CPHC 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$15.75
시가총액 (MRQ)$82M
P/E (TTM)787.5
EPS (TTM)$0.02
매출 (TTM)$60M
배당 수익률1.8%
ROE (TTM)0.14%
52주 범위$15–$17
CPHC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$60M2016-12-31 → 2025-12-31
EPS$-0.102016-12-31 → 2025-12-31
잉여현금흐름·2016-12-31 → 2017-12-31
순이익률0.20%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CPHC
5년 평균
동종업계 중앙값
결론
P/E (TTM)
787.55년 평균 ≈-13.6
≈-13.6
·
·
P/S (TTM)
1.45년 평균 ≈1.7
≈1.7
0.8
고평가
P/B (MRQ)
1.05년 평균 ≈1.4
≈1.4
·
·
Price / Cash Flow (주가 / 현금 흐름)
9.15년 평균 ≈10.7
≈10.7
8.9
적정 가치
Price / Tangible Book (주가 / 유형 장부 가치)
1.05년 평균 ≈1.4
≈1.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CPHC
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
4.5%5년 평균 ≈15.8%
≈15.8%
11.3%
약함
EBITDA Margin (EBITDA 마진)
4.1%5년 평균 ≈15.8%
≈15.8%
16.3%
약함
세전 마진 (TTM)
0.45%5년 평균 ≈13.9%
≈13.9%
-1.4%
동일
순이익률 (TTM)
0.20%5년 평균 ≈10.1%
≈10.1%
-0.92%
동일
ROA (TTM)
0.10%5년 평균 ≈7.3%
≈7.3%
-3.9%
최상위권
ROE (TTM)
0.14%5년 평균 ≈9.0%
≈9.0%
72.7%
약함
ROIC
1.9%5년 평균 ≈9.8%
≈9.8%
23.4%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CPHC
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.25년 평균 ≈2.7
≈2.7
1.2
강한 유동성
당좌 비율 (MRQ)
1.55년 평균 ≈1.8
≈1.8
0.9
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CPHC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-3.2%5년 평균 ≈16.4%
≈16.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-3.8%5년 평균 ≈6.6%
≈6.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
12.4%
·
·
·
EPS YoY
-80.3%5년 평균 ≈220.5%
≈220.5%
·
·
Net Income YoY (순이익 YoY)
-80.0%5년 평균 ≈233.8%
≈233.8%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-44.4%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-43.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CPHC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.105년 평균 ≈$1.29
≈$1.29
·
·
Revenue / Share (주당 매출)
$11.755년 평균 ≈$12.51
≈$12.51
·
·
Cash Flow / Share (주당 현금 흐름)
$1.755년 평균 ≈$2.09
≈$2.09
·
·
Cash / Share (주당 현금)
$2.365년 평균 ≈$2.78
≈$2.78
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CPHC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.7
≈0.7
0.5
동일
Receivables Turnover (매출 채권 회전율)
152.35년 평균 ≈145.0
≈145.0
49.7
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$278.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률1.8%
지급 비율-269.4%
연간 지급액≈$0.28분기별 납부
배당락일
금액
통화
수익률
9월 30, 2026
$0.07
USD
≈1.8%
6월 30, 2026
$0.07
USD
≈1.8%
3월 31, 2026
$0.07
USD
≈1.8%
12월 31, 2025
$0.07
USD
≈1.8%
9월 30, 2025
$0.07
USD
≈1.7%
6월 30, 2025
$0.07
USD
≈1.5%
3월 31, 2025
$0.07
USD
≈1.5%
12월 31, 2024
$0.07
USD
≈1.4%
9월 30, 2024
$0.07
USD
≈1.5%
6월 28, 2024
$0.07
USD
≈1.3%
3월 27, 2024
$0.07
USD
≈1.2%
12월 28, 2023
$0.07
USD
≈1.4%
9월 28, 2023
$0.07
USD
≈1.4%
6월 29, 2023
$0.07
USD
≈1.2%
3월 30, 2023
$0.07
USD
≈1.1%
12월 29, 2022
$0.07
USD
≈0.90%
9월 29, 2022
$0.07
USD
≈1.3%
6월 29, 2022
$0.07
USD
≈0.85%
3월 30, 2022
$0.07
USD
≈0.64%
1월 14, 2022
$0.07
USD
≈0.40%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2025년 6월 30일
$-0.06
—
—
2025년 3월 31일
$-0.06
—
—
2024년 9월 30일
$0.40
—
—
2024년 6월 30일
$0.07
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$60M
$62M
$61M
$67M
$60M
$33M
$59M
$59M
$57M
$52M
$52M
Operating Expenses
$57M
$57M
$56M
$56M
$43M
$35M
$56M
$51M
$52M
$45M
$48M
Operating Income
$2M
$6M
$12M
$11M
$18M
$625.8K
$4M
$8M
$5M
$7M
$5M
Interest Expense
·
·
·
·
·
·
·
·
·
$51.1K
$201
Other Non-op
$-3M
$-3M
$3M
$-657.9K
$-2M
$-814.6K
$326.8K
$61.5K
$49.6K
$29.8K
$3.0K
Pretax Income
$-814.4K
$3M
$15M
$10M
$16M
$-188.8K
$4M
$8M
$5M
$7M
$5M
Income Tax
$-285.0K
$923.9K
$4M
$3M
$4M
$-1M
$1M
$2M
$480.0K
$3M
$2M
Net Income
$-529.4K
$2M
$11M
$8M
$12M
$1M
$3M
$6M
$4M
$4M
$3M
EPS (Basic)
$-0.10
$0.42
$2.15
$1.55
$2.47
$0.23
$0.59
$1.28
$0.93
$0.98
$0.65
EPS (Diluted)
$-0.10
$0.42
$2.13
$1.54
$2.44
$0.23
$0.59
$1.26
$0.93
$0.97
$0.64
Shares (Basic)
5,071,423
4,994,905
4,921,379
4,854,339
4,776,007
4,697,021
4,594,118
4,481,667
4,379,346
4,287,142
4,227,862
Shares (Diluted)
5,071,423
5,032,210
4,949,182
4,892,600
4,827,761
4,697,791
4,607,809
4,534,936
4,402,820
4,310,513
4,240,580
EBITDA
$2M
$6M
$12M
$11M
$18M
$625.8K
$4M
$8M
$5M
$7M
·
대차대조표23
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$12M
$10M
$22M
$13M
$12M
$0
$355.4K
$5M
$9M
$6M
$8M
Short-term Investments
$5M
$5M
$5M
$5M
$0
$0
$103.9K
$206.5K
$206.0K
$205.6K
$205.2K
Receivables
$342.9K
$439.1K
$484.1K
$618.4K
$388.3K
$231.3K
$302.0K
$241.7K
$1M
$1M
$155.9K
Inventory
$269.4K
$250.7K
$249.4K
$262.1K
$248.4K
$218.8K
$390.1K
$297.2K
$263.0K
$247.8K
$253.3K
Prepaid Expense
$1M
$2M
$645.4K
$557.5K
$580.8K
$498.6K
$501.5K
$625.0K
$588.6K
$467.0K
$396.7K
Current Assets
$25M
$24M
$36M
$31M
$24M
$9M
$4M
$13M
$15M
$12M
$11M
PP&E (Net)
$52M
$51M
$43M
$36M
$34M
$34M
$35M
$38M
$37M
$35M
$34M
PP&E (Gross)
·
·
$76M
$71M
$71M
$69M
$67M
$69M
$67M
$63M
$60M
Accum. Depreciation
·
·
$33M
$35M
$36M
$35M
$33M
$31M
$30M
$28M
$26M
Total Assets
$113M
$110M
$105M
$92M
$83M
$69M
$65M
$61M
$55M
$50M
$45M
Accounts Payable
$2M
$4M
$5M
$3M
$2M
$3M
$3M
$4M
$3M
$3M
$2M
Accrued Liabilities
$2M
$2M
$3M
$3M
$3M
$2M
$2M
·
·
·
·
Current Liabilities
$10M
$11M
$11M
$10M
$10M
$10M
$11M
$11M
$11M
$9M
$7M
Capital Leases
$0
$0
$27.7K
$0
$0
$22.8K
$45.1K
$98.3K
·
·
$3M
Deferred Tax
$10M
$10M
$10M
$7M
$8M
$7M
$4M
$4M
$3M
$4M
$2M
Other Non-current Liabilities
$0
$181.0K
$0
·
·
·
·
·
·
·
·
Total Liabilities
$29M
$26M
$23M
$21M
$19M
$18M
$16M
$15M
$14M
$13M
$12M
Long-term Debt
·
·
·
·
·
$0
·
·
·
·
·
Common Stock
$51.2K
$50.4K
$49.6K
$48.9K
$48.1K
$47.5K
$46.4K
$45.3K
$44.1K
$43.3K
$42.4K
Retained Earnings
$53M
$55M
$54M
$45M
$39M
$28M
$27M
$25M
$21M
$18M
$15M
Stockholders' Equity
$84M
$84M
$82M
$71M
$64M
$51M
$49M
$47M
$41M
$37M
$33M
Liabilities + Equity
$113M
$110M
$105M
$92M
$83M
$69M
$65M
$61M
$55M
$50M
$45M
Shares Outstanding
5,121,331
5,036,717
4,962,573
4,888,975
4,812,085
4,748,012
4,644,522
4,527,685
4,414,492
4,325,154
4,238,430
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$4M
$4M
$3M
$3M
$3M
·
·
·
·
·
·
Stock-based Comp
$688.0K
$571.6K
$527.8K
$449.9K
$548.3K
$468.8K
$235.1K
·
·
·
·
Deferred Tax
$625.0K
$-273.0K
$3M
$-197.0K
$323.3K
$3M
$434.3K
·
·
·
·
Operating Cash Flow
$9M
$6M
$12M
$11M
$13M
$1M
$7M
$6M
$8M
$5M
$4M
CapEx
·
·
·
·
·
·
·
·
$5M
$5M
·
Investing Cash Flow
$-5M
$-17M
$-455.3K
$-9M
$-3M
$-211.4K
$-13M
$-7M
$-4M
$-4M
·
Stock Issued
$212.8K
$251.6K
$230.6K
$164.8K
$183.9K
$156.4K
$383.5K
$686.0K
$247.0K
$155.4K
$141.6K
Net Stock Activity
$212.8K
$251.6K
$230.6K
$164.8K
$183.9K
$156.4K
$383.5K
$686.0K
$247.0K
$155.4K
·
Dividends Paid
$1M
$1M
$1M
$1M
$1.7K
$328.6K
$1M
$1M
$961.6K
$1M
$1M
Financing Cash Flow
$-1M
$-1M
$-1M
$-1M
$130.5K
$-374.1K
$-977.8K
$-526.0K
$-714.7K
$-3M
·
Net Change in Cash
$2M
$-12M
$10M
$507.2K
$11M
$544.6K
$-7M
$-821.6K
$4M
$-2M
$-487.8K
Taxes Paid
$-1M
$300.0K
$4M
$4M
$897.5K
$80.0K
$740.0K
$1M
$1M
$1M
$2M
Free Cash Flow
·
·
·
·
·
·
·
·
$2M
$41.5K
·
Levered FCF
·
·
·
·
·
·
·
·
·
$11.4K
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
4.1%
10.4%
18.7%
16.3%
29.4%
1.9%
6.1%
12.9%
7.9%
13.6%
·
Net Margin
-0.89%
3.4%
17.2%
11.2%
19.5%
3.2%
4.6%
9.7%
7.2%
8.0%
·
Pretax Margin
-1.4%
4.9%
24.4%
15.3%
26.2%
-0.57%
6.7%
13.0%
8.0%
13.6%
·
EBITDA Margin
4.1%
10.4%
18.7%
16.3%
29.4%
1.9%
6.1%
12.9%
7.9%
13.6%
·
ROA
-0.48%
2.0%
10.7%
8.6%
15.5%
1.6%
4.3%
9.9%
7.8%
8.8%
·
ROE
-0.63%
2.5%
13.0%
10.6%
19.4%
2.1%
5.5%
12.6%
10.6%
12.0%
·
ROIC
1.9%
5.3%
9.9%
11.2%
20.6%
-6.9%
5.1%
12.1%
9.9%
11.5%
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.6
2.3
3.3
2.9
2.5
0.9
0.3
1.2
1.4
1.4
·
Quick Ratio
1.8
1.5
2.5
1.8
1.2
0.0
0.1
0.5
1.0
0.9
·
Interest Coverage
·
·
·
·
·
·
·
·
·
139.9
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.6
0.6
0.8
0.8
0.5
0.9
1.0
1.1
1.1
·
Receivables Turnover
152.3
133.4
111.5
132.8
195.0
124.3
217.8
77.8
44.0
71.6
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$16.38
$16.70
$16.48
$14.56
$13.37
$10.80
$10.64
$10.32
$9.22
$8.63
·
Revenue / Share
$11.75
$12.23
$12.41
$13.66
$12.51
$7.05
$12.85
$13.04
$12.94
$12.17
·
Cash Flow / Share
$1.75
$1.29
$2.33
$2.29
$2.80
$0.36
$1.46
$1.40
$1.61
$1.15
·
Cash / Share
$2.36
$2.00
$4.42
$2.66
$2.47
·
$0.08
$1.08
$2.01
$1.49
·
Dividend / Share
·
·
·
·
·
·
$0.28
$0.28
$0.05
·
·
EPS (TTM)
$-0.10
$0.42
$2.13
$1.54
$2.44
$0.23
$0.59
$1.26
$0.93
$0.97
·
성장률8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-3.2%
0.20%
-8.1%
10.6%
82.2%
·
·
·
·
·
·
Revenue CAGR 3Y
-3.8%
0.64%
22.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.4%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-80.3%
38.3%
-36.9%
960.9%
·
·
·
·
·
·
EPS CAGR 3Y
·
-44.4%
110.0%
·
·
·
·
·
·
·
·
Net Income YoY
·
-80.0%
40.6%
-36.3%
1010.9%
·
·
·
·
·
·
Net Income CAGR 3Y
·
-43.6%
115.1%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
34.1%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$60M
$62M
$61M
$67M
$60M
$33M
$59M
$59M
$57M
$52M
·
Net Income TTM
$-529.4K
$2M
$11M
$8M
$12M
$1M
$3M
$6M
$4M
$4M
·
Market Cap
$79M
$103M
$101M
$153M
$83M
$57M
$58M
$63M
$72M
$43M
·
P/E
-154.0
48.8
9.6
20.3
7.1
52.0
21.0
11.0
17.5
10.4
·
P/S
1.3
1.7
1.7
2.3
1.4
1.7
1.0
1.1
1.3
0.8
·
P/B
0.9
1.2
1.2
2.1
1.3
1.1
1.2
1.3
1.8
1.2
·
P / Tangible Book
0.9
1.2
1.2
2.1
1.3
1.1
·
·
·
·
·
P / Cash Flow
8.9
15.9
8.8
13.6
6.2
33.9
8.5
9.9
10.1
8.6
·
P / FCF
·
·
·
·
·
·
·
·
32.8
1026.0
·
Dividend Yield
1.8%
1.4%
1.4%
0.89%
0.00%
0.58%
2.2%
1.9%
1.3%
3.0%
·
Earnings Yield
-0.65%
2.1%
10.4%
4.9%
14.1%
1.9%
4.8%
9.1%
5.7%
9.7%
·
Payout Ratio
-269.4%
66.5%
13.1%
18.1%
0.01%
30.9%
47.1%
21.1%
23.5%
30.7%
·
Annual Payout
$1M
$1M
$1M
$1M
$1.7K
$328.6K
$1M
$1M
$961.6K
$1M
·
손익계산서12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$16M
$14M
$12M
$18M
$16M
$13M
$12M
$19M
$16M
$14M
$13M
$19M
$16M
$13M
$13M
$22M
Operating Expenses
$16M
$12M
$12M
$17M
$15M
$12M
$12M
$17M
$15M
$12M
$12M
$17M
$15M
$12M
$12M
$18M
Operating Income
$285.5K
$1M
$329.1K
$1M
$431.8K
$649.7K
$-97.7K
$4M
$1M
$2M
$587.9K
$2M
$8M
$2M
$1M
$4M
Other Non-op
$-506.3K
$-705.4K
$-828.2K
$-407.8K
$-910.2K
$-1M
$-2M
$-852.8K
$-641.9K
$-313.7K
$1M
$-137.4K
$-124.9K
$2M
$-4.6K
$-277.5K
Pretax Income
$-220.8K
$350.3K
$-499.1K
$643.3K
$-478.4K
$-480.2K
$-2M
$3M
$480.3K
$1M
$2M
$2M
$7M
$4M
$1M
$4M
Income Tax
$-72.8K
$180.4K
$-109.0K
$156.0K
$-151.0K
$-181.0K
$-440.1K
$772.0K
$142.0K
$450.0K
$708.0K
$533.0K
$2M
$1M
$287.7K
$1M
Net Income
$-148.1K
$169.9K
$-390.1K
$487.3K
$-327.4K
$-299.2K
$-1M
$2M
$338.3K
$998.2K
$2M
$998.2K
$5M
$3M
$1M
$3M
EPS (Basic)
$-0.03
$0.03
$-0.08
$0.10
$-0.06
$-0.06
$-0.25
$0.40
$0.07
$0.20
$0.30
$0.20
$1.08
$0.57
$0.22
$0.60
EPS (Diluted)
$-0.03
$0.03
$-0.08
$0.10
$-0.06
$-0.06
$-0.25
$0.40
$0.07
$0.20
$0.30
$0.20
$1.07
$0.56
$0.22
$0.60
Shares (Basic)
5,153,952
5,125,257
·
5,086,172
5,060,543
5,039,464
·
5,008,048
4,984,953
4,966,825
·
4,933,961
4,913,396
4,893,324
·
4,872,674
Shares (Diluted)
5,153,952
5,154,061
·
5,101,084
5,060,543
5,039,464
·
5,029,850
5,011,548
4,991,956
·
4,991,956
4,930,713
4,923,132
·
4,901,189
EBITDA
$285.5K
$1M
·
$1M
$431.8K
$649.7K
·
$4M
$1M
$2M
·
$2M
$8M
$2M
·
$4M
대차대조표22
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$14M
$12M
$12M
$12M
$12M
$11M
$10M
$17M
$19M
$20M
$22M
$26M
$24M
$17M
$13M
$19M
Short-term Investments
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
·
Receivables
$1M
$670.6K
$342.9K
$1M
$965.7K
$924.9K
$439.1K
$2M
$1M
$828.4K
$484.1K
$2M
$2M
$963.4K
$618.4K
$2M
Inventory
$404.5K
$268.3K
$269.4K
$290.7K
$363.5K
$251.4K
$250.7K
$293.0K
$348.9K
$265.1K
$249.4K
$284.4K
$405.5K
$268.4K
$262.1K
$291.8K
Prepaid Expense
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$654.3K
$689.8K
$645.4K
$499.1K
$632.1K
$620.7K
$557.5K
$486.6K
Current Assets
$30M
$26M
$25M
$26M
$28M
$27M
$24M
$34M
$36M
$35M
$36M
$37M
$39M
$31M
$31M
$34M
PP&E (Net)
$51M
$51M
·
$52M
$52M
$51M
·
$49M
$49M
$45M
·
$39M
$39M
$37M
$36M
$35M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$71M
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$35M
·
Total Assets
$117M
$114M
$113M
$114M
$115M
$112M
$110M
$114M
$111M
$106M
$105M
$101M
$102M
$94M
$92M
$93M
Accounts Payable
$4M
$2M
$2M
$3M
$4M
$3M
$4M
$6M
$5M
$3M
$5M
$4M
$3M
$2M
$3M
$4M
Accrued Liabilities
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
Current Liabilities
$13M
$11M
$10M
$13M
$14M
$12M
$11M
$15M
$15M
$10M
$11M
$10M
$13M
$10M
$10M
$12M
Capital Leases
·
·
$0
·
$0
$0
$0
$0
$16.7K
$27.7K
$27.7K
$27.7K
$43.0K
·
$0
$0
Deferred Tax
$11M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$8M
$8M
$8M
$7M
$8M
Other Non-current Liabilities
·
·
$0
$181.0K
$181.0K
$181.0K
$181.0K
·
·
·
$0
·
·
·
·
·
Total Liabilities
$33M
$30M
$29M
$30M
$31M
$29M
$26M
$29M
$28M
$23M
$23M
$21M
$23M
$20M
$21M
$23M
Common Stock
$51.8K
$51.5K
$51.2K
$51.0K
$50.9K
$50.6K
$50.4K
$50.2K
$50.1K
$49.8K
$49.6K
$49.4K
$49.3K
$49.1K
$48.9K
$48.8K
Retained Earnings
$52M
$53M
$53M
$54M
$54M
$54M
$55M
$57M
$55M
$55M
$54M
$53M
$53M
$48M
$45M
$45M
Stockholders' Equity
$84M
$84M
$84M
$84M
$84M
$84M
$84M
$85M
$83M
$83M
$82M
$80M
$79M
$74M
$71M
$70M
Liabilities + Equity
$117M
$114M
$113M
$114M
$115M
$112M
$110M
$114M
$111M
$106M
$105M
$101M
$102M
$94M
$92M
$93M
Shares Outstanding
5,183,394
5,150,334
5,121,331
5,099,272
5,086,028
5,058,088
5,036,717
5,019,609
5,007,921
4,982,770
4,962,573
·
4,933,844
4,910,408
4,888,975
4,880,031
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$986.4K
$931.5K
$944.8K
$936.0K
$889.1K
$851.0K
$837.1K
$831.4K
$741.6K
$735.3K
$746.4K
$747.3K
Stock-based Comp
$184.2K
$171.6K
$179.5K
$177.0K
$178.1K
$153.4K
$152.7K
$147.8K
$142.1K
$129.0K
$129.5K
$132.4K
$136.4K
$129.5K
$124.7K
$110.3K
Deferred Tax
·
·
$625.0K
·
·
·
$319.0K
$-592.0K
$0
$0
$2M
$49.0K
$0
$727.0K
$-210.9K
$13.9K
Operating Cash Flow
$4M
$3M
$-103.4K
$1M
$4M
$3M
$-3M
$2M
$5M
$2M
$1M
$-599.7K
$5M
$6M
$1M
$-419.2K
Investing Cash Flow
$-875.8K
$-2M
$-798.2K
$-2M
$-1M
$-890.8K
$-6M
$-5M
$-4M
$-3M
$-3M
$-651.5K
$5M
$-1M
$-7M
$-1M
Stock Issued
·
·
$100.4K
$0
·
·
$122.8K
$0
·
·
$136.0K
$0
·
·
$92.3K
$0
Dividends Paid
$365.5K
$368.9K
$356.0K
$354.6K
$357.6K
$358.0K
$350.6K
$353.1K
$348.1K
$353.9K
$345.4K
$344.3K
$349.6K
$345.4K
$341.1K
$340.3K
Financing Cash Flow
$-278.3K
$-452.0K
$-264.1K
$-362.9K
$-253.4K
$-429.7K
$-235.6K
$-360.8K
$-226.8K
$-470.1K
$-219.7K
$-339.5K
$-267.1K
$-519.1K
$-255.7K
$-347.1K
Net Change in Cash
$3M
$533.0K
$-1M
$-1M
$3M
$2M
$-9M
$-3M
$1M
$-2M
$-2M
$-2M
$9M
$4M
$-6M
$-2M
Taxes Paid
·
·
·
·
·
·
$300.0K
$0
·
·
$365.0K
$2M
$2M
$0
$0
$-735.0K
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
1.8%
7.8%
·
5.7%
2.8%
4.9%
·
18.9%
6.9%
12.5%
·
9.4%
46.2%
11.7%
·
19.8%
Net Margin
-0.92%
1.3%
·
2.7%
-2.1%
-2.3%
·
10.5%
2.1%
7.1%
·
5.9%
32.4%
20.8%
·
13.1%
Pretax Margin
-1.4%
2.6%
·
3.5%
-3.0%
-3.6%
·
14.5%
3.0%
10.3%
·
8.7%
45.5%
28.7%
·
18.5%
EBITDA Margin
1.8%
7.8%
·
5.7%
2.8%
4.9%
·
18.9%
6.9%
12.5%
·
9.4%
46.2%
11.7%
·
19.8%
ROA
-0.13%
0.15%
·
0.43%
-0.29%
-0.27%
·
1.9%
0.32%
1.0%
·
1.2%
5.3%
3.1%
·
3.5%
ROE
-0.18%
0.20%
·
0.58%
-0.39%
-0.36%
·
2.4%
0.42%
1.3%
·
1.5%
7.2%
4.0%
·
4.6%
ROIC
0.23%
0.61%
·
0.95%
0.35%
0.48%
·
3.1%
0.95%
1.5%
·
1.5%
6.8%
1.5%
·
4.5%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.2
2.4
·
2.1
1.9
2.1
·
2.2
2.5
3.4
·
3.7
3.0
3.0
·
2.7
Quick Ratio
1.5
1.7
·
1.4
1.2
1.3
·
1.6
1.7
2.6
·
3.2
2.4
2.2
·
1.7
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
·
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.3
Receivables Turnover
15.7
16.9
·
9.6
·
15.0
·
9.5
10.6
15.7
·
11.0
9.0
16.7
·
11.5
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$16.21
$16.31
·
$16.50
·
$16.56
·
$16.97
$16.61
$16.59
·
·
$16.05
$15.02
·
$14.36
Revenue / Share
$3.14
$2.62
·
$3.59
·
$2.61
·
$3.83
$3.23
$2.82
·
$3.89
$3.31
$2.70
·
$4.55
Cash Flow / Share
·
$0.63
·
·
·
$0.67
·
·
·
$0.32
·
·
·
$1.18
·
·
Cash / Share
$2.71
$2.37
·
$2.34
·
$2.10
·
$3.33
$3.75
$4.06
·
·
$4.87
$3.41
·
$3.82
Dividend / Share
$0.07
$0.07
·
$0.07
$0.07
$0.07
·
$0.07
$0.07
$0.07
·
$0.07
$0.07
$0.07
·
$0.07
EPS (TTM)
$0.02
$-0.01
·
$-0.27
$0.35
$0.16
·
$0.97
$0.77
$1.77
·
$2.05
$2.45
$1.74
·
$2.67
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$60M
$60M
·
$59M
$64M
$61M
·
$62M
$62M
$62M
·
$62M
$65M
$66M
·
$68M
Net Income TTM
$119.0K
$-60.3K
·
$-1M
$2M
$815.5K
·
$5M
$4M
$9M
·
$10M
$12M
$9M
·
$13M
Market Cap
$82M
$80M
·
$84M
·
$92M
·
$97M
$109M
$116M
·
·
$113M
$121M
·
$109M
P/E
788.0
-1559.0
·
-60.7
53.9
114.1
·
19.9
28.4
13.2
·
9.7
9.3
14.1
·
8.3
P/S
1.4
1.3
·
1.4
·
1.5
·
1.6
1.8
1.9
·
·
1.7
1.8
·
1.6
P/B
1.0
1.0
·
1.0
·
1.1
·
1.1
1.3
1.4
·
·
1.4
1.6
·
1.6
P / Tangible Book
1.0
1.0
·
1.0
1.1
1.1
·
1.1
1.3
1.4
·
·
1.4
1.6
·
1.6
P / Cash Flow
·
24.8
·
·
·
27.4
·
·
·
71.9
·
·
·
20.8
·
·
Dividend Yield
1.8%
1.8%
·
1.7%
·
1.5%
·
1.5%
1.3%
1.2%
·
·
1.2%
1.1%
·
0.94%
Earnings Yield
0.13%
-0.06%
·
-1.7%
1.9%
0.88%
·
5.0%
3.5%
7.6%
·
10.3%
10.7%
7.1%
·
12.0%
Payout Ratio
·
217.1%
·
·
·
-119.6%
·
·
·
35.4%
·
·
·
12.5%
·
·
Annual Payout
$1M
$1M
·
$1M
·
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$60M
$62M
$61M
$67M
$60M
영업이익률 %
4.1%
10.4%
18.7%
16.3%
29.4%
순이익
$-529.4K
$2M
$11M
$8M
$12M
희석 EPS
$-0.10
$0.42
$2.13
$1.54
$2.44
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
2.6
2.3
3.3
2.9
2.5
당좌 비율
1.8
1.5
2.5
1.8
1.2
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
30개의 제출자
· $50.6M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자30
보유 가치$50.6M
신규 포지션3
청산 포지션1
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
3 (-2 이전 분기 대비)
1 (-3 이전 분기 대비)
4 (-1 이전 분기 대비)
9 (+4 이전 분기 대비)
+4K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., MJG Associates, Inc. I.D. No ., Teton Advisors, LLC I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×2 제출 서류
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., MJG Associates, Inc. I.D. No., Teton Advisors, Inc. I.D. No., Gabelli & Company Investment Advisers, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×6 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.