TRN Trinity Industries, Inc. Common Stock
NYSE · Machinery · SEC EDGAR에서 보기 ↗ 종가 10월 5, 2026 10-K/10-Q 7월 30, 2026TRN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
TRN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
| 배당락일 | 분할 | 유형 |
|---|---|---|
| 2018년 11월 1일 | 1389-for-1000 | 정방향 |
| 2014년 6월 20일 | 2-for-1 | 정방향 |
| 2006년 6월 12일 | 3-for-2 | 정방향 |
| 1997년 4월 1일 | 1116-for-913 | 정방향 |
| 1993년 9월 1일 | 3-for-2 | 정방향 |
| 1980년 10월 31일 | 2-for-1 | 정방향 |
| 1979년 11월 1일 | 2-for-1 | 정방향 |
| 1976년 4월 30일 | 2-for-1 | 정방향 |
Trinity Industries, Inc. Common Stock 정보 위키백과 회사 개요
Trinity Industries Inc. is an American industrial corporation that owns a variety of businesses which provide products and services to the industrial, energy, transportation and construction sectors.
Now, the company has five business groups, which are Rail Group, Construction Products Group, Inland Barge Group, Energy Equipment Group, and Railcar Leasing & Management Services Group.
History
Founding
The company, first known as Trinity Steel, was founded by C. J. Bender in Dallas in 1933. W. Ray Wallace, an engineering graduate of Louisiana Tech, worked for Dallas's Austin Bridge Company in 1944 before joining the company in 1946 as its seventeenth employee. At the time Trinity Steel manufactured butane tanks in a Dallas County mule barn. In 1958 Trinity Steel merged with Dallas Tank Company, which was also founded in 1933, and Ray Wallace became the new firm's president and first chief executive officer. At the time Trinity had revenues reaching $2.5 million and employed 200 workers. While some employees of the firm in other states eventually unionized, Texas workers never formed a union. For a time the company profited by producing larger tanks that enabled it to enter the petroleum business and do steel fabrication for refineries. In addition, to free up capital, it established an investment company to buy trucks and lease them back to the firm. Nonetheless, by 1957 Trinity faced competition and declines in the petroleum industry. Dallas Tank, Trinity Steel, and Bender-Wallace Development Company merged in 1958 to form Trinity Industries, Incorporated, and went public.
1970s
In 1970 Trinity diversified with the acquisition of 153 acres (0.62 km2) of land adjacent to the Dallas-Fort Worth International Airport and in 1971 established its first real estate subsidiary. Acquisition of Mosher Steel in 1973, after initially contracting work out to them, enhanced the company's structural business. Among projects completed by the firm's structural division were the Texas Stadium, New York's World Trade Center, the Balboa Bridge in Panama, the Pennzoil Building, and two buildings in Moscow. Although Trinity began fabricating railway tank car bodies as a subcontractor to Richmond Tank Car and Union Tank Car as early as 1966, in 1978 Trinity began producing complete tank and covered hopper rail cars in association with Quick Car of Fort Worth, Texas, which Trinity later absorbed.
1980s
By the 1980s two subsidiaries, Gamble's Incorporated of Alabama and Mosher Steel of Texas, manufactured structural products including materials for drilling platforms, highway bridge components, commercial-high-rise buildings, and other girders and beams. The firm's marine subsidiary, Equitable Shipyards, produced LASH or Lighter Aboard Ship barges, riverboats for use by Hilton Hotels, and other craft for industrial uses. Hackney, Incorporated, its metal components subsidiary, produced materials for piping systems. Trinity produced completed railcars, including tank cars, covered and open hoppers, and gondolas to transport chemicals, coal, structural steel and other commodities, at locations in Oklahoma City, Oklahoma, and Longview, Texas, and held two railcar leasing subsidiaries. The company also produced containers for fertilizer, liquified petroleum gas, and nuclear fuel and waste. In 1981 Trinity acquired a metal fabrication firm at Channelview, Texas, and Babcock & Wilcox plants in Elkhart, Indiana, and Koppel, Pennsylvania, and in 1983 it acquired Halter Marine. In 1984 Trinity absorbed Quick Car and acquired the railcar designs and production facilities of the Pullman-Standard Car Manufacturing Company, once the largest railcar manufacturer in North America. That same year Trinity also acquired the railcar designs of General American Transportation Corporation. In 1986 the rail car designs and production facilities of Greenville Steel Car Company were purchased, including the auto rack designs of Portec-Paragon. Also acquired in 1986 were the railcar designs of North American Car Corporation, and in 1987 Ortner Freight Car was acquired. These combined acquisitions made Trinity the largest rail car manufacturer in North America.
1990s
"In the 1990s expansion continued with the acquisition of the Transit Mix Concrete and Materials Company of Beaumont, Texas, Beiard Industries, Syro Steel and Stearns Airport Equipment of Fort Worth, Texas. By 1993 revenues exceeded $1.5 billion, and the firm employed 13,000 people." In 1998 Trinity acquired the Differential Steel Car Company (DIFCO), which designed and built specialty rail cars. That same year Trinity also opened a rail car production plant in Monclova, Mexico.
2000s
In 2001 Trinity Industries acquired the designs and production facilities of Thrall Car Manufacturing Company.
In 2002-2003, Trinity consolidated its rail car building operations under the name Trinity Rail Group (TRG), and then shortened the name to TrinityRail.
In June 2006, the company completed the sale of its weld pipe fittings business. In August the same year, the company sold its European Rail business to International Railway Systems S.A. At the end of the year, on December 31, the company made two acquisitions in the Construction Products Group.
In April 2007, the company's subsidiary, Transit Mix Concrete & Materials Company, acquired a combined group of East Texas asphalt, ready mix concrete and aggregates businesses operating under the name Armor Materials.
In November 2018, the company’s Energy Equipment Group, Trinity Containers, spun off and formed Arcosa Inc. (NYSE - ACA).
In 2020, Jean Savage became the first woman and non family member to run the company as CEO and president.
Trinity sold off Trinity Highway Products, LLC in November 2021 to private equity firm Monomoy Capital in a $375 million cash deal.
The company purchased Montreal, Quebec-based Holden America in December 2022.
In March 2023, the company acquired RSI Logistics for a reported $70 million deal.
Products
Rail Group - TrinityRail
TrinityRail manufactures and sells railroad cars (hopper cars, gondolas, flat cars, autoracks, intermodal cars, tank cars, and boxcars) and component parts. Its customers include railroads, leasing companies and shippers of products.
Construction Products Group
The group produces concrete, aggregates, highway products, beams and girders used in highway bridge construction. Its customers include contractors and subcontractors in the construction and foundation industry.
Inland Barge Group
The group manufactures dry-cargo barges and hopper barges.
Energy Equipment Group - Trinity Containers spin-off
In 2018, the group was spun off forming Arcosa, Inc., d/b/a ARCOSA Tank, that manufactures containers including pressure vessels, storage tanks, as well as gas cylinders for propane and anhydrous ammonia storage.
Railcar Leasing and Management Services Group
The group provides fleet management, maintenance and leasing services.
Trinity Industries Leasing operates DOT-111 tank cars for lease in North America.
Guardrail controversies
In March 2012, Joshua Harman, co-owner of guardrail manufacturing and installation companies SPIG Industry and Selco Construction Services, filed a federal False Claims Act (FCA) suit against Trinity Highway Products, LLC. Trinity manufactures under license the ET Plus System—a guardrail end terminal system designed by the Texas A&M Transportation Institute (TTI). Mr. Harman alleged that Trinity did not properly notify the Federal Highway Administration (FHWA) in 2005 when Trinity changed the ET Plus guide channel from five inches to four. Trinity made the modification upon the recommendation of TTI which had successfully crash-tested the product, it was revealed in a series of investigative articles published by television station WPRI-TV in May 2014. Prior to May 18, 2015, FHWA did not expect product submitters to notify FHWA of “non-significant” modifications if the modification was thought to have no effect on how the device would slow, stop or redirect a vehicle. Harman further alleged that these were cost-cutting changes that resulted in unsafe products being deployed on U.S. highways. Automobile accidents involving the ET Plus System have involved guardrails penetrating vehicles and causing injury to occupants although subsequent testing resulted in findings that no unique performance limitations could be attributed to the ET-Plus as manufactured, that there are real-world conditions that exceed the performance expectation of all end terminal systems, and that installation, maintenance and repair were factors affecting the product’s performance. Lawsuits regarding the guardrails causing injury to motorists were pending in U.S. courts in 2014.
In October, 2014, the federal lawsuit resulted in a fraud jury verdict of $175 million which under FCA was tripled to $525 million. In June 2015, the U.S. District Court in the Eastern District of Texas certified the verdict and assessed the final penalty at $663 million. By 2016, Trinity had appealed the case to the Fifth Circuit Court of Appeals, which reversed the trial court and entered judgment in favor of Trinity in 2017.
In January 2014, Nevada suspended the use of the Trinity guardrails due to its then belief that Trinity was required to disclosure the ITT recommended guide channel change. By October 2014, 14 states had suspended new installations of the Trinity guardrail end terminal. A report by the University of Alabama at Birmingham which examined data from almost a decade of crash reports concluded the ET Plus guardrail end terminal to be nearly three times more likely to result in fatality than the previous version of the end terminal. In January 2015, the FHWA commissioned a peer review of the University of Alabama at Birmingham report. All four reviewers raised concerns about limitations or flaws in the study’s methodology, which led all of the reviewers to question the validity of the study’s findings and conclusions. In October 2014, the FHWA issued a memorandum requesting information from state transportation departments regarding the ET Plus performance. In addition, the FHWA requested the guardrail be retested. Trinity voluntarily stopped shipping the ET Plus until the additional crash testing requested by the FHWA could be completed. Up to that point, 42 states had stopped installation of new ET Plus guardrails pending further testing.
Trinity conducted a series of eight crash tests at 27-inch and 31-inch heights to conform to the prevailing standard for guardrails of this type per the National Cooperative Highway Research Program (NCHRP) Report 350. After a review by the FHWA and an independent expert, in March 2015 the FHWA announced that the ET Plus as sold by Trinity passed all eight crash tests, and that the product remained eligible for federal reimbursement.
In March 2015, the Virginia Department of Transportation announced plans to replace ET Plus guardrails.
In March 2015, federal officials said the TTI modified design manufactured by Trinity Highway Products met safety standards during crash tests.
In September 2015, The FHWA and the American Association of State Highway and Transportation Officials published a joint task force report titled, “Safety Analysis of Extruding W-Beam Guardrail End Terminal Crashes.” The report concluded that there are no unique performance limitations that can be attributed to the ET-Plus as manufactured, that there are real-world conditions that exceed the performance expectation of all end terminal systems, and that additional crash testing of all existing NCHRP Report 350-compliant end terminals would be irrelevant and uninformative. The report also cited installation, maintenance and repair as factors affecting product performance.
On October 23, 2015, Trinity Highway Products announced that it would resume shipping the ET-Plus "after meeting safety standards in crash tests" to fill orders as they come in.
On November 5, 2015, a class action lawsuit was filed by counties in Missouri, including the city of St. Louis, Missouri, and the state’s transportation authority, against Trinity Industries and Trinity Highway Products alleging that the ET-Plus guardrails were defective and dangerous.
On September 29, 2017 the US Court of Appeals for the Fifth Circuit reversed the District Court and entered judgment in favor of Trinity in United States ex rel. Harman v. Trinity Indus. Inc., 872 F.3d 645 (5th Cir., 2017).
In November 2021, Trinity Industries sold off Trinity Highway Products to the private equity firm Monomoy Capital in a $375 million cash deal.
In 2022, Trinity Industries and Trinity Highway Products agreed to a $56 million settlement of the class action lawsuit that had been filed on November 5, 2015, involving counties in Missouri and the state’s transportation authority.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | TRN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | 6.45년 평균 ≈22.0 | ≈22.0 | 24.5 | 저평가 |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | TRN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 영업이익률 (TTM) | 37.0%5년 평균 ≈18.8% | ≈18.8% | 14.3% | 최상위권 | |
| EBITDA 마진 (TTM) | 51.6%5년 평균 ≈31.8% | ≈31.8% | 14.3% | 최상위권 | |
| 세전 마진 (TTM) | 23.6%5년 평균 ≈7.9% | ≈7.9% | 15.7% | 최상위권 | |
| 순이익률 (TTM) | 16.6%5년 평균 ≈7.0% | ≈7.0% | 12.0% | 최상위권 | |
| ROA (TTM) | 4.0%5년 평균 ≈1.7% | ≈1.7% | 7.2% | 약함 | |
| ROE (TTM) | 31.5%5년 평균 ≈13.3% | ≈13.3% | 17.8% | 최상위권 | |
| ROIC | 45.7%5년 평균 ≈32.6% | ≈32.6% | 17.9% | 최상위권 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | TRN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | -29.9%5년 평균 ≈8.2% | ≈8.2% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | 2.9%5년 평균 ≈16.4% | ≈16.4% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 4.3% | · | · | · | |
| EPS YoY | 86.0%5년 평균 ≈33.6% | ≈33.6% | · | · | |
| Net Income YoY (순이익 YoY) | 82.9%5년 평균 ≈30.7% | ≈30.7% | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | 62.6% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | 61.5% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | TRN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.25년 평균 ≈0.3 | ≈0.3 | 1.1 | 약함 | |
| Inventory Turnover (재고 회전율) | 3.45년 평균 ≈3.5 | ≈3.5 | 3.7 | 약함 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$353.0K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 7월 15, 2026 | $0.31 | USD | ≈3.4% |
| 4월 15, 2026 | $0.31 | USD | ≈3.6% |
| 1월 15, 2026 | $0.31 | USD | ≈4.4% |
| 10월 15, 2025 | $0.30 | USD | ≈4.3% |
| 7월 15, 2025 | $0.30 | USD | ≈4.4% |
| 4월 15, 2025 | $0.30 | USD | ≈4.6% |
| 1월 15, 2025 | $0.30 | USD | ≈3.0% |
| 10월 15, 2024 | $0.28 | USD | ≈3.2% |
| 7월 15, 2024 | $0.28 | USD | ≈3.7% |
| 4월 12, 2024 | $0.28 | USD | ≈4.0% |
| 1월 11, 2024 | $0.28 | USD | ≈4.3% |
| 10월 12, 2023 | $0.26 | USD | ≈4.7% |
| 7월 13, 2023 | $0.26 | USD | ≈3.9% |
| 4월 13, 2023 | $0.26 | USD | ≈4.1% |
| 1월 12, 2023 | $0.26 | USD | ≈3.4% |
| 10월 13, 2022 | $0.23 | USD | ≈4.0% |
| 7월 14, 2022 | $0.23 | USD | ≈4.2% |
| 4월 13, 2022 | $0.23 | USD | ≈2.8% |
| 1월 13, 2022 | $0.23 | USD | ≈2.8% |
| 10월 14, 2021 | $0.21 | USD | ≈2.9% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 7월 29, 2026 | $1.25 | $1.35 | -7.3% |
| 2026년 3월 31일 | $0.32 | $0.28 | 15.2% | |
| 2025년 12월 31일 | $2.28 | $2.32 | -1.9% | |
| 2025년 9월 30일 | $0.37 | $0.39 | -4.9% | |
| 2025년 6월 30일 | $0.17 | $0.28 | -39.9% | |
| 2025년 3월 31일 | $0.29 | $0.33 | -13.0% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.16B | $3.08B | $2.98B | $1.98B | $1.52B | $1.75B | $2.75B | $2.51B | $2.40B | $3.09B | $6.39B | $6.17B | |
| Cost of Revenue | $1.58B | $2.41B | $2.46B | $1.61B | $1.16B | $1.33B | $2.18B | $1.94B | $1.78B | $2.31B | $4.66B | $4.62B | |
| SG&A Expense | $214M | $236M | $202M | $185M | $180M | $190M | $217M | $297M | $339M | $314M | $476M | $404M | |
| Operating Expenses | · | · | · | · | · | · | $2.59B | $2.19B | $2.03B | $2.61B | $4.95B | $4.92B | |
| Operating Income | $649M | $492M | $417M | $334M | $257M | $-155M | $397M | $315M | $368M | $479M | $1.44B | $1.25B | |
| Interest Expense | · | · | · | · | · | $219M | $222M | $179M | $184M | $182M | $195M | $193M | |
| Interest Income | · | · | · | · | · | $3M | $7M | $12M | $10M | $5M | $2M | $2M | |
| Other Non-op | $400.0K | $4M | $-2M | $-208M | $-202M | $-370M | $-216M | $-164M | $700.0K | $8M | $6M | $5M | |
| Pretax Income | $375M | $222M | $149M | $126M | $55M | $-525M | $181M | $152M | $195M | $310M | $1.25B | $1.06B | |
| Income Tax | $91M | $50M | $9M | $28M | $16M | $-274M | $59M | $43M | $-415M | $107M | $426M | $355M | |
| Net Income | $253M | $138M | $106M | $60M | $182M | $-147M | $138M | $159M | $702M | $344M | $796M | $678M | |
| EPS (Basic) | $3.13 | $1.69 | $1.31 | $0.73 | $1.79 | $-1.27 | $1.09 | $1.09 | $4.62 | $2.25 | $5.14 | $4.35 | |
| EPS (Diluted) | $3.05 | $1.64 | $1.27 | $0.71 | $1.75 | $-1.27 | $1.07 | $1.07 | $4.52 | $2.25 | $5.08 | $4.19 | |
| Shares (Basic) | 80,800,000 | 81,900,000 | 81,200,000 | 81,900,000 | 101,500,000 | 115,900,000 | 125,600,000 | 144,000,000 | 148,600,000 | 148,400,000 | 150,200,000 | 151,000,000 | |
| Shares (Diluted) | 82,900,000 | 84,200,000 | 83,400,000 | 84,200,000 | 103,800,000 | 115,900,000 | 127,300,000 | 146,400,000 | 152,000,000 | 148,600,000 | 152,200,000 | 156,700,000 | |
| EBITDA | $954M | $785M | $710M | $610M | $522M | $142M | $700M | $567M | $844M | $1.03B | $1.71B | $1.50B |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $201M | $228M | $106M | $80M | $167M | $132M | $166M | $179M | $779M | $742M | $982M | $888M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $75M | |
| Inventory | $469M | $476M | $684M | $629M | $433M | $285M | $433M | $525M | $403M | $666M | $943M | $1.07B | |
| PP&E (Net) | $6.62B | $6.99B | $7.00B | $6.89B | $6.85B | $6.97B | $7.11B | $6.33B | $5.56B | $5.97B | $5.35B | $4.90B | |
| PP&E (Gross) | $9.26B | $9.75B | $9.54B | $9.27B | $9.11B | $9.09B | $9.27B | $8.25B | $7.33B | $7.98B | $7.15B | $6.59B | |
| Accum. Depreciation | $2.64B | $2.76B | $2.53B | $2.39B | $2.26B | $2.12B | $2.16B | $1.92B | $1.77B | $2.01B | $1.80B | $1.68B | |
| Goodwill | $222M | $222M | $222M | $196M | $154M | $147M | $209M | $209M | $209M | $754M | $754M | $773M | |
| Intangibles | $110M | $99M | $107M | $79M | $28M | $9M | $19M | $22M | $10M | $80M | $87M | $59M | |
| Total Assets | $8.42B | $8.83B | $8.91B | $8.72B | $8.24B | $8.70B | $8.70B | $7.99B | $9.54B | $9.13B | $8.89B | $8.70B | |
| Capital Leases | · | · | $118M | $115M | $106M | $97M | $45M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | $1.11B | $1.05B | $798M | $732M | $709M | $1.06B | $735M | $615M | |
| Total Liabilities | $7.28B | $7.53B | $7.63B | $7.45B | $6.94B | $6.69B | $6.32B | $5.43B | $4.69B | $4.81B | $4.84B | $5.30B | |
| Common Stock | $800.0K | $800.0K | $800.0K | $800.0K | $800.0K | $1M | $1M | $1M | $2M | $2M | $2M | $156M | |
| Paid-in Capital | $0 | $9M | $15M | $0 | $0 | $0 | $0 | $1M | $482M | $535M | $548M | $463M | |
| Retained Earnings | $1.08B | $1.05B | $1.01B | $993M | $1.05B | $1.77B | $2.18B | $2.33B | $4.12B | $3.50B | $3.22B | $2.49B | |
| Treasury Stock | $900.0K | $600.0K | $600.0K | $700.0K | $600.0K | $800.0K | $900.0K | $1M | $2M | $2M | $1M | $1M | |
| AOCI | $-4M | $-4M | $11M | $20M | $-17M | $-31M | $-153M | $-117M | $-105M | $-114M | $-115M | $-112M | |
| Stockholders' Equity | $1.08B | $1.06B | $1.04B | $1.01B | $1.03B | $1.74B | $2.03B | $2.21B | $4.50B | $3.92B | $3.65B | $3.00B | |
| Liabilities + Equity | $8.42B | $8.83B | $8.91B | $8.72B | $8.24B | $8.70B | $8.70B | $7.99B | $9.54B | $9.13B | $8.89B | $8.70B | |
| Shares Outstanding | · | · | · | · | · | · | · | 133,300,000 | 150,900,000 | 152,200,000 | 152,900,000 | 155,700,000 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $305M | $294M | $293M | $276M | $266M | $258M | $276M | $252M | $230M | $217M | $266M | $245M | |
| Stock-based Comp | $23M | $24M | $23M | $22M | $21M | $25M | $28M | $29M | $22M | $31M | $61M | $53M | |
| Deferred Tax | $78M | $-22M | $-42M | $15M | $13M | $238M | $53M | $58M | $-357M | $302M | $117M | $-6M | |
| Amort. of Intangibles | $9M | $10M | $13M | $6M | $5M | · | · | · | · | · | · | · | |
| Restructuring | $0 | $4M | $-2M | $1M | $-4M | $11M | $15M | $0 | $0 | · | · | · | |
| Other Non-cash | $-299M | $140M | $-85M | $-386M | $130M | $280M | $-112M | $-119M | $70M | $101M | $-301M | $-151M | |
| Operating Cash Flow | $360M | $574M | $296M | $-13M | $612M | $652M | $394M | $379M | $762M | $1.09B | $940M | $819M | |
| CapEx | $46M | $54M | $41M | $38M | $24M | $96M | $88M | $37M | $22M | $50M | $196M | $219M | |
| Investing Cash Flow | $-386M | $-215M | $-363M | $-261M | $276M | $-533M | $-993M | $-490M | $-473M | $-1.02B | $-511M | $-815M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $727M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $541M | |
| Stock Issued | · | · | · | · | · | · | · | $0 | $0 | $0 | $300.0K | $600.0K | |
| Stock Repurchased | $71M | $21M | $0 | $52M | $833M | $191M | $225M | $506M | $79M | $35M | $115M | $36M | |
| Net Stock Activity | $-71M | $-21M | $0 | $-52M | $-833M | $-191M | $-225M | $-506M | $-79M | $-35M | $-115M | $-36M | |
| Dividends Paid | $99M | $93M | $86M | $77M | $88M | $92M | $82M | $77M | $73M | $67M | $65M | $54M | |
| Financing Cash Flow | $-25M | $-220M | $8M | $265M | $-814M | $-168M | $526M | $-512M | $-57M | $-308M | $-530M | $455M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | $215M | $-223M | $-102M | $459M | |
| Taxes Paid | $51M | $55M | $42M | $19M | $-436M | $-62M | $-17M | $4M | $-80M | $-66M | $327M | $399M | |
| Free Cash Flow | $314M | $520M | $254M | $-51M | $588M | $549M | $297M | $342M | $657M | $956M | $744M | $600M | |
| Levered FCF | · | · | · | · | · | $449M | $143M | $213M | $304M | $839M | $615M | $471M |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 30.1% | 16.0% | 14.0% | 16.9% | 16.9% | -6.2% | 13.9% | 12.6% | 15.0% | 16.2% | 22.5% | 20.3% | |
| Net Margin | 11.7% | 4.5% | 3.5% | 3.0% | 12.0% | -7.4% | 4.6% | 6.3% | 19.2% | 7.5% | 12.5% | 11.0% | |
| Pretax Margin | 17.4% | 7.2% | 5.0% | 6.4% | 3.6% | -24.7% | 6.7% | 6.0% | 10.2% | 12.3% | 19.6% | 17.2% | |
| EBITDA Margin | 44.2% | 25.5% | 23.8% | 30.9% | 34.5% | 7.1% | 23.3% | 22.6% | 23.1% | 22.3% | 26.7% | 24.2% | |
| ROA | 2.9% | 1.6% | 1.2% | 0.71% | 2.1% | -1.7% | 1.7% | 1.8% | 7.5% | 3.8% | 9.1% | 8.5% | |
| ROE | 23.7% | 13.2% | 10.3% | 5.9% | 13.2% | -7.8% | 6.5% | 4.8% | 16.7% | 9.1% | 24.0% | 25.1% | |
| ROIC | 45.7% | 35.9% | 37.8% | 25.8% | 17.8% | -3.3% | 14.2% | 10.2% | 23.4% | 12.2% | 26.0% | 27.8% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | -0.6 | 1.9 | 1.8 | 3.0 | 4.1 | 7.4 | 6.5 |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | |
| Inventory Turnover | 3.4 | 4.2 | 3.7 | 3.0 | 3.2 | 4.0 | 4.9 | 4.2 | 4.2 | 4.3 | 4.6 | 4.9 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | · | · | · | $16.59 | $29.83 | $25.75 | $23.90 | $19.24 | |
| Revenue / Share | $26.02 | $36.57 | $35.77 | $23.48 | $14.61 | $17.25 | $23.61 | $17.14 | $24.10 | $30.88 | $42.00 | $39.37 | |
| Cash Flow / Share | $4.34 | $6.81 | $3.54 | $-0.15 | $5.89 | $5.62 | $3.09 | $2.59 | $5.01 | $7.34 | $6.17 | $5.23 | |
| Cash / Share | · | · | · | · | · | · | · | $1.34 | $5.16 | $3.70 | $5.14 | $5.70 | |
| Dividend / Share | $1.21 | $1.14 | $1.06 | $0.95 | $0.86 | $0.78 | $0.70 | $0.52 | $0.50 | $0.44 | $0.43 | $0.38 | |
| EPS (TTM) | $3.05 | $1.64 | $1.27 | $0.71 | $1.75 | $-1.27 | $1.07 | $1.07 | $4.52 | $2.25 | $5.08 | $4.19 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -29.9% | 3.2% | 50.9% | 30.4% | -13.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.9% | 26.6% | 19.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 86.0% | 29.1% | 78.9% | -59.4% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 62.6% | -2.1% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 82.9% | 30.6% | 76.4% | -67.0% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 61.5% | -8.7% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 1.5% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.16B | $3.08B | $2.98B | $1.98B | $1.52B | $1.75B | $2.75B | $2.51B | $2.40B | $3.09B | $6.39B | $6.17B | |
| Net Income TTM | $253M | $138M | $106M | $60M | $182M | $-147M | $138M | $159M | $702M | $344M | $796M | $678M | |
| Market Cap | · | · | · | · | · | · | · | $2.74B | $4.07B | $3.04B | $2.64B | $3.14B | |
| P/E | 8.7 | 21.4 | 20.9 | 41.6 | 17.3 | -20.8 | 20.7 | 19.2 | 6.0 | 8.9 | 3.4 | 4.8 | |
| P/S | · | · | · | · | · | · | · | 1.1 | 1.7 | 1.0 | 0.4 | 0.5 | |
| P/B | · | · | · | · | · | · | · | 1.2 | 0.9 | 0.8 | 0.7 | 1.0 | |
| P / Cash Flow | · | · | · | · | · | · | · | 7.2 | 5.3 | 2.8 | 2.8 | 3.8 | |
| P / FCF | · | · | · | · | · | · | · | 8.0 | 6.2 | 3.2 | 3.6 | 5.2 | |
| Dividend Yield | · | · | · | · | · | · | · | 2.8% | 1.8% | 2.2% | 2.5% | 1.7% | |
| Earnings Yield | 11.5% | 4.7% | 4.8% | 2.4% | 5.8% | -4.8% | 4.8% | 5.2% | 16.8% | 11.3% | 29.4% | 20.8% | |
| Payout Ratio | 39.0% | 67.3% | 81.1% | 128.0% | 48.6% | -62.3% | 59.7% | 48.6% | 10.3% | 19.4% | 8.2% | 8.0% | |
| Annual Payout | $99M | $93M | $86M | $77M | $88M | $92M | $82M | $77M | $73M | $67M | $65M | $54M |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $485M | $492M | $611M | $454M | $506M | $585M | $629M | $799M | $841M | $810M | $798M | $821M | $722M | $642M | $591M | $497M | |
| Cost of Revenue | $375M | $363M | $456M | $313M | $373M | $443M | $474M | $629M | $662M | $645M | $637M | $680M | $601M | $538M | $490M | $395M | |
| SG&A Expense | $51M | $51M | $70M | $45M | $49M | $50M | $62M | $60M | $61M | $52M | $49M | $49M | $54M | $50M | $48M | $48M | |
| Operating Income | $200M | $101M | $335M | $119M | $95M | $100M | $112M | $122M | $142M | $115M | $149M | $100M | $99M | $69M | $114M | $93M | |
| Other Non-op | $-66M | $-66M | $204M | $-70M | $-69M | $-63M | $209M | $-66M | $-67M | $-72M | $197M | $-68M | $-68M | $-64M | $-60M | $-54M | |
| Pretax Income | $134M | $35M | $265M | $48M | $26M | $36M | $48M | $56M | $75M | $43M | $80M | $32M | $31M | $5M | $53M | $38M | |
| Income Tax | $32M | $8M | $68M | $11M | $4M | $7M | $7M | $16M | $17M | $11M | $7M | $6M | $7M | $-12M | $10M | $9M | |
| Net Income | $98M | $24M | $187M | $30M | $14M | $22M | $29M | $31M | $54M | $24M | $63M | $22M | $17M | $4M | $31M | $26M | |
| EPS (Basic) | $1.23 | $0.30 | $2.34 | $0.38 | $0.17 | $0.27 | $0.35 | $0.38 | $0.66 | $0.29 | $0.78 | $0.27 | $0.21 | $0.05 | $0.38 | $0.32 | |
| EPS (Diluted) | $1.20 | $0.30 | $2.28 | $0.37 | $0.17 | $0.26 | $0.34 | $0.37 | $0.65 | $0.28 | $0.76 | $0.26 | $0.20 | $0.05 | $0.37 | $0.31 | |
| Shares (Basic) | 79,600,000 | 79,700,000 | · | 80,500,000 | 81,300,000 | 81,600,000 | · | 82,200,000 | 82,400,000 | 81,600,000 | · | 81,600,000 | 81,200,000 | 80,800,000 | · | 81,700,000 | |
| Shares (Diluted) | 81,600,000 | 81,900,000 | · | 81,900,000 | 82,900,000 | 83,800,000 | · | 84,100,000 | 84,100,000 | 83,500,000 | · | 83,500,000 | 83,400,000 | 83,200,000 | · | 83,300,000 | |
| EBITDA | $271M | $174M | · | $196M | $171M | $174M | · | $122M | $142M | $189M | · | $100M | $99M | $143M | · | $93M |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $156M | $133M | $201M | $66M | $148M | $95M | $228M | $222M | $257M | $119M | · | $114M | $92M | $82M | · | $58M | |
| Inventory | $534M | $483M | $469M | $555M | $460M | $450M | $476M | $549M | $617M | $643M | · | $679M | $622M | $633M | · | $686M | |
| PP&E (Net) | $6.33B | $6.64B | $6.62B | $7.19B | $7.09B | $7.02B | $6.99B | $6.93B | $6.94B | $7.06B | · | $6.99B | $7.03B | $6.98B | · | $6.89B | |
| PP&E (Gross) | $8.87B | $9.33B | $9.26B | $10.12B | $9.96B | $9.85B | $9.75B | $9.64B | $9.59B | $9.66B | · | $9.48B | $9.46B | $9.42B | · | $9.24B | |
| Accum. Depreciation | $2.54B | $2.69B | $2.64B | $2.93B | $2.88B | $2.83B | $2.76B | $2.71B | $2.65B | $2.60B | · | $2.49B | $2.43B | $2.44B | · | $2.35B | |
| Goodwill | $222M | $222M | $222M | $222M | $222M | $222M | $222M | $222M | $222M | $222M | · | $223M | $222M | $222M | · | $160M | |
| Intangibles | · | · | $110M | · | · | · | $99M | · | · | · | · | · | · | · | · | · | |
| Total Assets | $8.23B | $8.33B | $8.42B | $8.93B | $8.81B | $8.66B | $8.83B | $8.84B | $8.96B | $9.08B | · | $8.97B | $9.02B | $8.84B | · | $8.60B | |
| Capital Leases | · | · | · | · | · | · | · | $113M | $115M | $118M | · | $110M | $111M | $112M | · | $112M | |
| Total Liabilities | $7.09B | $7.18B | $7.28B | $7.68B | $7.55B | $7.37B | $7.53B | $7.54B | $7.65B | $7.79B | · | $7.72B | $7.77B | $7.59B | · | $7.34B | |
| Common Stock | $800.0K | $800.0K | $800.0K | $800.0K | $800.0K | $800.0K | $800.0K | $800.0K | $800.0K | $800.0K | · | $800.0K | $800.0K | $800.0K | · | $800.0K | |
| Paid-in Capital | $0 | $5M | $0 | $6M | $0 | $14M | $9M | $23M | $16M | $20M | · | $12M | $6M | $7M | · | $6M | |
| Retained Earnings | $1.14B | $1.08B | $1.08B | $1.02B | $1.01B | $1.05B | $1.05B | $1.05B | $1.04B | $1.01B | · | $971M | $971M | $976M | · | $998M | |
| Treasury Stock | $900.0K | $8M | $900.0K | $21M | $500.0K | $9M | $600.0K | $7M | $600.0K | $1M | · | $1M | $700.0K | $2M | · | $15M | |
| AOCI | $8M | $1M | $-4M | $-4M | $-4M | $-4M | $-4M | $-10M | $7M | $18M | · | $18M | $18M | $13M | · | $16M | |
| Stockholders' Equity | $1.14B | $1.08B | $1.08B | $1.00B | $1.01B | $1.05B | $1.06B | $1.06B | $1.07B | $1.05B | · | $1.00B | $995M | $994M | · | $1.01B | |
| Liabilities + Equity | $8.23B | $8.33B | $8.42B | $8.93B | $8.81B | $8.66B | $8.83B | $8.84B | $8.96B | $9.08B | · | $8.97B | $9.02B | $8.84B | · | $8.60B |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $72M | $73M | $79M | $77M | $75M | $74M | $74M | $73M | $74M | $73M | $73M | $73M | $73M | $74M | $70M | $70M | |
| Stock-based Comp | $6M | $5M | $6M | $6M | $5M | $5M | $6M | $7M | $6M | $5M | $4M | $6M | $6M | $6M | $6M | $6M | |
| Deferred Tax | $29M | $6M | $64M | $19M | $1M | $-6M | $-21M | $-3M | $3M | $-2M | $-17M | $-16M | $4M | $-12M | $-2M | $11M | |
| Restructuring | · | · | · | · | · | · | $4M | $0 | $0 | $0 | $0 | $0 | $-2M | $-400.0K | $0 | $0 | |
| Other Non-cash | · | $-10M | · | · | · | $-19M | · | · | · | $-48M | · | · | · | $27M | · | · | |
| Operating Cash Flow | $69M | $98M | $177M | $44M | $62M | $76M | $202M | $78M | $242M | $52M | $88M | $73M | $36M | $99M | $55M | $5M | |
| CapEx | $12M | $6M | $19M | $9M | $9M | $9M | $22M | $16M | $11M | $5M | $12M | $9M | $14M | $7M | $12M | $7M | |
| Investing Cash Flow | $-112M | $-70M | $13M | $-156M | $-150M | $-92M | $-109M | $-49M | $68M | $-124M | $-47M | $-24M | $-89M | $-203M | $-72M | $12M | |
| Stock Repurchased | $13M | $7M | $12M | $20M | $31M | $8M | $14M | $6M | $900.0K | $0 | $0 | $0 | · | · | $15M | $14M | |
| Net Stock Activity | · | $-7M | · | · | · | $-8M | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $26M | $25M | $24M | $24M | $26M | $25M | $23M | $23M | $24M | $23M | $21M | $21M | $22M | $21M | $19M | $19M | |
| Financing Cash Flow | $60M | $-99M | $-105M | $36M | $169M | $-124M | $-50M | $-61M | $-180M | $72M | $-73M | $-78M | $87M | $72M | $72M | $-86M | |
| Free Cash Flow | · | $92M | · | · | · | $67M | · | · | · | $48M | · | · | · | $92M | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 41.2% | 20.5% | · | 26.1% | 18.9% | 17.1% | · | 15.3% | 16.9% | 14.2% | · | 12.2% | 13.7% | 10.8% | · | 18.7% | |
| Net Margin | 20.3% | 4.9% | · | 6.7% | 2.8% | 3.8% | · | 3.9% | 6.5% | 2.9% | · | 2.6% | 2.4% | 0.69% | · | 5.2% | |
| Pretax Margin | 27.6% | 7.1% | · | 10.6% | 5.1% | 6.2% | · | 7.1% | 8.9% | 5.3% | · | 3.9% | 4.3% | 0.83% | · | 7.7% | |
| EBITDA Margin | 55.9% | 35.3% | · | 43.0% | 33.7% | 29.7% | · | 15.3% | 16.9% | 23.3% | · | 12.2% | 13.7% | 22.3% | · | 18.7% | |
| ROA | 1.1% | 0.28% | · | 0.34% | 0.16% | 0.25% | · | 0.35% | 0.61% | 0.26% | · | 0.25% | 0.19% | 0.05% | · | 0.30% | |
| ROE | 9.1% | 2.3% | · | 2.9% | 1.4% | 2.1% | · | 3.0% | 5.3% | 2.3% | · | 2.2% | 1.7% | 0.43% | · | 2.2% | |
| ROIC | 13.3% | 7.1% | · | 9.1% | 8.0% | 7.5% | · | 8.4% | 10.3% | 8.2% | · | 8.2% | 7.6% | 22.0% | · | 7.1% |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.8 | 0.8 | · | 0.6 | 0.7 | 0.8 | · | 1.0 | 1.1 | 1.0 | · | 1.0 | 1.0 | 0.9 | · | 0.7 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $5.94 | $6.01 | · | $5.54 | $6.11 | $6.99 | · | $9.50 | $10.00 | $9.70 | · | $9.84 | $8.66 | $7.71 | · | $5.96 | |
| Cash Flow / Share | · | $1.19 | · | · | · | $0.91 | · | · | · | $0.63 | · | · | · | $1.19 | · | · | |
| Dividend / Share | $0.31 | $0.31 | $0.31 | $0.30 | $0.30 | $0.30 | $0.30 | $0.28 | $0.28 | $0.28 | $0.28 | $0.26 | $0.26 | $0.26 | $0.26 | $0.23 | |
| EPS (TTM) | $4.15 | $3.12 | · | $1.14 | $1.14 | $1.62 | · | $2.06 | $1.95 | $1.50 | · | $0.88 | $0.93 | $0.77 | · | $1.61 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.04B | $2.06B | · | $2.18B | $2.52B | $2.85B | · | $3.25B | $3.27B | $3.15B | · | $2.78B | $2.45B | $2.15B | · | $1.86B | |
| Net Income TTM | $339M | $255M | · | $95M | $96M | $137M | · | $172M | $163M | $125M | · | $74M | $78M | $65M | · | $163M | |
| P/E | 8.3 | 10.3 | · | 24.6 | 23.7 | 17.3 | · | 16.9 | 15.3 | 18.6 | · | 27.7 | 27.6 | 31.6 | · | 13.3 | |
| Earnings Yield | 12.0% | 9.7% | · | 4.1% | 4.2% | 5.8% | · | 5.9% | 6.5% | 5.4% | · | 3.6% | 3.6% | 3.2% | · | 7.5% | |
| Payout Ratio | · | 102.5% | · | · | · | 111.3% | · | · | · | 97.0% | · | · | · | 479.5% | · | · | |
| Annual Payout | $99M | $99M | · | $98M | $96M | $95M | · | $91M | $90M | $88M | · | $83M | $81M | $79M | · | $78M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 매출 | $2.16B | $3.08B | $2.98B | $1.98B | $1.52B |
| 영업이익률 % | 30.1% | 16.0% | 14.0% | 16.9% | 16.9% |
| 순이익 | $253M | $138M | $106M | $60M | $182M |
| 희석 EPS | $3.05 | $1.64 | $1.27 | $0.71 | $1.75 |
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $314M | $520M | $254M | $-51M | $588M |
기관 투자자 (13F) 367개의 제출자 · $2.9B 전체 · 기준일 2026년 9월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 51 (-18 이전 분기 대비) | 25 (-9 이전 분기 대비) | 118 (+11 이전 분기 대비) | 93 (+1 이전 분기 대비) | +5.7M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| BlackRock, Inc. | $461,874,917 | 13,356,707 | 16.05% | 주식 |
| VANGUARD GROUP INC | $244,060,978 | 9,230,748 | 8.48% | 주식 |
| Capital International Investors | $199,041,984 | 5,752,329 | 6.92% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $196,317,887 | 5,677,209 | 6.82% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $167,849,700 | 4,853,865 | 5.83% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $149,425,471 | 4,321,153 | 5.19% | 주식 |
| STATE STREET CORP | $142,601,246 | 4,123,807 | 4.95% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $123,713,788 | 3,577,611 | 4.30% | 주식 |
| GOLDMAN SACHS GROUP INC | $88,011,336 | 2,545,151 | 3.06% | 주식 |
| JENNISON ASSOCIATES LLC | $80,676,627 | 2,333,043 | 2.80% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $70,673,124 | 2,043,343 | 2.46% | 주식 |
| MORGAN STANLEY | $55,675,906 | 1,610,059 | 1.93% | 주식 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $52,083,780 | 1,506,164 | 1.81% | 주식 |
| River Road Asset Management, LLC | $48,017,753 | 1,388,599 | 1.67% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $42,521,159 | 1,229,646 | 1.48% | 주식 |
| BANK OF AMERICA CORP /DE/ | $34,583,806 | 1,000,110 | 1.20% | 주식 |
| GAMCO INVESTORS, INC. ET AL | $33,575,105 | 970,940 | 1.17% | 주식 |
| Invesco Ltd. | $32,929,532 | 952,271 | 1.14% | 주식 |
| NORTHERN TRUST CORP | $32,733,013 | 946,588 | 1.14% | 주식 |
| D. E. Shaw & Co., Inc. | $31,348,603 | 906,553 | 1.09% | 주식 |
| Bank of New York Mellon Corp | $30,777,488 | 890,037 | 1.07% | 주식 |
| J. Goldman & Co LP | $22,145,032 | 640,400 | 0.77% | 풋 옵션 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $19,695,419 | 569,561 | 0.68% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $19,081,832 | 551,817 | 0.66% | 주식 |
| GABELLI FUNDS LLC | $19,022,458 | 550,100 | 0.66% | 주식 |
| NORGES BANK | $18,083,196 | 522,938 | 0.63% | 주식 |
| TCTC Holdings, LLC | $16,830,017 | 486,698 | 0.58% | 주식 |
| First Eagle Investment Management, LLC | $16,021,571 | 463,319 | 0.56% | 주식 |
| UBS Group AG | $15,259,567 | 441,283 | 0.53% | 주식 |
| RAYMOND JAMES FINANCIAL INC | $15,002,464 | 433,848 | 0.52% | 주식 |
| PRINCIPAL FINANCIAL GROUP INC | $13,368,455 | 386,595 | 0.46% | 주식 |
| EARNEST PARTNERS LLC | $12,980,848 | 375,386 | 0.45% | 주식 |
| PDT Partners, LLC | $12,423,557 | 359,270 | 0.43% | 주식 |
| Empowered Funds, LLC | $12,174,269 | 352,061 | 0.42% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $12,101,547 | 349,958 | 0.42% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $11,262,118 | 325,683 | 0.39% | 주식 |
| ENVESTNET ASSET MANAGEMENT INC | $9,842,281 | 284,624 | 0.34% | 주식 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $9,692,936 | 301,210 | 0.34% | 주식 |
| WELLS FARGO & COMPANY/MN | $9,446,543 | 273,179 | 0.33% | 주식 |
| Public Sector Pension Investment Board | $9,443,902 | 273,103 | 0.33% | 주식 |
| Nuveen, LLC | $9,158,958 | 264,863 | 0.32% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $8,819,560 | 255,048 | 0.31% | 주식 |
| JPMORGAN CHASE & CO | $8,238,795 | 232,902 | 0.29% | 주식 |
| Qube Research & Technologies Ltd | $8,206,837 | 237,329 | 0.29% | 주식 |
| RHUMBLINE ADVISERS | $7,848,148 | 226,957 | 0.27% | 주식 |
| ProShare Advisors LLC | $7,132,229 | 206,253 | 0.25% | 주식 |
| CITADEL ADVISORS LLC | $6,776,678 | 195,971 | 0.24% | 주식 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $6,684,003 | 193,291 | 0.23% | 주식 |
| Legal & General Group Plc | $6,601,910 | 190,917 | 0.23% | 주식 |
| STEPHENS INC /AR/ | $6,139,691 | 177,550 | 0.21% | 주식 |
행동주의자 및 5% 이상 소유자 23 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| 미공개 보고자, 미공개 보고자 | 2022년 1월 4일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2021년 11월 10일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2021년 9월 8일 | · | 최초 제출 | 이사회 캠페인 | SEC |
| 미공개 보고자, 미공개 보고자 | 2021년 4월 30일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2021년 3월 3일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2020년 3월 3일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2020년 1월 28일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2019년 12월 10일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2019년 11월 1일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2019년 7월 31일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2018년 9월 17일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2018년 3월 19일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2017년 11월 28일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2017년 11월 17일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2017년 8월 18일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2016년 11월 1일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2016년 9월 16일 | · | 최초 제출 | 수동적 투자 | SEC |
| 미공개 보고자, 미공개 보고자 | 2016년 7월 29일 | · | 최초 제출 | 수동적 투자 | SEC |
| TIC I, LLC, TIC II, LLC, TCMC, Inc., Craig J. Duchossois | 2006년 3월 10일 | · | 최초 제출 | 이사회 캠페인 | SEC |
| Thrall Investment Company, L.L.C., Thrall Investment Company II, L.L.C., Thrall Car Management Company, Inc., Craig J. Duchossois | 2004년 12월 23일 | · | 최초 제출 | 수동적 투자 | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2002년 8월 12일 | · | 최초 제출 | 수동적 투자 | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2001년 11월 5일 | · | 최초 제출 | · | SEC |
| 미공개 보고자, 미공개 보고자 | 2001년 8월 24일 | · | 최초 제출 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 60 명의 내부자 · 32 임원 · 23 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Jean Savage | President & CEO | 2026년 5월 21일 F | 341,798 | 0 | 0 | $0 |
| Timothy R Wallace | CEO & President | 2019년 5월 15일 F | 2,001,816 | 0 | 0 | $0 |
| Eric R Marchetto | EVP & CFO | 2026년 5월 21일 F | 299,082 | 0 | 0 | $0 |
| James E Perry | Senior Vice President & CFO | 2018년 5월 15일 F | 377,394 | 0 | 0 | $0 |
| Jim S Ivy | Vice President & CFO | 2005년 4월 2일 F | 55,245 | 0 | 0 | $0 |
| Kevin Poet | EVP Operations & Support Svcs | 2026년 8월 25일 S | 69,225 | 0 | 1 | $-502,350 |
| Aaron J. Gooding | EVP Leasing and Services | 2026년 5월 21일 F | 24,985 | 0 | 0 | $0 |
| Christina N Maldonado | Vice President and CAO | 2026년 5월 21일 A | 26,587 | 0 | 0 | $0 |
| Scott M Ewing | EVP & Chief Legal Officer | 2026년 5월 21일 F | 72,223 | 0 | 0 | $0 |
| Gregory B Mitchell | EVP Leasing and Services | 2025년 9월 7일 F | 124,619 | 0 | 0 | $0 |
| Steven L Mcdowell | VP & Chief Acctg Officer | 2023년 5월 15일 F | 73,177 | 0 | 0 | $0 |
| Sarah Teachout | EVP & Chief Legal Officer | 2023년 5월 15일 F | 112,302 | 0 | 0 | $0 |
| Brian D Madison | EVP Services Operations | 2022년 5월 15일 F | 77,370 | 0 | 0 | $0 |
| Neil J West | EVP Production Operations | 2021년 5월 15일 F | 65,069 | 0 | 0 | $0 |
| Rule Antonio Carrillo | Senior Vice President | 2018년 9월 30일 A | 46,489 | 0 | 0 | $0 |
| Mary E Henderson | Vice President & CAO | 2018년 5월 15일 F | 92,096 | 0 | 0 | $0 |
| Theis S Rice | Senior Vice President | 2018년 5월 15일 F | 218,060 | 0 | 0 | $0 |
| William A Mcwhirter | Senior Vice President | 2018년 3월 5일 S | 175,733 | 0 | 0 | $0 |
| Stephen D Menzies | Senior Vice President | 2017년 6월 5일 S | 236,707 | 0 | 0 | $0 |
| Madhuri A Andrews | VP of IT | 2010년 5월 15일 F | 26,769 | 0 | 0 | $0 |
| Virginia C Gray | Vice President | 2010년 5월 15일 F | 20,961 | 0 | 0 | $0 |
| Donald G Collum | VP & Chief Audit Executive | 2010년 5월 15일 F | 28,704 | 0 | 0 | $0 |
| John M Lee | Vice President | 2010년 5월 15일 F | 61,486 | 0 | 0 | $0 |
| Andrea F Cowan | Vice President | 2010년 5월 15일 F | 81,365 | 0 | 0 | $0 |
| Mark W Stiles | Senior Vice President | 2009년 5월 29일 F | 240,868 | 0 | 0 | $0 |
| Paul M Jolas | VP Dep Gen'l Counsel & Secty | 2009년 5월 15일 F | 18,263 | 0 | 0 | $0 |
| Charles Michel | VP, Controller, & CAO | 2008년 12월 10일 A | 64,248 | 0 | 0 | $0 |
| Adrian E Lee | Vice President | 2008년 11월 27일 F | 10,160 | 0 | 0 | $0 |
| Michael G Fortado | VP&Secretary | 2007년 5월 9일 M | 21,438 | 0 | 0 | $0 |
| Neil O Shoop | Treasurer | 2005년 4월 2일 F | 7,532 | 0 | 0 | $0 |
| Linda S Sickels | Vice President | 2004년 3월 31일 A | · | 0 | 0 | $0 |
| Jack L Cunningham JR | Vice President | 2004년 3월 31일 A | · | 0 | 0 | $0 |
| Todd Maclin | 이사 | 2026년 9월 30일 A | 36,693 | 0 | 0 | $0 |
| Robert C Biesterfeld Jr | 이사 | 2026년 9월 30일 A | 35 | 0 | 0 | $0 |
| Leldon E Echols | 이사 | 2026년 9월 30일 A | 80,260 | 0 | 0 | $0 |
| Veena M Lakkundi | 이사 | 2026년 5월 21일 A | 5,121 | 0 | 0 | $0 |
| William P Ainsworth | 이사 | 2026년 5월 21일 A | 31,985 | 0 | 0 | $0 |
| John J. Diez | 이사 | 2026년 5월 21일 A | 29,755 | 0 | 0 | $0 |
| Dunia A Shive | 이사 | 2026년 5월 21일 A | · | 0 | 0 | $0 |
| Tyrone Michael Jordan | 이사 | 2022년 5월 9일 A | · | 0 | 0 | $0 |
| John L Adams | 이사 | 2021년 3월 31일 A | 49,325 | 0 | 0 | $0 |
| Charles W Matthews | 이사 | 2020년 5월 4일 A | · | 0 | 0 | $0 |
| Ronald J Gafford | 이사 | 2018년 9월 30일 A | 19,417 | 0 | 0 | $0 |
| David W Biegler | 이사 | 2018년 9월 30일 A | 24,217 | 0 | 0 | $0 |
| Douglas L Rock | 이사 | 2018년 9월 30일 A | · | 0 | 0 | $0 |
| Rhys J Best | 이사 | 2018년 5월 7일 A | 48,223 | 0 | 0 | $0 |
| Ron W Haddock | 이사 | 2012년 4월 30일 A | · | 0 | 0 | $0 |
| Diana S Natalicio | 이사 | 2012년 3월 31일 A | 15,000 | 0 | 0 | $0 |
| Jess T Hay | 이사 | 2011년 5월 2일 M | 29,210 | 0 | 0 | $0 |
| Clifford J Grum | 이사 | 2007년 4월 2일 A | 14,115 | 0 | 0 | $0 |
| Craig J Duchossois | 이사 | 2006년 3월 10일 S | 0 | 0 | 0 | $0 |
| Barry J Galt | 이사 | 2005년 12월 21일 M | · | 0 | 0 | $0 |
| Melendy E Lovett | · | 2021년 6월 30일 A | 151,444 | 0 | 0 | $0 |
| Paul M Mauer | · | 2020년 5월 15일 F | 237,896 | 0 | 0 | $0 |
| Adrian Lajous | · | 2017년 5월 1일 A | · | 0 | 0 | $0 |
| Jeffrey L Gendell ET AL | · | 2008년 10월 3일 S | 3,949,623 | 0 | 0 | $0 |
| Martin Graham | · | 2007년 6월 5일 M | 96,695 | 0 | 0 | $0 |
| THRALL INVESTMENT CO LLC | · | 2004년 12월 14일 S | 3,150,000 | 0 | 0 | $0 |
| Michael E Flannery | · | 2004년 5월 10일 A | 48,336 | 0 | 0 | $0 |
| Ray W Wallace | · | 2004년 3월 31일 A | 205,072 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 99 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| EWI · iShares, Inc. | 2.43% | 2,522,687 SH | 2026년 9월 11일 | 일간 |
| PEY · Invesco Exchange-Traded Fund Trust | 1.83% | 760,906 SH | 2026년 10월 2일 | 일간 |
| XSHD · Invesco Exchange-Traded Fund Trust … | 1.04% | 25,384 SH | 2026년 10월 2일 | 일간 |
| PBD · Invesco Exchange-Traded Fund Trust … | 0.91% | 101,313 SH | 2026년 10월 2일 | 일간 |
| JXI · iShares Trust | 0.69% | 193,852 SH | 2026년 9월 11일 | 일간 |
| PSCI · Invesco Exchange-Traded Fund Trust … | 0.67% | 69,619 SH | 2026년 10월 2일 | 일간 |
| BSJS · Invesco Exchange-Traded Self-Indexe… | 0.61% | 4,592,000 | 2026년 10월 2일 | 일간 |
| IDLV · Invesco Exchange-Traded Fund Trust … | 0.61% | 187,040 SH | 2026년 10월 2일 | 일간 |
| PABD · iShares Trust | 0.53% | 164,087 SH | 2026년 9월 11일 | 일간 |
| PIZ · Invesco Exchange-Traded Fund Trust … | 0.53% | 353,616 SH | 2026년 10월 2일 | 일간 |
| XSVM · Invesco Exchange-Traded Fund Trust | 0.50% | 113,897 SH | 2026년 10월 2일 | 일간 |
| FYT · First Trust Exchange-Traded AlphaDE… | 0.33% | 20,344 NS | 2026년 7월 31일 | N-PORT |
| EFAV · iShares Trust | 0.32% | 1,608,235 SH | 2026년 9월 11일 | 일간 |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.29% | 168,706 SH | 2026년 8월 19일 | 일간 |
| IGRO · iShares Trust | 0.25% | 299,444 SH | 2026년 9월 11일 | 일간 |
| EBIT · Harbor ETF Trust | 0.25% | 946 NS | 2026년 7월 31일 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0.23% | 100,907 NS | 2026년 7월 31일 | N-PORT |
| EZU · iShares, Inc. | 0.20% | 1,785,842 SH | 2026년 9월 11일 | 일간 |
| EWUS · iShares Trust | 0.19% | 31,182 SH | 2026년 9월 11일 | 일간 |
| NUSC · Nushares ETF Trust | 0.18% | 75,001 NS | 2026년 7월 31일 | N-PORT |
| SMDX · Tidal Trust III | 0.16% | 6,599 NS | 2026년 7월 31일 | N-PORT |
| DMXF · iShares Trust | 0.15% | 134,312 SH | 2026년 9월 11일 | 일간 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.15% | 277,965 SH | 2026년 8월 19일 | 일간 |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0.13% | 12,284 SH | 2026년 10월 2일 | 일간 |
| EFV · iShares Trust | 0.13% | 3,962,427 SH | 2026년 9월 11일 | 일간 |
| DFAT · Dimensional ETF Trust | 0.13% | 585,090 NS | 2026년 7월 31일 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0.12% | 92,049 SH | 2026년 10월 2일 | 일간 |
| VGK · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.11% | 4,266,181 SH | 2026년 8월 19일 | 일간 |
| MADE · iShares Trust | 0.11% | 2,259 SH | 2026년 9월 11일 | 일간 |
| IEV · iShares Trust | 0.11% | 161,708 SH | 2026년 9월 11일 | 일간 |
| BKSE · BNY Mellon ETF Trust | 0.10% | 2,911 NS | 2026년 7월 31일 | N-PORT |
| ESML · iShares Trust | 0.10% | 101,395 SH | 2026년 9월 11일 | 일간 |
| IEUR · iShares Trust | 0.10% | 1,053,165 SH | 2026년 9월 11일 | 일간 |
| VYMI · VANGUARD WHITEHALL FUNDS | 0.09% | 1,549,554 SH | 2026년 8월 19일 | 일간 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.09% | 33,948 SH | 2026년 8월 19일 | 일간 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.09% | 44,874 SH | 2026년 8월 19일 | 일간 |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.09% | 19,309 NS | 2026년 7월 31일 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.09% | 88,988 SH | 2026년 10월 2일 | 일간 |
| IQLT · iShares Trust | 0.09% | 1,109,126 SH | 2026년 9월 11일 | 일간 |
| CRBN · iShares Trust | 0.08% | 89,316 SH | 2026년 9월 11일 | 일간 |
| RSSL · Global X Funds | 0.08% | 38,678 NS | 2026년 7월 31일 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.08% | 465,045 SH | 2026년 8월 19일 | 일간 |
| GLOF · iShares Trust | 0.08% | 14,617 SH | 2026년 9월 10일 | 일간 |
| IWO · iShares Trust | 0.08% | 391,452 SH | 2026년 9월 11일 | 일간 |
| IPKW · Invesco Exchange-Traded Fund Trust … | 0.08% | 158,153 SH | 2026년 10월 2일 | 일간 |
| IWM · iShares Trust | 0.08% | 2,070,218 SH | 2026년 9월 11일 | 일간 |
| EFA · iShares Trust | 0.07% | 4,977,124 SH | 2026년 9월 11일 | 일간 |
| DFAS · Dimensional ETF Trust | 0.07% | 323,277 NS | 2026년 7월 31일 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.07% | 3,519 NS | 2026년 7월 31일 | N-PORT |
| IEFA · iShares Trust | 0.06% | 13,626,558 SH | 2026년 9월 11일 | 일간 |
| IMFL · Invesco Exchange-Traded Self-Indexe… | 0.06% | 63,127 SH | 2026년 10월 2일 | 일간 |
| VBR · VANGUARD INDEX FUNDS | 0.06% | 1,157,834 SH | 2026년 8월 19일 | 일간 |
| DFSV · Dimensional ETF Trust | 0.06% | 157,496 NS | 2026년 7월 31일 | N-PORT |
| IEUS · iShares Trust | 0.05% | 37,109 SH | 2026년 9월 11일 | 일간 |
| IDEV · iShares Trust | 0.05% | 2,014,272 SH | 2026년 9월 11일 | 일간 |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0.05% | 17,338,334 SH | 2026년 8월 19일 | 일간 |
| VSGX · VANGUARD WORLD FUND | 0.05% | 354,523 SH | 2026년 8월 19일 | 일간 |
| ISCF · iShares Trust | 0.05% | 130,632 SH | 2026년 9월 11일 | 일간 |
| DXUV · Dimensional ETF Trust | 0.04% | 7,135 NS | 2026년 7월 31일 | N-PORT |
| VXUS · VANGUARD STAR FUNDS | 0.04% | 26,223,668 SH | 2026년 8월 19일 | 일간 |
| VEU · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.04% | 3,280,499 SH | 2026년 8월 19일 | 일간 |
| VIS · VANGUARD WORLD FUND | 0.04% | 94,658 SH | 2026년 8월 19일 | 일간 |
| ACWX · iShares Trust | 0.04% | 458,297 SH | 2026년 9월 11일 | 일간 |
| TEXN · iShares Trust | 0.04% | 246 SH | 2026년 9월 11일 | 일간 |
| IXUS · iShares Trust | 0.04% | 2,488,037 SH | 2026년 9월 11일 | 일간 |
| PXF · Invesco Exchange-Traded Fund Trust … | 0.03% | 98,223 SH | 2026년 10월 2일 | 일간 |
| FIDU · FIDELITY COVINGTON TRUST | 0.03% | 25,266 NS | 2026년 7월 31일 | N-PORT |
| WSML · iShares Trust | 0.03% | 32,428 SH | 2026년 9월 11일 | 일간 |
| VXF · VANGUARD INDEX FUNDS | 0.03% | 911,964 SH | 2026년 8월 19일 | 일간 |
| VB · VANGUARD INDEX FUNDS | 0.03% | 1,822,712 SH | 2026년 8월 19일 | 일간 |
| VSS · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.03% | 1,386,589 SH | 2026년 8월 19일 | 일간 |
| SCZ · iShares Trust | 0.02% | 1,258,615 SH | 2026년 9월 11일 | 일간 |
| PDN · Invesco Exchange-Traded Fund Trust … | 0.02% | 31,667 SH | 2026년 10월 1일 | 일간 |
| ACWI · iShares Trust | 0.02% | 521,756 SH | 2026년 9월 11일 | 일간 |
| URTH · iShares, Inc. | 0.02% | 124,696 SH | 2026년 9월 11일 | 일간 |
| TOK · iShares Trust | 0.02% | 3,607 SH | 2026년 9월 9일 | 일간 |
| DFUV · Dimensional ETF Trust | 0.01% | 68,191 NS | 2026년 7월 31일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.01% | 199,790 NS | 2026년 7월 31일 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.01% | 9,412 NS | 2026년 7월 31일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.01% | 11,242 NS | 2026년 7월 31일 | N-PORT |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.01% | 1,523,080 SH | 2026년 8월 19일 | 일간 |
| VYM · VANGUARD WHITEHALL FUNDS | 0.01% | 317,038 SH | 2026년 8월 19일 | 일간 |
| INTF · iShares Trust | 0.01% | 29,761 SH | 2026년 9월 9일 | 일간 |
| PFM · Invesco Exchange-Traded Fund Trust | 0.01% | 2,264 SH | 2026년 10월 2일 | 일간 |
| DFAU · Dimensional ETF Trust | 0.01% | 23,464 NS | 2026년 7월 31일 | N-PORT |
| TILT · FlexShares Trust | 0.00% | 2,734 NS | 2026년 7월 31일 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 23,698 NS | 2026년 7월 31일 | N-PORT |
| ITOT · iShares Trust | 0.00% | 105,675 SH | 2026년 9월 11일 | 일간 |
| IWV · iShares Trust | 0.00% | 20,710 SH | 2026년 9월 10일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 2,523,268 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 6,448 SH | 2026년 8월 19일 | 일간 |
| IJR · iShares Trust | · | 4,852,322 SH | 2026년 9월 10일 | 일간 |
| IJS · iShares Trust | · | 709,414 SH | 2026년 9월 8일 | 일간 |
| IWN · iShares Trust | · | 366,678 SH | 2026년 9월 11일 | 일간 |
| IFRA · iShares Trust | · | 124,058 SH | 2026년 9월 11일 | 일간 |
| XJR · iShares Trust | · | 10,955 SH | 2026년 8월 31일 | 일간 |
| ISCB · iShares Trust | · | 3,244 SH | 2026년 9월 11일 | 일간 |
| ISCV · iShares Trust | · | 15,952 SH | 2026년 9월 11일 | 일간 |
| SMLF · iShares Trust | · | 56,072 SH | 2026년 9월 11일 | 일간 |
TRN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
2 명의 애널리스트 · 2026-09-30평균 목표 $33.00 +25.0%
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| TRN | · | 8.7 | -29.9% | 11.7% | 23.7% | · |
| OSK | $7.86B | · | -2.9% | 6.2% | 14.9% | 17.4% |
| FSS | $6.61B | 27.1 | 17.1% | 11.3% | 18.6% | 28.9% |
| TEX | $3.46B | 16.0 | 5.7% | 4.1% | 10.9% | 19.4% |
| ATMU | · | 20.8 | 5.7% | 11.8% | 59.7% | 28.2% |
| BLBD | $1.85B | 14.9 | 9.9% | 8.6% | 61.6% | 20.5% |
| GBX | $1.44B | 7.3 | -8.6% | 6.3% | 14.0% | 18.8% |
| ASTE | $991M | 25.8 | 8.1% | 2.8% | 5.9% | 26.5% |
| PLOW | $753M | 16.7 | 15.4% | 7.1% | 16.9% | 26.6% |
| MTW | $425M | 60.0 | 2.9% | 0.32% | 1.1% | 18.1% |
| MLR | $425M | 18.9 | -37.2% | 2.9% | 5.5% | 15.2% |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.