CNTX Context Therapeutics Inc. - Common Stock
$2.18
가격 · 5월 20, 2026
기준 재무 정보 5월 6, 2026
52주 범위
$0–$4
54% of range
애널리스트 평점
BUY
16 analysts
목표 주가
$6
+175% upside
P/E (TTM)
-3.9
ROE
-50.5%
순이익률
—
CNTX 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$2.18
시가총액
$135M
P/E (TTM)
-3.9
EPS (TTM)
$-0.38
매출 (TTM)
—
배당 수익률
—
ROE
-50.5%
부채/자본
—
52주 범위
$0 – $4
CNTX 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
EPS
$-0.38
2020-12-31
→
2025-12-31
잉여현금흐름
$-26M
2022-12-31
→
2025-12-31
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CNTX
동종업계 중앙값
P/E (TTM)
-3.9
22.4
P/S (TTM)
53.5
8.4
P/B
2.2
2.7
Price / FCF (주가 / FCF)
-5.1
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CNTX
동종업계 중앙값
ROA
-43.4%
-41.9%
ROE
-50.5%
-39.9%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CNTX
동종업계 중앙값
Current Ratio (유동비율)
8.5
2.1
Quick Ratio (당좌 비율)
8.2
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CNTX
동종업계 중앙값
Revenue YoY (매출 YoY)
112.7%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CNTX
동종업계 중앙값
CNTX 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
16 명의 애널리스트
- 적극 매수 4 25.0%
- 매수 11 68.8%
- 보유 1 6.2%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
8 명의 애널리스트 · 2026-05-19
중앙값
$5.50
평균
$6.00
← 모든 목표가 하회
$2.18
저가
$4.00
고가
$9.00
중앙값 목표
$5.50
+152.3%
평균 목표
$6.00
+175.2%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.01%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $-0.09 | $-0.12 | 0.03% |
| 2025년 12월 31일 | $-0.14 | $-0.11 | -0.03% |
| 2025년 9월 30일 | $-0.10 | $-0.10 | -0.00% |
| 2025년 6월 30일 | $-0.09 | $-0.06 | -0.03% |
| 2025년 3월 31일 | $-0.05 | $-0.06 | 0.01% |
| 2024년 12월 31일 | $-0.04 | $-0.09 | 0.05% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| CNTX | $135M | -3.9 | 112.7% | — | -50.5% | — |
| LENZ | $502M | -5.6 | — | -430.2% | -33.5% | — |
| ORMP | $112M | 1.9 | -50.4% | 3202.5% | 37.0% | 0.65% |
| DERM | — | -16.4 | 10.2% | -18.5% | -44.7% | — |
| ANTX | $31M | -1.0 | — | — | -57.7% | — |
| ASRT | $58M | -1.9 | -5.0% | -25.6% | -32.4% | — |
| PLYX | — | — | — | — | -193.7% | — |
| NTHI | — | -2.6 | -51.8% | — | — | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| SG&A Expense | $8M | $7M | $7M | $8M | $4M | $930.7K | |
| Operating Income | $-40M | $-30M | $-25M | $-15M | $-11M | $-3M | |
| Interest Expense | · | · | · | · | $64.2K | $661.2K | |
| Interest Income | $3M | $3M | $1M | · | · | · | |
| Other Non-op | $200.5K | $-1.4K | $-55.6K | $-2.0K | $123.9K | $0 | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-36M | $-27M | $-24M | $-15M | $-10M | $7M | |
| EPS (Basic) | $-0.38 | $-0.46 | $-1.50 | $-0.93 | $-3.69 | $3.07 | |
| EPS (Diluted) | $-0.38 | $-0.46 | $-1.50 | $-0.93 | $-3.69 | $-3.96 | |
| Shares (Basic) | 95,185,683 | 58,416,141 | 15,966,053 | 15,966,053 | 2,833,674 | 348,368 | |
| Shares (Diluted) | 95,185,683 | 58,416,141 | 15,966,053 | 15,966,053 | 2,833,674 | 2,054,875 | |
| EBITDA | $-40M | $-30M | $-25M | $-15M | $-11M | · |
대차대조표 19
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $66M | $94M | $14M | $35M | $50M | $290.7K | |
| Prepaid Expense | $2M | $3M | $2M | $2M | $2M | $8.7K | |
| Current Assets | $68M | $98M | $16M | $38M | $51M | $299.3K | |
| PP&E (Net) | $29.7K | $12.0K | $15.5K | $27.6K | $0 | · | |
| Other Non-current Assets | · | · | $0 | $32.8K | $0 | · | |
| Total Assets | $68M | $98M | $16M | $38M | $51M | $467.3K | |
| Accounts Payable | $3M | $1M | $2M | $936.3K | $2M | $3M | |
| Accrued Liabilities | $5M | $1M | $2M | $2M | $1M | $956.0K | |
| Short-term Debt | · | · | · | · | $0 | $55.0K | |
| Current Liabilities | $8M | $3M | $4M | $3M | $3M | $10M | |
| Capital Leases | $0 | $112.1K | $0 | · | $0 | · | |
| Total Liabilities | $8M | $3M | $4M | $3M | $3M | $10M | |
| Total Debt | · | · | · | · | $0 | · | |
| Common Stock | $91.9K | $89.7K | $16.0K | $16.0K | $16.0K | $332 | |
| Paid-in Capital | $191M | $190M | $80M | $79M | $78M | $2M | |
| Retained Earnings | $-131M | $-95M | $-68M | $-44M | $-29M | $-19M | |
| Stockholders' Equity | $60M | $95M | $12M | $35M | $48M | $-17M | |
| Liabilities + Equity | $68M | $98M | $16M | $38M | $51M | $467.3K | |
| Shares Outstanding | 91,879,177 | 89,704,194 | 15,966,053 | 15,966,053 | 15,966,053 | 331,789 |
현금 흐름 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $16.3K | $10.9K | $12.0K | $9.3K | $0 | · | |
| Stock-based Comp | $1M | $841.9K | $1M | $976.4K | $511.1K | $219.2K | |
| Other Non-cash | $8M | $11M | $2M | $301.0K | · | · | |
| Operating Cash Flow | $-26M | $-15M | $-21M | $-14M | $-9M | $-1M | |
| CapEx | $33.9K | $7.3K | $0 | $36.8K | $0 | · | |
| Investing Cash Flow | $-2M | $-15M | $0 | $-536.8K | $-250.0K | $0 | |
| Stock Issued | $0 | $15M | $0 | · | · | · | |
| Net Stock Activity | $0 | $15M | · | · | · | · | |
| Financing Cash Flow | $-15.3K | $109M | $0 | $-102.1K | $58M | $1M | |
| Net Change in Cash | $-28M | $80M | $-21M | $-14M | $49M | $114.4K | |
| Free Cash Flow | $-26M | $-15M | $-21M | $-14M | · | · |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | -2154.1% | -2810.5% | · | · | |
| Net Margin | · | · | -2058.8% | -2710.9% | · | · | |
| EBITDA Margin | · | · | -2153.0% | -2808.8% | · | · | |
| ROA | -43.4% | -46.8% | -88.7% | -33.2% | -40.4% | · | |
| ROE | -50.5% | -29.8% | -158.4% | -40.7% | -83.5% | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 8.5 | 35.6 | 3.8 | 11.8 | 16.9 | · | |
| Quick Ratio | 8.2 | 34.4 | 3.4 | 11.1 | 16.4 | · | |
| Debt / Equity | · | · | · | · | 0.0 | · | |
| Interest Coverage | · | · | · | · | -163.9 | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.0 | 0.0 | · | · |
성장률 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | 112.7% | · | · | · |
가치 평가 (TTM) 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | $3M | $1M | $547.3K | $-64.2K | · | |
| Net Income TTM | $-36M | $-27M | $-24M | $-15M | $-10M | · | |
| Market Cap | $135M | $94M | $18M | $10M | $42M | · | |
| Enterprise Value | · | · | · | · | $-7M | · | |
| P/E | -3.9 | -2.3 | -0.8 | -0.7 | -0.7 | · | |
| P/S | 53.5 | 37.3 | 15.5 | 19.0 | -661.1 | · | |
| P/B | 2.2 | 1.0 | 1.5 | 0.3 | 0.9 | · | |
| P / Tangible Book | 2.2 | 1.0 | 1.5 | 0.3 | 0.9 | · | |
| P / Cash Flow | -5.1 | -6.5 | -0.9 | -0.8 | -4.8 | · | |
| P / FCF | -5.1 | -6.5 | -0.9 | -0.8 | · | · | |
| EV / EBITDA | · | · | · | · | 0.7 | · | |
| EV / Revenue | · | · | · | · | 111.5 | · | |
| Earnings Yield | -25.9% | -43.8% | -132.7% | -142.6% | -138.7% | · |
손익계산서 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SG&A Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Income | $-9M | $-14M | $-11M | $-10M | $-6M | $-4M | $-19M | $-3M | $-4M | $-7M | $-6M | $-5M | $-7M | $-4M | $-4M | $-4M | |
| Interest Income | $520.1K | $682.5K | $833.8K | $903.8K | $958.5K | $964.0K | $1M | $840.1K | $152.4K | · | · | · | · | · | · | · | |
| Other Non-op | $143.1K | $96.6K | $83.5K | $27.1K | $-6.6K | $3.5K | $-2.2K | $-6.1K | $3.4K | $-61.4K | $15.4K | $-12.2K | $2.7K | $-2.3K | $1.5K | $4 | |
| Net Income | $-9M | $-13M | $-10M | $-9M | $-5M | $-3M | $-17M | $-2M | $-4M | $-7M | $-6M | $-5M | $-6M | $-4M | $-4M | $-4M | |
| EPS (Basic) | $-0.09 | $-0.14 | $-0.10 | $-0.09 | $-0.05 | $0.03 | $-0.22 | $-0.04 | $-0.23 | $-0.42 | $-0.37 | $-0.31 | $-0.40 | $-0.22 | $-0.24 | $-0.25 | |
| EPS (Diluted) | $-0.09 | $-0.14 | $-0.10 | $-0.09 | $-0.05 | $0.03 | $-0.22 | $-0.04 | $-0.23 | $-0.42 | $-0.37 | $-0.31 | $-0.40 | $-0.22 | $-0.24 | $-0.25 | |
| Shares (Basic) | 95,183,718 | -190,373,374 | 95,185,187 | 95,186,935 | 95,186,935 | -92,989,600 | 80,481,053 | 54,958,635 | 15,966,053 | -31,932,106 | 15,966,053 | 15,966,053 | 15,966,053 | -31,932,106 | 15,966,053 | 15,966,053 | |
| Shares (Diluted) | 95,183,718 | -190,373,374 | 95,185,187 | 95,186,935 | 95,186,935 | -92,989,600 | 80,481,053 | 54,958,635 | 15,966,053 | -31,932,106 | 15,966,053 | 15,966,053 | 15,966,053 | -31,932,106 | 15,966,053 | 15,966,053 | |
| EBITDA | $-9M | · | $-11M | $-10M | $-6M | · | $-19M | $-3M | $-4M | · | $-6M | $-5M | $-7M | · | $-4M | $-4M |
대차대조표 17
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $55M | $66M | $77M | $84M | $89M | $94M | $85M | $102M | $10M | $14M | $22M | $25M | $30M | $35M | $39M | $43M | |
| Prepaid Expense | $4M | $2M | $2M | $3M | $3M | $3M | $1M | $1M | $949.5K | $2M | $1M | $3M | $2M | $2M | $3M | $2M | |
| Current Assets | $59M | $68M | $79M | $87M | $93M | $98M | $86M | $103M | $11M | $16M | $23M | $28M | $32M | $38M | $42M | $44M | |
| PP&E (Net) | $62.2K | $29.7K | $33.7K | $37.8K | $41.9K | $12.0K | $14.9K | $10.4K | $13.0K | $15.5K | $18.1K | $21.2K | $24.4K | $27.6K | $30.8K | $34.0K | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | $0 | $24.0K | $26.2K | $32.8K | $39.3K | $67.8K | |
| Total Assets | $59M | $68M | $79M | $87M | $93M | $98M | $86M | $103M | $11M | $16M | $23M | $28M | $32M | $38M | $42M | $45M | |
| Accounts Payable | $2M | $3M | $3M | $2M | $1M | $1M | $1M | $611.5K | $2M | $2M | $2M | $1M | $1M | $936.3K | $1M | $945.5K | |
| Accrued Liabilities | $4M | $5M | $3M | $2M | $787.8K | $1M | $1M | $992.8K | $563.1K | $2M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Current Liabilities | $7M | $8M | $6M | $5M | $2M | $3M | $2M | $2M | $3M | $4M | $5M | $4M | $3M | $3M | $4M | $3M | |
| Capital Leases | $122.4K | $0 | $21.2K | $52.3K | $82.6K | $112.1K | $140.2K | · | · | $0 | · | · | · | · | · | $8.0K | |
| Total Liabilities | $7M | $8M | $6M | $5M | $2M | $3M | $2M | $2M | $3M | $4M | $5M | $4M | $3M | $3M | $4M | $3M | |
| Common Stock | $91.9K | $91.9K | $91.9K | $89.7K | $89.7K | $89.7K | $75.0K | $75.0K | $16.0K | $16.0K | $16.0K | $16.0K | $16.0K | $16.0K | $16.0K | $16.0K | |
| Paid-in Capital | $192M | $191M | $191M | $191M | $190M | $190M | $175M | $175M | $80M | $80M | $80M | $79M | $79M | $79M | $79M | $78M | |
| Retained Earnings | $-140M | $-131M | $-118M | $-108M | $-99M | $-95M | $-91M | $-74M | $-72M | $-68M | $-61M | $-55M | $-50M | $-44M | $-41M | $-37M | |
| Stockholders' Equity | $52M | $60M | $73M | $83M | $91M | $95M | $84M | $101M | $8M | $12M | $18M | $24M | $29M | $35M | $38M | $42M | |
| Liabilities + Equity | $59M | $68M | $79M | $87M | $93M | $98M | $86M | $103M | $11M | $16M | $23M | $28M | $32M | $38M | $42M | $45M | |
| Shares Outstanding | 91,879,177 | 91,879,177 | 91,879,177 | 89,704,194 | 89,704,194 | 89,704,194 | 74,998,312 | 74,998,312 | 15,966,053 | 15,966,053 | 15,966,053 | 15,966,053 | 15,966,053 | 15,966,053 | 15,966,053 | 15,966,053 |
현금 흐름 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4.7K | $4.1K | $4.1K | $4.1K | $4.1K | $2.9K | $2.8K | $2.6K | $2.6K | $2.6K | $3.1K | $3.2K | $3.2K | $3.2K | $3.2K | $2.9K | |
| Stock-based Comp | $409.2K | $325.2K | $323.1K | $389.1K | $293.7K | $231.8K | $213.0K | $157.0K | $240.0K | $256.1K | $254.9K | $283.1K | $282.8K | $243.6K | $276.5K | $241.3K | |
| Other Non-cash | $-3M | · | · | · | $-748.9K | · | · | · | $-935.4K | · | · | · | $293.9K | · | · | · | |
| Operating Cash Flow | $-11M | $-9M | $-7M | $-6M | $-5M | $-5M | $-2M | $-3M | $-4M | $-7M | $-3M | $-5M | $-6M | $-4M | $-3M | $-3M | |
| CapEx | $37.3K | $0 | $0 | $0 | $33.9K | $0 | $7.3K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.8K | |
| Investing Cash Flow | $-37.3K | $-2M | $0 | $0 | $-33.9K | $0 | $-15M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-500.0K | $-1.8K | |
| Stock Issued | $0 | $0 | $0 | $15.3K | $-15.3K | $-80M | $-44.6K | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $0 | $0 | $0 | $0 | $-15.3K | $15M | $-44.6K | $95M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Change in Cash | $-11M | $-11M | $-7M | $-6M | $-5M | $10M | $-17M | $91M | $-4M | $-7M | $-3M | $-5M | $-6M | $-4M | $-3M | $-3M | |
| Free Cash Flow | $-11M | · | · | · | $-5M | · | · | · | · | · | · | · | $-6M | · | · | · |
수익성 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | -1503.7% | -367.6% | -2509.7% | · | -2128.0% | -1804.6% | -1875.0% | · | -2105.7% | -18819.5% | |
| Net Margin | · | · | · | · | · | · | -1403.9% | -268.4% | -2407.5% | · | -2022.7% | -1708.7% | -1774.3% | · | -2004.9% | -18719.5% | |
| EBITDA Margin | · | · | · | · | · | · | -1503.7% | -367.6% | -2508.0% | · | -2128.0% | -1804.6% | -1874.1% | · | -2105.7% | -18819.5% | |
| ROA | -11.4% | · | -11.7% | -9.3% | -8.8% | · | -31.9% | -3.5% | -17.1% | · | -18.1% | -13.8% | -16.0% | · | -17.4% | -17.8% | |
| ROE | -12.1% | · | -12.3% | -9.6% | -9.2% | · | -34.2% | -3.6% | -19.7% | · | -20.8% | -15.3% | -17.0% | · | -51.9% | -19.1% |
유동성 및 지급능력 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 9.0 | · | 13.1 | 19.1 | 48.8 | · | 36.9 | 64.0 | 4.2 | · | 5.0 | 7.4 | 9.9 | · | 10.5 | 14.6 | |
| Quick Ratio | 8.3 | · | 12.7 | 18.3 | 47.0 | · | 36.4 | 63.3 | 3.9 | · | 4.7 | 6.7 | 9.2 | · | 9.8 | 14.1 |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | · | $3M | $3M | $3M | · | $3M | $2M | $1M | · | $1M | $862.4K | $574.9K | · | $218.1K | $25.6K | |
| Net Income TTM | $-32M | · | $-41M | $-33M | $-28M | · | $-29M | $-17M | $-21M | · | $-21M | $-19M | $-18M | · | $-13M | $-14M | |
| Market Cap | $241M | · | $89M | $59M | $55M | · | $147M | $150M | $22M | · | $24M | $26M | $9M | · | $18M | $34M | |
| P/E | -7.9 | · | -2.1 | -1.6 | -1.1 | · | -2.3 | -2.1 | -1.1 | · | -1.1 | -1.3 | -0.5 | · | -0.2 | -0.1 | |
| P/S | 95.3 | · | 35.2 | 23.3 | 21.7 | · | 58.2 | 95.4 | 20.2 | · | 21.3 | 29.6 | 15.6 | · | 81.2 | 1322.7 | |
| P/B | 4.6 | · | 1.2 | 0.7 | 0.6 | · | 1.8 | 1.5 | 2.6 | · | 1.3 | 1.1 | 0.3 | · | 0.5 | 0.8 | |
| P / Tangible Book | 4.6 | · | 1.2 | 0.7 | 0.6 | · | 1.8 | 1.5 | 2.6 | · | 1.3 | 1.1 | 0.3 | · | 0.5 | 0.8 | |
| P / Cash Flow | -21.1 | · | · | · | -10.9 | · | · | · | -5.1 | · | · | · | -1.6 | · | · | · | |
| P / FCF | -21.0 | · | · | · | -10.8 | · | · | · | · | · | · | · | -1.6 | · | · | · | |
| Earnings Yield | -12.6% | · | -47.5% | -61.1% | -88.2% | · | -43.9% | -47.4% | -94.9% | · | -87.4% | -75.0% | -197.5% | · | -424.3% | -879.7% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 영업이익률 % | — | — | -2154.1% | -2810.5% | — |
| 순이익 | $-36M | $-27M | $-24M | $-15M | $-10M |
| 희석 EPS | $-0.38 | $-0.46 | $-1.50 | $-0.93 | $-3.69 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | — | — | — | — | 0.0 |
| 유동비율 | 8.5 | 35.6 | 3.8 | 11.8 | 16.9 |
| 당좌 비율 | 8.2 | 34.4 | 3.4 | 11.1 | 16.4 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-26M | $-15M | $-21M | $-14M | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.