GBX 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$3.24B2016-08-31 → 2025-08-31
EPS$6.352016-08-31 → 2025-08-31
잉여현금흐름$-15M2016-08-31 → 2025-08-31
순이익률4.1%2016-08-31 → 2025-08-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
GBX
5년 평균
동종업계 중앙값
결론
P/E (TTM)
11.15년 평균 ≈21.2
≈21.2
·
·
P/S (TTM)
0.45년 평균 ≈0.5
≈0.5
·
·
P/B (MRQ)
0.75년 평균 ≈1.0
≈1.0
·
·
주가 / FCF (TTM)
-10.55년 평균 ≈-26.8
≈-26.8
·
·
주가 / 현금 흐름 (TTM)
11.15년 평균 ≈-2.6
≈-2.6
·
·
주가 / 유형 장부 가치 (MRQ)
0.85년 평균 ≈1.1
≈1.1
·
·
PEG Ratio (PEG 비율)
≈0.3
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
GBX
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
15.1%5년 평균 ≈13.8%
≈13.8%
·
·
영업이익률 (TTM)
7.2%5년 평균 ≈6.2%
≈6.2%
·
·
EBITDA 마진 (TTM)
12.1%5년 평균 ≈10.0%
≈10.0%
·
·
세전 마진 (TTM)
4.8%5년 평균 ≈3.8%
≈3.8%
·
·
순이익률 (TTM)
4.1%5년 평균 ≈3.2%
≈3.2%
·
·
ROA (TTM)
2.5%5년 평균 ≈2.5%
≈2.5%
·
·
ROE (TTM)
7.0%5년 평균 ≈7.5%
≈7.5%
·
·
ROIC
16.0%5년 평균 ≈7.6%
≈7.6%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
GBX
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-8.6%5년 평균 ≈9.3%
≈9.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
2.9%5년 평균 ≈13.9%
≈13.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
3.0%
·
·
·
EPS YoY
28.0%5년 평균 ≈47.4%
≈47.4%
·
·
Net Income YoY (순이익 YoY)
27.5%5년 평균 ≈45.6%
≈45.6%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
65.5%5년 평균 ≈49.1%
≈49.1%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
34.2%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
63.3%5년 평균 ≈47.3%
≈47.3%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
33.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
GBX
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$6.355년 평균 ≈$3.11
≈$3.11
·
·
Revenue / Share (주당 매출)
$100.825년 평균 ≈$93.50
≈$93.50
·
·
Cash Flow / Share (주당 현금 흐름)
$8.275년 평균 ≈$2.98
≈$2.98
·
·
Cash / Share (주당 현금)
$9.915년 평균 ≈$13.39
≈$13.39
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
GBX
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.85년 평균 ≈0.8
≈0.8
·
·
Inventory Turnover (재고 회전율)
3.65년 평균 ≈3.6
≈3.6
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$294.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률3.4%
지급 비율19.4%
연간 지급액≈$1.36분기별 납부
5년 배당 CAGR≈3.5%주당, 분할 조정 기준
성장 연속≈3배당금 성장 연속 연수
배당락일
금액
통화
수익률
7월 16, 2026
$0.34
USD
≈2.6%
4월 20, 2026
$0.34
USD
≈2.6%
1월 27, 2026
$0.32
USD
≈2.6%
11월 12, 2025
$0.32
USD
≈3.0%
7월 17, 2025
$0.32
USD
≈2.5%
4월 22, 2025
$0.32
USD
≈2.9%
1월 29, 2025
$0.30
USD
≈1.8%
11월 6, 2024
$0.30
USD
≈1.8%
7월 23, 2024
$0.30
USD
≈2.4%
4월 22, 2024
$0.30
USD
≈2.3%
1월 24, 2024
$0.30
USD
≈2.6%
11월 7, 2023
$0.30
USD
≈3.2%
7월 17, 2023
$0.30
USD
≈2.5%
4월 24, 2023
$0.27
USD
≈3.8%
1월 25, 2023
$0.27
USD
≈3.9%
11월 7, 2022
$0.27
USD
≈2.9%
7월 27, 2022
$0.27
USD
≈3.4%
4월 18, 2022
$0.27
USD
≈2.4%
1월 26, 2022
$0.27
USD
≈2.8%
11월 9, 2021
$0.27
USD
≈2.5%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈16.5%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$0.60
$0.61
-0.99%
2026년 3월 31일
$0.47
$0.83
-43.5%
2025년 12월 31일
$1.14
$0.80
42.9%
2025년 9월 30일
$1.16
$1.19
-2.7%
2025년 6월 30일
$1.86
$0.99
87.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.24B
$3.54B
$3.94B
$2.98B
$1.75B
$2.79B
$3.03B
$2.52B
$2.17B
$2.68B
$2.61B
$2.20B
Cost of Revenue
$2.63B
$2.99B
$3.50B
$2.67B
$1.52B
$2.44B
$2.67B
$2.11B
$1.75B
$2.13B
$2.07B
$1.88B
Gross Profit
$608M
$558M
$441M
$306M
$232M
$353M
$366M
$409M
$421M
$551M
$537M
$322M
R&D Expense
$6M
$5M
$4M
$5M
$6M
$6M
$5M
$6M
$4M
$3M
$2M
$4M
SG&A Expense
$263M
$247M
$235M
$225M
$192M
$205M
$213M
$200M
$171M
$159M
$152M
$125M
Operating Income
$360M
$324M
$176M
$118M
$41M
$168M
$184M
$253M
$260M
$409M
$387M
$240M
Pretax Income
$284M
$224M
$91M
$61M
$-9M
$125M
$153M
$224M
$236M
$395M
$376M
$221M
Income Tax
$91M
$62M
$25M
$18M
$-40M
$40M
$42M
$33M
$64M
$112M
$112M
$72M
Net Income
$204M
$160M
$62M
$47M
$32M
$49M
$71M
$152M
$116M
$183M
$193M
$112M
EPS (Basic)
$6.55
$5.15
$1.95
$1.44
$0.99
$1.50
$2.18
$4.92
$3.97
$6.28
$6.85
$3.97
EPS (Diluted)
$6.35
$4.96
$1.89
$1.40
$0.96
$1.46
$2.14
$4.68
$3.65
$5.73
$5.93
$3.44
Shares (Basic)
31,171,000
31,102,000
31,983,000
32,569,000
32,648,000
32,670,000
32,615,000
30,857,000
29,225,000
29,156,000
28,151,000
28,164,000
Shares (Diluted)
32,139,000
32,363,000
33,799,000
33,631,000
33,665,000
33,441,000
33,165,000
32,835,000
32,562,000
32,468,000
33,328,000
34,209,000
EBITDA
$482M
$440M
$283M
$220M
$142M
$278M
$268M
$327M
$326M
$472M
$432M
$280M
대차대조표16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$306M
$352M
$282M
$543M
$647M
$834M
$330M
$531M
$611M
$223M
$173M
$185M
Inventory
$688M
$771M
$824M
$815M
$574M
$530M
$665M
$432M
$400M
$366M
$446M
$306M
PP&E (Net)
$727M
$712M
$619M
$645M
$670M
$712M
$718M
$457M
$428M
$330M
$303M
$244M
PP&E (Gross)
$1.44B
$1.35B
$1.20B
$1.24B
$1.23B
$1.21B
$1.12B
$819M
$750M
$613M
$565M
$497M
Accum. Depreciation
$716M
$638M
$577M
$597M
$556M
$498M
$406M
$362M
$322M
$283M
$262M
$253M
Goodwill
$130M
$128M
$129M
$127M
$132M
$130M
$130M
$78M
$69M
$43M
$43M
$43M
Intangibles
$25M
$32M
$39M
$47M
$53M
$60M
$68M
$39M
$40M
$28M
$31M
$35M
Total Assets
$4.36B
$4.25B
$3.98B
$3.85B
$3.39B
$3.17B
$2.99B
$2.47B
$2.40B
$1.84B
$1.79B
$1.52B
Deferred Tax
$180M
$130M
$114M
$69M
$73M
$8M
$14M
·
·
·
·
·
Long-term Debt
$1.75B
$1.76B
·
·
·
·
·
·
·
·
·
·
Common Stock
·
·
·
·
·
·
·
·
$0
$0
$0
$0
Retained Earnings
$1.20B
$1.03B
$898M
$898M
$882M
$885M
$868M
$831M
$709M
$618M
$459M
$283M
AOCI
$-31M
$-34M
$-7M
$-46M
$-44M
$-53M
$-45M
$-23M
$-6M
$-27M
$-21M
$-7M
Stockholders' Equity
$1.53B
$1.38B
$1.25B
$1.28B
$1.31B
$1.29B
$1.28B
$1.25B
$1.02B
$874M
$733M
$511M
Liabilities + Equity
$4.36B
$4.25B
$3.98B
$3.85B
$3.39B
$3.17B
$2.99B
$2.47B
$2.40B
$1.84B
$1.79B
$1.52B
Shares Outstanding
30,873,000
31,100,000
30,900,000
32,600,000
32,400,000
32,700,000
32,500,000
32,191,000
28,503,000
28,205,000
28,907,000
27,364,000
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$122M
$116M
$106M
$102M
$101M
$110M
$84M
$74M
$65M
$63M
$45M
$40M
Stock-based Comp
$18M
$17M
$12M
$16M
$15M
$9M
$11M
$29M
$26M
$24M
$19M
$11M
Deferred Tax
$42M
$17M
$7M
$13M
$51M
$-10M
$-20M
$-40M
$4M
$-9M
$-20M
$-5M
Amort. of Intangibles
$6M
$7M
$8M
$9M
$12M
$11M
$6M
$5M
$5M
$6M
$4M
$4M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$1M
Other Non-cash
$-120M
$20M
$-117M
$-328M
$-240M
$114M
$-167M
$-112M
$68M
$70M
$-45M
$-23M
Operating Cash Flow
$266M
$330M
$71M
$-150M
$-40M
$272M
$-21M
$103M
$286M
$337M
$192M
$136M
CapEx
$280M
$398M
$362M
$381M
$139M
$67M
$198M
$177M
$86M
$139M
$106M
$70M
Investing Cash Flow
$-203M
$-320M
$-280M
$-224M
$-118M
$28M
$-444M
$-80M
$-129M
$-56M
·
·
Stock Repurchased
$23M
$1M
$57M
·
$20M
·
·
·
·
$33M
$70M
$34M
Net Stock Activity
$-23M
$-1M
$-57M
·
$-20M
·
·
·
·
$-33M
$-70M
$-34M
Dividends Paid
$40M
$38M
$36M
$36M
$36M
$35M
$33M
$30M
$25M
$23M
$16M
$4M
Financing Cash Flow
$-102M
$86M
$-76M
$245M
$-23M
$216M
$277M
$-89M
$204M
$-227M
·
·
Net Change in Cash
$-42M
$66M
$-256M
$-112M
$-171M
$504M
$-201M
$-81M
$373M
$50M
$-12M
$87M
Taxes Paid
$48M
$43M
$23M
$-55M
$11M
$60M
$62M
$66M
$45M
$125M
$140M
$69M
Free Cash Flow
$-15M
$-69M
$-291M
$-531M
$-180M
$205M
$-219M
$-74M
$194M
$193M
$86M
$66M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
18.8%
15.8%
11.2%
10.3%
13.2%
12.7%
12.1%
16.2%
19.4%
20.6%
20.6%
14.6%
Operating Margin
11.1%
9.2%
4.5%
4.0%
2.3%
6.0%
6.1%
10.0%
12.0%
15.2%
14.8%
10.9%
Net Margin
6.3%
4.5%
1.6%
1.6%
1.9%
1.8%
2.3%
6.0%
5.3%
6.8%
7.4%
5.1%
Pretax Margin
8.8%
6.3%
2.3%
2.0%
-0.49%
4.5%
5.1%
8.9%
10.9%
14.7%
14.4%
10.0%
EBITDA Margin
14.9%
12.4%
7.2%
7.4%
8.1%
10.0%
8.8%
13.0%
15.0%
17.6%
16.6%
12.7%
ROA
4.7%
3.9%
1.6%
1.3%
0.99%
1.6%
2.6%
6.2%
5.5%
10.1%
11.7%
8.0%
ROE
14.0%
12.2%
4.9%
3.6%
2.5%
3.8%
5.6%
13.4%
12.3%
22.8%
31.0%
23.8%
ROIC
16.0%
17.1%
10.3%
6.5%
-11.6%
8.8%
10.5%
17.3%
18.6%
33.4%
37.0%
31.5%
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.9
1.0
0.8
0.5
0.9
1.1
1.0
1.0
1.5
1.6
1.6
Inventory Turnover
3.6
3.7
4.3
3.8
2.7
4.1
4.9
5.1
4.6
5.2
5.5
6.0
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$49.64
$44.20
$40.63
$39.17
$40.37
$39.54
$39.30
$38.83
$35.72
$31.00
$25.35
$18.69
Revenue / Share
$100.82
$109.53
$116.69
$88.54
$51.92
$83.50
$91.47
$76.73
$66.62
$82.53
$78.17
$64.43
Cash Flow / Share
$8.27
$10.18
$2.11
$-4.47
$-1.20
$8.14
$-0.64
$3.15
$8.61
$10.22
$5.77
$3.97
Cash / Share
$9.91
$11.30
$9.12
$16.65
$19.96
$25.50
$10.15
$16.48
$21.45
$7.89
$5.98
$6.76
Dividend / Share
·
·
·
·
·
·
$1.00
$0.96
$0.86
$0.81
$0.60
$0.15
EPS (TTM)
$6.35
$4.96
$1.89
$1.40
$0.96
$1.46
$2.14
$4.68
$3.65
$5.73
$5.93
$3.44
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-8.6%
-10.1%
32.5%
70.4%
-37.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.9%
26.6%
12.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
28.0%
162.4%
35.0%
45.8%
-34.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
65.5%
72.9%
9.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
34.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
27.5%
156.2%
33.3%
44.8%
-33.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
63.3%
70.3%
8.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
33.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
2.4%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.24B
$3.54B
$3.94B
$2.98B
$1.75B
$2.79B
$3.03B
$2.52B
$2.17B
$2.68B
$2.61B
$2.20B
Net Income TTM
$204M
$160M
$62M
$47M
$32M
$49M
$71M
$152M
$116M
$183M
$193M
$112M
Market Cap
$1.44B
$1.51B
$1.31B
$930M
$1.43B
$889M
$757M
$1.87B
$1.22B
$956M
$1.21B
$1.96B
P/E
7.3
9.8
22.5
20.4
45.9
18.6
10.9
12.4
11.8
5.9
7.0
20.8
P/S
0.4
0.4
0.3
0.3
0.8
0.3
0.2
0.7
0.6
0.4
0.5
0.9
P/B
0.9
1.1
1.0
0.7
1.1
0.7
0.6
1.5
1.2
1.1
1.6
3.8
P / Tangible Book
1.0
1.2
1.2
0.8
1.3
0.8
·
·
·
·
·
·
P / Cash Flow
5.4
4.6
18.5
-6.2
-35.3
3.3
-35.6
18.1
4.4
2.9
6.3
14.4
P / FCF
-97.9
-22.0
-4.5
-1.8
-8.0
4.3
-3.4
-25.4
6.3
5.0
14.0
29.8
Dividend Yield
2.8%
2.5%
2.8%
3.9%
2.5%
4.0%
4.4%
1.6%
2.0%
2.4%
1.4%
0.21%
Earnings Yield
13.6%
10.2%
4.4%
4.9%
2.2%
5.4%
9.2%
8.1%
8.5%
16.9%
14.2%
4.8%
Payout Ratio
19.4%
24.0%
57.8%
76.3%
109.8%
71.8%
46.7%
19.7%
21.4%
12.7%
8.6%
3.7%
Annual Payout
$40M
$38M
$36M
$36M
$36M
$35M
$33M
$30M
$25M
$23M
$16M
$4M
손익계산서13
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$576M
$588M
$706M
$760M
$843M
$762M
$876M
$1.05B
$820M
$863M
$809M
$1.02B
$1.04B
$1.12B
$766M
$951M
Cost of Revenue
$495M
$518M
$603M
$616M
$691M
$624M
$702M
$862M
$696M
$740M
$688M
$891M
$910M
$1.01B
$697M
$823M
Gross Profit
$81M
$70M
$103M
$144M
$152M
$139M
$174M
$191M
$124M
$122M
$121M
$127M
$128M
$117M
$70M
$127M
SG&A Expense
$55M
$57M
$60M
$71M
$66M
$65M
$62M
$68M
$59M
$64M
$56M
$60M
$63M
$59M
$53M
$69M
Operating Income
$32M
$25M
$61M
$72M
$93M
$84M
$112M
$124M
$72M
$64M
$65M
$63M
$51M
$67M
$-5M
$61M
Pretax Income
$15M
$11M
$46M
$55M
$79M
$62M
$88M
$96M
$48M
$39M
$42M
$42M
$28M
$46M
$-24M
$43M
Income Tax
$3M
$2M
$12M
$20M
$18M
$20M
$33M
$32M
$11M
$9M
$10M
$13M
$4M
$12M
$-4M
$15M
Net Income
$19M
$15M
$36M
$37M
$60M
$52M
$55M
$62M
$34M
$33M
$31M
$25M
$21M
$33M
$-17M
$20M
EPS (Basic)
$0.61
$0.48
$1.18
$1.20
$1.92
$1.66
$1.77
$1.98
$1.09
$1.08
$1.00
$0.78
$0.67
$1.01
$-0.51
$0.62
EPS (Diluted)
$0.60
$0.47
$1.14
$1.21
$1.86
$1.56
$1.72
$1.91
$1.06
$1.03
$0.96
$0.79
$0.64
$0.97
$-0.51
$0.61
Shares (Basic)
30,938,000
30,917,000
30,953,000
·
31,186,000
31,376,000
31,246,000
·
31,131,000
31,117,000
31,025,000
·
31,757,000
32,588,000
32,719,000
·
Shares (Diluted)
31,745,000
31,733,000
31,865,000
·
32,184,000
33,228,000
32,223,000
·
32,021,000
32,570,000
32,782,000
·
33,571,000
34,400,000
32,719,000
·
EBITDA
$64M
$57M
$94M
·
$93M
$84M
$141M
·
$72M
$64M
$92M
·
$51M
$67M
$21M
·
대차대조표15
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$274M
$522M
$362M
$306M
$297M
$264M
$300M
$352M
$272M
$252M
$307M
$282M
$321M
$380M
$263M
$543M
Inventory
$619M
$621M
$680M
$688M
$708M
$692M
$754M
$771M
$812M
$827M
$884M
·
$888M
$911M
$875M
·
PP&E (Net)
$708M
$719M
$719M
$727M
$712M
$703M
$696M
$712M
$648M
$636M
$618M
·
$600M
$618M
$618M
·
PP&E (Gross)
·
·
·
$1.44B
·
·
·
$1.35B
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$716M
·
·
·
$638M
$84M
$81M
$75M
·
·
·
·
·
Goodwill
$130M
$130M
$130M
$130M
$129M
$127M
$127M
$128M
$128M
$128M
$129M
·
$128M
$128M
$128M
·
Intangibles
$24M
$22M
$23M
$25M
$26M
$28M
$30M
$32M
$33M
$35M
$37M
·
$41M
$43M
$46M
·
Total Assets
$4.35B
$4.34B
$4.30B
$4.36B
$4.35B
$4.27B
$4.29B
$4.25B
$4.12B
$4.04B
$4.01B
$3.98B
$3.92B
$3.95B
$3.82B
$3.85B
Deferred Tax
$179M
$175M
$187M
$180M
$152M
$144M
$131M
$130M
$83M
$80M
$85M
·
$88M
$70M
$50M
·
Long-term Debt
$1.81B
$1.76B
$1.77B
$1.75B
·
·
·
$1.76B
·
·
·
·
·
·
·
·
Retained Earnings
$1.24B
$1.23B
$1.23B
$1.20B
$1.17B
$1.12B
$1.08B
$1.03B
$967M
$943M
$919M
·
$882M
$896M
$872M
·
AOCI
$-21M
$-18M
$-30M
$-31M
$-30M
$-41M
$-42M
$-34M
$-8M
$-9M
$-6M
·
$-24M
$-22M
$-32M
·
Stockholders' Equity
$1.57B
$1.56B
$1.54B
$1.53B
$1.50B
$1.46B
$1.41B
$1.38B
$1.33B
$1.30B
$1.27B
·
$1.23B
$1.28B
$1.27B
·
Liabilities + Equity
$4.35B
$4.34B
$4.30B
$4.36B
$4.35B
$4.27B
$4.29B
$4.25B
$4.12B
$4.04B
$4.01B
·
$3.92B
$3.95B
$3.82B
·
Shares Outstanding
30,939,000
30,939,000
30,896,000
30,873,000
30,883,000
31,387,000
31,359,000
31,135,000
31,131,000
31,131,000
31,091,000
30,900,000
31,111,000
32,262,000
32,783,000
32,600,000
현금 흐름15
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$32M
$32M
$32M
$32M
$30M
$30M
$29M
$33M
$28M
$28M
$27M
$26M
$27M
$27M
$26M
$26M
Stock-based Comp
$3M
$6M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$5M
$3M
$3M
$3M
$3M
$3M
$4M
Deferred Tax
$-8M
$-5M
$11M
$33M
$-5M
$15M
$-1M
$50M
$2M
$-6M
$-29M
$26M
$16M
$-15M
$-19M
$-4M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
·
$-8M
·
·
·
$-152M
·
·
·
$-77M
·
·
·
$-249M
·
Operating Cash Flow
$-227M
$159M
$76M
$98M
$139M
$94M
$-65M
$191M
$84M
$99M
$-45M
$70M
$98M
$159M
$-256M
$178M
CapEx
$60M
$30M
$58M
$71M
$83M
$67M
$59M
$74M
$134M
$122M
$68M
$108M
$84M
$113M
$57M
$132M
Investing Cash Flow
$-15M
$46M
$-15M
$-76M
$-62M
$-11M
$-54M
$-66M
$-91M
$-96M
$-67M
$-105M
$-70M
$-62M
$-43M
$-128M
Stock Repurchased
$0
$400.0K
$13M
$900.0K
$22M
·
·
$0
$0
$0
$1M
$9M
$31M
$17M
$0
·
Net Stock Activity
·
·
$-13M
·
·
·
·
·
·
·
$-1M
·
·
·
·
·
Dividends Paid
$10M
$20M
$2M
$10M
$10M
$9M
$10M
$9M
$9M
$9M
$10M
$9M
$9M
$9M
$9M
$9M
Financing Cash Flow
$500.0K
$-27M
$-15M
$-32M
$-38M
$-95M
$63M
$-20M
$26M
$-51M
$131M
$-17M
$-83M
$14M
$9M
$46M
Net Change in Cash
$-240M
$188M
$49M
$-16M
$40M
$-11M
$-56M
$77M
$20M
$-49M
$19M
$-39M
$-58M
$119M
$-279M
$93M
Taxes Paid
$11M
$-400.0K
$-20M
$20M
$12M
$8M
$8M
$2M
$9M
$24M
$8M
$9M
$-6M
$12M
$8M
$-66M
Free Cash Flow
·
·
$19M
·
·
·
$-124M
·
·
·
$-113M
·
·
·
$-312M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
14.1%
11.8%
14.6%
·
18.0%
18.2%
19.8%
·
15.1%
14.2%
15.0%
·
12.3%
10.4%
9.1%
·
Operating Margin
5.5%
4.3%
8.6%
·
11.0%
11.0%
12.8%
·
8.8%
7.4%
8.0%
·
4.9%
6.0%
-0.63%
·
Net Margin
3.3%
2.5%
5.2%
·
7.1%
6.8%
6.3%
·
4.1%
3.9%
3.9%
·
2.1%
2.9%
-2.2%
·
Pretax Margin
2.7%
1.9%
6.5%
·
9.4%
8.1%
10.1%
·
5.8%
4.5%
5.2%
·
2.7%
4.1%
-3.2%
·
EBITDA Margin
11.1%
9.6%
13.3%
·
11.0%
11.0%
16.1%
·
8.8%
7.4%
11.3%
·
4.9%
6.0%
2.8%
·
ROA
0.43%
0.35%
0.85%
·
1.4%
1.2%
1.3%
·
0.84%
0.84%
0.80%
·
0.56%
0.88%
-0.46%
·
ROE
1.2%
0.99%
2.5%
·
4.2%
3.8%
4.1%
·
2.6%
2.6%
2.5%
·
1.7%
2.6%
-1.3%
·
ROIC
1.6%
1.4%
2.9%
·
4.8%
3.9%
4.9%
·
4.2%
3.7%
3.9%
·
3.6%
3.9%
-0.32%
·
효율성2
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.2
·
Inventory Turnover
0.7
0.8
0.8
·
0.9
0.8
0.9
·
0.8
0.9
0.8
·
1.1
1.2
0.9
·
주당5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$50.85
$50.57
$49.92
·
$48.70
$46.52
$45.05
·
$42.69
$41.76
$40.98
·
$39.62
$39.59
$38.61
·
Revenue / Share
$18.16
$18.51
$22.16
·
$26.18
$22.94
$27.18
·
$25.61
$26.49
$24.67
·
$30.92
$32.62
$23.43
·
Cash Flow / Share
·
·
$2.39
·
·
·
$-2.02
·
·
·
$-1.36
·
·
·
$-7.81
·
Cash / Share
$8.85
$16.87
$11.71
·
$9.61
$8.40
$9.57
·
$8.72
$8.09
$9.88
·
$10.33
$11.78
$8.03
·
EPS (TTM)
$3.42
$4.68
$5.77
·
$7.05
$6.25
$5.72
·
$3.84
$3.42
$3.36
·
$1.71
$1.16
$0.57
·
가치 평가 (TTM)12
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$2.63B
$2.90B
$3.07B
·
$3.53B
$3.51B
$3.61B
·
$3.51B
$3.73B
$3.99B
·
$3.88B
$3.63B
$3.19B
·
Net Income TTM
$107M
$148M
$185M
·
$229M
$203M
$184M
·
$123M
$111M
$110M
·
$58M
$40M
$19M
·
Market Cap
$1.46B
$1.75B
$1.37B
·
$1.39B
$1.76B
$2.13B
·
$1.72B
$1.61B
$1.17B
·
$845M
$1.04B
$1.26B
·
P/E
13.8
12.1
7.7
·
6.4
9.0
11.9
·
14.4
15.1
11.2
·
15.9
27.7
67.4
·
P/S
0.6
0.6
0.4
·
0.4
0.5
0.6
·
0.5
0.4
0.3
·
0.2
0.3
0.4
·
P/B
0.9
1.1
0.9
·
0.9
1.2
1.5
·
1.3
1.2
0.9
·
0.7
0.8
1.0
·
P / Tangible Book
1.0
1.2
1.0
·
1.0
1.4
1.7
·
1.5
1.4
1.1
·
0.8
0.9
1.2
·
P / Cash Flow
·
·
18.0
·
·
·
-32.8
·
·
·
-26.2
·
·
·
-4.9
·
Dividend Yield
2.9%
2.4%
2.2%
·
2.8%
2.2%
1.8%
·
2.2%
2.3%
3.2%
·
4.2%
3.5%
2.8%
·
Earnings Yield
7.3%
8.3%
13.0%
·
15.6%
11.1%
8.4%
·
7.0%
6.6%
8.9%
·
6.3%
3.6%
1.5%
·
Payout Ratio
·
·
4.7%
·
·
·
18.8%
·
·
·
33.0%
·
·
·
-55.7%
·
Annual Payout
$42M
$41M
$31M
·
$39M
$38M
$38M
·
$38M
$38M
$37M
·
$36M
$36M
$36M
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
매출
$3.24B
$3.54B
$3.94B
$2.98B
$1.75B
매출 총이익률 %
18.8%
15.8%
11.2%
10.3%
13.2%
영업이익률 %
11.1%
9.2%
4.5%
4.0%
2.3%
순이익
$204M
$160M
$62M
$47M
$32M
희석 EPS
$6.35
$4.96
$1.89
$1.40
$0.96
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
잉여현금흐름
$-15M
$-69M
$-291M
$-531M
$-180M
기관 투자자 (13F)
282개의 제출자
· $1.7B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자282
보유 가치$1.7B
신규 포지션42
청산 포지션28
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
42 (-4 이전 분기 대비)
28 (-2 이전 분기 대비)
89 (+12 이전 분기 대비)
83 (-10 이전 분기 대비)
+1.9M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Carl C. Icahn, ARI Longtrain Inc., American Railcar Industries, Inc., IEH ARI Holdings LLC, Icahn Enterprises Holdings LP, Icahn Enterprises GP Inc., Beckton Corp.
×7 제출 서류
WLR Recovery Fund IV, L.P. (1), WLR IV Parallel ESC, L.P. (1), WLR Recovery Associates IV LLC (1) (2), Invesco WLR IV Associates LLC (1), Invesco Private Capital, Inc. (1), WL Ross Group, L.P. (1) (2), El Vedado, LLC (1) (2), Wilbur L. Ross, Jr. (1) (2)
×3 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.