BLMN Bloomin' Brands, Inc. - Common Stock
NASDAQ · Hotels, Restaurants & Leisure · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 8월 6, 2026BLMN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
BLMN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Bloomin' Brands, Inc. - Common Stock 정보 위키백과 회사 개요
Bloomin' Brands, Inc. is a restaurant holding company that owns several American casual dining restaurant chains. The company was established in 1988 in Tampa, Florida, where it is headquartered.
History
The company was founded in August 1988 as Multi-Venture Partners, Inc. in Florida by Tim Gannon, Bob Basham, Trudy Cooper, and Chris Sullivan. In 1988 the first Outback Steakhouse was opened in Tampa, Florida. The company went public in 1991 as a 49-restaurant chain and changed its name to Outback Steakhouse, Inc. Carrabba's Italian Grill was launched in 1993. The company's international expansion began with opening the first Outback Steakhouse in Canada. Revenues for the company exceed $1 billion for the first time. In 1998, the first units of Roy's Restaurant, Fleming's Prime Steakhouse & Wine Bar, and Lee Roy Selmon's opened. Cheeseburger in Paradise was launched several years later, in 2002. The Wall Street Journal reported on November 7, 2006, that Bain Capital, Catterton Partners and founders Sullivan, Basham, and Gannon (collectively referred to as Kangaroo Holdings, Inc.), had reached an agreement to buy OSI Restaurant Partners Inc. for about $3 billion.
On April 1, 2019 David Deno became Bloomin' Brands CEO replacing Elizabeth Smith. September 3, 2024, Michael L. Spanos replaced David Deno as CEO.
Before the company becoming OSI Restaurant Partners, LLC, Outback Steakhouse Inc. owned Paul Lee's Chinese Kitchen, Cheeseburger in Paradise, Lee Roy Selmon's, Bonefish Grill, Roy's, Carrabba's, Fleming's and Zazarac brands.
The company formerly held the Cheeseburger in Paradise and Lee Roy Selmon's restaurant concepts. OSI also opened Blue Coral Seafood & Spirits in 2006 and planned 15 locations. They had opened two in California: one at Newport Beach in Orange County, and a second in San Diego, until deciding to close in 2009.
On June 14, 2007, OSI Restaurant Partners completed a stock repurchase plan, and the company became privately held. In April 2012, OSI filed with the Securities and Exchange Commission to raise up to $300 million in an initial public offering.
On August 7, 2012, after their initial public offering, OSI Restaurant Partners was renamed Bloomin' Brands, named after the Bloomin' Onion, a menu item sold by Outback Steakhouse. The company began trading on NASDAQ under the ticker symbol "BLMN."
In August 2023, it was announced the New York-headquartered hedge fund, Starboard Value, had acquired a 5% stake in Bloomin' Brands for an undisclosed amount.
Restaurant chains
As of 2021, chains that the company owns and/or operates include:
Bonefish Grill
Carrabba's Italian Grill
Fleming's Prime Steakhouse & Wine Bar
Outback Steakhouse
Political contributions
Bloomin' Brands has a political action committee called the Bloomin' Brands, Inc. Political Action Committee which gives overwhelmingly (75-95% of the time) to conservative and Republican and occasionally Democratic candidates, typically those on Congressional committees overseeing its business sector. Bloomin' Brands, Inc. Political Action Committee was a PAC during the 2016 election. As of the most recent 2018 financial filing from the Federal Election Commission (FEC), the committee raised $334,000 and spent $301,000. During the 2017-18 period, as of the most recent financial filing from the Federal Election Commission (FEC), the committee contributed to a mix of Democrats and Republican candidates and committees, as well as specific business sector oriented PACS such as the National Restaurant Association (NRA) PAC.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | BLMN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | 27.45년 평균 ≈20.3 | ≈20.3 | 34.6 | 저평가 | |
| P/S (TTM) | 0.25년 평균 ≈0.4 | ≈0.4 | 0.6 | 저평가 | |
| P/B (MRQ) | 1.75년 평균 ≈6.2 | ≈6.2 | 2.3 | 저평가 | |
| 주가 / FCF (TTM) | 4.75년 평균 ≈35.2 | ≈35.2 | · | · | |
| 주가 / 현금 흐름 (TTM) | 2.35년 평균 ≈4.1 | ≈4.1 | 7.6 | 저평가 | |
| 주가 / 유형 장부 가치 (MRQ) | 85.6 | · | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | BLMN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 영업이익률 (TTM) | 1.2%5년 평균 ≈5.3% | ≈5.3% | 3.0% | 최상위권 | |
| EBITDA 마진 (TTM) | 5.8%5년 평균 ≈9.4% | ≈9.4% | 4.9% | 최상위권 | |
| 세전 마진 (TTM) | 0.02%5년 평균 ≈2.7% | ≈2.7% | 0.95% | 최상위권 | |
| 순이익률 (TTM) | 0.70%5년 평균 ≈2.0% | ≈2.0% | 1.4% | 최상위권 | |
| ROA (TTM) | 0.86%5년 평균 ≈2.7% | ≈2.7% | 1.4% | 약함 | |
| ROE (TTM) | 6.7%5년 평균 ≈53.3% | ≈53.3% | 1.2% | 최상위권 | |
| ROIC | -25.2%5년 평균 ≈68.0% | ≈68.0% | -2.3% | 약함 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | BLMN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 유동비율 (MRQ) | 0.35년 평균 ≈0.3 | ≈0.3 | 0.7 | 낮은 유동성 | |
| Quick Ratio (당좌 비율) | 0.15년 평균 ≈0.1 | ≈0.1 | 0.2 | 낮은 유동성 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | BLMN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 0.14%5년 평균 ≈5.2% | ≈5.2% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | -0.44%5년 평균 ≈2.6% | ≈2.6% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 4.5% | · | · | · | |
| EPS YoY | 148.5% | · | · | · | |
| Net Income YoY (순이익 YoY) | 142.8% | · | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | -54.0% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | -56.8% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | BLMN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 1.25년 평균 ≈1.3 | ≈1.3 | 0.8 | 최상위권 | |
| Inventory Turnover (재고 회전율) | 18.15년 평균 ≈17.8 | ≈17.8 | · | · | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$61.8K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 8월 19, 2025 | $0.15 | USD | ≈12.6% |
| 5월 20, 2025 | $0.15 | USD | ≈9.7% |
| 3월 11, 2025 | $0.15 | USD | ≈10.0% |
| 11월 25, 2024 | $0.24 | USD | ≈6.8% |
| 8월 20, 2024 | $0.24 | USD | ≈5.5% |
| 5월 17, 2024 | $0.24 | USD | ≈4.1% |
| 3월 5, 2024 | $0.24 | USD | ≈3.3% |
| 11월 13, 2023 | $0.24 | USD | ≈4.2% |
| 8월 11, 2023 | $0.24 | USD | ≈3.4% |
| 5월 9, 2023 | $0.24 | USD | ≈3.3% |
| 2월 28, 2023 | $0.24 | USD | ≈2.5% |
| 11월 8, 2022 | $0.14 | USD | ≈2.4% |
| 8월 9, 2022 | $0.14 | USD | ≈2.0% |
| 5월 10, 2022 | $0.14 | USD | ≈1.3% |
| 3월 1, 2022 | $0.14 | USD | ≈0.59% |
| 2월 27, 2020 | $0.20 | USD | ≈2.7% |
| 11월 15, 2019 | $0.10 | USD | ≈1.7% |
| 8월 9, 2019 | $0.10 | USD | ≈2.3% |
| 5월 10, 2019 | $0.10 | USD | ≈1.9% |
| 2월 22, 2019 | $0.10 | USD | ≈1.7% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | $0.39 | $0.29 | 32.4% | |
| 2026년 3월 31일 | $0.67 | $0.58 | 16.0% | |
| 2025년 12월 31일 | $0.25 | $0.25 | -0.36% | |
| 2025년 9월 30일 | $-0.03 | $-0.12 | 75.7% | |
| 2025년 6월 30일 | $0.33 | $0.29 | 13.8% | |
| 2025년 3월 31일 | $0.59 | $0.57 | 3.7% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.96B | $3.95B | $4.17B | $4.01B | $4.12B | $3.17B | $4.14B | $4.13B | $4.22B | $4.25B | $4.38B | $4.44B | |
| Cost of Revenue | $1.18B | $1.15B | $1.24B | $1.24B | $1.23B | $983M | $1.28B | $1.30B | $1.32B | $1.35B | $1.42B | $1.44B | |
| SG&A Expense | $238M | $219M | $234M | $213M | $246M | $254M | $275M | $283M | $307M | $268M | $288M | $304M | |
| Operating Expenses | $3.92B | $3.81B | $3.89B | $3.70B | $3.81B | $3.35B | $3.95B | $3.98B | $4.08B | $4.14B | $4.15B | $4.25B | |
| Operating Income | $37M | $140M | $283M | $306M | $309M | $-175M | $191M | $145M | $139M | $124M | $231M | $192M | |
| Other Non-op | · | · | · | $-23.0K | $26.0K | $131.0K | $-143.0K | $-11.0K | $15M | $2M | $-939.0K | $-1M | |
| Pretax Income | $-8M | $-59M | $231M | $127M | $249M | $-240M | $142M | $100M | $111M | $53M | $171M | $120M | |
| Income Tax | $-27M | $-12M | $18M | $34M | $26M | $-81M | $8M | $-9M | $8M | $9M | $39M | $24M | |
| Net Income | $8M | $-128M | $247M | $102M | $216M | $-159M | $131M | $107M | $101M | $39M | $127M | $91M | |
| EPS (Basic) | $0.10 | $-1.49 | $2.84 | $1.15 | $2.42 | $-1.85 | $1.47 | $1.16 | · | · | · | · | |
| EPS (Diluted) | $0.10 | $-1.49 | $2.56 | $1.03 | $2.00 | $-1.85 | $1.45 | $1.14 | · | · | · | · | |
| Shares (Basic) | 85,062,000 | 85,905,000 | 87,230,000 | 88,846,000 | 88,981,000 | 87,468,000 | 88,839,000 | · | · | · | · | · | |
| Shares (Diluted) | 85,307,000 | 85,905,000 | 96,453,000 | 98,512,000 | 107,803,000 | 87,468,000 | 89,777,000 | 94,075,000 | 99,707,000 | 114,311,000 | 125,585,000 | 128,317,000 | |
| EBITDA | $215M | $315M | $516M | $500M | $472M | $5M | $388M | $347M | $338M | $321M | $421M | · |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $59M | $70M | $112M | $85M | $88M | $110M | $67M | $72M | $128M | $127M | $132M | $166M | |
| Inventory | $61M | $69M | $63M | $78M | $79M | $62M | $87M | $73M | $51M | $65M | $81M | $81M | |
| Prepaid Expense | $24M | $23M | $22M | $29M | $21M | $12M | $20M | $38M | $41M | $35M | $30M | $30M | |
| Other Current Assets | $149M | $159M | $138M | $184M | $185M | $152M | $186M | $191M | $179M | $190M | $199M | $205M | |
| Current Assets | $270M | $321M | $343M | $347M | $353M | $324M | $340M | $335M | $360M | $391M | $419M | $599M | |
| PP&E (Net) | $913M | $949M | $928M | $914M | $842M | $888M | $1.04B | $1.12B | $1.17B | $1.24B | $1.59B | $1.63B | |
| Accum. Depreciation | $1.58B | $1.62B | $1.57B | $1.62B | $1.51B | $1.41B | $1.36B | $1.24B | $1.14B | $1.08B | $1.16B | $1.04B | |
| Goodwill | $185M | $213M | $213M | $273M | $268M | $271M | $288M | $295M | $310M | $310M | $301M | $342M | |
| Intangibles | $425M | $429M | $433M | $448M | $453M | $460M | $471M | $504M | $522M | $536M | $547M | $585M | |
| Other Non-current Assets | $111M | $74M | $60M | $82M | $79M | $93M | $117M | $121M | $135M | $129M | $148M | $152M | |
| Total Assets | $3.17B | $3.38B | $3.42B | $3.32B | $3.29B | $3.36B | $3.59B | $2.46B | $2.56B | $2.64B | $3.03B | $3.34B | |
| Accounts Payable | $138M | $153M | $156M | $184M | $168M | $141M | $175M | $174M | $185M | $195M | $193M | $191M | |
| Current Liabilities | $879M | $952M | $1.00B | $979M | $985M | $950M | $962M | $791M | $813M | $823M | $814M | $838M | |
| Capital Leases | $1.05B | $1.09B | $1.09B | $1.15B | $1.18B | $1.22B | $1.28B | $0 | · | · | · | · | |
| Deferred Tax | $9M | $34M | $0 | $2M | $0 | $0 | $14M | $15M | $17M | $17M | $54M | $181M | |
| Other Non-current Liabilities | $113M | $93M | $83M | $91M | $125M | $185M | $138M | $192M | $210M | $219M | $262M | $330M | |
| Total Liabilities | $2.83B | $3.25B | $3.01B | $3.05B | $3.07B | $3.35B | $3.42B | $2.41B | $2.48B | $2.45B | $2.59B | $2.76B | |
| Long-term Debt | $787M | $1.03B | $781M | $829M | $782M | $998M | $1.02B | $1.07B | · | · | · | · | |
| Total Debt | · | · | · | · | $11M | $39M | $26M | · | · | · | · | · | |
| Common Stock | $852.0K | $849.0K | $870.0K | $877.0K | $893.0K | $879.0K | $869.0K | $913.0K | $919.0K | $1M | $1M | $1M | |
| Retained Earnings | $-918M | $-926M | $-529M | $-706M | $-698M | $-918M | $-755M | $-920M | $-913M | $-787M | $-518M | $-475M | |
| AOCI | $9M | $-213M | $-178M | $-185M | $-206M | $-211M | $-170M | $-143M | $-99M | $-111M | $-147M | $-61M | |
| Stockholders' Equity | $334M | $136M | $409M | $271M | $216M | $4M | $170M | $46M | $70M | $183M | $408M | $551M | |
| Liabilities + Equity | $3.17B | $3.38B | $3.42B | $3.32B | $3.29B | $3.36B | $3.59B | $2.46B | $2.56B | $2.64B | $3.03B | $3.34B | |
| Shares Outstanding | 85,221,767 | 84,855,000 | 86,969,000 | 87,696,000 | 89,253,000 | 87,856,000 | 86,946,000 | 91,272,000 | 91,913,000 | 103,922,000 | 119,215,000 | 125,950,000 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $178M | $176M | $169M | $150M | $163M | $180M | $197M | $202M | $192M | $194M | $190M | $191M | |
| Stock-based Comp | $8M | $7M | $12M | $16M | $24M | $15M | $25M | $27M | $26M | $22M | $23M | $20M | |
| Deferred Tax | $-38M | $-30M | $-8M | $11M | $-3M | $-88M | $-26M | $-29M | $-28M | $-77M | $4M | $-14M | |
| Amort. of Intangibles | $4M | $4M | $4M | $4M | $6M | $7M | $9M | · | $14M | $16M | $17M | $20M | |
| Restructuring | · | · | · | · | · | · | $3M | $3M | $23M | $45M | $34M | $27M | |
| Other Non-cash | $121M | $203M | $90M | $89M | $2M | $191M | $-9M | $-19M | $110M | $159M | $53M | · | |
| Operating Cash Flow | $277M | $228M | $532M | $391M | $402M | $139M | $318M | $288M | $409M | $341M | $395M | $352M | |
| CapEx | $180M | $221M | $282M | $193M | $123M | $88M | $162M | $208M | $261M | $261M | $210M | $238M | |
| Investing Cash Flow | $2M | $-239M | $-317M | $-201M | $-105M | $-77M | $-131M | $-177M | $-123M | $295M | $-188M | $-240M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Net Debt Issued | · | · | · | · | $-431M | $-26M | $-27M | $-27M | $-76M | $-356M | $-43M | · | |
| Stock Repurchased | $0 | $266M | $71M | $109M | $0 | $0 | $107M | $114M | $273M | $310M | $171M | $930.0K | |
| Net Stock Activity | $0 | $-266M | $-71M | $-109M | $0 | $0 | $-107M | $-114M | $-273M | $-310M | $-171M | · | |
| Dividends Paid | $38M | $83M | $84M | $50M | $0 | $17M | $36M | $33M | $31M | $31M | $29M | $0 | |
| Financing Cash Flow | $-289M | $-24M | $-187M | $-196M | $-317M | $-17M | $-189M | $-164M | $-294M | $-658M | $-241M | $-149M | |
| Net Change in Cash | $-11M | $-44M | $30M | $-4M | $-21M | $43M | $-5M | $-58M | $-7M | $-19M | $-43M | $-44M | |
| Taxes Paid | $41M | $21M | $28M | $35M | $36M | $8M | $24M | $16M | $33M | $89M | $32M | $56M | |
| Free Cash Flow | $97M | $7M | $208M | $171M | $280M | $51M | $156M | $80M | $148M | $80M | $187M | · |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 0.94% | 3.5% | 7.0% | 7.5% | 7.5% | -5.5% | 4.6% | · | 3.5% | 3.0% | 5.3% | · | |
| Net Margin | 0.21% | -3.2% | 5.3% | 2.3% | 5.2% | -5.0% | 3.1% | · | 2.4% | 0.98% | 2.9% | · | |
| Pretax Margin | -0.21% | -1.5% | 5.8% | 3.4% | 6.0% | -7.5% | 3.4% | · | 2.8% | 1.3% | 3.9% | · | |
| EBITDA Margin | 5.4% | 8.0% | 11.1% | 11.3% | 11.5% | 0.17% | 9.4% | · | 8.0% | 7.6% | 9.6% | · | |
| ROA | 0.25% | -3.8% | 7.3% | 3.1% | 6.5% | -4.6% | 4.3% | 4.3% | 3.8% | 1.5% | 4.0% | · | |
| ROE | 3.5% | -47.0% | 72.7% | 41.8% | 195.4% | -181.9% | 120.9% | 184.5% | 90.6% | 14.1% | 26.5% | · | |
| ROIC | -25.2% | 81.9% | 74.1% | 87.5% | 121.5% | -270.7% | 91.9% | 346.9% | 327.6% | 57.3% | 43.5% | · |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | · | |
| Quick Ratio | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | · | |
| Debt / Equity | · | · | · | · | 0.1 | 9.3 | 0.2 | · | · | · | · | · |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.2 | 1.4 | 1.3 | 1.2 | 0.9 | 1.4 | · | 1.6 | 1.5 | 1.4 | · | |
| Inventory Turnover | 18.1 | 17.4 | 18.3 | 17.6 | 17.4 | 13.2 | 16.0 | 20.9 | 22.6 | 18.6 | 17.6 | · |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.91 | $1.60 | $4.70 | $3.09 | $2.43 | $0.05 | $1.96 | $0.50 | $0.42 | $1.76 | $3.43 | · | |
| Revenue / Share | $46.37 | $45.99 | $48.43 | $44.83 | $38.24 | $36.25 | $46.11 | · | $42.26 | $37.20 | $34.86 | · | |
| Cash Flow / Share | $3.24 | $2.66 | $5.52 | $3.97 | $3.73 | $1.59 | $3.54 | $3.06 | $4.10 | $2.98 | $3.16 | · | |
| Cash / Share | $0.70 | $0.83 | $1.28 | $0.97 | $0.98 | $1.25 | $0.77 | $0.79 | $1.40 | $1.22 | $1.11 | · | |
| Dividend / Share | $0.45 | $0.96 | $0.96 | $0.56 | $0.00 | $0.20 | $0.40 | $0.36 | $0.32 | $0.28 | $0.24 | $0.00 | |
| Dividend Paid / Share | $0.45 | $0.96 | $0.96 | $0.56 | · | $0.20 | $0.40 | $0.36 | $0.32 | $0.28 | $0.24 | · | |
| EPS (TTM) | $0.10 | $-1.49 | $2.56 | $1.03 | $2.00 | $-1.85 | $1.45 | $1.14 | $0.92 | $0.92 | $0.92 | $0.92 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.14% | -5.2% | 4.0% | -2.7% | 30.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.44% | -1.4% | 9.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | 148.5% | -48.5% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -54.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | 142.8% | -52.7% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -56.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 17.0% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.96B | $3.95B | $4.17B | $4.01B | $4.12B | $3.17B | $4.14B | $4.13B | $4.22B | $4.25B | $4.38B | $4.44B | |
| Net Income TTM | $8M | $-128M | $247M | $102M | $216M | $-159M | $131M | $107M | $101M | $39M | $127M | $91M | |
| Market Cap | $579M | $1.04B | $2.45B | $1.84B | $1.87B | $1.66B | $1.88B | $1.61B | $1.96B | $1.90B | $2.04B | · | |
| Enterprise Value | · | · | · | · | $1.79B | $1.59B | $1.84B | · | · | · | · | · | |
| P/E | 67.9 | -8.2 | 11.0 | 20.3 | 10.5 | -10.2 | 15.0 | 15.4 | 23.2 | 19.9 | 18.6 | 25.8 | |
| P/S | 0.1 | 0.3 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | · | |
| P/B | 1.7 | 7.7 | 6.0 | 6.8 | 8.6 | 401.7 | 11.1 | 35.1 | 50.8 | 10.4 | 5.0 | · | |
| P / Cash Flow | 2.1 | 4.6 | 4.6 | 4.7 | 4.6 | 12.0 | 5.9 | 5.6 | 4.8 | 5.6 | 5.1 | · | |
| P / FCF | 6.0 | 140.8 | 11.8 | 10.7 | 6.7 | 32.6 | 12.1 | 20.1 | 13.2 | 23.7 | 10.9 | · | |
| EV / EBITDA | · | · | · | · | 3.8 | 301.4 | 4.8 | · | · | · | · | · | |
| EV / FCF | · | · | · | · | 6.4 | 31.2 | 11.8 | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | 0.4 | 0.5 | 0.4 | · | · | · | · | · | |
| Dividend Yield | 6.6% | 7.9% | 3.4% | 2.7% | 0.00% | 1.1% | 1.9% | 2.1% | 1.6% | 1.7% | 1.4% | · | |
| Earnings Yield | 1.5% | -12.1% | 9.1% | 4.9% | 9.6% | -9.8% | 6.7% | 6.5% | 4.3% | 5.0% | 5.4% | 3.9% | |
| Payout Ratio | 464.6% | -64.5% | 33.9% | 48.8% | 0.00% | -11.0% | 27.4% | 31.1% | 30.9% | 75.2% | 23.0% | · | |
| Annual Payout | $38M | $83M | $84M | $50M | $0 | $17M | $36M | $33M | $31M | $31M | $29M | $0 |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.02B | $1.06B | $975M | $929M | $1.00B | $1.05B | $972M | $910M | $999M | $1.07B | $691M | $942M | $1.03B | $1.12B | $688M | $1.06B | |
| Cost of Revenue | $306M | $317M | $291M | $275M | $298M | $313M | $276M | $261M | $295M | $316M | $183M | $322M | $351M | $384M | $181M | $333M | |
| SG&A Expense | $54M | $52M | $58M | $59M | $60M | $61M | $44M | $60M | $56M | $59M | $42M | $62M | $63M | $66M | $39M | $56M | |
| Operating Expenses | $978M | $1.00B | $989M | $965M | $973M | $992M | $956M | $901M | $955M | $998M | $676M | $1.02B | $1.06B | $1.12B | $628M | $1.00B | |
| Operating Income | $38M | $59M | $-13M | $-36M | $30M | $57M | $16M | $9M | $44M | $71M | $14M | $47M | $79M | $107M | $60M | $51M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Pretax Income | $27M | $47M | $-26M | $-48M | $19M | $46M | $-941.0K | $-8M | $29M | $-79M | $1M | $45M | $76M | $108M | $45M | $39M | |
| Income Tax | $-7M | $-10M | $-16M | $-2M | $-9M | $903.0K | $-14M | $-8M | $3M | $7M | $-3M | $-58.0K | $6M | $15M | $1M | $6M | |
| Net Income | $31M | $56M | $-13M | $-46M | $25M | $42M | $-79M | $7M | $28M | $-84M | $43M | $45M | $68M | $91M | $58M | $32M | |
| EPS (Basic) | $0.37 | $0.65 | $-0.16 | $-0.54 | $0.30 | $0.50 | $-0.94 | $0.08 | $0.33 | $-0.96 | $0.55 | $0.50 | $0.77 | $1.02 | $0.66 | $0.36 | |
| EPS (Diluted) | $0.36 | $0.65 | $-0.16 | $-0.54 | $0.30 | $0.50 | $-0.93 | $0.08 | $0.32 | $-0.96 | $0.48 | $0.45 | $0.70 | $0.93 | $0.68 | $0.34 | |
| Shares (Basic) | 85,559,000 | 85,278,000 | · | 85,093,000 | 85,041,000 | 84,902,000 | · | 85,063,000 | 86,688,000 | 87,024,000 | · | 88,707,000 | 88,559,000 | 89,116,000 | · | 89,192,000 | |
| Shares (Diluted) | 86,223,000 | 85,751,000 | · | 85,093,000 | 85,140,000 | 85,130,000 | · | 85,063,000 | 88,632,000 | 87,024,000 | · | 98,548,000 | 97,401,000 | 98,011,000 | · | 94,736,000 | |
| EBITDA | $84M | $105M | · | $9M | $74M | $101M | · | $67M | $96M | $126M | · | $106M | $137M | $167M | · | $93M |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $67M | $71M | $59M | $66M | $50M | $58M | $70M | $84M | $118M | $132M | · | $87M | $89M | $94M | · | $91M | |
| Inventory | $60M | $53M | $61M | $59M | $57M | $61M | $69M | $72M | $74M | $65M | · | $71M | $62M | $68M | · | $83M | |
| Prepaid Expense | $21M | $28M | $24M | $34M | $27M | $28M | $23M | $30M | $32M | $31M | · | $32M | $24M | $28M | · | $31M | |
| Other Current Assets | $83M | $84M | $149M | $226M | $225M | $201M | $159M | $105M | $108M | $101M | · | $104M | $97M | $86M | · | $102M | |
| Current Assets | $210M | $209M | $270M | $351M | $332M | $319M | $321M | $261M | $300M | $298M | · | $261M | $248M | $248M | · | $276M | |
| PP&E (Net) | · | · | $913M | · | · | · | $949M | · | · | · | · | $1.02B | · | · | · | · | |
| Accum. Depreciation | · | · | $1.58B | · | · | · | $1.62B | · | · | · | · | $1.70B | · | · | · | · | |
| Goodwill | $185M | $185M | $185M | $213M | $213M | $213M | $213M | $269M | $272M | $276M | · | $276M | $275M | $273M | · | $273M | |
| Intangibles | $423M | $424M | $425M | $426M | $427M | $428M | $429M | $438M | $440M | $441M | · | $444M | $446M | $447M | · | $450M | |
| Other Non-current Assets | $115M | $111M | $111M | $112M | $110M | $106M | $74M | $138M | $86M | $88M | · | $85M | $87M | $85M | · | $71M | |
| Total Assets | $3.12B | $3.11B | $3.17B | $3.28B | $3.31B | $3.31B | $3.38B | $3.43B | $3.39B | $3.39B | · | $3.35B | $3.27B | $3.23B | · | $3.22B | |
| Accounts Payable | $154M | $145M | $138M | $142M | $143M | $143M | $153M | $168M | $178M | $178M | · | $198M | $202M | $196M | · | $188M | |
| Current Liabilities | $824M | $800M | $879M | $774M | $777M | $778M | $952M | $849M | $867M | $894M | · | $920M | $912M | $920M | · | $911M | |
| Capital Leases | $1.03B | $1.04B | $1.05B | $1.06B | $1.08B | $1.10B | $1.09B | $1.14B | $1.13B | $1.14B | · | $1.15B | $1.13B | $1.14B | · | $1.16B | |
| Deferred Tax | $10M | $10M | $9M | $24M | $24M | $24M | $34M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $113M | $110M | $113M | $113M | $110M | $105M | $93M | $106M | $101M | $104M | · | $94M | $94M | $86M | · | $87M | |
| Total Liabilities | $2.68B | $2.72B | $2.83B | $2.93B | $2.91B | $2.92B | $3.25B | $3.19B | $3.10B | $3.09B | · | $2.95B | $2.90B | $2.91B | · | $2.98B | |
| Long-term Debt | $703M | $753M | $787M | $962M | $917M | $918M | $1.03B | $1.09B | $1.00B | $952M | · | $789M | $764M | · | · | · | |
| Common Stock | $856.0K | $854.0K | $852.0K | $852.0K | $851.0K | $850.0K | $849.0K | $848.0K | $858.0K | $878.0K | · | $872.0K | $873.0K | $875.0K | · | $884.0K | |
| Retained Earnings | $-831M | $-862M | $-918M | $-904M | $-858M | $-884M | $-926M | $-846M | $-835M | $-810M | · | $-554M | $-583M | $-635M | · | $-735M | |
| AOCI | $15M | $13M | $9M | $8M | $4M | $2M | $-213M | $-204M | $-189M | $-179M | · | $-179M | $-182M | $-186M | · | $-187M | |
| Stockholders' Equity | $432M | $396M | $334M | $344M | $397M | $381M | $136M | $242M | $287M | $303M | · | $393M | $369M | $320M | · | $238M | |
| Liabilities + Equity | $3.12B | $3.11B | $3.17B | $3.28B | $3.31B | $3.31B | $3.38B | $3.43B | $3.39B | $3.39B | · | $3.35B | $3.27B | $3.23B | · | $3.22B | |
| Shares Outstanding | 85,614,287 | 85,408,968 | 85,221,767 | 85,166,769 | 85,062,439 | 84,987,054 | 84,854,768 | 84,830,409 | 85,776,033 | 87,811,312 | 86,969,000 | 87,171,373 | 87,339,455 | 87,465,214 | 87,696,000 | 88,449,929 |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $46M | $46M | $44M | $45M | $45M | $44M | $45M | $44M | $43M | $43M | $27M | $48M | $48M | $46M | $25M | $42M | |
| Stock-based Comp | $4M | $3M | $2M | $2M | $2M | $1M | $2M | $2M | $483.0K | $2M | $-763.0K | $4M | $5M | $3M | $4M | $2M | |
| Deferred Tax | $0 | $0 | $-40M | $1M | $-1M | $2M | $-13M | $-11M | $-8M | $1M | $-5M | $-2M | $-3M | $2M | $5M | $-2M | |
| Other Non-cash | · | $-76M | · | · | · | $-46M | · | · | · | $34M | · | · | · | $62M | · | · | |
| Operating Cash Flow | $91M | $75M | $119M | $34M | $50M | $73M | $120M | $-8M | $42M | $74M | $159M | $86M | $98M | $190M | $98M | $74M | |
| CapEx | $44M | $25M | $55M | $40M | $39M | $46M | $53M | $36M | $43M | $54M | $55M | $85M | $78M | $64M | $56M | $60M | |
| Investing Cash Flow | $-44M | $-25M | $52M | $-49M | $-41M | $40M | $-43M | $-65M | $-67M | $-65M | $-92M | $-85M | $-78M | $-63M | $-80M | $-46M | |
| Stock Repurchased | · | · | $0 | $0 | $0 | $0 | $0 | $18M | $15M | $233M | $18M | $16M | $16M | $21M | $29M | $34M | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $-233M | · | · | · | $-21M | · | · | |
| Dividends Paid | $0 | $0 | $0 | $13M | $13M | $13M | $20M | $20M | $21M | $21M | $21M | $21M | $21M | $21M | $12M | $12M | |
| Financing Cash Flow | $-52M | $-38M | $-178M | $31M | $-16M | $-125M | $-89M | $43M | $14M | $9M | $-40M | $-4M | $-26M | $-117M | $-25M | $-30M | |
| Net Change in Cash | $-5M | $12M | $-7M | $16M | $-7M | $-12M | $-14M | $-34M | $-14M | $17M | $28M | $-2M | $-6M | $10M | $-6M | $-5M | |
| Taxes Paid | $3M | $2M | $17M | $1M | $6M | $16M | $2M | $5M | $12M | $3M | $6M | $7M | $13M | $2M | $10M | $8M | |
| Free Cash Flow | · | $50M | · | · | · | $28M | · | · | · | $9M | · | · | · | $125M | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 3.8% | 5.6% | · | -3.9% | 3.0% | 5.5% | · | 1.7% | 4.1% | 6.5% | · | 5.4% | 7.8% | 9.7% | · | 4.9% | |
| Net Margin | 3.1% | 5.2% | · | -4.9% | 2.5% | 4.0% | · | 0.67% | 2.5% | -7.0% | · | 4.1% | 5.9% | 7.3% | · | 3.0% | |
| Pretax Margin | 2.7% | 4.4% | · | -5.1% | 1.9% | 4.4% | · | 0.10% | 2.8% | -6.0% | · | 4.2% | 6.6% | 8.7% | · | 3.7% | |
| EBITDA Margin | 8.3% | 10.0% | · | 0.92% | 7.4% | 9.6% | · | 6.5% | 8.6% | 10.6% | · | 9.8% | 11.9% | 13.4% | · | 8.8% | |
| ROA | 0.98% | 1.7% | · | -1.4% | 0.76% | 1.3% | · | 0.20% | 0.85% | -2.5% | · | 1.4% | 2.1% | 2.8% | · | 0.99% | |
| ROE | 7.6% | 14.3% | · | -15.7% | 7.4% | 12.3% | · | 2.2% | 8.7% | -26.9% | · | 14.1% | 21.7% | 29.9% | · | 16.1% | |
| ROIC | 11.0% | 18.2% | · | -10.1% | 10.9% | 14.7% | · | 51.9% | 15.2% | 29.0% | · | 14.8% | 22.2% | 32.6% | · | 18.4% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.3 | 0.3 | · | 0.5 | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Quick Ratio | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.3 | 0.4 | 0.4 | · | 0.3 | |
| Inventory Turnover | 5.2 | 5.6 | · | 4.2 | 4.5 | 5.0 | · | 4.3 | 4.9 | 5.4 | · | 4.2 | 4.9 | 5.6 | · | 4.3 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $5.04 | $4.63 | · | $4.04 | $4.67 | $4.48 | · | $2.85 | $3.34 | $3.45 | · | $4.51 | $4.22 | $3.66 | · | $2.70 | |
| Revenue / Share | $11.78 | $12.36 | · | $10.92 | $11.77 | $12.33 | · | $12.06 | $12.62 | $13.74 | · | $10.96 | $11.83 | $12.70 | · | $11.14 | |
| Cash Flow / Share | · | $0.88 | · | · | · | $0.86 | · | · | · | $0.85 | · | · | · | $1.94 | · | · | |
| Cash / Share | $0.78 | $0.83 | · | $0.78 | $0.59 | $0.68 | · | $0.99 | $1.37 | $1.50 | · | $0.99 | $1.02 | $1.08 | · | $1.03 | |
| Dividend / Share | · | · | $0.00 | $0.15 | $0.15 | $0.15 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.24 | $0.14 | $0.14 | |
| Dividend Paid / Share | · | · | $0.00 | $0.15 | $0.15 | $0.15 | $0.24 | $0.24 | $0.24 | $0.24 | · | $0.24 | $0.24 | $0.24 | $0.14 | $0.14 | |
| EPS (TTM) | $0.31 | $0.25 | · | $-0.67 | $-0.05 | $-0.03 | · | $-0.08 | $0.29 | $0.67 | · | $2.76 | $2.65 | $1.23 | · | $0.94 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.98B | $3.97B | · | $3.95B | $3.93B | $3.93B | · | $3.67B | $3.70B | $3.73B | · | $3.78B | $3.90B | $3.99B | · | $4.37B | |
| Net Income TTM | $28M | $22M | · | $-58M | $-5M | $-2M | · | $-5M | $32M | $72M | · | $262M | $250M | $118M | · | $105M | |
| Market Cap | $768M | $449M | · | $617M | $737M | $630M | · | $1.43B | $1.65B | $2.52B | · | $2.12B | $2.25B | $2.18B | · | $1.63B | |
| P/E | 28.9 | 21.0 | · | -10.8 | -173.2 | -247.0 | · | -210.0 | 66.3 | 42.8 | · | 8.8 | 9.7 | 20.3 | · | 19.6 | |
| P/S | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.4 | 0.4 | 0.7 | · | 0.6 | 0.6 | 0.5 | · | 0.4 | |
| P/B | 1.8 | 1.1 | · | 1.8 | 1.9 | 1.7 | · | 5.9 | 5.8 | 8.3 | · | 5.4 | 6.1 | 6.8 | · | 6.8 | |
| P / Cash Flow | · | 6.0 | · | · | · | 8.6 | · | · | · | 34.1 | · | · | · | 11.5 | · | · | |
| Dividend Yield | 1.7% | 5.7% | · | 9.5% | 9.0% | 11.8% | · | 5.8% | 5.1% | 3.3% | · | 3.5% | 3.0% | 2.7% | · | 2.3% | |
| Earnings Yield | 3.5% | 4.8% | · | -9.2% | -0.58% | -0.40% | · | -0.48% | 1.5% | 2.3% | · | 11.4% | 10.3% | 4.9% | · | 5.1% | |
| Payout Ratio | · | 0.00% | · | · | · | 30.2% | · | · | · | -25.1% | · | · | · | 23.0% | · | · | |
| Annual Payout | $13M | $26M | · | $59M | $66M | $74M | · | $83M | $84M | $84M | · | $75M | $67M | $58M | · | $37M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-25 | 2021-12-26 |
|---|---|---|---|---|---|
| 매출 | $3.96B | $3.95B | $4.17B | $4.01B | $4.12B |
| 영업이익률 % | 0.94% | 3.5% | 7.0% | 7.5% | 7.5% |
| 순이익 | $8M | $-128M | $247M | $102M | $216M |
| 희석 EPS | $0.10 | $-1.49 | $2.56 | $1.03 | $2.00 |
| 지표 | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-25 | 2021-12-26 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | · | · | · | · | 0.1 |
| 유동비율 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
| 당좌 비율 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| 지표 | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-25 | 2021-12-26 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $97M | $7M | $208M | $171M | $280M |
기관 투자자 (13F) 267개의 제출자 · $816.4M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 46 (-18 이전 분기 대비) | 25 (-30 이전 분기 대비) | 89 (+21 이전 분기 대비) | 74 (+1 이전 분기 대비) | +5.9M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| BlackRock, Inc. | $62,563,128 | 6,844,981 | 7.66% | 주식 |
| Starboard Value LP | $38,214,267 | 4,180,992 | 4.68% | 주식 |
| VANGUARD GROUP INC | $37,491,147 | 6,076,361 | 4.59% | 주식 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $35,233,548 | 3,854,874 | 4.32% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $31,964,353 | 3,497,179 | 3.92% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $31,133,344 | 3,406,274 | 3.81% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $30,363,463 | 3,322,042 | 3.72% | 주식 |
| NOMURA HOLDINGS INC | $26,778,637 | 2,929,829 | 3.28% | 주식 |
| GOLDMAN SACHS GROUP INC | $24,772,069 | 2,710,292 | 3.03% | 주식 |
| Miller Value Partners, LLC | $23,635,208 | 2,585,909 | 2.90% | 주식 |
| Erste Asset Management GmbH | $22,900,000 | 2,500,000 | 2.80% | 주식 |
| STATE STREET CORP | $22,328,865 | 2,442,983 | 2.74% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $21,594,831 | 2,362,673 | 2.65% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $20,505,691 | 2,243,511 | 2.51% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $19,787,818 | 2,164,606 | 2.42% | 주식 |
| FEDERATED HERMES, INC. | $19,144,781 | 2,094,615 | 2.34% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $18,941,983 | 2,072,427 | 2.32% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $17,977,704 | 1,966,926 | 2.20% | 주식 |
| UBS Group AG | $15,368,380 | 1,681,442 | 1.88% | 주식 |
| ROYAL BANK OF CANADA | $15,344,000 | 1,678,792 | 1.88% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $14,526,202 | 1,589,300 | 1.78% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $13,380,460 | 2,477,863 | 1.64% | 주식 |
| COMMONWEALTH EQUITY SERVICES, LLC | $13,177,750 | 1,441,767 | 1.61% | 주식 |
| MORGAN STANLEY | $11,679,595 | 1,277,854 | 1.43% | 주식 |
| NORTHERN TRUST CORP | $10,093,933 | 1,104,369 | 1.24% | 주식 |
| Qube Research & Technologies Ltd | $9,902,632 | 1,083,439 | 1.21% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $9,832,419 | 1,075,757 | 1.20% | 주식 |
| PRUDENTIAL FINANCIAL INC | $8,397,238 | 918,735 | 1.03% | 주식 |
| TWO SIGMA ADVISERS, LP | $8,067,275 | 1,307,500 | 0.99% | 주식 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $7,984,869 | 873,618 | 0.98% | 주식 |
| Nuveen, LLC | $7,871,806 | 861,248 | 0.96% | 주식 |
| FRANKLIN RESOURCES INC | $6,981,534 | 763,844 | 0.86% | 주식 |
| D. E. Shaw & Co., Inc. | $6,936,218 | 758,886 | 0.85% | 주식 |
| Prosperitas Financial LLC | $6,288,815 | 688,054 | 0.77% | 주식 |
| CITADEL ADVISORS LLC | $6,247,163 | 683,497 | 0.77% | 주식 |
| MACKENZIE FINANCIAL CORP | $5,803,653 | 634,973 | 0.71% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $4,690,767 | 513,213 | 0.57% | 주식 |
| Trexquant Investment LP | $4,444,828 | 486,305 | 0.54% | 주식 |
| WELLS FARGO & COMPANY/MN | $4,222,050 | 461,931 | 0.52% | 주식 |
| Allianz Asset Management GmbH | $4,185,215 | 457,901 | 0.51% | 주식 |
| Invesco Ltd. | $3,905,147 | 427,259 | 0.48% | 주식 |
| Point72 Asset Management, L.P. | $3,329,784 | 364,309 | 0.41% | 주식 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $3,127,233 | 342,148 | 0.38% | 주식 |
| D. E. Shaw & Co., Inc. | $2,981,468 | 326,200 | 0.37% | 풋 옵션 |
| CIBC Bancorp USA Inc. | $2,922,616 | 319,761 | 0.36% | 주식 |
| PICTON MAHONEY ASSET MANAGEMENT | $2,869,449 | 313,944 | 0.35% | 주식 |
| Susquehanna Portfolio Strategies, LLC | $2,711,655 | 296,680 | 0.33% | 주식 |
| Bank of New York Mellon Corp | $2,651,945 | 290,147 | 0.32% | 주식 |
| IEQ CAPITAL, LLC | $2,473,998 | 270,678 | 0.30% | 주식 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $2,346,695 | 256,750 | 0.29% | 주식 |
행동주의자 및 5% 이상 소유자 2 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Starboard Value LP, STARBOARD VALUE & OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE & OPPORTUNITY S LLC, Starboard Value & Opportunity C LP, Starboard Value R LP, Starboard Value & Opportunity Master Fund L LP, Starboard Value L LP, Starboard Value R GP LLC, Starboard X Master Fund Ltd, Starboard Value GP LLC, Starboard Principal Co LP, Starboard Principal Co GP LLC, Smith Jeffrey C, Feld Peter A, Sagal Jonathan ×4 제출 서류 | 2026년 5월 8일 | 4.90% | 수정본 | · | SEC |
| JANA PARTNERS LLC ×15 제출 서류 | 2020년 11월 27일 | · | 최초 제출 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 57 명의 내부자 · 32 임원 · 23 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Mike Spanos | CEO | 2026년 2월 27일 A | 206,622 | 0 | 0 | $0 |
| David J. Deno | CEO | 2024년 2월 28일 A | 710,073 | 0 | 0 | $0 |
| Eric C Christel | EVP, Chief Financial Officer | 2026년 9월 2일 M | 169,026 | 1 | 0 | $957,000 |
| William Michael Healy | EVP, Chief Financial Officer | 2025년 10월 13일 M | 70,932 | 0 | 0 | $0 |
| Christopher Adkins Meyer | EVP, Chief Financial Officer | 2024년 2월 27일 M | 129,465 | 0 | 0 | $0 |
| Gregg Scarlett | EVP & COO of Casual Dining | 2024년 2월 27일 M | 239,066 | 0 | 0 | $0 |
| Patrick M Hafner | EVP, Pres Outback Steakhouse | 2026년 9월 3일 M | 37,301 | 0 | 1 | $-27,281 |
| Philip J Pace | SVP, Chief Accounting Officer | 2026년 9월 2일 F | 54,739 | 0 | 0 | $0 |
| Kelly Lefferts | EVP, Chief Legal Officer | 2026년 9월 2일 F | 126,935 | 0 | 0 | $0 |
| Lissette R Gonzalez | EVP, Chief Commercial Officer | 2026년 3월 3일 M | 46,483 | 0 | 0 | $0 |
| Jessica L Mitory | Chief Human Resources Officer | 2026년 2월 27일 A | · | 0 | 0 | $0 |
| Mark E Graff | EVP, Pres of Bonefish Grill | 2025년 11월 1일 M | 58,588 | 0 | 0 | $0 |
| Suzann Trevisan | Chief Human Resources Officer | 2025년 3월 14일 M | 27,705 | 0 | 0 | $0 |
| Pierre A Berenstein | EVP, Chief Customer Officer | 2024년 9월 3일 A | 26,019 | 0 | 0 | $0 |
| Brett A Patterson | EVP, Pres Outback Steakhouse | 2024년 2월 28일 A | 46,170 | 0 | 0 | $0 |
| Astrid Isaacs | SVP, Chief Technology Officer | 2024년 2월 28일 A | 5,322 | 0 | 0 | $0 |
| Patrick C Murtha | EVP, Fleming's, Intl, HR | 2023년 2월 22일 A | 5,150 | 0 | 0 | $0 |
| Michael Livingston Stutts | Chief Customer Officer | 2021년 7월 1일 M | 28,158 | 0 | 0 | $0 |
| Michael Kappitt | EVP & President of Carrabba's | 2020년 2월 12일 M | 25,375 | 0 | 0 | $0 |
| Sukhdev Singh | EVP & CDO | 2019년 5월 6일 M | 52,616 | 0 | 0 | $0 |
| Jeff Frank Carcara | EVP & Pres. Bonefish Grill | 2019년 3월 1일 A | · | 0 | 0 | $0 |
| Donagh Herlihy | EVP & CIO | 2019년 2월 25일 M | 14,397 | 0 | 0 | $0 |
| KADOW JOSEPH JOHN | EVP, Chief Legal Officer | 2019년 2월 25일 M | 214,627 | 0 | 0 | $0 |
| David Peter Schmidt | EVP & Pres. Bonefish Grill | 2018년 10월 1일 M | 7,191 | 0 | 0 | $0 |
| Christopher W Brandt | EVP & Chief Brand Officer | 2017년 11월 21일 M | 13,621 | 0 | 0 | $0 |
| Jeffrey S Smith | EVP&Pres Outback Steakhouse | 2016년 4월 25일 F | 48,639 | 0 | 0 | $0 |
| David Pace | EVP & President of Carrabba's | 2016년 2월 11일 F | 15,993 | 0 | 0 | $0 |
| Amanda Link Shaw | SVP, CAO & Int'l Finance | 2015년 10월 1일 M | 17,969 | 0 | 0 | $0 |
| Stephen K Judge | EVP & Pres. of Bonefish Grill | 2015년 2월 26일 A | 1,257 | 0 | 0 | $0 |
| Steven T Shlemon | EVP & President of Carrabba's | 2014년 2월 10일 F | 385,322 | 0 | 0 | $0 |
| David P Berg | EVP&Pres OutbackSteakhouseIntl | 2013년 2월 26일 A | 2,500 | 0 | 0 | $0 |
| Jody L Bilney | EVP & Chief Brand Officer | 2013년 2월 26일 A | 77,875 | 0 | 0 | $0 |
| Colleen Keating | 이사 | 2026년 4월 22일 M | 5,592 | 0 | 0 | $0 |
| Julie T. Kunkel | 이사 | 2026년 4월 22일 M | 36,277 | 2 | 0 | $16,015 |
| Rohit Lal | 이사 | 2026년 4월 22일 M | 49,902 | 1 | 0 | $56,900 |
| Melanie Marein-Efron | 이사 | 2026년 4월 22일 M | 36,277 | 0 | 0 | $0 |
| Sagal Jonathan | 이사 | 2026년 4월 22일 M | 27,119 | 0 | 0 | $0 |
| Tara Walpert Levy | 이사 | 2026년 4월 22일 M | 89,622 | 0 | 0 | $0 |
| John Mahoney | 이사 | 2026년 4월 22일 M | 97,580 | 0 | 0 | $0 |
| James L Dinkins | 이사 | 2026년 4월 22일 M | 23,156 | 0 | 0 | $0 |
| Lawrence V Jackson | 이사 | 2025년 4월 23일 M | 34,495 | 0 | 0 | $0 |
| David Roy Fitzjohn | 이사 | 2024년 4월 23일 M | 43,123 | 0 | 0 | $0 |
| James Craigie | 이사 | 2023년 8월 28일 M | 75,793 | 0 | 0 | $0 |
| John P Gainor JR | 이사 | 2023년 4월 18일 M | 20,344 | 0 | 0 | $0 |
| Elizabeth A Smith | 이사 | 2023년 4월 18일 M | 257,569 | 0 | 0 | $0 |
| Wendy A. Beck | 이사 | 2022년 4월 19일 M | 26,596 | 0 | 0 | $0 |
| Mindy F Grossman | 이사 | 2018년 11월 5일 S | 1,790 | 0 | 0 | $0 |
| Chris Thomas Sullivan | 이사 | 2017년 4월 21일 M | 1,992 | 0 | 0 | $0 |
| David Humphrey | 이사 | 2015년 3월 4일 S | 0 | 0 | 0 | $0 |
| Mark E Nunnelly | 이사 | 2014년 3월 10일 S | 36,615,564 | 0 | 0 | $0 |
| Michael J Chu | 이사 | 2013년 5월 29일 S | 10,843,502 | 0 | 0 | $0 |
| Andrew Balson | 이사 | 2013년 5월 29일 S | 52,263,046 | 0 | 0 | $0 |
| Philip H Loughlin | 이사 | 2012년 8월 13일 S | 68,373,718 | 0 | 0 | $0 |
| BASHAM ROBERT DANKER | 10% 소유주 | 2014년 1월 22일 S | 6,153,000 | 0 | 0 | $0 |
| Rajendra M Mohan | · | 2026년 4월 22일 M | 84,341 | 0 | 0 | $0 |
| David C George | · | 2026년 4월 22일 M | 34,047 | 0 | 0 | $0 |
| John W Cooper | · | 2012년 8월 13일 P | 2,500 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 26 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| PEZ · Invesco Exchange-Traded Fund Trust | 1.83% | 50,842 SH | 2026년 10월 1일 | 일간 |
| VFVA · VANGUARD WELLINGTON FUND | 0.14% | 133,989 SH | 2026년 8월 19일 | 일간 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.09% | 309,237 SH | 2026년 10월 1일 | 일간 |
| EBIT · Harbor ETF Trust | 0.08% | 1,048 NS | 2026년 7월 31일 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.05% | 75,044 SH | 2026년 8월 19일 | 일간 |
| DFSV · Dimensional ETF Trust | 0.05% | 457,615 NS | 2026년 7월 31일 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0.04% | 298,554 SH | 2026년 8월 19일 | 일간 |
| FDIS · FIDELITY COVINGTON TRUST | 0.04% | 74,713 NS | 2026년 7월 31일 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.03% | 494,848 NS | 2026년 7월 31일 | N-PORT |
| IWM · iShares Trust | 0.02% | 2,219,256 SH | 2026년 9월 11일 | 일간 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.02% | 496,232 SH | 2026년 8월 19일 | 일간 |
| DXUV · Dimensional ETF Trust | 0.01% | 7,275 NS | 2026년 7월 31일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 889,568 SH | 2026년 8월 19일 | 일간 |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.01% | 2,637 SH | 2026년 10월 1일 | 일간 |
| WSML · iShares Trust | 0.01% | 5,953 SH | 2026년 9월 11일 | 일간 |
| DFAS · Dimensional ETF Trust | 0.01% | 109,048 NS | 2026년 7월 31일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 125,605 NS | 2026년 7월 31일 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 30,335 NS | 2026년 7월 31일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 7,613 NS | 2026년 7월 31일 | N-PORT |
| ITOT · iShares Trust | 0.00% | 113,770 SH | 2026년 9월 11일 | 일간 |
| IWV · iShares Trust | 0.00% | 23,777 SH | 2026년 9월 11일 | 일간 |
| DFUS · Dimensional ETF Trust | 0.00% | 20,866 NS | 2026년 7월 31일 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 2,440,378 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 6,515 SH | 2026년 8월 19일 | 일간 |
| IWN · iShares Trust | · | 807,199 SH | 2026년 9월 11일 | 일간 |
| SMLF · iShares Trust | · | 264,600 SH | 2026년 9월 11일 | 일간 |
BLMN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
10 명의 애널리스트 · 2026-10-01평균 목표 $11.86 +39.8%
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| BLMN | $579M | 67.9 | 0.14% | 0.21% | 3.5% | · |
| WEN | $1.59B | 9.8 | -3.1% | 7.6% | 143.4% | · |
| BJRI | $837M | 18.3 | 3.1% | 3.5% | 13.0% | · |
| CBRL | $1.26B | 40.3 | -4.7% | 0.95% | 7.0% | · |
| SG | $826M | -6.1 | 0.39% | -19.7% | -34.4% | · |
| PZZA | $1.29B | 43.7 | -0.27% | 1.5% | -7.0% | · |
| FWRG | $966M | 51.3 | 20.3% | 1.6% | 3.2% | · |
| KRUS | · | -530.0 | 18.9% | -0.67% | -0.83% | · |
| DNUT | $734M | -1.4 | -8.6% | -33.9% | -57.8% | · |
| MCD | · | 25.6 | 3.7% | 31.9% | -376.3% | · |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.