LVS Las Vegas Sands Corp. Common Stock

NYSE · Hotels, Restaurants & Leisure · SEC EDGAR에서 보기 ↗

$51.04

가격 · 5월 29, 2026

기준 재무 정보 4월 24, 2026

LVS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$51.03

시가총액

$43.94B

P/E (TTM)

27.7

EPS (TTM)

$2.35

매출 (TTM)

$13.02B

배당 수익률

1.9%

ROE

72.7%

부채/자본

—

52주 범위

$40 – $70

LVS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $13.02B

2016-12-31 → 2025-12-31

EPS $2.35

2016-12-31 → 2025-12-31

잉여현금흐름 $1.85B

2016-12-31 → 2025-12-31

마진 12.5%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

LVS

동종업계 중앙값

P/E (TTM)

27.7

21.0

P/S (TTM)

3.4

0.7

P/B

27.6

1.4

Price / FCF (주가 / FCF)

23.7

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

LVS

동종업계 중앙값

Operating Margin (영업이익률)

21.6%

—

Net Profit Margin (순이익률)

12.5%

-5.6%

ROA

7.6%

-1.2%

ROE

72.7%

-1.7%

ROIC

149.4%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

LVS

동종업계 중앙값

Current Ratio (유동비율)

1.1

2.1

Quick Ratio (당좌 비율)

1.1

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

LVS

동종업계 중앙값

Revenue YoY (매출 YoY)

15.2%

—

Revenue CAGR 3Y (매출 CAGR 3년)

46.9%

—

Revenue CAGR 5Y (매출 CAGR 5년)

34.7%

—

EPS YoY

19.9%

—

Net Income YoY (순이익 YoY)

12.5%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

LVS

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$2.35

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

LVS

동종업계 중앙값

Payout Ratio (지급 비율)

51.2%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

1.9%

지급 비율

51.2%

5년 배당 CAGR

—

배당락일	금액
2026년 5월 5일	$0.3000
2026년 2월 9일	$0.3000
2025년 11월 4일	$0.2500
2025년 8월 5일	$0.2500
2025년 5월 6일	$0.2500
2025년 2월 10일	$0.2500
2024년 11월 5일	$0.2000
2024년 8월 6일	$0.2000
2024년 5월 6일	$0.2000
2024년 2월 5일	$0.2000
2023년 11월 6일	$0.2000
2023년 8월 7일	$0.2000
2020년 3월 17일	$0.7900
2019년 12월 16일	$0.7700
2019년 9월 17일	$0.7700
2019년 6월 18일	$0.7700
2019년 3월 19일	$0.7700
2018년 12월 17일	$0.7500
2018년 9월 18일	$0.7500
2018년 6월 19일	$0.7500

LVS 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 25 명의 애널리스트

적극 매수 5 20.0%
매수 14 56.0%
보유 6 24.0%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

19 명의 애널리스트 · 2026-05-27

중앙값 $69.00

← 모든 목표가 하회 $51.03

저가 $59.00

고가 $78.50

중앙값 목표 $69.00 +35.2%

평균 목표 $69.46 +36.1%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.14%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.91	$0.76	0.15%
2025년 12월 31일	$0.85	$0.77	0.08%
2025년 9월 30일	$0.78	$0.61	0.17%
2025년 6월 30일	$0.79	$0.53	0.26%
2025년 3월 31일	$0.59	$0.57	0.02%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
LVS	$43.94B	27.7	15.2%	12.5%	72.7%	—
FLUT	$37.68B	-122.9	16.6%	-2.5%	-4.4%	45.2%
DKNG	—	-3446.0	27.0%	0.06%	0.45%	—
MGM	$9.43B	48.0	1.7%	1.2%	7.5%	—
WYNN	$12.51B	38.3	0.14%	4.6%	-131.0%	—
BYD	$6.51B	3.8	4.1%	45.1%	88.0%	—
RRR	—	19.9	3.7%	9.3%	88.8%	—
CHDN	$7.92B	8.0	7.0%	13.1%	37.3%	—
CZR	$4.74B	-9.7	2.1%	-4.4%	-13.1%	—
RSI	—	62.7	22.8%	2.9%	29.5%	—
PENN	—	-2.5	5.8%	-12.1%	-35.9%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 15

LVS의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$13.02B	$11.30B	$10.37B	$4.11B	$4.23B	$2.94B	$12.13B	$13.73B	$12.73B	$11.27B	$11.69B	$14.58B
R&D Expense	$269M	$228M	$205M	$143M	$109M	·	·	·	·	·	·	·
SG&A Expense	$1.19B	$1.15B	$1.11B	$936M	$831M	$798M	$1.12B	$1.48B	$1.42B	$1.29B	$1.27B	$1.26B
Operating Expenses	$10.20B	$8.90B	$8.06B	$4.90B	$4.92B	$4.33B	$8.76B	$9.98B	$9.26B	$8.77B	$8.85B	$10.48B
Operating Income	$2.82B	$2.40B	$2.31B	$-792M	$-689M	$-1.39B	$3.37B	$3.75B	$3.46B	$2.50B	$2.84B	$4.10B
Interest Expense	$746M	$727M	$818M	$702M	$621M	$523M	$449M	$446M	$327M	$274M	$265M	$274M
Other Non-op	$-15M	$10M	$-8M	$-9M	$-31M	$19M	$56M	$26M	$-94M	$31M	$31M	$2M
Pretax Income	$2.21B	$1.96B	$1.77B	$-1.39B	$-1.47B	$-1.88B	$3.60B	$3.33B	$3.05B	$2.26B	$2.62B	$3.83B
Income Tax	$347M	$208M	$344M	$154M	$-5M	$24M	$432M	$375M	$-209M	$239M	$236M	$245M
Net Income	$1.63B	$1.45B	$1.22B	$1.83B	$-961M	$-1.69B	$2.70B	$2.41B	$2.81B	$1.68B	$1.97B	$2.84B
EPS (Basic)	$2.35	$1.97	$1.60	$2.40	$-1.26	$-2.21	$3.50	$3.07	$3.55	$2.11	$2.47	$3.52
EPS (Diluted)	$2.35	$1.96	$1.60	$2.40	$-1.26	$-2.21	$3.50	$3.07	$3.55	$2.11	$2.47	$3.52
Shares (Basic)	691,000,000	735,000,000	763,000,000	764,000,000	764,000,000	764,000,000	771,000,000	786,000,000	792,000,000	795,000,000	797,000,000	806,000,000
Shares (Diluted)	693,000,000	737,000,000	765,000,000	764,000,000	764,000,000	764,000,000	771,000,000	786,000,000	792,000,000	795,000,000	798,000,000	808,000,000
EBITDA	$2.82B	$2.40B	$2.31B	$-792M	$-689M	$-1.69B	$3.70B	$3.75B	$3.46B	$2.49B	$2.84B	$4.10B

대차대조표 26

LVS의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$3.84B	$3.65B	$5.11B	$6.31B	$1.85B	$2.08B	$4.23B	$4.65B	$2.42B	$2.13B	$2.18B	$3.51B
Receivables	$742M	$417M	$484M	$267M	$202M	$252M	$844M	$726M	$615M	$776M	$1.27B	$1.51B
Inventory	$46M	$41M	$38M	$28M	$22M	$22M	$37M	$35M	$37M	$46M	$43M	$42M
Prepaid Expense	$203M	$182M	$150M	$138M	$113M	$113M	$182M	$144M	$115M	$138M	$111M	$125M
Current Assets	$4.83B	$4.29B	$5.78B	$6.74B	$5.51B	$5.71B	$5.30B	$5.57B	$3.20B	$3.10B	$3.61B	$5.19B
PP&E (Net)	$11.67B	$11.99B	$11.44B	$11.45B	$11.85B	$12.28B	$14.84B	$15.15B	$15.52B	$15.90B	$15.73B	$15.37B
PP&E (Gross)	$24.88B	$23.83B	$22.65B	$21.70B	$21.29B	$20.91B	$24.86B	$24.41B	$24.01B	$23.37B	$22.24B	$21.06B
Accum. Depreciation	$13.21B	$11.84B	$11.21B	$10.25B	$9.44B	$8.63B	$10.02B	$9.26B	$8.49B	$7.47B	$6.50B	$5.68B
Goodwill	$103M	$102M	$103M	$10M	·	·	·	·	·	·	·	·
Intangibles	$470M	$443M	$495M	$54M	$19M	$25M	$42M	$72M	$89M	$103M	$71M	$86M
Other Non-current Assets	$386M	$325M	$276M	$231M	$217M	$221M	$454M	$189M	$155M	$155M	$165M	$122M
Total Assets	$21.92B	$20.67B	$21.78B	$22.04B	$20.06B	$20.81B	$23.20B	$22.55B	$20.69B	$20.47B	$20.86B	$22.21B
Accounts Payable	$190M	$164M	$167M	$89M	$77M	$89M	$149M	$178M	$171M	$128M	$111M	$113M
Current Liabilities	$4.22B	$5.80B	$4.42B	$3.90B	$2.56B	$2.82B	$3.22B	$3.16B	$2.96B	$2.81B	$2.46B	$2.70B
Capital Leases	$167M	$172M	$252M	$157M	$154M	$153M	$305M	·	·	·	·	·
Deferred Tax	$174M	$188M	$187M	$152M	$173M	$188M	$183M	$191M	$206M	$200M	$202M	$194M
Other Non-current Liabilities	$934M	$925M	$936M	$382M	$352M	$336M	$513M	$179M	$147M	$126M	$113M	$125M
Total Liabilities	$19.99B	$17.51B	$17.67B	$18.38B	$17.81B	$17.27B	$16.69B	$15.80B	$13.06B	$12.97B	$12.45B	$13.33B
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$829.0K
Paid-in Capital	$6.16B	$6.25B	$6.48B	$6.68B	$6.65B	$6.61B	$6.57B	$6.68B	$6.58B	$6.52B	$6.49B	$6.43B
Retained Earnings	$4.39B	$3.46B	$2.60B	$1.68B	$-148M	$813M	$3.10B	$2.77B	$2.71B	$2.22B	$2.84B	$2.95B
Treasury Stock	$9.03B	$6.76B	$4.99B	$4.48B	$4.48B	$4.48B	$4.48B	$3.73B	$2.82B	$2.44B	$2.44B	$2.24B
AOCI	$71M	$-58M	$27M	$-7M	$-22M	$29M	·	·	·	·	·	·
Stockholders' Equity	$1.59B	$2.88B	$4.12B	$3.88B	$2.00B	$2.97B	$5.19B	$5.68B	$6.49B	$6.18B	$6.82B	$7.21B
Liabilities + Equity	$21.92B	$20.67B	$21.78B	$22.04B	$20.06B	$20.81B	$23.20B	$22.55B	$20.69B	$20.47B	$20.86B	$22.35B
Shares Outstanding	675,000,000	716,000,000	753,448,656	764,247,283	763,989,752	763,842,938	763,484,915	775,463,214	789,484,987	794,960,092	794,645,310	798,258,172

현금 흐름 17

LVS의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$1.46B	$1.31B	$1.21B	$1.04B	$1.04B	$997M	$1.02B	$1.11B	$1.17B	$1.11B	$999M	$1.03B
Stock-based Comp	$54M	$55M	$44M	$39M	$22M	$22M	$35M	$30M	$34M	$34M	$46M	$48M
Deferred Tax	$-60M	$4M	$44M	$-2M	$-45M	$24M	$146M	$113M	$-497M	$24M	$19M	$-3M
Amort. of Intangibles	$77M	$68M	$67M	$17M	$18M	$17M	$17M	$16M	$16M	$15M	$14M	$15M
Operating Cash Flow	$3.02B	$3.20B	$3.23B	$-944M	$-243M	$-1.19B	$2.80B	$4.70B	$4.54B	$4.04B	$3.46B	$4.83B
CapEx	$1.17B	$1.57B	$1.02B	$651M	$828M	$1.23B	$1.02B	$949M	$837M	$1.40B	$1.53B	$1.18B
Investing Cash Flow	$-1.22B	$-1.58B	$-1.25B	·	·	$-1.33B	$-103M	$-930M	$-822M	$-1.44B	·	·
Debt Issued	$6.78B	$1.75B	$0	$1.20B	$2.70B	$1.95B	$4.00B	$7.59B	$654M	$2.30B	·	·
Net Debt Issued	$6.78B	$1.75B	$0	$1.20B	$2.70B	$1.95B	$4.00B	$7.59B	·	·	·	·
Stock Repurchased	$2.22B	$1.75B	$505M	$0	$0	$0	$754M	$905M	$375M	$0	$205M	$1.68B
Net Stock Activity	$-2.22B	$-1.75B	$-505M	·	$0	$0	$-754M	$-905M	$-375M	$0	$-205M	$-1.68B
Dividends Paid	$833M	$590M	$305M	$0	$0	$911M	$3.00B	$2.98B	$2.94B	$2.92B	$2.71B	·
Financing Cash Flow	$-1.64B	$-3.06B	$-3.19B	·	·	$560M	$-3.37B	$-1.52B	$-3.49B	$-2.63B	·	·
Net Change in Cash	$191M	$-1.45B	$-1.21B	$4.51B	$-212M	$-2.10B	$-419M	$2.23B	$292M	$-49M	$-1.33B	$-94M
Taxes Paid	$271M	$222M	$176M	$649M	$86M	$196M	$253M	$264M	$230M	$204M	$226M	$188M
Free Cash Flow	$1.85B	$1.64B	$2.21B	$-1.59B	$-1.07B	$-2.64B	$1.82B	$3.75B	$3.71B	$2.65B	$1.92B	$3.65B
Levered FCF	$1.23B	$987M	$1.55B	$-2.37B	$-1.69B	$-3.17B	$1.34B	$3.36B	$3.36B	$2.40B	$1.68B	$3.40B

수익성 7

LVS의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	21.6%	21.3%	22.3%	-19.3%	-16.3%	-46.7%	26.9%	27.3%	26.9%	21.9%	24.3%	28.1%
Net Margin	12.5%	12.8%	11.8%	44.6%	-22.7%	-46.7%	19.6%	17.6%	21.8%	14.6%	16.8%	19.5%
Pretax Margin	17.0%	17.3%	17.1%	-33.8%	-34.8%	-60.4%	27.5%	24.2%	23.7%	19.8%	22.4%	26.3%
EBITDA Margin	21.6%	21.3%	22.3%	-19.3%	-16.3%	-46.7%	26.9%	27.3%	26.9%	21.9%	24.3%	28.1%
ROA	7.6%	6.8%	5.6%	8.7%	-4.7%	-7.7%	11.8%	11.2%	13.6%	8.1%	9.1%	12.6%
ROE	72.7%	41.3%	30.5%	62.3%	-38.7%	-41.3%	49.6%	39.6%	44.3%	25.7%	28.0%	38.2%
ROIC	149.4%	74.5%	45.3%	-22.7%	-34.4%	-55.8%	62.5%	58.6%	57.0%	36.1%	37.9%	53.2%

유동성 및 지급능력 3

LVS의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.1	0.7	1.3	1.7	2.1	1.1	1.6	1.8	1.1	1.1	1.5	1.9
Quick Ratio	1.1	0.7	1.3	1.7	0.8	1.1	1.6	1.7	1.0	1.0	1.4	1.8
Interest Coverage	3.8	3.3	2.8	-1.1	-1.1	-3.1	6.7	8.4	10.6	9.1	10.7	15.0

효율성 2

LVS의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.6	0.5	0.5	0.2	0.2	0.2	0.6	0.6	0.6	0.6	0.5	0.6
Receivables Turnover		22.5	25.1	27.6	17.5	18.7	6.1	17.5	20.5	18.5	11.2	8.4	8.9

주당 6

LVS의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$2.36	$4.03	$5.47	$5.08	$2.61	$3.89	$6.79	$7.33	$8.23	$7.77	$8.58	$9.04
Revenue / Share	$18.78	$15.33	$13.56	$5.38	$5.54	$4.73	$17.82	$17.47	$16.27	$14.35	$14.65	$18.05
Cash Flow / Share	$4.36	$4.35	$4.22	$-1.24	$-0.32	$-1.72	$3.94	$5.98	$5.74	$5.09	$4.33	$5.98
Cash / Share	$5.69	$5.10	$6.78	$8.26	$2.43	$2.78	$5.53	$6.00	$3.07	$2.68	$2.74	$4.39
Dividend / Share	$1	$1	$0	·	·	$1	$3	$3	$3	$3	$3	$2
EPS (TTM)	$2.35	$1.96	$1.60	$2.40	$-1.26	$-2.21	$3.50	$3.07	$3.55	$2.11	$2.47	$3.52

성장률 8

LVS의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	15.2%	8.9%	152.4%	-2.9%	44.0%	·	·	·	·	·	·	·
Revenue CAGR 3Y	46.9%	38.7%	52.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	34.7%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	19.9%	22.5%	-33.3%	·	·	·	·	·	·	·	·	·
EPS CAGR 3Y	-0.70%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	12.5%	18.4%	-33.4%	·	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	-3.9%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	-1.8%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 13

LVS의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$13.02B	$11.30B	$10.37B	$4.11B	$4.23B	$2.94B	$12.13B	$13.73B	$12.73B	$11.27B	$11.69B	$14.58B
Net Income TTM	$1.63B	$1.45B	$1.22B	$1.83B	$-961M	$-1.69B	$2.70B	$2.41B	$2.81B	$1.68B	$1.97B	$2.84B
Market Cap	$43.94B	$36.77B	$37.06B	$36.73B	$28.76B	$45.53B	$52.75B	$40.34B	$54.83B	$42.46B	$34.84B	$46.43B
P/E	27.7	26.2	30.8	20.0	-29.9	-27.0	19.7	17.0	19.6	25.3	17.7	16.5
P/S	3.4	3.3	3.6	8.9	6.8	15.5	4.3	2.9	4.3	3.8	3.0	3.2
P/B	27.6	12.8	9.0	9.5	14.4	15.3	10.2	7.1	8.4	6.9	5.1	6.4
P / Tangible Book	43.2	15.7	10.5	9.6	14.5	15.4	·	·	·	·	·	·
P / Cash Flow	14.5	11.5	11.5	-38.9	-118.3	-34.7	17.4	8.6	12.1	10.5	10.1	9.6
P / FCF	23.7	22.5	16.8	-23.0	-26.9	-17.2	28.9	10.8	14.8	16.1	18.1	12.7
Dividend Yield	1.9%	1.6%	0.82%	0.00%	0.00%	2.0%	5.7%	7.4%	5.4%	6.9%	7.8%	·
Earnings Yield	3.6%	3.8%	3.2%	5.0%	-3.4%	-3.7%	5.1%	5.9%	5.1%	4.0%	5.6%	6.0%
Payout Ratio	51.2%	40.8%	25.0%	0.00%	0.00%	-54.1%	111.2%	123.5%	104.9%	·	·	·
Annual Payout	$833M	$590M	$305M	$0	$0	$911M	$3.00B	$2.98B	$2.94B	$2.92B	$2.71B	·

손익계산서 15

LVS의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$3.58B	$3.65B	$3.33B	$3.17B	$2.86B	$2.90B	$2.68B	$2.76B	$2.96B	$2.92B	$2.79B	$2.54B	$2.12B	$1.12B	$1.00B	$1.04B
R&D Expense	$41M	$59M	$72M	$69M	$69M	$59M	$55M	$61M	$53M	$65M	$44M	$54M	$42M	·	·	·
SG&A Expense	$302M	$315M	$308M	$292M	$273M	$303M	$293M	$268M	$286M	$287M	$290M	$279M	$251M	$242M	$238M	$238M
Operating Expenses	$2.68B	$2.94B	$2.61B	$2.39B	$2.25B	$2.31B	$2.18B	$2.17B	$2.24B	$2.21B	$2.11B	$2.00B	$1.74B	$1.28B	$1.18B	$1.19B
Operating Income	$904M	$707M	$719M	$783M	$609M	$590M	$504M	$591M	$717M	$710M	$688M	$537M	$378M	$-166M	$-177M	$-147M
Interest Expense	$188M	$191M	$187M	$194M	$174M	$180M	$179M	$186M	$182M	$190M	$200M	$210M	$218M	$201M	$183M	$162M
Other Non-op	$-3M	$-3M	$11M	$-22M	$-1M	$-6M	$11M	$11M	$-6M	$9M	$4M	$14M	$-35M	$20M	$2M	$-9M
Pretax Income	$748M	$551M	$582M	$609M	$471M	$461M	$403M	$496M	$600M	$592M	$571M	$417M	$195M	$-287M	$-320M	$-304M
Income Tax	$107M	$103M	$91M	$90M	$63M	$69M	$50M	$72M	$17M	$123M	$122M	$49M	$50M	$-18M	$60M	$110M
Net Income	$567M	$395M	$419M	$461M	$352M	$324M	$275M	$353M	$494M	$382M	$380M	$312M	$147M	$-169M	$-239M	$-290M
EPS (Basic)	$0.85	$0.59	$0.61	$0.66	$0.49	$0.45	$0.38	$0.48	$0.66	$0.50	$0.50	$0.41	$0.19	$-0.22	$-0.31	$-0.38
EPS (Diluted)	$0.85	$0.58	$0.61	$0.66	$0.49	$0.45	$0.38	$0.48	$0.66	$0.50	$0.50	$0.41	$0.19	$-0.22	$-0.31	$-0.38
Shares (Basic)	669,000,000	-1,398,000,000	682,000,000	695,000,000	712,000,000	-1,485,000,000	730,000,000	740,000,000	750,000,000	-1,529,000,000	764,000,000	764,000,000	764,000,000	-1,528,000,000	764,000,000	764,000,000
Shares (Diluted)	671,000,000	-1,401,000,000	685,000,000	696,000,000	713,000,000	-1,487,000,000	731,000,000	741,000,000	752,000,000	-1,534,000,000	766,000,000	767,000,000	766,000,000	-1,528,000,000	764,000,000	764,000,000
EBITDA	$904M	·	$719M	$783M	$609M	·	$504M	$591M	$717M	·	$688M	$537M	$378M	·	$-177M	$-147M

대차대조표 26

LVS의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$3.33B	$3.84B	$3.35B	$3.45B	$3.04B	$3.65B	$4.21B	$4.71B	$4.96B	·	$5.57B	$5.77B	$6.53B	·	$5.84B	$6.45B
Receivables	$677M	$742M	$548M	$533M	$435M	$417M	$413M	$436M	$420M	·	$390M	$336M	$328M	·	$210M	$158M
Inventory	$46M	$46M	$45M	$40M	$41M	$41M	$41M	$37M	$39M	·	$35M	$32M	$28M	·	$23M	$24M
Prepaid Expense	$213M	$203M	$206M	$240M	$209M	$182M	$163M	$148M	$141M	·	$173M	$154M	$127M	·	$138M	$120M
Current Assets	$4.27B	$4.83B	$4.15B	$4.26B	$3.72B	$4.29B	$4.83B	$5.33B	$5.56B	·	$6.17B	$6.29B	$7.01B	·	$6.21B	$6.77B
PP&E (Net)	$11.44B	$11.67B	$11.91B	$12.04B	$12.06B	$11.99B	$12.06B	$11.37B	$11.27B	·	$11.59B	$11.59B	$11.33B	·	$11.28B	$11.50B
PP&E (Gross)	·	$24.88B	·	·	·	$23.83B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$13.21B	·	·	·	$11.84B	·	·	·	·	·	·	·	·	·	·
Goodwill	·	$103M	$103M	$103M	$102M	$102M	·	·	·	·	$102M	$110M	·	·	·	·
Intangibles	·	$470M	$489M	$538M	$558M	$443M	·	·	·	·	$507M	·	·	·	·	·
Other Non-current Assets	$369M	$386M	$390M	$417M	$442M	$325M	$301M	$267M	$263M	·	$264M	$244M	$260M	·	$220M	$245M
Total Assets	$21.18B	$21.92B	$21.50B	$21.85B	$21.25B	$20.67B	$21.35B	$21.11B	$21.25B	$21.78B	$22.12B	$22.27B	$22.71B	$22.04B	$21.47B	$22.06B
Accounts Payable	$159M	$190M	$168M	$162M	$151M	$164M	$139M	$149M	$156M	·	$150M	$135M	$108M	·	$91M	$76M
Current Liabilities	$4.63B	$4.22B	$4.67B	$3.50B	$6.25B	$5.80B	$5.35B	$3.37B	$4.27B	·	$4.10B	$2.27B	$3.92B	·	$3.39B	$2.02B
Capital Leases	·	$167M	·	·	·	$172M	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$165M	$174M	$174M	$183M	$185M	$188M	$185M	$173M	$175M	·	$150M	$145M	$146M	·	$150M	$157M
Other Non-current Liabilities	$870M	$934M	$938M	$987M	$917M	$925M	$888M	$869M	$864M	·	$844M	$842M	$850M	·	$368M	$358M
Total Liabilities	$19.57B	$19.99B	$19.64B	$19.57B	$18.21B	$17.51B	$17.71B	$17.22B	$17.22B	·	$17.67B	$18.11B	$18.89B	·	$17.69B	$17.84B
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	·	$1M	$1M	$1M	·	$1M	$1M
Paid-in Capital	$6.18B	$6.16B	$5.89B	$6.09B	$6.31B	$6.25B	$6.37B	$6.51B	$6.49B	·	$6.72B	$6.71B	$6.69B	·	$6.67B	$6.67B
Retained Earnings	$4.75B	$4.39B	$4.16B	$3.91B	$3.63B	$3.46B	$3.28B	$3.15B	$2.94B	·	$2.37B	$2.14B	$1.83B	·	$1.85B	$2.09B
Treasury Stock	$9.77B	$9.03B	$8.53B	$8.02B	$7.21B	$6.76B	$6.30B	$5.85B	$5.45B	·	$4.48B	$4.48B	$4.48B	·	$4.48B	$4.48B
AOCI	$38M	$71M	$49M	$4M	$-24M	$-58M	$84M	$-53M	$-38M	·	$-57M	$-41M	$11M	·	$-148M	$-86M
Stockholders' Equity	$1.20B	$1.59B	$1.57B	$1.99B	$2.70B	$2.88B	$3.43B	$3.75B	$3.95B	·	$4.55B	$4.33B	$4.06B	·	$3.90B	$4.19B
Liabilities + Equity	$21.18B	$21.92B	$21.50B	$21.85B	$21.25B	$20.67B	$21.35B	$21.11B	$21.25B	·	$22.12B	$22.27B	$22.71B	·	$21.47B	$22.06B
Shares Outstanding	663,000,000	675,000,000	678,000,000	687,000,000	707,000,000	716,000,000	725,000,000	736,000,000	745,000,000	753,448,656	764,000,000	764,000,000	764,000,000	764,247,283	764,000,000	764,000,000

현금 흐름 17

LVS의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$357M	$363M	$368M	$371M	$362M	$348M	$324M	$316M	$320M	$333M	$313M	$288M	$274M	$256M	$260M	$256M
Stock-based Comp	$24M	$15M	$14M	$14M	$11M	$13M	$13M	$15M	$14M	$11M	$11M	$11M	$11M	$9M	$10M	$10M
Deferred Tax	$-6M	$-4M	$-31M	$-19M	$-6M	$20M	$-2M	$-4M	$-10M	$39M	$15M	$0	$-10M	$26M	$19M	$-16M
Amort. of Intangibles	·	$20M	$20M	$19M	$18M	$17M	$17M	$17M	$17M	$16M	$17M	$17M	$17M	$2M	$7M	$4M
Operating Cash Flow	$731M	$1.20B	$1.11B	$178M	$526M	$915M	$761M	$814M	$714M	$1.01B	$839M	$941M	$441M	$-104M	$-150M	$-190M
CapEx	$194M	$274M	$229M	$286M	$379M	$547M	$539M	$285M	$196M	$325M	$330M	$196M	$166M	$147M	$169M	$198M
Investing Cash Flow	$-186M	$-266M	$-211M	$-286M	$-454M	$-550M	$-541M	$-288M	$-200M	$-329M	$-324M	$-419M	$-182M	·	·	·
Debt Issued	$797M	$0	$0	$3.98B	$2.80B	$0	$0	$1.75B	$0	$0	$0	$0	$0	$500M	$0	$499M
Net Debt Issued	$797M	·	·	·	$2.80B	·	·	·	·	·	·	·	$0	·	·	·
Stock Repurchased	$753M	$501M	$500M	$800M	$416M	$450M	$450M	$400M	$450M	$505M	$0	$0	$0	·	·	·
Net Stock Activity	$-753M	·	·	·	$-416M	·	·	·	$-450M	·	·	·	·	·	·	·
Dividends Paid	$202M	$169M	$239M	$246M	$179M	$145M	$146M	$148M	$151M	$152M	$153M	$0	$0	$0	·	·
Financing Cash Flow	$-1.04B	$-451M	$-1.01B	$512M	$-692M	$-879M	$-773M	$-769M	$-639M	$-1.18B	$-703M	$-1.27B	$-36M	·	·	·
Net Change in Cash	$-511M	$488M	$-97M	$414M	$-614M	$-558M	$-503M	$-244M	$-149M	$-469M	$-194M	$-764M	$220M	$311M	$-343M	$22M
Taxes Paid	$58M	$39M	$97M	$101M	$34M	$16M	$91M	$84M	$31M	$32M	$58M	$61M	$25M	$155M	$150M	$334M
Free Cash Flow	$537M	·	·	·	$147M	·	·	·	$518M	·	·	·	$275M	·	·	·
Levered FCF	$376M	·	·	·	$-4M	·	·	·	$341M	·	·	·	$113M	·	·	·

수익성 7

LVS의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	25.2%	·	21.6%	24.7%	21.3%	·	18.8%	21.4%	24.2%	·	24.6%	21.1%	17.8%	·	-17.6%	-14.1%
Net Margin	15.8%	·	12.6%	14.5%	12.3%	·	10.2%	12.8%	16.7%	·	13.6%	12.3%	6.9%	·	-23.8%	-27.8%
Pretax Margin	20.9%	·	17.5%	19.2%	16.5%	·	15.0%	18.0%	20.3%	·	20.4%	16.4%	9.2%	·	-31.8%	-29.1%
EBITDA Margin	25.2%	·	21.6%	24.7%	21.3%	·	18.8%	21.4%	24.2%	·	24.6%	21.1%	17.8%	·	-17.6%	-14.1%
ROA	2.7%	·	2.0%	2.1%	1.7%	·	1.3%	1.6%	2.2%	·	1.7%	1.4%	0.65%	·	-1.2%	-1.4%
ROE	29.1%	·	16.8%	16.1%	10.6%	·	6.9%	8.7%	12.3%	·	9.0%	7.3%	3.4%	·	-8.0%	-8.7%
ROIC	64.7%	·	38.6%	33.5%	19.6%	·	12.9%	13.5%	17.6%	·	11.9%	10.9%	6.9%	·	-5.4%	-4.8%

유동성 및 지급능력 3

LVS의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.9	·	0.9	1.2	0.6	·	0.9	1.6	1.3	·	1.5	2.8	1.8	·	1.8	3.3
Quick Ratio	0.9	·	0.8	1.1	0.6	·	0.9	1.5	1.3	·	1.5	2.7	1.8	·	1.8	3.3
Interest Coverage	4.8	·	3.8	4.0	3.5	·	2.8	3.2	3.9	·	3.4	2.6	1.7	·	-1.0	-0.9

효율성 2

LVS의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.2	·	0.2	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.0	0.0
Receivables Turnover		6.4	·	6.9	6.6	6.7	·	6.7	7.2	7.9	·	9.3	10.3	8.9	·	5.3	6.6

주당 6

LVS의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$1.81	·	$2.32	$2.90	$3.82	·	$4.73	$5.10	$5.31	·	$5.96	$5.67	$5.31	·	$5.10	$5.49
Revenue / Share	$5.34	·	$4.86	$4.56	$4.01	·	$3.67	$3.73	$3.93	·	$3.65	$3.31	$2.77	·	$1.32	$1.37
Cash Flow / Share	$1.09	·	·	·	$0.74	·	·	·	$0.95	·	·	·	$0.58	·	·	·
Cash / Share	$5.02	·	$4.95	$5.02	$4.29	·	$5.80	$6.40	$6.65	·	$7.30	$7.55	$8.55	·	$7.64	$8.45
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	·	·	·	·
EPS (TTM)	$2.70	·	$2.21	$1.98	$1.80	·	$2.02	$2.14	$2.07	·	$0.88	$0.07	$-0.72	·	$2.45	$2.28

가치 평가 (TTM) 11

LVS의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$13.74B	·	$12.26B	$11.62B	$11.20B	·	$11.32B	$11.43B	$11.21B	·	$8.57B	$6.78B	$5.29B	·	$4.00B	$3.85B
Net Income TTM	$1.84B	·	$1.56B	$1.41B	$1.30B	·	$1.50B	$1.61B	$1.57B	·	$670M	$51M	$-551M	·	$1.88B	$1.75B
Market Cap	$35.72B	·	$36.47B	$29.89B	$27.31B	·	$36.50B	$32.57B	$38.52B	·	$35.02B	$44.31B	$43.89B	·	$28.67B	$25.66B
P/E	20.0	·	24.3	22.0	21.5	·	24.9	20.7	25.0	·	52.1	828.6	-79.8	·	15.3	14.7
P/S	2.6	·	3.0	2.6	2.4	·	3.2	2.8	3.4	·	4.1	6.5	8.3	·	7.2	6.7
P/B	29.8	·	23.2	15.0	10.1	·	10.7	8.7	9.7	·	7.7	10.2	10.8	·	7.4	6.1
P / Tangible Book	29.8	·	37.3	22.1	13.4	·	10.7	8.7	9.7	·	8.9	10.5	10.8	·	7.4	6.1
P / Cash Flow	48.9	·	·	·	51.9	·	·	·	53.9	·	·	·	99.5	·	·	·
P / FCF	66.5	·	·	·	185.8	·	·	·	74.4	·	·	·	159.6	·	·	·
Earnings Yield	5.0%	·	4.1%	4.5%	4.7%	·	4.0%	4.8%	4.0%	·	1.9%	0.12%	-1.2%	·	6.5%	6.8%
Payout Ratio	35.6%	·	·	·	50.8%	·	·	·	30.6%	·	·	·	·	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$13.02B	$11.30B	$10.37B	$4.11B	$4.23B
영업이익률 %	21.6%	21.3%	22.3%	-19.3%	-16.3%
순이익	$1.63B	$1.45B	$1.22B	$1.83B	$-961M
희석 EPS	$2.35	$1.96	$1.60	$2.40	$-1.26

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
유동비율	1.1	0.7	1.3	1.7	2.1
당좌 비율	1.1	0.7	1.3	1.7	0.8

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$1.85B	$1.64B	$2.21B	$-1.59B	$-1.07B

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

LVS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

LVS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

LVS 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목