BLBD 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$56.53
시가총액 (MRQ)$1.79B
P/E (TTM)6.9
EPS (TTM)$8.22
매출 (TTM)$1.61B
ROE (TTM)64.3%
부채/자본 (MRQ)0.1
52주 범위$46–$83
BLBD 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.48B2017-09-30 → 2025-09-27
EPS$3.882017-09-30 → 2025-09-27
잉여현금흐름$153M2017-09-30 → 2025-09-27
순이익률17.5%2017-09-30 → 2025-09-27
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BLBD
5년 평균
동종업계 중앙값
결론
P/E (TTM)
6.95년 평균 ≈13.4
≈13.4
24.7
저평가
P/S (TTM)
1.15년 평균 ≈0.8
≈0.8
1.4
고평가
P/B (MRQ)
2.75년 평균 ≈56.9
≈56.9
3.8
적정 가치
EV / EBITDA
9.15년 평균 ≈3.7
≈3.7
12.4
저평가
주가 / FCF (TTM)
11.75년 평균 ≈6.5
≈6.5
·
·
주가 / 현금 흐름 (TTM)
9.95년 평균 ≈4.8
≈4.8
10.5
적정 가치
EV / Revenue (EV / 매출)
1.15년 평균 ≈0.9
≈0.9
·
·
EV / FCF
10.85년 평균 ≈5.1
≈5.1
·
·
주가 / 유형 장부 가치 (MRQ)
3.7
·
·
·
PEG Ratio (PEG 비율)
≈0.1
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BLBD
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
20.6%5년 평균 ≈14.1%
≈14.1%
23.4%
약함
영업이익률 (TTM)
11.8%5년 평균 ≈5.3%
≈5.3%
14.3%
동일
EBITDA 마진 (TTM)
13.1%5년 평균 ≈6.6%
≈6.6%
14.3%
약함
세전 마진 (TTM)
20.0%5년 평균 ≈4.1%
≈4.1%
15.7%
최상위권
순이익률 (TTM)
17.5%5년 평균 ≈3.2%
≈3.2%
12.0%
최상위권
ROA (TTM)
32.4%5년 평균 ≈9.5%
≈9.5%
6.2%
최상위권
ROE (TTM)
64.3%5년 평균 ≈143.8%
≈143.8%
17.8%
최상위권
ROIC
35.8%5년 평균 ≈18.7%
≈18.7%
17.9%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BLBD
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.15년 평균 ≈28.2
≈28.2
0.5
낮은 부채
유동비율 (MRQ)
1.65년 평균 ≈1.3
≈1.3
2.1
낮은 유동성
Quick Ratio (당좌 비율)
1.15년 평균 ≈0.6
≈0.6
0.9
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
0.15년 평균 ≈24.5
≈24.5
0.5
낮은 부채
Interest Coverage (이자 보상 배율)
23.25년 평균 ≈9.1
≈9.1
9.6
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BLBD
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
9.9%5년 평균 ≈20.9%
≈20.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
22.7%5년 평균 ≈19.0%
≈19.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.0%
·
·
·
EPS YoY
22.8%
·
·
·
Net Income YoY (순이익 YoY)
21.0%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
18.0%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
53.9%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
25.0%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
60.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
BLBD
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$3.885년 평균 ≈$0.96
≈$0.96
·
·
Revenue / Share (주당 매출)
$45.015년 평균 ≈$36.58
≈$36.58
·
·
Cash Flow / Share (주당 현금 흐름)
$5.365년 평균 ≈$2.91
≈$2.91
·
·
Cash / Share (주당 현금)
$7.195년 평균 ≈$3.48
≈$3.48
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BLBD
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
2.65년 평균 ≈2.6
≈2.6
1.1
최상위권
Inventory Turnover (재고 회전율)
8.85년 평균 ≈7.5
≈7.5
3.5
최상위권
Receivables Turnover (매출 채권 회전율)
37.15년 평균 ≈59.0
≈59.0
7.7
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$737.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈12.2%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$1.28
$1.33
-3.5%
2026년 3월 31일
$1.00
$0.90
11.0%
2025년 12월 31일
$1.00
$0.83
20.1%
2025년 9월 30일
$1.32
$1.05
25.2%
2025년 6월 30일
$1.19
$0.98
21.1%
2025년 3월 31일
$0.96
$0.97
-0.81%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.48B
$1.35B
$1.13B
$801M
$684M
$879M
$1.02B
$1.02B
$991M
$932M
$919M
Cost of Revenue
$1.18B
$1.09B
$994M
$764M
$612M
$783M
$885M
$903M
$863M
$803M
$799M
Gross Profit
$304M
$256M
$139M
$37M
$72M
$96M
$133M
$122M
$127M
$129M
$120M
R&D Expense
$15M
$9M
$7M
$6M
$5M
$6M
$12M
$8M
$7M
$5M
$5M
SG&A Expense
$136M
$117M
$87M
$77M
$66M
$74M
$90M
$87M
$68M
$103M
$85M
Operating Income
$167M
$139M
$52M
$-41M
$7M
$22M
$44M
$35M
$60M
$27M
$36M
Interest Expense
$7M
$11M
$18M
$15M
$10M
$12M
$13M
$7M
$7M
$16M
$19M
Interest Income
$6M
$4M
$1M
$9.0K
$4.0K
$11.0K
$9.0K
$70.0K
$140.0K
$133.0K
$113.0K
Other Non-op
$3M
$-4M
$-8M
$3M
$2M
$738.0K
$-1M
$-2M
$-5M
$-539.0K
$0
Pretax Income
$170M
$127M
$26M
$-53M
$-2M
$10M
$30M
$27M
$37M
$10M
$17M
Income Tax
$44M
$33M
$9M
$-11M
$-1M
$2M
$8M
$-3M
$12M
$6M
$4M
Net Income
$128M
$106M
$24M
$-46M
$-289.0K
$12M
$24M
$31M
$29M
$7M
$15M
EPS (Basic)
$4.01
$3.27
$0.74
$-1.48
$-0.01
$0.45
$0.92
$1.15
$0.79
$0.14
$0.59
EPS (Diluted)
$3.88
$3.16
$0.74
$-1.48
$-0.01
$0.45
$0.90
$1.08
$0.74
$0.14
$0.59
Shares (Basic)
31,861,326
32,270,711
32,071,940
31,020,399
27,139,054
26,850,999
26,455,436
25,259,595
23,343,772
21,252,616
21,182,885
Shares (Diluted)
32,883,436
33,349,221
32,258,652
31,020,399
27,139,054
27,086,555
27,043,814
28,616,862
24,877,729
21,315,619
25,497,602
EBITDA
$183M
$154M
$68M
$-27M
$20M
$36M
·
$42M
$63M
$35M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$229M
$128M
$79M
$10M
$12M
$45M
$71M
$60M
$63M
$63M
$53M
Receivables
$21M
$59M
$13M
$13M
$10M
$8M
$11M
$24M
$10M
$20M
$14M
Inventory
$139M
$128M
$135M
$143M
$125M
$57M
$79M
$57M
$76M
$54M
$49M
Other Current Assets
$22M
$9M
$9M
$8M
$9M
$8M
$12M
$8M
$12M
$6M
$4M
Current Assets
$412M
$323M
$236M
$174M
$156M
$117M
$172M
$150M
$160M
$133M
$129M
PP&E (Net)
$109M
$97M
$95M
$101M
$105M
$103M
$100M
$66M
$35M
$33M
$29M
PP&E (Gross)
$244M
$224M
$212M
$204M
$199M
$186M
$172M
$141M
$104M
$97M
$87M
Accum. Depreciation
$141M
$131M
$121M
$108M
$98M
$89M
$79M
$75M
$70M
$64M
$58M
Goodwill
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
Intangibles
$42M
$44M
$45M
$47M
$49M
$52M
$55M
$55M
$57M
$59M
$60M
Other Non-current Assets
$2M
$2M
$2M
$1M
$1M
$1M
$375.0K
$2M
$975.0K
$2M
$2M
Total Assets
$625M
$525M
$418M
$366M
$356M
$317M
$365M
$307M
$296M
$278M
$267M
Accounts Payable
$151M
$143M
$137M
$108M
$72M
$58M
$102M
$96M
$87M
$81M
$79M
Current Liabilities
$237M
$236M
$230M
$165M
$125M
$112M
$170M
$149M
$139M
$131M
$133M
Capital Leases
$4M
$3M
$4M
$5M
$6M
$7M
$8M
$51.0K
$221.0K
$378.0K
$440.0K
Deferred Tax
$5M
$3M
$3M
$0
$4M
$254.0K
$168.0K
$197.0K
$0
·
·
Other Non-current Liabilities
$10M
$9M
$8M
$11M
$15M
$14M
$12M
$5M
$15M
$16M
$13M
Long-term Debt
$90M
$95M
$130M
$150M
$164M
$174M
$183M
$142M
$151M
$152M
$187M
Total Debt
$90M
$95M
$130M
$150M
$164M
$174M
·
$142M
$151M
$152M
·
Paid-in Capital
$195M
$186M
$178M
$173M
$96M
$89M
$84M
$70M
$45M
$51M
$16M
Retained Earnings
$88M
$0
$-56M
$-80M
$-34M
$-33M
$-46M
$-69M
$-100M
$-129M
$-135M
Treasury Stock
·
$0
$50M
$50M
$50M
$50M
$50M
$0
·
·
·
AOCI
$-28M
$-26M
$-32M
$-42M
$-45M
$-58M
$-56M
$-38M
$-44M
$-59M
$-52M
Stockholders' Equity
$255M
$160M
$40M
$1M
$-33M
$-53M
$-68M
$-28M
$-59M
$-87M
$-121M
Liabilities + Equity
$625M
$525M
$418M
$366M
$356M
$317M
$365M
$307M
$296M
$278M
$267M
Shares Outstanding
31,884,721
32,268,022
32,165,225
32,024,911
27,205,269
27,048,404
26,476,336
27,259,262
23,739,344
22,518,058
20,874,882
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$16M
$15M
$16M
$14M
$13M
$14M
$10M
$9M
$8M
$8M
$9M
Stock-based Comp
$15M
$9M
$4M
$4M
$6M
$4M
$4M
$3M
$1M
$13M
$2M
Deferred Tax
$3M
$-2M
$8M
$-11M
$-925.0K
$29.0K
$7M
$6M
$-1M
$9M
$-9M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
Other Non-cash
$15M
$-16M
$68M
$15M
$-72M
$-27M
·
$208.0K
$11M
$-12M
·
Operating Cash Flow
$176M
$111M
$120M
$-24M
$-54M
$3M
$56M
$48M
$48M
$25M
$23M
CapEx
$23M
$15M
$9M
$6M
$12M
$19M
$36M
$32M
$9M
$10M
$5M
Investing Cash Flow
$-24M
$-16M
$-9M
$-6M
$-11M
$-19M
$-35M
$-32M
$-9M
$-10M
$-5M
Stock Issued
·
$0
$0
$75M
$0
$0
·
·
·
·
·
Stock Repurchased
$10M
$1M
$376.0K
$2M
$517.0K
$4M
·
·
·
·
·
Net Stock Activity
$-10M
$-1M
$-376.0K
$73M
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
$0
$0
Financing Cash Flow
$-51M
$-47M
$-43M
$30M
$33M
$-11M
$-10M
$-19M
$-28M
$-16M
$-26M
Net Change in Cash
$102M
$49M
$69M
$-1M
$-33M
$-26M
$11M
$-2M
$10M
$-552.0K
$-8M
Taxes Paid
$59M
$29M
$-29.0K
$-79.0K
$31.0K
$-2M
$5M
$4M
$8M
$159.0K
$7M
Free Cash Flow
$153M
$96M
$111M
$-31M
$-66M
$-16M
·
$16M
$38M
$16M
·
Levered FCF
$148M
$88M
$100M
$-42M
$-70M
$-26M
·
$9M
$33M
$9M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
20.5%
19.0%
12.3%
4.6%
10.5%
10.9%
·
11.9%
12.9%
13.9%
·
Operating Margin
11.3%
10.3%
4.6%
-5.1%
0.95%
2.5%
·
3.2%
5.5%
2.9%
·
Net Margin
8.6%
7.8%
2.1%
-5.7%
-0.04%
1.4%
·
3.0%
2.9%
0.74%
·
Pretax Margin
11.5%
9.4%
2.3%
-6.6%
-0.29%
1.2%
·
2.6%
3.8%
1.1%
·
EBITDA Margin
12.3%
11.4%
6.0%
-3.3%
2.9%
4.1%
·
4.1%
6.3%
3.7%
·
ROA
22.2%
22.4%
6.1%
-12.7%
-0.09%
3.6%
·
10.2%
10.0%
2.5%
·
ROE
61.6%
105.8%
115.1%
292.6%
0.67%
-20.1%
·
-71.0%
-39.6%
-6.6%
·
ROIC
35.8%
40.4%
19.8%
-21.1%
2.0%
15.6%
·
32.0%
40.2%
17.2%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.7
1.4
1.0
1.1
1.3
1.0
·
1.0
1.2
1.1
·
Quick Ratio
1.1
0.8
0.4
0.1
0.2
0.5
·
0.6
0.5
0.6
·
Debt / Equity
0.4
0.6
3.3
108.7
-5.0
-3.3
·
-5.0
-2.6
-1.7
·
LT Debt / Equity
0.3
0.6
2.8
94.3
-4.6
-3.1
·
-4.7
-2.4
-1.6
·
Interest Coverage
23.2
13.2
2.9
-2.8
0.7
1.8
·
5.0
7.5
1.6
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
2.6
2.9
2.9
2.2
2.0
2.6
·
3.4
3.5
3.4
·
Inventory Turnover
8.8
8.3
7.1
5.7
6.7
11.6
·
13.5
13.3
15.6
·
Receivables Turnover
37.1
37.6
90.2
71.2
77.8
96.8
·
59.9
65.0
54.7
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$8.01
$4.95
$1.24
$0.04
$-1.20
$-1.97
·
$-1.04
$-2.46
$-3.86
·
Revenue / Share
$45.01
$40.40
$35.12
$25.81
$25.20
$32.46
·
$35.82
$39.82
$43.72
·
Cash Flow / Share
$5.36
$3.33
$3.72
$-0.79
$-2.00
$0.13
·
$1.69
$1.92
$1.18
·
Cash / Share
$7.19
$3.96
$2.46
$0.33
$0.43
$1.65
·
$2.21
$2.64
$2.32
·
EPS (TTM)
$3.88
$3.16
$0.74
$-1.48
$-0.01
$0.45
$0.90
$1.08
$0.74
$0.14
$0.59
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
9.9%
18.9%
41.5%
17.1%
-22.2%
·
·
·
·
·
·
Revenue CAGR 3Y
22.7%
25.4%
8.8%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
22.8%
327.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
18.0%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
53.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
21.0%
343.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
25.0%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
60.0%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.48B
$1.35B
$1.13B
$801M
$684M
$879M
$1.02B
$1.02B
$991M
$932M
$919M
Net Income TTM
$128M
$106M
$24M
$-46M
$-289.0K
$12M
$24M
$31M
$29M
$7M
$15M
Market Cap
$1.85B
$1.56B
$687M
$267M
$580M
$326M
·
$668M
$489M
$329M
·
Enterprise Value
$1.71B
$1.53B
$738M
$407M
$733M
$456M
·
$750M
$578M
$429M
·
P/E
14.9
15.3
28.9
-5.6
-2132.0
26.8
21.2
22.7
27.8
104.4
17.4
P/S
1.2
1.2
0.6
0.3
0.8
0.4
·
0.7
0.5
0.4
·
P/B
7.2
9.8
17.2
193.5
-17.8
-6.1
·
-23.6
-8.4
-3.8
·
P / Tangible Book
9.5
16.1
·
·
·
·
·
·
·
·
·
P / Cash Flow
10.5
14.1
5.7
-10.9
-10.7
94.3
·
13.8
10.3
13.1
·
P / FCF
12.0
16.3
6.2
-8.7
-8.7
-21.0
·
41.1
12.7
21.2
·
EV / EBITDA
9.3
9.9
10.9
-15.3
36.7
12.5
·
17.7
9.2
12.4
·
EV / FCF
11.1
16.0
6.6
-13.2
-11.0
-29.4
·
46.2
15.0
27.6
·
EV / Revenue
1.2
1.1
0.7
0.5
1.1
0.5
·
0.7
0.6
0.5
·
Dividend Yield
·
·
·
·
·
·
·
·
·
0.00%
·
Earnings Yield
6.7%
6.5%
3.5%
-17.7%
-0.05%
3.7%
4.7%
4.4%
3.6%
0.96%
5.8%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
·
Annual Payout
·
·
·
·
·
·
·
·
·
$0
$0
손익계산서16
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$517M
$353M
$333M
$409M
$398M
$359M
$314M
$350M
$333M
$346M
$318M
$303M
$300M
$236M
$335M
Cost of Revenue
$414M
$282M
$262M
$323M
$312M
$288M
$254M
$291M
$264M
$282M
$254M
$253M
$264M
$228M
$334M
Gross Profit
$103M
$71M
$71M
$86M
$86M
$71M
$60M
$60M
$69M
$64M
$64M
$50M
$36M
$7M
$995.0K
SG&A Expense
$41M
$32M
$34M
$36M
$36M
$37M
$27M
$34M
$30M
$28M
$26M
$21M
$23M
$17M
$21M
Operating Income
$63M
$39M
$38M
$50M
$50M
$34M
$33M
$26M
$40M
$36M
$38M
$29M
$12M
$-9M
$-20M
Interest Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
$5M
$4M
$6M
Interest Income
$627.0K
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$990.0K
$1M
$1M
$746.0K
$12.0K
$0
$9.0K
Other Non-op
$136M
$-3M
$-211.0K
$626.0K
$-580.0K
$444.0K
$3M
$2M
$-3M
$-2M
$-1M
$-1M
$-342.0K
$-236.0K
$731.0K
Pretax Income
$197M
$37M
$38M
$51M
$49M
$34M
$36M
$26M
$36M
$32M
$33M
$24M
$7M
$-14M
$-25M
Income Tax
$10M
$9M
$9M
$14M
$12M
$9M
$9M
$7M
$10M
$8M
$8M
$9M
$1M
$-3M
$-512.0K
Net Income
$185M
$29M
$31M
$36M
$36M
$26M
$29M
$25M
$29M
$26M
$26M
$19M
$7M
$-11M
$-25M
EPS (Basic)
$5.41
$0.93
$0.97
$1.14
$1.16
$0.82
$0.89
$0.76
$0.89
$0.81
$0.81
$0.58
$0.22
$-0.35
$-0.80
EPS (Diluted)
$5.27
$0.90
$0.94
$1.11
$1.12
$0.79
$0.86
$0.71
$0.85
$0.79
$0.81
$0.58
$0.22
$-0.35
$-0.80
Shares (Basic)
34,237,303
31,629,376
31,777,167
·
31,556,312
31,917,407
32,227,723
·
32,305,396
32,240,458
32,170,779
·
32,033,709
32,026,311
·
Shares (Diluted)
35,150,916
32,430,122
32,624,339
·
32,581,820
32,885,993
33,360,940
·
33,653,447
33,074,592
32,429,127
·
32,322,163
32,026,311
·
EBITDA
$63M
$39M
$42M
·
$50M
$34M
$37M
·
$40M
$36M
$42M
·
$12M
$-6M
·
대차대조표26
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$117M
$276M
$242M
$229M
$173M
$131M
$136M
$128M
$88M
$93M
$77M
·
$18M
$6M
$10M
Receivables
$53M
$13M
$11M
$21M
$21M
$16M
$14M
$59M
$34M
$11M
$11M
·
$14M
$9M
$13M
Inventory
$302M
$145M
$141M
$139M
$151M
$164M
$163M
$128M
$145M
$145M
$142M
·
$129M
$129M
$143M
Other Current Assets
$41M
$33M
$32M
$22M
$15M
$18M
$18M
$9M
$9M
$19M
$12M
·
$11M
$14M
$8M
Current Assets
$514M
$467M
$426M
$412M
$361M
$328M
$331M
$323M
$276M
$269M
$243M
·
$172M
$158M
$174M
PP&E (Net)
$165M
$118M
$113M
$109M
$104M
$104M
$98M
$97M
$98M
$94M
$96M
·
$99M
$99M
$101M
PP&E (Gross)
·
·
·
$244M
·
·
·
$224M
·
·
·
·
·
·
$204M
Accum. Depreciation
·
·
·
$141M
·
·
·
$131M
·
·
·
·
·
·
$108M
Goodwill
$264M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
·
$19M
$19M
$19M
Intangibles
$176M
$41M
$41M
$42M
$42M
$43M
$43M
$44M
$44M
$44M
$45M
·
$46M
$47M
$47M
Other Non-current Assets
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$2M
$2M
$1M
Total Assets
$1.17B
$689M
$642M
$625M
$575M
$544M
$535M
$525M
$468M
$456M
$431M
·
$364M
$352M
$366M
Accounts Payable
$175M
$127M
$122M
$151M
$150M
$154M
$138M
$143M
$128M
$139M
$114M
·
$137M
$125M
$108M
Current Liabilities
$313M
$254M
$235M
$237M
$229M
$227M
$229M
$236M
$198M
$220M
$188M
·
$198M
$184M
$165M
Capital Leases
·
·
·
$4M
·
·
·
$3M
·
·
·
·
·
·
$5M
Deferred Tax
$33M
$8M
$6M
$5M
$0
$2M
$368.0K
$3M
$5M
$2M
$3M
·
$143.0K
$72.0K
$0
Other Non-current Liabilities
$14M
$13M
$14M
$10M
$8M
$8M
$8M
$9M
$9M
$8M
$9M
·
$9M
$9M
$11M
Long-term Debt
$87M
$88M
$89M
$90M
$91M
$93M
$94M
$95M
$96M
$97M
$98M
·
$140M
$144M
$150M
Total Debt
$87M
$88M
$89M
·
$91M
$93M
$94M
·
$96M
$97M
$98M
·
·
$144M
·
Paid-in Capital
$342M
$198M
$196M
$195M
$196M
$192M
$187M
$186M
$194M
$191M
$187M
·
$174M
$174M
$173M
Retained Earnings
$314M
$128M
$104M
$88M
$52M
$25M
$19M
$0
$25M
$-4M
$-30M
·
$-84M
$-91M
$-80M
Treasury Stock
·
·
·
·
·
·
·
·
$50M
$50M
$50M
·
$50M
$50M
$50M
AOCI
$-783.0K
$-28M
$-28M
$-28M
$-26M
$-26M
$-26M
$-26M
$-31M
$-32M
$-32M
·
$-41M
$-42M
$-42M
Stockholders' Equity
$655M
$298M
$271M
$255M
$222M
$190M
$180M
$160M
$137M
$106M
$76M
·
$-1M
$-9M
$1M
Liabilities + Equity
$1.17B
$689M
$642M
$625M
$575M
$544M
$535M
$525M
$468M
$456M
$431M
·
$364M
$352M
$366M
Shares Outstanding
31,676,039
31,646,589
31,679,557
31,884,721
31,480,251
31,674,003
32,111,078
32,268,022
32,331,161
32,299,065
32,198,592
·
32,036,149
32,032,067
32,024,911
현금 흐름14
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$9M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
Stock-based Comp
$2M
$2M
$2M
$2M
$3M
$7M
$3M
$2M
$2M
$2M
$2M
$2M
$699.0K
$589.0K
$537.0K
Deferred Tax
$-5M
$3M
$3M
$8M
$-1M
$-2M
$-2M
$-6M
$2M
$682.0K
$1M
$8M
$1M
$-3M
$-5M
Other Non-cash
·
·
$-3M
·
·
·
$-7M
·
·
·
$-33M
·
·
$30M
·
Operating Cash Flow
$31M
$48M
$37M
$65M
$57M
$28M
$26M
$55M
$989.0K
$55M
$217.0K
$36M
$25M
$20M
$30M
CapEx
$9M
$8M
$5M
$5M
$5M
$9M
$5M
$5M
$4M
$3M
$3M
$2M
$3M
$1M
$2M
Investing Cash Flow
$-59M
$-8M
$-6M
$-5M
$-5M
$-9M
$-5M
$-6M
$-4M
$-3M
$-3M
$-2M
$-3M
$-1M
$-2M
Stock Repurchased
$0
$198.0K
$2M
$5M
$0
$3M
$1M
$877.0K
$0
$0
$301.0K
$319.0K
$0
$57.0K
$205.0K
Net Stock Activity
·
·
$-2M
·
·
·
$-1M
·
·
·
$-301.0K
·
·
$-57.0K
·
Financing Cash Flow
$-131M
$-6M
$-18M
$-4M
$-10M
$-24M
$-13M
$-10M
$-1M
$-36M
$995.0K
$-5M
$-10M
$-23M
$-44M
Net Change in Cash
$-159M
$34M
$12M
$56M
$42M
$-5M
$8M
$39M
$-5M
$16M
$-2M
$28M
$12M
$-5M
$-16M
Taxes Paid
$9M
$7M
$1.0K
$15M
$13M
$31M
$80.0K
$11M
$9M
$9M
$2.0K
$4.0K
$38.0K
$-90.0K
$-127.0K
Free Cash Flow
·
·
$31M
·
·
·
$22M
·
·
·
$-3M
·
·
$19M
·
Levered FCF
·
·
$30M
·
·
·
$20M
·
·
·
$-5M
·
·
$15M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
20.0%
20.0%
21.4%
·
21.6%
19.7%
19.2%
·
20.8%
18.4%
20.0%
·
11.9%
3.2%
·
Operating Margin
12.1%
11.1%
11.3%
·
12.6%
9.4%
10.5%
·
11.9%
10.4%
11.9%
·
4.2%
-4.0%
·
Net Margin
35.8%
8.3%
9.2%
·
9.2%
7.3%
9.2%
·
8.6%
7.5%
8.2%
·
2.4%
-4.8%
·
Pretax Margin
38.1%
10.4%
11.4%
·
12.4%
9.4%
11.3%
·
10.8%
9.3%
10.3%
·
2.3%
-6.1%
·
EBITDA Margin
12.1%
11.1%
12.5%
·
12.6%
9.4%
11.8%
·
11.9%
10.4%
13.1%
·
4.2%
-2.5%
·
ROA
21.3%
4.8%
5.2%
·
7.0%
5.2%
5.9%
·
6.7%
6.3%
6.7%
·
·
-3.2%
·
ROE
42.3%
12.0%
13.6%
·
20.3%
17.6%
22.5%
·
38.9%
49.7%
78.8%
·
·
-77.2%
·
ROIC
8.0%
7.6%
7.9%
·
12.0%
8.7%
9.1%
·
12.3%
13.2%
16.2%
·
·
-5.5%
·
유동성 및 지급능력5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.6
1.8
1.8
·
1.6
1.4
1.4
·
1.4
1.2
1.3
·
·
0.9
·
Quick Ratio
0.5
1.1
1.1
·
0.8
0.6
0.7
·
0.6
0.5
0.5
·
·
0.1
·
Debt / Equity
0.1
0.3
0.3
·
0.4
0.5
0.5
·
0.7
0.9
1.3
·
·
-15.7
·
LT Debt / Equity
0.1
0.3
0.3
·
0.4
0.5
0.5
·
0.7
0.9
1.2
·
·
-13.5
·
Interest Coverage
31.9
25.3
24.1
·
28.8
18.6
17.3
·
18.9
12.8
10.5
·
2.4
-2.2
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.6
0.6
0.6
·
0.8
0.7
0.6
·
0.8
0.8
0.8
·
·
0.7
·
Inventory Turnover
1.8
1.8
1.7
·
2.1
1.9
1.7
·
1.9
2.1
1.9
·
·
1.7
·
Receivables Turnover
13.9
24.6
26.9
·
14.4
26.4
25.0
·
14.7
27.6
31.4
·
·
30.9
·
주당5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$20.67
$9.41
$8.57
·
$7.05
$6.01
$5.60
·
$4.25
$3.28
$2.35
·
·
$-0.29
·
Revenue / Share
$14.71
$10.87
$10.21
·
$12.22
$10.91
$9.41
·
$9.91
$10.46
$9.80
·
$9.28
$7.36
·
Cash Flow / Share
·
·
$1.12
·
·
·
$0.79
·
·
·
$0.01
·
·
$0.62
·
Cash / Share
$3.69
$8.72
$7.63
·
$5.50
$4.13
$4.24
·
$2.73
$2.88
$2.40
·
·
$0.18
·
EPS (TTM)
$8.22
$4.07
$3.96
·
$3.48
$3.21
$3.21
·
$3.03
$2.47
$1.90
·
·
·
·
가치 평가 (TTM)11
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.61B
$1.49B
$1.50B
·
$1.42B
$1.36B
$1.34B
·
$1.30B
$1.26B
$1.21B
·
·
·
·
Net Income TTM
$282M
$133M
$130M
·
$116M
$108M
$108M
·
$100M
$80M
$61M
·
·
·
·
Market Cap
$2.50B
$1.74B
$1.61B
·
$1.36B
$1.04B
$1.27B
·
$1.74B
$1.24B
$868M
·
·
$343M
·
Enterprise Value
$2.47B
$1.56B
$1.45B
·
$1.28B
$1.00B
$1.22B
·
$1.75B
$1.24B
$889M
·
·
$482M
·
P/E
9.6
13.5
12.8
·
12.4
10.3
12.3
·
17.8
15.5
14.2
·
·
·
·
P/S
1.5
1.2
1.1
·
1.0
0.8
0.9
·
1.3
1.0
0.7
·
·
·
·
P/B
3.8
5.9
5.9
·
6.1
5.5
7.0
·
12.7
11.7
11.5
·
·
-37.3
·
P / Tangible Book
11.6
7.3
7.6
·
8.4
8.1
10.8
·
23.4
29.2
73.6
·
·
·
·
P / Cash Flow
·
·
43.9
·
·
·
48.0
·
·
·
4000.3
·
·
17.2
·
EV / Revenue
1.5
1.0
1.0
·
0.9
0.7
0.9
·
1.3
1.0
0.7
·
·
·
·
Earnings Yield
10.4%
7.4%
7.8%
·
8.1%
9.8%
8.1%
·
5.6%
6.4%
7.0%
·
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-09-27
2024-09-28
2023-09-30
2022-10-01
2022-09-30
매출
$1.48B
$1.35B
$1.13B
$801M
$801M
매출 총이익률 %
20.5%
19.0%
12.3%
4.6%
·
영업이익률 %
11.3%
10.3%
4.6%
-5.1%
·
순이익
$128M
$106M
$24M
$-46M
$-46M
희석 EPS
$3.88
$3.16
$0.74
$-1.48
$-1.48
지표
2025-09-27
2024-09-28
2023-09-30
2022-10-01
2022-09-30
부채 / 자기자본 비율
0.4
0.6
3.3
108.7
·
유동비율
1.7
1.4
1.0
1.1
·
당좌 비율
1.1
0.8
0.4
0.1
·
지표
2025-09-27
2024-09-28
2023-09-30
2022-10-01
2022-09-30
잉여현금흐름
$153M
$96M
$111M
$-31M
·
기관 투자자 (13F)
329개의 제출자
· $2.5B 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자329
보유 가치$2.5B
신규 포지션55
청산 포지션32
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
55 (-3 이전 분기 대비)
32 (+5 이전 분기 대비)
114 (+17 이전 분기 대비)
100 (-2 이전 분기 대비)
-2.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
ASP BB HOLDINGS LLC, ASP BB INVESTCO LP, AMERICAN SECURITIES PARTNERS VII, L.P., AMERICAN SECURITIES PARTNERS VII(B), L.P., AMERICAN SECURITIES PARTNERS VII(C), L.P., AMERICAN SECURITIES ASSOCIATES VII, LLC, AMERICAN SECURITIES LLC
×5 제출 서류
ASP BB HOLDINGS LLC (See Item 2), ASP BB INVESTCO LP (See Item 2), AMERICAN SECURITIES PARTNERS VII, L.P. (See Item 2), AMERICAN SECURITIES PARTNERS VII(B), L.P. (See Item 2), AMERICAN SECURITIES PARTNERS VII(C), L.P. (See Item 2), AMERICAN SECURITIES ASSOCIATES VII, LLC (See Item 2), AMERICAN SECURITIES LLC (See Item 2)
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.