CLST Catalyst Bancorp, Inc. - common stock
$15.86
가격 · 5월 19, 2026
기준 재무 정보 3월 31, 2026
CLST 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$15.86
시가총액
$64M
P/E (TTM)
28.1
EPS (TTM)
$0.56
매출 (TTM)
—
배당 수익률
—
ROE
2.5%
부채/자본
—
52주 범위
$12 – $18
CLST 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
EPS
$0.56
2022-12-31
→
2025-12-31
잉여현금흐름
$3M
2021-12-31
→
2025-12-31
마진
18.4%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CLST
동종업계 중앙값
P/E (TTM)
28.1
11.7
P/S (TTM)
5.8
2.1
P/B
0.8
0.8
Price / FCF (주가 / FCF)
20.7
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CLST
동종업계 중앙값
Net Profit Margin (순이익률)
18.4%
5.1%
ROA
0.73%
0.35%
ROE
2.5%
2.8%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CLST
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CLST
동종업계 중앙값
Revenue YoY (매출 YoY)
95.4%
—
Revenue CAGR 3Y (매출 CAGR 3년)
9.4%
—
Revenue CAGR 5Y (매출 CAGR 5년)
7.5%
—
EPS YoY
200.0%
—
Net Income YoY (순이익 YoY)
192.2%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CLST
동종업계 중앙값
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2025년 9월 30일 | $0.13 | — | — |
| 2025년 6월 30일 | $0.14 | — | — |
| 2023년 12월 31일 | $0.08 | — | — |
| 2023년 9월 30일 | $0.03 | — | — |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| CLST | $64M | 28.1 | 95.4% | 18.4% | 2.5% | — |
| ASRV | $53M | 9.4 | -6.3% | 38.4% | 4.9% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $2M | $683.0K | $795.0K | $2M | |
| Interest Income | $14M | $14M | $10M | $8M | $8M | $8M | |
| Pretax Income | $3M | $-4M | $587.0K | $159.0K | $2M | $-1M | |
| Income Tax | $452.0K | $-894.0K | $61.0K | $-21.0K | $484.0K | $-474.0K | |
| Net Income | $2M | $-3M | $526.0K | $180.0K | $2M | $-703.0K | |
| EPS (Basic) | $0.56 | $-0.78 | $0.12 | $0.04 | $0.39 | · | |
| EPS (Diluted) | $0.56 | $-0.78 | $0.12 | $0.04 | · | · | |
| Shares (Basic) | 3,662,000 | 3,939,000 | 4,383,000 | 4,857,000 | 4,869 | · | |
| Shares (Diluted) | 3,675,000 | 3,939,000 | 4,387,000 | 4,857,000 | 4,869 | · | |
| EBITDA | $422.0K | $412.0K | $403.0K | $448.0K | $424.0K | · |
대차대조표 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $44M | $19M | $13M | $41M | $25M | |
| PP&E (Net) | $6M | $6M | $6M | $6M | $7M | $5M | |
| PP&E (Gross) | $10M | $10M | $10M | $10M | $10M | $8M | |
| Accum. Depreciation | $4M | $4M | $4M | $3M | $3M | $3M | |
| Total Assets | $283M | $277M | $271M | $263M | $286M | $225M | |
| Total Liabilities | $201M | $196M | $186M | $175M | $187M | $174M | |
| Long-term Debt | $15M | $10M | $19M | $9M | $9M | $9M | |
| Common Stock | $41.0K | $43.0K | $48.0K | $53.0K | $53.0K | · | |
| Paid-in Capital | $37M | $40M | $45M | $51M | $51M | · | |
| Retained Earnings | $52M | $50M | $53M | $53M | $53M | $50M | |
| AOCI | $-2M | $-4M | $-7M | $-9M | $-683.0K | $107.0K | |
| Stockholders' Equity | $82M | $80M | $85M | $88M | $99M | $51M | |
| Liabilities + Equity | $283M | $277M | $271M | $263M | $286M | $225M | |
| Shares Outstanding | 4,074,911 | 4,278,150 | 4,761,326 | 5,290,000 | 5,290,000 | · |
현금 흐름 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $422.0K | $412.0K | $403.0K | $448.0K | $424.0K | $347.0K | |
| Stock-based Comp | $897.0K | $812.0K | $769.0K | $472.0K | $73.0K | · | |
| Deferred Tax | $312.0K | $-894.0K | $-12.0K | $-9.0K | $152.0K | · | |
| Other Non-cash | $-396.0K | $6M | $246.0K | $-319.0K | $1M | · | |
| Operating Cash Flow | $3M | $3M | $2M | $772.0K | $3M | $857.0K | |
| CapEx | $188.0K | $430.0K | $172.0K | $252.0K | $2M | $547.0K | |
| Investing Cash Flow | $-24M | $18M | $-267.0K | $-14M | $-47M | $-313.0K | |
| Stock Issued | · | · | · | · | $51M | · | |
| Stock Repurchased | $3M | $6M | $6M | $2M | · | · | |
| Net Stock Activity | $-3M | $-6M | $-6M | $-2M | $51M | · | |
| Financing Cash Flow | $2M | $4M | $4M | $-14M | $59M | $7M | |
| Taxes Paid | $116.0K | $200.0K | · | $243.0K | $82.0K | $75.0K | |
| Free Cash Flow | $3M | $3M | $2M | $520.0K | $2M | · | |
| Levered FCF | · | · | $196.6K | $-253.2K | $1M | · |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Net Margin | 18.4% | -54.1% | 6.4% | 2.1% | 20.2% | · | |
| Pretax Margin | 22.5% | -69.8% | 7.3% | 1.9% | 25.3% | · | |
| EBITDA Margin | 3.8% | 7.2% | 4.3% | 5.3% | 4.5% | · | |
| ROA | 0.73% | -1.1% | 0.23% | 0.07% | 0.76% | · | |
| ROE | 2.5% | -3.8% | 0.72% | 0.20% | 2.6% | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · |
성장률 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 95.4% | -38.6% | 9.3% | -10.8% | 22.9% | · | |
| Revenue CAGR 3Y | 9.4% | -15.7% | 6.2% | · | · | · | |
| Revenue CAGR 5Y | 7.5% | · | · | · | · | · | |
| EPS YoY | · | · | 200.0% | · | · | · | |
| EPS CAGR 3Y | 141.0% | · | · | · | · | · | |
| Net Income YoY | · | · | 192.2% | -90.6% | · | · | |
| Net Income CAGR 3Y | 125.1% | · | · | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $11M | $6M | $9M | $9M | $10M | · | |
| Net Income TTM | $2M | $-3M | $526.0K | $180.0K | $2M | · | |
| Market Cap | $64M | $50M | $52M | $67M | $72M | · | |
| P/E | 28.1 | -15.1 | 90.3 | 317.5 | · | · | |
| P/S | 5.8 | 8.8 | 5.6 | 7.9 | 7.6 | · | |
| P/B | 0.8 | 0.6 | 0.6 | 0.8 | 0.7 | · | |
| P / Tangible Book | 0.8 | 0.6 | 0.6 | 0.8 | 0.7 | · | |
| P / Cash Flow | 19.5 | 15.9 | 25.7 | 87.0 | 21.1 | · | |
| P / FCF | 20.7 | 18.4 | 28.1 | 129.2 | 37.7 | · | |
| Earnings Yield | 3.6% | -6.6% | 1.1% | 0.31% | · | · |
손익계산서 10
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | $1M | · | $497.0K | $419.0K | $301.0K | $206.0K | $162.0K | $155.0K | $160.0K | |
| Interest Income | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Pretax Income | $551.0K | $599.0K | $634.0K | $720.0K | $771.0K | $555.0K | $647.0K | $-6M | $310.0K | $173.0K | $29.0K | $75.0K | $199.0K | $148.0K | $-6.0K | $-182.0K | |
| Income Tax | $95.0K | $110.0K | $113.0K | $134.0K | $145.0K | $108.0K | $120.0K | $-1M | $53.0K | $22.0K | $-16.0K | $2.0K | $28.0K | $13.0K | $-21.0K | $-41.0K | |
| Net Income | $456.0K | $489.0K | $521.0K | $586.0K | $626.0K | $447.0K | $527.0K | $-5M | $286.0K | $151.0K | $16.0K | $73.0K | $171.0K | $135.0K | $15.0K | $-141.0K | |
| EPS (Basic) | $0.13 | $0.13 | $0.14 | $0.16 | $0.13 | $0.11 | $0.13 | $-1.15 | $0.06 | $0.03 | $0.01 | $0.02 | $0.03 | $0.03 | $0.01 | $-0.03 | |
| EPS (Diluted) | $0.13 | $0.13 | $0.14 | $0.16 | $0.13 | $0.11 | $0.13 | $-1.15 | $0.06 | $0.03 | $0.01 | $0.02 | $0.03 | $0.03 | · | · | |
| Shares (Basic) | -7,359,000 | 3,637,000 | 3,661,000 | 3,723,000 | -8,006,000 | 3,893,000 | 3,963,000 | 4,089,000 | -8,929,000 | 4,313,000 | 4,386,000 | 4,613,000 | -9,783,000 | 4,885,000 | 4,880,000 | 4,875,000 | |
| Shares (Diluted) | -7,380,000 | 3,658,000 | 3,671,000 | 3,726,000 | -8,025,000 | 3,905,000 | 3,970,000 | 4,089,000 | -8,941,000 | 4,324,000 | 4,386,000 | 4,618,000 | -9,783,000 | 4,885,000 | 4,880,000 | 4,875,000 | |
| EBITDA | · | · | · | $103.0K | · | · | · | $101.0K | · | · | · | $101.0K | · | · | · | $121.0K |
대차대조표 14
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $37M | $40M | $40M | $44M | $46M | $75M | $76M | $19M | $13M | $20M | $28M | $13M | $36M | $29M | $40M | |
| PP&E (Net) | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| PP&E (Gross) | $10M | · | · | · | $10M | · | · | · | $10M | · | · | · | $10M | · | · | · | |
| Accum. Depreciation | $4M | · | · | · | $4M | · | · | · | $4M | · | · | · | $3M | · | · | · | |
| Total Assets | $283M | $284M | $274M | $272M | $277M | $281M | $295M | $282M | $271M | $258M | $266M | $276M | $263M | $283M | $281M | $287M | |
| Total Liabilities | $201M | $202M | $193M | $191M | $196M | $199M | $214M | $201M | $186M | $176M | $182M | $190M | $175M | $194M | $189M | $193M | |
| Long-term Debt | $15M | $15M | · | · | $10M | $30M | $30M | $29M | $19M | $9M | · | · | $9M | · | · | · | |
| Common Stock | $41.0K | $41.0K | $41.0K | $42.0K | $43.0K | $44.0K | $45.0K | $46.0K | $48.0K | $48.0K | $49.0K | $51.0K | $53.0K | $53.0K | $53.0K | $53.0K | |
| Paid-in Capital | $37M | $38M | $38M | $39M | $40M | $41M | $42M | $43M | $45M | $46M | $47M | $48M | $51M | $51M | $51M | $51M | |
| Retained Earnings | $52M | $51M | $51M | $50M | $50M | $49M | $49M | $48M | $53M | $53M | $53M | $52M | $53M | $52M | $52M | $52M | |
| AOCI | $-2M | $-3M | $-3M | $-3M | $-4M | $-3M | $-4M | $-4M | $-7M | $-10M | $-9M | $-8M | $-9M | $-10M | $-7M | $-5M | |
| Stockholders' Equity | $82M | $82M | $81M | $81M | $80M | $82M | $81M | $81M | $85M | $82M | $84M | $86M | $89M | $89M | $92M | $94M | |
| Liabilities + Equity | $283M | $284M | $274M | $272M | $277M | $281M | $295M | $282M | $271M | $258M | $266M | $276M | $263M | $283M | $281M | $287M | |
| Shares Outstanding | 4,074,911 | 4,129,604 | 4,142,816 | 4,205,201 | 4,278,150 | 4,399,127 | 4,478,527 | 4,558,329 | 4,761,326 | 4,848,290 | 4,929,542 | 5,058,612 | 5,290,000 | 5,290,000 | 5,290,000 | 5,290,000 |
현금 흐름 13
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $107.0K | $107.0K | $105.0K | $103.0K | $106.0K | $104.0K | $101.0K | $101.0K | $102.0K | $99.0K | $101.0K | $101.0K | $105.0K | $106.0K | $116.0K | $121.0K | |
| Stock-based Comp | $248.0K | $239.0K | $209.0K | $201.0K | $204.0K | $204.0K | $203.0K | $201.0K | $197.0K | $165.0K | $199.0K | $208.0K | $213.0K | $117.0K | $70.0K | $72.0K | |
| Deferred Tax | $64.0K | $91.0K | $86.0K | $71.0K | $145.0K | $105.0K | $120.0K | $-1M | $62.0K | $45.0K | $-61.0K | $-58.0K | $-63.0K | $3.0K | $37.0K | $8.0K | |
| Other Non-cash | · | · | · | $-534.0K | · | · | · | $6M | · | · | · | $-440.0K | · | · | · | $-196.0K | |
| Operating Cash Flow | $797.0K | $912.0K | $1M | $427.0K | $636.0K | $896.0K | $1M | $247.0K | $930.0K | $540.0K | $654.0K | $-116.0K | $396.0K | $325.0K | $174.0K | $-123.0K | |
| CapEx | $3.0K | $85.0K | $34.0K | $66.0K | $55.0K | $125.0K | $226.0K | $24.0K | $14.0K | $148.0K | · | · | $17.0K | $4.0K | $212.0K | $19.0K | |
| Investing Cash Flow | $-11M | $-13M | $-2M | $2M | $1M | $-16M | $-12M | $45M | $-5M | $89.0K | $1M | $3M | $-2M | $1M | $-7M | $-7M | |
| Stock Repurchased | $807.0K | $171.0K | $742.0K | $866.0K | $1M | $933.0K | $948.0K | $2M | $979.0K | $1M | $1M | $3M | · | · | · | · | |
| Net Stock Activity | · | · | · | $-866.0K | · | · | · | $-2M | · | · | · | $-3M | · | · | · | · | |
| Financing Cash Flow | $-2M | $9M | $871.0K | $-6M | $-3M | $-14M | $10M | $12M | $9M | $-7M | $-10M | $11M | $-21M | $5M | $-4M | $6M | |
| Taxes Paid | $50.0K | $27.0K | · | · | $0 | $0 | $110.0K | $90.0K | · | · | · | · | $0 | $0 | · | · | |
| Free Cash Flow | · | · | · | $361.0K | · | · | · | $223.0K | · | · | · | · | · | · | · | $-142.0K | |
| Levered FCF | · | · | · | · | · | · | · | $-601.2K | · | · | · | · | · | · | · | $-266.0K |
수익성 5
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | 17.7% | 18.5% | 20.1% | · | 14.2% | 18.7% | 153.1% | · | 7.5% | 1.8% | 3.2% | · | 6.4% | 0.82% | -6.7% | |
| Pretax Margin | · | 21.7% | 22.6% | 24.7% | · | 17.6% | 23.0% | 194.5% | · | 8.6% | 1.3% | 3.3% | · | 7.1% | -0.14% | -8.7% | |
| EBITDA Margin | · | · | · | 3.5% | · | · | · | -3.3% | · | · | · | 4.5% | · | · | · | 6.2% | |
| ROA | · | 0.17% | 0.18% | 0.21% | · | 0.17% | 0.19% | -1.7% | · | 0.06% | 0.01% | 0.03% | · | 0.05% | 0.01% | -0.09% | |
| ROE | · | 0.60% | 0.64% | 0.72% | · | 0.55% | 0.64% | -5.6% | · | 0.20% | 0.04% | 0.08% | · | 0.20% | 0.03% | -0.28% |
효율성 1
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | -0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $12M | $12M | $6M | · | $5M | $4M | $4M | · | $9M | $9M | $9M | · | $10M | $10M | $10M | |
| Net Income TTM | · | $2M | $2M | $-3M | · | $-4M | $-4M | $-4M | · | $375.0K | $239.0K | $82.0K | · | $1M | $2M | $2M | |
| Market Cap | · | $55M | $51M | $49M | · | $50M | $52M | $54M | · | $58M | $54M | $58M | · | $66M | $72M | $72M | |
| P/E | · | 24.4 | 22.9 | -15.5 | · | -13.0 | -11.8 | -10.9 | · | 134.0 | · | · | · | · | · | · | |
| P/S | · | 4.7 | 4.4 | 8.4 | · | 9.7 | 12.4 | 14.9 | · | 6.6 | 6.2 | 6.8 | · | 6.6 | 7.3 | 7.6 | |
| P/B | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | 0.6 | 0.7 | · | 0.7 | 0.8 | 0.8 | |
| P / Tangible Book | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | 0.6 | 0.7 | · | 0.7 | 0.8 | 0.8 | |
| P / Cash Flow | · | · | · | 114.7 | · | · | · | 218.7 | · | · | · | -501.5 | · | · | · | -586.6 | |
| P / FCF | · | · | · | 135.7 | · | · | · | 242.2 | · | · | · | · | · | · | · | -508.1 | |
| Earnings Yield | · | 4.1% | 4.4% | -6.4% | · | -7.7% | -8.5% | -9.2% | · | 0.75% | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 순이익 | $2M | $-3M | $526.0K | $180.0K | $2M |
| 희석 EPS | $0.56 | $-0.78 | $0.12 | $0.04 | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $3M | $3M | $2M | $520.0K | $2M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.