-1.55	$-1.58

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	-0.0	0.0	0.0	0.0	0.0
유동비율	1.9	2.8	1.2	2.3	1.5
당좌 비율	1.6	2.4	1.0	2.1	1.3

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$-24M	$-52M	$-46M	$-48M	$-30M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

BDSX 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

BDSX 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

BDSX 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목