CTKB 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$5.59
시가총액 (MRQ)$727M
P/E559.0
EPS$-0.09
매출$201M
ROE-18.5%
52주 범위$3–$6
CTKB 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$201M2020-12-31 → 2025-12-31
EPS$-0.092020-12-31 → 2023-12-31
잉여현금흐름$-9M2021-12-31 → 2025-12-31
순이익률-39.0%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CTKB
5년 평균
동종업계 중앙값
결론
P/E
559.05년 평균 ≈390.8
≈390.8
72.4
고평가
P/S (TTM)
3.55년 평균 ≈204.6
≈204.6
4.6
저평가
P/B (MRQ)
2.35년 평균 ≈3.1
≈3.1
1.8
적정 가치
주가 / FCF (TTM)
-60.15년 평균 ≈1998.1
≈1998.1
·
·
주가 / 현금 흐름 (TTM)
-120.35년 평균 ≈95.7
≈95.7
·
·
주가 / 유형 장부 가치 (MRQ)
2.45년 평균 ≈3.4
≈3.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CTKB
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
53.2%5년 평균 ≈57.5%
≈57.5%
45.8%
최상위권
영업이익률 (TTM)
-21.6%5년 평균 ≈-7.7%
≈-7.7%
-23.7%
동일
EBITDA 마진 (TTM)
-17.9%5년 평균 ≈-5.1%
≈-5.1%
-23.7%
동일
Pretax Margin (세전 마진)
-14.8%5년 평균 ≈-4.1%
≈-4.1%
-20.8%
최상위권
순이익률 (TTM)
-39.0%5년 평균 ≈-7.7%
≈-7.7%
-25.6%
동일
ROA
-13.9%5년 평균 ≈-3.2%
≈-3.2%
-13.9%
동일
ROE
-18.5%5년 평균 ≈-4.3%
≈-4.3%
-18.5%
동일
ROIC
-26.4%5년 평균 ≈-7.4%
≈-7.4%
-24.8%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CTKB
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
4.55년 평균 ≈8.0
≈8.0
4.5
동일
Quick Ratio (당좌 비율)
2.05년 평균 ≈5.4
≈5.4
1.7
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CTKB
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
0.52%5년 평균 ≈1530.1%
≈1530.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
7.1%5년 평균 ≈302.1%
≈302.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
209.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CTKB
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.095년 평균 ≈$-0.02
≈$-0.02
·
·
Revenue / Share (주당 매출)
$1.585년 평균 ≈$1.46
≈$1.46
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.045년 평균 ≈$0.03
≈$0.03
·
·
Cash / Share (주당 현금)
$0.715년 평균 ≈$1.53
≈$1.53
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CTKB
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.4
≈0.4
0.3
최상위권
Inventory Turnover (재고 회전율)
2.15년 평균 ≈1.7
≈1.7
3.7
약함
Receivables Turnover (매출 채권 회전율)
3.35년 평균 ≈4.0
≈4.0
5.7
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$295.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-27.9%
다음 실적11월 11, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$-0.08
$-0.09
7.7%
2026년 3월 31일
5월 13, 2026
$-0.15
$-0.10
-52.1%
2025년 12월 31일
$-0.04
$-0.02
-96.1%
2025년 9월 30일
$-0.04
$-0.05
25.4%
2025년 6월 30일
$-0.04
$-0.07
44.0%
2025년 3월 31일
$-0.09
$-0.05
-96.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$201M
$200M
$193M
$164M
$2M
$710.0K
Cost of Revenue
$97M
$89M
$84M
$63M
$49M
$41M
Gross Profit
$104M
$111M
$109M
$101M
$79M
$52M
R&D Expense
$36M
$39M
$44M
$35M
$24M
$14M
SG&A Expense
$59M
$43M
$44M
$35M
$21M
$9M
Operating Expenses
$145M
$132M
$137M
$103M
$70M
$38M
Operating Income
$-40M
$-21M
$-28M
$-2M
$9M
$14M
Interest Expense
·
·
$2M
$3M
$2M
$333.0K
Interest Income
$2M
$5M
$6M
$5M
$49.0K
$110.0K
Other Non-op
$9M
$4M
$8M
$1M
$-2M
$994.0K
Pretax Income
$-30M
$-6M
$-16M
$1M
$6M
$14M
Income Tax
$37M
$320.0K
$-4M
$-1M
$3M
$-5M
Net Income
$-67M
$-6M
$-12M
$2M
$3M
$19M
EPS (Basic)
·
·
$-0.09
$0.02
$0.00
$0.11
EPS (Diluted)
·
·
$-0.09
$0.02
$0.00
$0.10
Shares (Basic)
127,745,939
130,611,330
135,283,044
134,510,831
76,741,858
29,126,792
Shares (Diluted)
127,745,939
130,611,330
135,283,044
138,562,111
81,542,729
32,599,847
EBITDA
$-33M
$-13M
$-22M
$688.0K
$10M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$91M
$99M
$167M
$297M
$365M
$165M
Receivables
$63M
$61M
$56M
$49M
$30M
$17M
Inventory
$48M
$44M
$61M
$48M
$32M
$23M
Prepaid Expense
$20M
$14M
$13M
$13M
$5M
$2M
Other Current Assets
$3M
$2M
$2M
$4M
$708.0K
$445.0K
Current Assets
$392M
$396M
$392M
$454M
$432M
$209M
PP&E (Net)
$18M
$18M
$18M
$14M
$6M
$2M
PP&E (Gross)
$30M
$27M
$24M
$17M
$8M
$3M
Accum. Depreciation
$12M
$9M
$6M
$3M
$2M
$934.0K
Goodwill
$17M
$17M
$16M
$10M
$10M
$476.0K
Intangibles
$17M
$20M
$23M
$4M
$5M
$274.0K
Other Non-current Assets
$7M
$5M
$3M
$3M
$2M
$1M
Total Assets
$462M
$500M
$494M
$519M
$463M
$220M
Accounts Payable
$23M
$21M
$20M
$21M
$15M
$9M
Accrued Liabilities
$23M
$21M
$20M
$21M
$15M
$9M
Current Liabilities
$78M
$68M
$56M
$49M
$33M
$27M
Capital Leases
$14M
$8M
$9M
$12M
$0
·
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$1M
$737.0K
Total Liabilities
$120M
$104M
$101M
$94M
$58M
$42M
Common Stock
$129.0K
$129.0K
$131.0K
$135.0K
$126.0K
$23.0K
Paid-in Capital
$441M
$431M
$423M
$443M
$424M
$6M
Retained Earnings
$-102M
$-35M
$-29M
$-17M
$-20M
$-23M
AOCI
$2M
$16.0K
$-1M
$-697.0K
$897.0K
$65.0K
Stockholders' Equity
$342M
$396M
$393M
$426M
$405M
$-16M
Liabilities + Equity
$462M
$500M
$494M
$519M
$463M
$220M
Shares Outstanding
128,550,136
129,205,901
130,714,906
135,365,381
133,749,663
31,241,916
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
D&A
$8M
$7M
$6M
$2M
$1M
$603.0K
Stock-based Comp
$25M
$27M
$22M
$17M
$7M
$611.0K
Deferred Tax
$34M
$-3M
$0
$0
$-2M
$-7M
Amort. of Intangibles
$4M
$4M
$3M
$800.0K
$300.0K
$71.0K
Other Non-cash
$-4M
$225.0K
$-638.0K
$-23M
$-4M
·
Operating Cash Flow
$-5M
$25M
$5M
$-12M
$5M
$15M
CapEx
$4M
$4M
$5M
$10M
$4M
$2M
Investing Cash Flow
$10M
$-83M
$-94M
$-56M
$-21M
$-2M
Stock Repurchased
$15M
$22M
$44M
$0
$0
·
Net Stock Activity
$-15M
$-22M
$-44M
·
·
·
Financing Cash Flow
$-13M
$-16M
$-42M
$6M
$214M
$123M
Net Change in Cash
$-8M
$-69M
$-132M
$-65M
$198M
$136M
Taxes Paid
$2M
$4M
$5M
$10M
$3M
$2M
Free Cash Flow
$-9M
$22M
$633.0K
$-22M
$266.0K
·
Levered FCF
·
·
$-968.5K
$-27M
$-621.5K
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
Gross Margin
51.8%
55.4%
56.7%
61.6%
61.9%
·
Operating Margin
-20.0%
-10.2%
-14.4%
-1.1%
7.2%
·
Net Margin
-33.0%
-3.0%
-6.3%
1.5%
2.4%
·
Pretax Margin
-14.8%
-2.8%
-8.1%
0.77%
4.6%
·
EBITDA Margin
-16.3%
-6.6%
-11.3%
0.42%
8.1%
·
ROA
-13.9%
-1.2%
-2.4%
0.51%
0.89%
·
ROE
-18.5%
-1.5%
-3.0%
0.59%
0.75%
·
ROIC
-26.4%
-5.5%
-5.5%
-0.84%
1.1%
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
5.0
5.9
7.0
9.3
13.0
·
Quick Ratio
2.0
2.4
4.0
7.0
11.9
·
Interest Coverage
·
·
-13.4
-0.7
5.3
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.4
0.4
0.3
0.4
·
Inventory Turnover
2.1
1.7
1.5
1.6
1.8
·
Receivables Turnover
3.3
3.4
3.7
4.2
5.5
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
$2.66
$3.06
$3.01
$3.14
$3.03
·
Revenue / Share
$1.58
$1.53
$1.43
$1.18
$1.57
·
Cash Flow / Share
$-0.04
$0.19
$0.04
$-0.09
$0.06
·
Cash / Share
$0.71
$0.76
$1.28
$2.19
$2.73
·
EPS (TTM)
$0.01
$0.01
$-0.09
$0.02
$0.00
·
성장률4
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
0.52%
3.9%
17.7%
7421.1%
207.2%
·
Revenue CAGR 3Y
7.1%
351.3%
547.8%
·
·
·
Revenue CAGR 5Y
209.5%
·
·
·
·
·
Net Income YoY
·
·
·
-17.9%
-84.4%
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$201M
$200M
$193M
$164M
$2M
·
Net Income TTM
$-67M
$-6M
$-12M
$2M
$3M
·
Market Cap
$649M
$839M
$1.19B
$1.38B
$2.18B
·
P/E
505.0
649.0
-101.3
510.5
·
·
P/S
3.2
4.2
6.2
8.4
1000.8
·
P/B
1.9
2.1
3.0
3.2
5.4
·
P / Tangible Book
2.1
2.3
3.4
3.4
5.6
·
P / Cash Flow
-138.5
33.0
225.7
-113.0
471.4
·
P / FCF
-74.0
38.4
1883.3
-62.9
8206.0
·
Earnings Yield
0.20%
0.15%
-0.99%
0.20%
0.00%
·
손익계산서18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$48M
$44M
$62M
$52M
$46M
$41M
$57M
$52M
$47M
$45M
$58M
$48M
$50M
$37M
$48M
$40M
Cost of Revenue
$20M
$23M
$29M
$25M
$22M
$21M
$24M
$22M
$21M
$22M
$25M
$21M
$22M
$16M
$19M
$14M
Gross Profit
$28M
$21M
$33M
$28M
$24M
$20M
$34M
$29M
$25M
$23M
$33M
$27M
$28M
$21M
$29M
$27M
R&D Expense
$10M
$10M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$11M
$11M
$12M
$10M
$10M
$9M
SG&A Expense
$17M
$18M
$16M
$16M
$14M
$13M
$9M
$11M
$12M
$11M
$11M
$10M
$11M
$12M
$11M
$8M
Operating Expenses
$40M
$40M
$38M
$37M
$34M
$35M
$31M
$33M
$34M
$34M
$33M
$34M
$37M
$33M
$29M
$26M
Operating Income
$-11M
$-18M
$-6M
$-9M
$-11M
$-15M
$3M
$-4M
$-9M
$-11M
$-136.0K
$-6M
$-9M
$-12M
$84.0K
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$441.0K
·
$595.0K
$409.0K
$673.0K
·
$649.0K
Interest Income
$819.0K
$787.0K
$580.0K
$573.0K
$555.0K
$508.0K
$913.0K
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$3M
$2M
Other Non-op
$-781.0K
$565.0K
$257.0K
$1M
$4M
$3M
$490.0K
$3M
$59.0K
$823.0K
$3M
$1M
$2M
$2M
$2M
$-445.0K
Pretax Income
·
·
$-4M
$-8M
$-7M
$-11M
$10M
$157.0K
$-7M
$-9M
$4M
$-4M
$-7M
$-9M
$4M
$2M
Income Tax
$515.0K
$1M
$40M
$-2M
$-1M
$136.0K
$680.0K
$-784.0K
$3M
$-3M
$-1M
$2M
$-2M
$-2M
$396.0K
$224.0K
Net Income
$-12M
$-19M
$-44M
$-5M
$-6M
$-11M
$10M
$941.0K
$-10M
$-6M
$6M
$-6M
$-4M
$-7M
$4M
$2M
EPS (Basic)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.01
EPS (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.01
Shares (Basic)
129,460,518
128,704,934
·
127,547,859
126,934,294
128,339,481
·
131,003,744
131,440,486
130,920,971
·
136,173,278
135,918,707
135,489,194
·
134,711,701
Shares (Diluted)
129,460,518
128,704,934
·
127,547,859
126,934,294
128,339,481
·
132,785,552
131,440,486
130,920,971
·
136,173,278
135,918,707
135,489,194
·
138,709,335
EBITDA
$-11M
$-17M
·
$-9M
$-11M
$-13M
·
$-4M
$-9M
$-9M
·
$-6M
$-9M
$-11M
·
$1M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$74M
$66M
$91M
$93M
$75M
$95M
$99M
$162M
$178M
$169M
·
$164M
$132M
$129M
·
$342M
Receivables
$50M
$52M
$63M
$57M
$56M
$55M
$61M
$53M
$45M
$50M
·
$55M
$50M
$43M
·
$40M
Inventory
$52M
$50M
$48M
$52M
$49M
$45M
$44M
$47M
$50M
$55M
·
$67M
$66M
$70M
·
$49M
Prepaid Expense
$14M
$15M
$20M
$18M
$15M
$15M
$14M
$13M
$12M
$13M
·
$12M
$11M
$11M
·
$13M
Other Current Assets
$5M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$1M
·
$2M
Current Assets
$378M
$379M
$392M
$388M
$383M
$381M
$396M
$390M
$384M
$389M
·
$422M
$425M
$426M
·
$444M
PP&E (Net)
$21M
$20M
$18M
$18M
$18M
$18M
$18M
$19M
$18M
$18M
·
$17M
$16M
$16M
·
$8M
PP&E (Gross)
$35M
$34M
$30M
$30M
$29M
$27M
$27M
$27M
$25M
$24M
·
$22M
$20M
$19M
·
$10M
Accum. Depreciation
$14M
$13M
$12M
$12M
$11M
$10M
$9M
$8M
$7M
$6M
·
$5M
$4M
$4M
·
$3M
Goodwill
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$16M
$16M
$16M
·
$16M
$19M
$19M
·
$10M
Intangibles
$15M
$16M
$17M
$18M
$19M
$19M
$20M
$20M
$21M
$22M
·
$24M
$24M
$25M
·
$4M
Other Non-current Assets
$6M
$6M
$7M
$4M
$5M
$5M
$5M
$5M
$5M
$4M
·
$3M
$3M
$3M
·
$5M
Total Assets
$447M
$449M
$462M
$495M
$493M
$483M
$500M
$491M
$484M
$492M
·
$519M
$525M
$525M
·
$499M
Accounts Payable
$24M
$20M
$23M
$20M
$22M
$19M
$21M
$21M
$15M
$18M
·
$21M
$20M
$20M
·
$17M
Accrued Liabilities
$24M
$20M
$23M
$20M
$22M
$19M
$21M
$21M
$15M
$18M
·
$21M
$20M
$20M
·
$17M
Current Liabilities
$84M
$81M
$78M
$75M
$73M
$68M
$68M
$63M
$52M
$56M
·
$59M
$54M
$57M
·
$41M
Capital Leases
$14M
$13M
$14M
$13M
$14M
$7M
$8M
$8M
$8M
$9M
·
$10M
$11M
$12M
·
$14M
Other Non-current Liabilities
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$1M
Total Liabilities
$125M
$121M
$120M
$116M
$116M
$103M
$104M
$106M
$95M
$99M
·
$104M
$101M
$101M
·
$83M
Common Stock
$130.0K
$129.0K
$129.0K
$128.0K
$127.0K
$128.0K
$129.0K
$130.0K
$132.0K
$131.0K
·
$136.0K
$136.0K
$136.0K
·
$135.0K
Paid-in Capital
$452M
$446M
$441M
$435M
$430M
$427M
$431M
$430M
$435M
$429M
·
$452M
$454M
$448M
·
$437M
Retained Earnings
$-133M
$-121M
$-102M
$-58M
$-52M
$-47M
$-35M
$-45M
$-46M
$-35M
·
$-35M
$-28M
$-24M
·
$-21M
AOCI
$3M
$2M
$2M
$821.0K
$-38.0K
$-609.0K
$16.0K
$101.0K
$-195.0K
$-2M
·
$-2M
$-2M
$-587.0K
·
$-530.0K
Stockholders' Equity
$322M
$328M
$342M
$379M
$378M
$380M
$396M
$385M
$389M
$393M
·
$416M
$424M
$423M
$426M
$417M
Liabilities + Equity
$447M
$449M
$462M
$495M
$493M
$483M
$500M
$491M
$484M
$492M
·
$519M
$525M
$525M
·
$499M
Shares Outstanding
129,982,753
129,142,587
128,550,136
127,864,830
127,185,113
127,599,142
129,205,901
129,766,011
131,505,201
131,254,181
·
135,545,663
136,344,908
135,644,055
·
134,849,139
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$761.0K
$72.0K
Stock-based Comp
$5M
$5M
$6M
$6M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$4M
$4M
Deferred Tax
$0
$-183.0K
$39M
$-3M
$-2M
$-336.0K
$-3M
$0
$0
$0
·
·
·
·
·
·
Amort. of Intangibles
$900.0K
$900.0K
$1M
$900.0K
$900.0K
$900.0K
$1M
$900.0K
$900.0K
$900.0K
$800.0K
$900.0K
$1M
$500.0K
$-353.0K
$200.0K
Other Non-cash
·
$10M
·
·
·
$3M
·
·
·
$3M
·
·
·
$4M
·
·
Operating Cash Flow
$1M
$-3M
$-771.0K
$-4M
$108.0K
$-125.0K
$2M
$13M
$6M
$4M
$10M
$-4M
$-3M
$3M
$6M
$-8M
CapEx
$2M
$2M
$1M
$657.0K
$2M
$849.0K
$894.0K
$1M
$1M
$567.0K
$2M
$1M
$1M
$505.0K
$7M
$1M
Investing Cash Flow
$7M
$-27M
$-2M
$19M
$-16M
$9M
$-63M
$-16M
$2M
$-6M
$29M
$43M
$3M
$-169M
$-51M
$-1M
Stock Repurchased
$0
$0
$-34.0K
$-29.0K
$5M
$11M
$7M
$12M
$3M
$0
$35M
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-11M
·
$-12M
$-3M
·
·
·
·
·
·
·
Financing Cash Flow
$-814.0K
$4M
$-1M
$2M
$-3M
$-12M
$-4M
$-12M
$-2M
$2M
$-34M
$-8M
$216.0K
$0
$4M
$155.0K
Net Change in Cash
$8M
$-25M
$-2M
$18M
$-20M
$-3M
$-64M
$-16M
$9M
$2M
$4M
$32M
$-850.0K
$-167M
$-42M
$-8M
Taxes Paid
$610.0K
$-4M
$2M
$0
$25.0K
$0
$2M
$864.0K
$1M
$0
$4M
$127.0K
$590.0K
$93.0K
$460.0K
$2M
Free Cash Flow
·
$-5M
·
·
·
$-974.0K
·
·
·
$3M
·
·
·
$2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$2M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
58.9%
48.2%
·
52.7%
52.3%
48.6%
·
56.3%
54.6%
51.3%
·
56.6%
56.7%
56.7%
·
66.4%
Operating Margin
-23.7%
-41.8%
·
-17.6%
-23.3%
-36.1%
·
-8.2%
-18.3%
-23.9%
·
-13.4%
-18.4%
-32.8%
·
3.4%
Net Margin
-25.3%
-42.8%
·
-10.5%
-12.2%
-27.5%
·
1.8%
-22.4%
-13.8%
·
-13.5%
-8.8%
-18.4%
·
4.0%
Pretax Margin
·
·
·
-14.9%
-14.9%
-27.2%
·
0.30%
-15.4%
-20.1%
·
-8.7%
-13.3%
-24.4%
·
4.6%
EBITDA Margin
-23.7%
-37.6%
·
-17.6%
-23.3%
-31.6%
·
-8.2%
-18.3%
-20.1%
·
-13.4%
-18.4%
-30.1%
·
3.4%
ROA
-2.6%
-4.0%
·
-1.1%
-1.1%
-2.3%
·
0.19%
-2.1%
-1.2%
·
-1.3%
-0.86%
-1.4%
·
0.34%
ROE
-3.5%
-5.3%
·
-1.4%
-1.5%
-2.9%
·
0.23%
-2.6%
-1.5%
·
-1.6%
-1.1%
-1.6%
·
0.40%
ROIC
·
·
·
-1.7%
-2.3%
-4.0%
·
-6.6%
-3.2%
-1.9%
·
-2.4%
-1.4%
-2.2%
·
0.29%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.5
4.7
·
5.2
5.2
5.6
·
6.2
7.3
7.0
·
7.2
7.9
7.5
·
10.7
Quick Ratio
1.5
1.5
·
2.0
1.8
2.2
·
3.4
4.2
3.9
·
3.7
3.4
3.1
·
9.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-24.3
·
-10.8
-22.3
-18.1
·
2.1
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.4
0.5
·
0.5
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.4
Receivables Turnover
0.9
0.8
·
1.0
0.9
0.8
·
1.0
1.0
1.0
·
1.0
1.1
1.0
·
1.2
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.48
$2.54
·
$2.96
$2.97
$2.98
·
$2.97
$2.96
$2.99
·
$3.07
$3.11
$3.12
·
$3.09
Revenue / Share
$0.37
$0.34
·
$0.41
$0.36
$0.32
·
$0.39
$0.35
$0.34
·
$0.35
$0.37
$0.27
·
$0.29
Cash Flow / Share
·
$-0.02
·
·
·
$-0.00
·
·
·
$0.03
·
·
·
$0.02
·
·
Cash / Share
$0.57
$0.51
·
$0.73
$0.59
$0.75
·
$1.25
$1.35
$1.29
·
$1.21
$0.96
$0.95
·
$2.53
EPS (TTM)
$0.01
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$207M
$204M
·
$197M
$196M
$197M
·
$201M
$198M
$201M
·
$183M
$176M
$166M
·
$29M
Net Income TTM
$-81M
$-74M
·
$-13M
$-6M
$-11M
·
$-10M
$-18M
$-12M
·
$-14M
$-6M
$-2M
·
$-2M
Market Cap
$576M
$564M
·
$444M
$432M
$512M
·
$719M
$734M
$881M
·
$748M
$1.16B
$1.25B
·
$1.98B
P/E
443.0
437.0
·
347.0
340.0
401.0
·
554.0
558.0
671.0
·
552.0
854.0
919.0
·
1472.0
P/S
2.8
2.8
·
2.3
2.2
2.6
·
3.6
3.7
4.4
·
4.1
6.6
7.5
·
68.9
P/B
1.8
1.7
·
1.2
1.1
1.3
·
1.9
1.9
2.2
·
1.8
2.7
2.9
·
4.8
P / Tangible Book
2.0
1.9
·
1.3
1.3
1.5
·
2.1
2.1
2.5
·
2.0
3.1
3.3
·
4.9
P / Cash Flow
·
-206.3
·
·
·
-4093.4
·
·
·
222.6
·
·
·
436.2
·
·
Earnings Yield
0.23%
0.23%
·
0.29%
0.29%
0.25%
·
0.18%
0.18%
0.15%
·
0.18%
0.12%
0.11%
·
0.07%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$201M
$200M
$193M
$164M
$2M
매출 총이익률 %
51.8%
55.4%
56.7%
61.6%
61.9%
영업이익률 %
-20.0%
-10.2%
-14.4%
-1.1%
7.2%
순이익
$-67M
$-6M
$-12M
$2M
$3M
희석 EPS
·
·
$-0.09
$0.02
$0.00
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
5.0
5.9
7.0
9.3
13.0
당좌 비율
2.0
2.4
4.0
7.0
11.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-9M
$22M
$633.0K
$-22M
$266.0K
기관 투자자 (13F)
158개의 제출자
· $387.3M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자158
보유 가치$387.3M
신규 포지션30
청산 포지션38
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
30 (+3 이전 분기 대비)
38 (+27 이전 분기 대비)
45 (-21 이전 분기 대비)
63 (+14 이전 분기 대비)
-3.0M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.