CLH Clean Harbors, Inc. Common Stock

NYSE · Commercial Services & Supplies · SEC EDGAR에서 보기 ↗

$291.20

가격 · 7월 2, 2026

기준 재무 정보 5월 6, 2026

CLH 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$291.20

시가총액

$12.40B

P/E (TTM)

32.2

EPS (TTM)

$7.28

매출 (TTM)

$6.03B

배당 수익률

—

ROE

14.3%

부채/자본

1.0

52주 범위

$201 – $317

CLH 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $6.03B

2016-12-31 → 2025-12-31

EPS $7.28

2016-12-31 → 2025-12-31

잉여현금흐름 $442M

2016-12-31 → 2025-12-31

마진 6.5%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

CLH

동종업계 중앙값

P/E (TTM)

32.2

33.6

P/S (TTM)

2.1

2.6

P/B

4.5

4.4

Price / FCF (주가 / FCF)

28.1

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

CLH

동종업계 중앙값

Operating Margin (영업이익률)

11.2%

—

Net Profit Margin (순이익률)

6.5%

1.8%

ROA

5.2%

2.2%

ROE

14.3%

5.8%

ROIC

9.0%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

CLH

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

1.0

58.0

Current Ratio (유동비율)

2.3

1.5

Quick Ratio (당좌 비율)

1.0

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

CLH

동종업계 중앙값

Revenue YoY (매출 YoY)

2.4%

—

Revenue CAGR 3Y (매출 CAGR 3년)

5.3%

—

Revenue CAGR 5Y (매출 CAGR 5년)

13.9%

—

EPS YoY

-1.9%

—

Net Income YoY (순이익 YoY)

-2.8%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

CLH

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$7.28

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

CLH

동종업계 중앙값

CLH 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 20 명의 애널리스트

적극 매수 6 30.0%
매수 9 45.0%
보유 5 25.0%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

14 명의 애널리스트 · 2026-07-01

중앙값 $325.00

← 모든 목표가 하회 $291.20

저가 $304.00

고가 $350.00

중앙값 목표 $325.00 +11.6%

평균 목표 $325.86 +11.9%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.05%

다음 실적

7월 28, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$1.19	$1.16	0.03%
2025년 12월 31일	$1.61	$1.62	-0.01%
2025년 9월 30일	$2.21	$2.43	-0.22%
2025년 6월 30일	$2.36	$2.42	-0.06%
2025년 3월 31일	$1.09	$1.08	0.01%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
CLH	$12.40B	32.2	2.4%	6.5%	14.3%	—
WM	$88.52B	32.8	14.2%	10.7%	29.7%	—
RSG	—	30.9	3.3%	11.2%	18.3%	—
ROL	$28.88B	55.1	11.0%	14.0%	37.4%	—
VLTO	$24.79B	26.5	6.0%	17.1%	36.5%	60.0%
TTEK	$8.71B	35.8	4.7%	4.6%	13.7%	17.7%
CWST	—	816.2	17.9%	0.43%	0.50%	—
ABM	$2.59B	16.6	4.6%	1.9%	9.1%	—
BV	$1.27B	103.1	-3.4%	2.1%	4.4%	23.3%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 14

CLH의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$6.03B	$5.89B	$5.41B	$5.17B	$3.81B	$3.14B	$3.41B	$3.30B	$2.94B	$2.76B	$3.28B	$3.40B
Cost of Revenue	$4.14B	$4.07B	$3.75B	$3.54B	$2.61B	$2.14B	$2.39B	$2.31B	$2.06B	$1.93B	$2.36B	$2.44B
SG&A Expense	$753M	$740M	$671M	$627M	$538M	$451M	$484M	$504M	$457M	$422M	$414M	$438M
Operating Income	$673M	$670M	$612M	$635M	$348M	$251M	$229M	$183M	$128M	$69M	$188M	$112M
Interest Income	$26M	$19M	$12M	$5M	$2M	$3M	$4M	$3M	$2M	$784.0K	$626.0K	$819.0K
Other Non-op	$5M	$-1M	$2M	$2M	$-515.0K	$-290.0K	$3M	$-5M	$-6M	$6M	$-1M	$4M
Pretax Income	$528M	$533M	$503M	$538M	$270M	$175M	$148M	$94M	$59M	$9M	$110M	$39M
Income Tax	$137M	$131M	$125M	$126M	$66M	$40M	$50M	$29M	$-42M	$49M	$66M	$67M
Net Income	$391M	$402M	$378M	$412M	$203M	$135M	$98M	$66M	$101M	$-40M	$44M	$-28M
EPS (Basic)	$7.31	$7.46	$6.99	$7.59	$3.73	$2.43	$1.75	$1.17	$1.77	$-0.69	$0.76	$-0.47
EPS (Diluted)	$7.28	$7.42	$6.95	$7.56	$3.71	$2.42	$1.74	$1.16	$1.76	$-0.69	$0.76	$-0.47
Shares (Basic)	53,509,000	53,902,000	54,071,000	54,223,000	54,514,000	55,479,000	55,845,000	56,148,000	57,072,000	57,532,000	58,324,000	60,311,000
Shares (Diluted)	53,716,000	54,199,000	54,382,000	54,487,000	54,761,000	55,690,000	56,129,000	56,340,000	57,200,000	57,532,000	58,434,000	60,311,000
EBITDA	$1.12B	$1.07B	$978M	$982M	$646M	$544M	$530M	$481M	$416M	$356M	$462M	$388M

대차대조표 29

CLH의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	·	·	·	·	·	·	$372M	$227M	$319M	$307M	$185M	$247M
Short-term Investments	$127M	$103M	$106M	$62M	$82M	$52M	$42M	$53M	$38M	$0	·	$0
Receivables	$1.04B	$1.02B	$983M	$965M	$793M	$612M	$645M	$607M	$529M	$496M	$496M	$557M
Inventory	$372M	$385M	$328M	$325M	$251M	$220M	$215M	·	·	·	·	·
Prepaid Expense	$116M	$82M	$83M	$83M	$68M	$67M	$49M	$43M	$35M	$56M	$46M	$57M
Other Current Assets	·	·	·	·	·	·	·	$316M	$268M	$290M	$240M	$322M
Current Assets	$2.65B	$2.43B	$2.05B	$2.03B	$1.74B	$1.53B	$1.40B	$1.20B	$1.15B	$1.09B	$921M	$1.13B
PP&E (Net)	·	·	·	·	·	·	$1.59B	$1.56B	$1.59B	$1.61B	$1.53B	$1.56B
PP&E (Gross)	·	·	·	·	·	·	·	$3.33B	$3.19B	$2.98B	$2.69B	$2.56B
Accum. Depreciation	·	·	·	·	·	·	·	$1.77B	$1.60B	$1.37B	$1.16B	$1.01B
Goodwill	$1.48B	$1.48B	$1.29B	$1.25B	$1.23B	$527M	$525M	$514M	$479M	$465M	$453M	$453M
Intangibles	$653M	$702M	$603M	$621M	$645M	$387M	$419M	$442M	$469M	$499M	$507M	$530M
Other Non-current Assets	$49M	$66M	$60M	$82M	$16M	$17M	$14M	$18M	$17M	$13M	$18M	$19M
Total Assets	$7.62B	$7.38B	$6.38B	$6.13B	$5.65B	$4.13B	$4.11B	$3.74B	$3.71B	$3.68B	$3.43B	$3.69B
Accounts Payable	$507M	$487M	$452M	$447M	$360M	$196M	$298M	$276M	$224M	$230M	$241M	$267M
Accrued Liabilities	$442M	$419M	$397M	$397M	$391M	$296M	$277M	$233M	$188M	$191M	$194M	$220M
Current Liabilities	$1.14B	$1.10B	$1.04B	$1.02B	$925M	$636M	$720M	$602M	$504M	$505M	$517M	$572M
Capital Leases	$184M	$183M	$132M	$119M	$118M	$114M	$121M	·	·	$0	$0	$0
Deferred Tax	$384M	$364M	$353M	$350M	$315M	$230M	$231M	·	·	·	·	·
Other Non-current Liabilities	$198M	$163M	$118M	$91M	$79M	$83M	$46M	·	·	·	·	·
Total Liabilities	·	·	·	·	·	·	·	$2.57B	$2.52B	$2.60B	$2.34B	$2.43B
Long-term Debt	$2.78B	$2.79B	$2.30B	$2.42B	$2.53B	$1.56B	$1.56B	$1.57B	$1.63B	$1.63B	·	·
Total Debt	$2.78B	$2.79B	$2.30B	$2.42B	$2.53B	$1.56B	$1.56B	$1.57B	$1.63B	$1.63B	$1.38B	$1.40B
Common Stock	$529.0K	$538.0K	$539.0K	$541.0K	$544.0K	$548.0K	$558.0K	$558.0K	$565.0K	$573.0K	$576.0K	$589.0K
Retained Earnings	$2.76B	$2.36B	$1.96B	$1.58B	$1.17B	$970M	$835M	$737M	$673M	$573M	$613M	$569M
AOCI	$-205M	$-214M	$-175M	$-167M	$-196M	$-211M	$-210M	$-223M	$-172M	$-214M	$-255M	$-111M
Stockholders' Equity	$2.75B	$2.57B	$2.25B	$1.92B	$1.51B	$1.34B	$1.27B	$1.17B	$1.19B	$1.08B	$1.10B	$1.26B
Liabilities + Equity	$7.62B	$7.38B	$6.38B	$6.13B	$5.65B	$4.13B	$4.11B	$3.74B	$3.71B	$3.68B	$3.43B	$3.69B
Shares Outstanding	52,870,599	53,833,000	53,930,000	54,065,000	54,419,000	54,773,000	55,797,734	55,847,261	56,501,190	57,297,978	57,593,201	58,903,482

현금 흐름 17

CLH의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$446M	$401M	$366M	$348M	$298M	$293M	$301M	$299M	$288M	$287M	$274M	$276M
Stock-based Comp	$33M	$28M	$21M	$27M	$19M	$19M	$18M	$17M	$13M	$10M	$9M	$9M
Deferred Tax	$26M	$18M	$13M	$18M	$1M	$-10M	$8M	$19M	$-83M	$15M	$2M	$32M
Amort. of Intangibles	$54M	$54M	$50M	$50M	$35M	$36M	$35M	$34M	$37M	$40M	$40M	$37M
Other Non-cash	$-29M	$-72M	$-42M	$-178M	$24M	$-6M	$-11M	$-27M	$-33M	$-13M	$68M	$8M
Operating Cash Flow	$867M	$778M	$735M	$626M	$546M	$431M	$413M	$373M	$286M	$260M	$396M	$297M
CapEx	$425M	$432M	$422M	$345M	$242M	$196M	$216M	$193M	$167M	$219M	$257M	$258M
Investing Cash Flow	$-426M	$-904M	$-575M	$-389M	$-1.51B	$-199M	$-218M	$-350M	$-203M	$-362M	$-351M	$-258M
Debt Issued	·	·	·	·	·	·	$845M	$348M	$399M	$251M	$0	$0
Net Debt Issued	$-2.01B	$-15M	$-624M	$-116M	$-8M	$-8M	$-8M	$-406M	$-402M	$251M	$0	$-5M
Stock Issued	·	·	·	·	·	·	·	·	·	·	·	$0
Stock Repurchased	$250M	$55M	$51M	$50M	$54M	$75M	$21M	$45M	$49M	$22M	$73M	$104M
Net Stock Activity	$-250M	$-55M	$-51M	$-50M	$-54M	$-75M	$-21M	$-45M	$-49M	$-22M	$-73M	$-104M
Financing Cash Flow	$-309M	$377M	$-209M	$-187M	$898M	$-89M	$-53M	$-111M	$-73M	$220M	$-90M	$-94M
Net Change in Cash	$139M	$242M	$-48M	$40M	$-67M	$147M	$145M	$-93M	$12M	$122M	$-62M	$-63M
Taxes Paid	$118M	$131M	$132M	$79M	$65M	$53M	$27M	$20M	$19M	$29M	$53M	$42M
Free Cash Flow	$442M	$346M	$312M	$281M	$304M	$234M	$197M	$180M	$119M	$40M	$139M	$40M

수익성 7

CLH의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	11.2%	11.4%	11.3%	12.3%	9.1%	8.0%	6.7%	5.5%	4.3%	2.5%	5.7%	3.3%
Net Margin	6.5%	6.8%	7.0%	8.0%	5.3%	4.3%	2.9%	2.0%	3.4%	-1.5%	1.4%	-0.83%
Pretax Margin	8.8%	9.1%	9.3%	10.4%	7.1%	5.5%	4.3%	2.9%	2.0%	0.32%	3.4%	1.1%
EBITDA Margin	18.6%	18.2%	18.1%	19.0%	17.0%	17.3%	15.5%	14.6%	14.1%	12.9%	14.1%	11.4%
ROA	5.2%	5.9%	6.0%	7.0%	4.2%	3.3%	2.5%	1.8%	2.7%	-1.1%	1.2%	-0.74%
ROE	14.3%	15.8%	17.1%	21.9%	13.7%	10.2%	7.8%	5.5%	8.9%	-3.7%	3.7%	-2.1%
ROIC	9.0%	9.4%	10.1%	11.2%	6.5%	6.7%	5.3%	4.6%	7.8%	-11.6%	3.0%	-3.1%

유동성 및 지급능력 4

CLH의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.3	2.2	2.0	2.0	1.9	2.4	1.9	2.0	2.3	2.2	1.8	2.0
Quick Ratio	1.0	1.0	1.0	1.0	0.9	1.0	1.0	1.5	1.8	1.6	1.3	1.4
Debt / Equity	1.0	1.1	1.0	1.3	1.7	1.2	1.2	1.3	1.4	1.5	1.3	1.1
LT Debt / Equity	1.0	1.1	1.0	1.3	1.7	1.2	1.2	1.3	1.4	1.5	1.3	1.1

효율성 3

CLH의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.8	0.9	0.9	0.9	0.8	0.8	0.9	0.9	0.8	0.8	0.9	0.9
Inventory Turnover	11.0	11.4	11.5	12.3	11.1	9.8	·	·	·	·	·	·
Receivables Turnover	5.9	5.9	5.6	5.9	5.4	5.0	5.5	5.8	5.7	5.6	6.2	6.0

주당 5

CLH의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$51.93	$47.81	$41.67	$35.56	$27.82	$24.49	$22.76	$20.58	$21.03	$18.92	$19.03	$21.44
Revenue / Share	$112.27	$108.67	$99.47	$94.82	$69.49	$56.46	$60.79	$58.58	$51.49	$47.89	$56.05	$56.40
Cash Flow / Share	$16.14	$14.35	$13.51	$11.49	$9.97	$7.73	$7.36	$6.62	$4.99	$4.51	$6.78	$4.93
Cash / Share	·	·	·	·	·	·	·	$3.98	$5.65	$5.36	$3.21	$4.19
EPS (TTM)	$7.28	$7.42	$6.95	$7.56	$3.71	$2.42	$1.74	$1.16	$1.76	$-0.69	$0.76	$-0.47

성장률 9

CLH의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	2.4%	8.9%	4.7%	35.8%	21.0%	·	·	·	·	·	·	·
Revenue CAGR 3Y	5.3%	15.7%	19.8%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	13.9%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-1.9%	6.8%	-8.1%	103.8%	53.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	-1.2%	26.0%	42.1%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	24.6%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-2.8%	6.5%	-8.2%	102.6%	50.7%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-1.7%	25.6%	41.0%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	23.7%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 14

CLH의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$6.03B	$5.89B	$5.41B	$5.17B	$3.81B	$3.14B	$3.41B	$3.30B	$2.94B	$2.76B	$3.28B	$3.40B
Net Income TTM	$391M	$402M	$378M	$412M	$203M	$135M	$98M	$66M	$101M	$-40M	$44M	$-28M
Market Cap	$12.40B	$12.39B	$9.41B	$6.17B	$5.43B	$4.17B	$4.78B	$2.81B	$3.06B	$3.19B	$2.40B	$2.83B
Enterprise Value	·	·	·	·	·	·	·	$4.10B	$4.33B	$4.51B	$3.60B	$3.98B
P/E	32.2	31.0	25.1	15.1	26.9	31.4	49.3	42.5	30.8	-80.7	54.8	-102.2
P/S	2.1	2.1	1.7	1.2	1.4	1.3	1.4	0.8	1.0	1.2	0.7	0.8
P/B	4.5	4.8	4.2	3.2	3.6	3.1	3.8	2.4	2.6	2.9	2.2	2.2
P / Tangible Book	20.2	31.4	26.4	112.9	·	9.7	·	·	·	·	·	·
P / Cash Flow	14.3	15.9	12.8	9.9	9.9	9.7	11.6	7.5	10.7	12.3	6.1	9.5
P / FCF	28.1	35.9	30.1	21.9	17.9	17.8	24.3	15.6	25.8	79.2	17.2	71.2
EV / EBITDA	·	·	·	·	·	·	·	8.5	10.4	12.7	7.8	10.3
EV / FCF	·	·	·	·	·	·	·	22.8	36.5	112.2	25.8	100.1
EV / Revenue	·	·	·	·	·	·	·	1.2	1.5	1.6	1.1	1.2
Earnings Yield	3.1%	3.2%	4.0%	6.6%	3.7%	3.2%	2.0%	2.4%	3.2%	-1.2%	1.8%	-0.98%

손익계산서 14

CLH의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$1.46B	$1.50B	$1.55B	$1.55B	$1.43B	$1.43B	$1.53B	$1.55B	$1.38B	$1.34B	$1.37B	$1.40B	$1.31B	$1.28B	$1.36B	$1.36B
Cost of Revenue	$1.01B	$1.04B	$1.05B	$1.03B	$1.02B	$1.00B	$1.06B	$1.04B	$971M	$923M	$944M	$948M	$932M	$891M	$911M	$898M
SG&A Expense	$207M	$194M	$190M	$186M	$183M	$182M	$178M	$198M	$182M	$166M	$171M	$167M	$167M	$169M	$152M	$156M
Operating Income	$119M	$158M	$193M	$210M	$112M	$137M	$192M	$215M	$125M	$147M	$154M	$190M	$121M	$127M	$209M	$211M
Interest Income	$6M	$9M	$6M	$5M	$6M	$6M	$5M	$4M	$4M	$4M	$3M	$2M	$3M	$2M	$1M	$563.0K
Other Non-op	$-731.0K	$3M	$4M	$-603.0K	$-932.0K	$977.0K	$-1M	$-167.0K	$-1M	$3M	$334.0K	$-1M	$116.0K	$399.0K	$104.0K	$1M
Pretax Income	$84M	$120M	$161M	$173M	$75M	$103M	$155M	$179M	$96M	$122M	$125M	$158M	$98M	$99M	$181M	$195M
Income Tax	$21M	$33M	$42M	$46M	$16M	$19M	$40M	$46M	$26M	$23M	$34M	$43M	$26M	$17M	$45M	$47M
Net Income	$63M	$87M	$119M	$127M	$59M	$84M	$115M	$133M	$70M	$98M	$91M	$116M	$72M	$82M	$136M	$148M
EPS (Basic)	$1.20	$1.63	$2.22	$2.37	$1.09	$1.56	$2.14	$2.47	$1.29	$1.82	$1.69	$2.14	$1.34	$1.52	$2.51	$2.73
EPS (Diluted)	$1.19	$1.62	$2.21	$2.36	$1.09	$1.55	$2.12	$2.46	$1.29	$1.81	$1.68	$2.13	$1.33	$1.52	$2.50	$2.71
Shares (Basic)	52,821,000	-107,361,000	53,518,000	53,593,000	53,759,000	-107,911,000	53,951,000	53,932,000	53,930,000	-108,219,000	54,122,000	54,092,000	54,076,000	-108,614,000	54,111,000	54,318,000
Shares (Diluted)	52,992,000	-107,789,000	53,713,000	53,799,000	53,993,000	-108,491,000	54,229,000	54,248,000	54,213,000	-108,889,000	54,419,000	54,448,000	54,404,000	-109,163,000	54,381,000	54,597,000
EBITDA	$235M	·	$308M	$327M	$224M	·	$292M	$316M	$221M	·	$247M	$280M	$206M	·	$297M	$299M

대차대조표 23

CLH의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Short-term Investments	$121M	$127M	$91M	$99M	$106M	$103M	$82M	$91M	$105M	·	$84M	$87M	$72M	·	$65M	$71M
Receivables	$1.11B	$1.04B	$1.10B	$1.12B	$1.08B	$1.02B	$1.10B	$1.09B	$1.04B	·	$1.01B	$981M	$964M	·	$1.03B	$1.01B
Inventory	$364M	$372M	$377M	$383M	$376M	$385M	$377M	$365M	$354M	·	$312M	$326M	$322M	·	$294M	$276M
Prepaid Expense	$105M	$116M	$94M	$97M	$91M	$82M	$78M	$93M	$103M	·	$78M	$93M	$103M	·	$72M	$93M
Current Assets	$2.44B	$2.65B	$2.61B	$2.48B	$2.31B	$2.43B	$2.35B	$2.23B	$2.11B	·	$1.95B	$1.85B	$1.90B	·	$2.04B	$1.92B
Goodwill	$1.56B	$1.48B	$1.48B	$1.48B	$1.48B	$1.48B	$1.49B	$1.48B	$1.49B	$1.29B	$1.29B	$1.29B	$1.29B	$1.25B	$1.25B	$1.24B
Intangibles	$679M	$653M	$664M	$677M	$689M	$702M	$709M	$727M	$740M	·	$614M	$626M	$637M	·	$622M	$637M
Other Non-current Assets	$50M	$49M	$51M	$53M	$58M	$66M	$59M	$75M	$69M	·	$80M	$74M	$62M	·	$78M	$48M
Total Assets	$7.55B	$7.62B	$7.54B	$7.44B	$7.25B	$7.38B	$7.31B	$7.14B	$6.94B	·	$6.25B	$6.10B	$6.08B	·	$6.07B	$5.92B
Accounts Payable	$464M	$507M	$444M	$433M	$444M	$487M	$504M	$448M	$453M	·	$415M	$374M	$427M	·	$417M	$409M
Accrued Liabilities	$384M	$442M	$415M	$377M	$326M	$419M	$398M	$393M	$349M	·	$369M	$349M	$314M	·	$405M	$387M
Current Liabilities	$1.04B	$1.14B	$1.07B	$1.01B	$976M	$1.10B	$1.12B	$1.06B	$1.02B	·	$975M	$914M	$927M	·	$1.02B	$990M
Capital Leases	$190M	$184M	$173M	$178M	$179M	$183M	$179M	$152M	$146M	·	$133M	$129M	$118M	·	$117M	$113M
Deferred Tax	$384M	$384M	$359M	$360M	$360M	$364M	$356M	$361M	$361M	·	$348M	$346M	$344M	·	$327M	$322M
Other Non-current Liabilities	$190M	$198M	$193M	$200M	$180M	$163M	$147M	$146M	$125M	·	$103M	$96M	$92M	·	$79M	$80M
Long-term Debt	$2.77B	$2.78B	$2.78B	$2.78B	$2.78B	$2.79B	$2.79B	$2.79B	$2.79B	·	$2.30B	$2.30B	$2.42B	·	$2.53B	$2.53B
Total Debt	$2.77B	·	$2.78B	$2.78B	$2.78B	·	$2.79B	$2.79B	$2.79B	·	$2.30B	$2.30B	$2.42B	·	$2.53B	$2.53B
Common Stock	$528.0K	$529.0K	$534.0K	$536.0K	$536.0K	$538.0K	$539.0K	$539.0K	$539.0K	·	$541.0K	$541.0K	$541.0K	·	$541.0K	$541.0K
Retained Earnings	$2.82B	$2.76B	$2.67B	$2.55B	$2.42B	$2.36B	$2.28B	$2.17B	$2.03B	·	$1.86B	$1.77B	$1.66B	·	$1.50B	$1.37B
AOCI	$-213M	$-205M	$-211M	$-199M	$-219M	$-214M	$-192M	$-184M	$-180M	·	$-169M	$-166M	$-182M	·	$-172M	$-163M
Stockholders' Equity	$2.78B	$2.75B	$2.78B	$2.71B	$2.57B	$2.57B	$2.53B	$2.44B	$2.31B	$2.25B	$2.19B	$2.11B	$1.98B	$1.92B	$1.84B	$1.72B
Liabilities + Equity	$7.55B	$7.62B	$7.54B	$7.44B	$7.25B	$7.38B	$7.31B	$7.14B	$6.94B	·	$6.25B	$6.10B	$6.08B	·	$6.07B	$5.92B
Shares Outstanding	52,833,291	52,870,599	53,430,975	53,614,135	53,636,038	53,832,692	53,898,805	53,930,201	53,926,191	53,930,000	54,102,982	54,090,202	54,092,240	54,065,000	54,070,197	54,110,459

현금 흐름 15

CLH의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$116M	$103M	$115M	$116M	$112M	$105M	$100M	$101M	$95M	$98M	$93M	$90M	$85M	$87M	$88M	$88M
Stock-based Comp	$10M	$10M	$9M	$6M	$8M	$7M	$6M	$9M	$6M	$6M	$4M	$4M	$6M	$6M	$8M	$7M
Deferred Tax	·	$26M	$0	$0	$0	$19M	$-330.0K	$0	$-88.0K	$13M	$0	$7.0K	$-363.0K	$15M	$0	$0
Amort. of Intangibles	$14M	$14M	$13M	$14M	$13M	$14M	$14M	$14M	$13M	$13M	$12M	$12M	$13M	$13M	$13M	$12M
Other Non-cash	$-182M	·	·	·	$-177M	·	·	·	$-153M	·	·	·	$-135M	·	·	·
Operating Cash Flow	$6M	$355M	$302M	$208M	$2M	$304M	$239M	$216M	$19M	$279M	$220M	$208M	$28M	$269M	$226M	$171M
CapEx	$98M	$122M	$94M	$90M	$119M	$62M	$97M	$135M	$138M	$110M	$108M	$123M	$82M	$101M	$97M	$78M
Investing Cash Flow	$-223M	$-149M	$-76M	$-80M	$-120M	$-91M	$-82M	$-121M	$-610M	$-128M	$-100M	$-149M	$-198M	$-107M	$-94M	$-129M
Net Debt Issued	$-3M	·	·	·	$-4M	·	·	·	$-4M	·	·	·	$-616M	·	·	·
Stock Repurchased	$25M	$133M	$50M	$12M	$55M	$25M	$20M	$5M	$5M	$33M	$10M	$5M	$3M	$6M	$10M	$30M
Net Stock Activity	$-25M	·	·	·	$-55M	·	·	·	$-5M	·	·	·	$-3M	·	·	·
Financing Cash Flow	$-58M	$-143M	$-65M	$-22M	$-79M	$-32M	$-47M	$-31M	$486M	$-44M	$-22M	$-124M	$-18M	$-115M	$-21M	$-35M
Net Change in Cash	$-278M	$67M	$159M	$111M	$-198M	$175M	$110M	$64M	$-107M	$109M	$97M	$-66M	$-188M	$44M	$104M	$5M
Taxes Paid	$8M	$24M	$29M	$55M	$9M	$30M	$30M	$62M	$8M	$25M	$15M	$55M	$37M	$25M	$24M	$26M
Free Cash Flow	$-92M	·	·	·	$-117M	·	·	·	$-119M	·	·	·	$-54M	·	·	·

수익성 7

CLH의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	8.2%	·	12.5%	13.6%	7.8%	·	12.6%	13.9%	9.1%	·	11.3%	13.6%	9.2%	·	15.3%	15.6%
Net Margin	4.3%	·	7.7%	8.2%	4.1%	·	7.5%	8.6%	5.1%	·	6.7%	8.3%	5.5%	·	10.0%	10.9%
Pretax Margin	5.8%	·	10.4%	11.1%	5.2%	·	10.2%	11.5%	7.0%	·	9.2%	11.3%	7.5%	·	13.3%	14.4%
EBITDA Margin	16.1%	·	19.9%	21.1%	15.6%	·	19.1%	20.3%	16.0%	·	18.1%	20.0%	15.7%	·	21.8%	22.1%
ROA	0.85%	·	1.6%	1.7%	0.83%	·	1.7%	2.0%	1.1%	·	1.5%	1.9%	1.2%	·	2.6%	2.9%
ROE	2.4%	·	4.5%	4.9%	2.4%	·	4.9%	5.9%	3.2%	·	4.5%	6.0%	4.0%	·	8.2%	9.5%
ROIC	1.6%	·	2.6%	2.8%	1.6%	·	2.7%	3.1%	1.8%	·	2.5%	3.1%	2.0%	·	3.6%	3.8%

유동성 및 지급능력 4

CLH의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.3	·	2.4	2.4	2.4	·	2.1	2.1	2.1	·	2.0	2.0	2.1	·	2.0	1.9
Quick Ratio	1.2	·	1.1	1.2	1.2	·	1.1	1.1	1.1	·	1.1	1.2	1.1	·	1.1	1.1
Debt / Equity	1.0	·	1.0	1.0	1.1	·	1.1	1.1	1.2	·	1.1	1.1	1.2	·	1.4	1.5
LT Debt / Equity	1.0	·	1.0	1.0	1.1	·	1.1	1.1	1.2	·	1.0	1.1	1.2	·	1.4	1.5

효율성 3

CLH의 분기별 효율성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.3	0.3
Inventory Turnover	2.7	·	2.8	2.8	2.8	·	3.1	3.0	2.9	·	3.1	3.2	3.2	·	3.5	3.7
Receivables Turnover	1.3	·	1.4	1.4	1.4	·	1.4	1.5	1.4	·	1.3	1.4	1.4	·	1.6	1.6

주당 4

CLH의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$52.53	·	$51.95	$50.62	$47.94	·	$46.91	$45.28	$42.86	·	$40.40	$39.01	$36.60	·	$33.99	$31.73
Revenue / Share	$27.54	·	$28.84	$28.81	$26.52	·	$28.20	$28.62	$25.39	·	$25.10	$25.67	$24.03	·	$25.07	$24.84
Cash Flow / Share	$0.12	·	·	·	$0.03	·	·	·	$0.34	·	·	·	$0.51	·	·	·
EPS (TTM)	$6.85	·	$7.78	$8.03	$6.96	·	$7.55	$7.56	$6.43	·	$7.64	$8.67	$7.37	·	$7.24	$5.96

가치 평가 (TTM) 10

CLH의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$5.99B	·	$6.06B	$6.06B	$5.89B	·	$5.82B	$5.69B	$5.45B	·	$5.43B	$5.42B	$5.20B	·	$4.84B	$4.40B
Net Income TTM	$368M	·	$420M	$434M	$377M	·	$410M	$410M	$349M	·	$415M	$472M	$402M	·	$395M	$326M
Market Cap	$15.15B	·	$12.41B	$12.39B	$10.57B	·	$13.03B	$12.20B	$10.86B	·	$9.05B	$8.89B	$7.71B	·	$5.95B	$4.74B
P/E	41.9	·	29.8	28.8	28.3	·	32.0	29.9	31.3	·	21.9	19.0	19.3	·	15.2	14.7
P/S	2.5	·	2.0	2.0	1.8	·	2.2	2.1	2.0	·	1.7	1.6	1.5	·	1.2	1.1
P/B	5.5	·	4.5	4.6	4.1	·	5.2	5.0	4.7	·	4.1	4.2	3.9	·	3.2	2.8
P / Tangible Book	28.0	·	19.6	22.2	26.1	·	39.0	52.5	129.9	·	31.7	45.5	137.4	·	·	·
P / Cash Flow	2405.7	·	·	·	6586.7	·	·	·	585.3	·	·	·	275.3	·	·	·
P / FCF	-164.4	·	·	·	-90.3	·	·	·	-90.9	·	·	·	-143.7	·	·	·
Earnings Yield	2.4%	·	3.4%	3.5%	3.5%	·	3.1%	3.3%	3.2%	·	4.6%	5.3%	5.2%	·	6.6%	6.8%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$6.03B	$5.89B	$5.41B	$5.17B	$3.81B
영업이익률 %	11.2%	11.4%	11.3%	12.3%	9.1%
순이익	$391M	$402M	$378M	$412M	$203M
희석 EPS	$7.28	$7.42	$6.95	$7.56	$3.71

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	1.0	1.1	1.0	1.3	1.7
유동비율	2.3	2.2	2.0	2.0	1.9
당좌 비율	1.0	1.0	1.0	1.0	0.9

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$442M	$346M	$312M	$281M	$304M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

CLH 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

CLH 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

CLH 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목