AZTA Azenta, Inc. - Common Stock

NASDAQ · Life Sciences Tools & Services · SEC EDGAR에서 보기 ↗

$18.21

가격 · 5월 20, 2026

기준 재무 정보 5월 8, 2026

AZTA 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$18.21

시가총액

$1.32B

P/E (TTM)

-23.5

EPS (TTM)

$-1.22

매출 (TTM)

$594M

배당 수익률

—

ROE

-3.3%

부채/자본

—

52주 범위

$16 – $42

AZTA 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $594M

2019-09-30 → 2025-09-30

EPS $-1.22

2019-09-30 → 2025-09-30

잉여현금흐름 $38M

2019-09-30 → 2025-09-30

마진 -9.4%

2019-09-30 → 2025-09-30

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

AZTA

동종업계 중앙값

P/E (TTM)

-23.5

28.9

P/S (TTM)

2.2

4.4

P/B

0.8

3.0

Price / FCF (주가 / FCF)

34.4

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

AZTA

동종업계 중앙값

Gross Margin (매출 총이익률)

45.5%

46.0%

Operating Margin (영업이익률)

-4.5%

—

Net Profit Margin (순이익률)

-9.4%

-8.1%

ROA

-2.7%

-3.6%

ROE

-3.3%

-4.5%

ROIC

5.3%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

AZTA

동종업계 중앙값

Current Ratio (유동비율)

3.0

3.9

Quick Ratio (당좌 비율)

1.8

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

AZTA

동종업계 중앙값

Revenue YoY (매출 YoY)

3.5%

—

Revenue CAGR 3Y (매출 CAGR 3년)

2.2%

—

Revenue CAGR 5Y (매출 CAGR 5년)

8.8%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

AZTA

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-1.22

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

AZTA

동종업계 중앙값

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

—

5년 배당 CAGR

—

배당락일	금액
2021년 12월 2일	$0.1000
2021년 9월 2일	$0.1000
2021년 6월 3일	$0.1000
2021년 3월 4일	$0.1000
2020년 12월 3일	$0.1000
2020년 9월 3일	$0.1000
2020년 6월 4일	$0.1000
2020년 3월 5일	$0.1000
2019년 12월 5일	$0.1000
2019년 9월 5일	$0.1000
2019년 6월 6일	$0.1000
2019년 2월 28일	$0.1000
2018년 12월 6일	$0.1000
2018년 9월 6일	$0.1000
2018년 5월 31일	$0.1000
2018년 3월 1일	$0.1000
2017년 11월 30일	$0.1000
2017년 9월 7일	$0.1000
2017년 5월 31일	$0.1000
2017년 3월 1일	$0.1000

AZTA 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 14 명의 애널리스트

적극 매수 3 21.4%
매수 6 42.9%
보유 5 35.7%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

5 명의 애널리스트 · 2026-05-18

중앙값 $28.00

평균 $26.20

← 모든 목표가 하회 $18.21

저가 $20.00

고가 $33.00

중앙값 목표 $28.00 +53.8%

평균 목표 $26.20 +43.9%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.03%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$-0.04	$0.13	-0.17%
2025년 12월 31일	$0.09	$0.14	-0.05%
2025년 9월 30일	$0.21	$0.19	0.02%
2025년 6월 30일	$0.19	$0.14	0.05%
2025년 3월 31일	$0.05	$0.07	-0.02%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
AZTA	$1.32B	-23.5	3.5%	-9.4%	-3.3%	45.5%
ALMR	—	—	—	—	—	—
FTRE	$1.61B	-1.6	1.0%	-36.2%	-171.1%	—
BLFS	—	-241.8	28.9%	—	—	—
MRVI	—	-3.6	-28.3%	-70.4%	-48.6%	18.3%
PSNL	$816M	-8.7	-17.7%	-116.7%	-36.0%	—
CYRX	$479M	6.9	12.4%	44.4%	15.3%	47.1%
MLAB	$647M	-329.6	11.5%	-0.82%	-1.2%	62.6%
CTKB	$649M	505.0	0.52%	-33.0%	-18.5%	51.8%
DNA	$484M	-1.5	-25.1%	-183.8%	-55.8%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 18

AZTA의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$594M	$573M	$551M	$555M	$514M	$389M	$334M	$632M	$527M	$434M	$553M	$483M
Cost of Revenue	$324M	$319M	$312M	$300M	$270M	$216M	$200M	$385M	$329M	$277M	$364M	$316M
Gross Profit	$270M	$255M	$239M	$256M	$244M	$172M	$135M	$246M	$199M	$157M	$189M	$167M
R&D Expense	$30M	$32M	$32M	$28M	$22M	$18M	$17M	$47M	$40M	$44M	$52M	$53M
SG&A Expense	$262M	$263M	$264M	$251M	$252M	$190M	$163M	$167M	$142M	$119M	$115M	$111M
Operating Expenses	$297M	$306M	$300M	$280M	$275M	$209M	$182M	$215M	$185M	$174M	$172M	$170M
Operating Income	$-27M	$-51M	$-61M	$-25M	$-31M	$-37M	$-47M	$31M	$14M	$-17M	$17M	$-3M
Interest Expense	·	·	·	$5M	$2M	$3M	$22M	$10M	$408.0K	$157.0K	$395.0K	$202.0K
Interest Income	·	$33M	$44M	$16M	·	·	·	·	·	$452.0K	$899.0K	$950.0K
Other Non-op	$922.0K	$-732.0K	$-2M	$-898.0K	$-16M	$-2M	$-1M	$-3M	$-2M	$-1M	$421.0K	$256.0K
Pretax Income	$-7M	$-19M	$-20M	$-10M	$-49M	$-40M	$-84M	$20M	$15M	$-18M	$18M	$-2M
Income Tax	$-32M	$5M	$-12M	$1M	$-20M	$-14M	$-23M	$-47M	$3M	$66M	$3M	$-2M
Net Income	$-56M	$-165M	$-15M	$2.13B	$111M	$65M	$437M	$117M	$63M	$-69M	$14M	$31M
EPS (Basic)	$-1.22	$-3.10	$-0.22	$28.48	$1.49	$0.88	$6.08	$1.65	$0.90	$-1.01	$0.21	$0.47
EPS (Diluted)	$-1.22	$-3.10	$-0.22	$28.48	$1.49	$0.88	$6.04	$1.64	$0.89	$-1.01	$0.21	$0.46
Shares (Basic)	45,743,000	53,175,000	66,253,000	74,897,000	74,229,000	73,557,000	71,992,000	70,489,000	69,575,000	68,507,000	67,411,000	66,648,000
Shares (Diluted)	45,896,000	53,175,000	66,253,000	74,897,000	74,455,000	73,850,000	72,386,000	70,937,000	70,485,000	68,507,000	68,549,000	67,644,000
EBITDA	$-27M	$-201M	$-73M	$-25M	$-31M	$78M	$46M	$31M	$64M	$4M	$17M	$-3M

대차대조표 29

AZTA의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$280M	$280M	$649M	$658M	$227M	$251M	$257M	$198M	$102M	$85M	$81M	$94M
Short-term Investments	·	·	·	·	·	·	·	$46M	$28.0K	$39.0K	$70M	$68M
Receivables	$142M	$154M	$157M	$164M	$120M	$95M	$166M	$125M	$93M	$106M	$86M	$80M
Inventory	$75M	$71M	$128M	$86M	$60M	$37M	$99M	$97M	$73M	$93M	$101M	$94M
Prepaid Expense	$65M	$51M	$99M	$133M	$51M	$44M	$46M	$32M	$23M	$15M	$15M	$19M
Current Assets	$708M	$833M	$1.42B	$2.46B	$777M	$649M	$647M	$564M	$352M	$299M	$356M	$374M
PP&E (Net)	·	·	·	·	·	·	$101M	$60M	$57M	$55M	$42M	$50M
PP&E (Gross)	·	·	·	·	·	·	$251M	$191M	$175M	$195M	$169M	$174M
Accum. Depreciation	·	·	·	·	·	·	$151M	$131M	$118M	$140M	$127M	$124M
Goodwill	$702M	$691M	$675M	$514M	$469M	$453M	$441M	$256M	$207M	$176M	$121M	$110M
Intangibles	$102M	$125M	$294M	$178M	$187M	$212M	$251M	$100M	$84M	$82M	$55M	$60M
Other Non-current Assets	$6M	$11M	$4M	$57M	$58M	$50M	$21M	$5M	$6M	$12M	$9M	$5M
Total Assets	$2.06B	$2.10B	$2.89B	$3.72B	$1.82B	$1.56B	$1.52B	$1.10B	$767M	$686M	$759M	$778M
Accounts Payable	$38M	$33M	$36M	$39M	$42M	$26M	$59M	$45M	$49M	$41M	$45M	$34M
Current Liabilities	$238M	$206M	$211M	$231M	$345M	$211M	$272M	$165M	$147M	$120M	$113M	$114M
Capital Leases	$51M	$57M	$60M	$49M	$45M	$19M	·	·	·	·	$0	$7M
Deferred Tax	$18M	$18M	$67M	$65M	$13M	$18M	$21M	$7M	$4M	$3M	$3M	$3M
Other Non-current Liabilities	$11M	$9M	$12M	$7M	$6M	$1M	$10M	$6M	$4M	$4M	$3M	$4M
Total Liabilities	$333M	$332M	$351M	$353M	$494M	$346M	$377M	$377M	$159M	$132M	$127M	$135M
Long-term Debt	·	·	·	·	$50M	$50M	$51M	$196M	·	·	·	·
Total Debt	·	·	·	·	$50M	$50M	$51M	$196M	·	·	·	·
Common Stock	$594.0K	$590.0K	$713.0K	$885.0K	$878.0K	$873.0K	$857.0K	$841.0K	$833.0K	$821.0K	$811.0K	$804.0K
Paid-in Capital	$530M	$506M	$1.16B	·	·	·	·	·	·	$1.86B	$1.85B	$1.83B
Retained Earnings	$1.42B	$1.48B	$1.64B	$1.66B	$-470M	$-551M	$-586M	$-994M	$-1.08B	$-1.12B	$-1.02B	$-1.01B
Treasury Stock	$201M	$201M	$201M	$201M	$201M	$201M	$201M	$201M	$201M	$201M	$201M	$201M
AOCI	$-22M	$-13M	$-62M	$-84M	$19M	$22M	$4M	$14M	$15M	$15M	$6M	$16M
Stockholders' Equity	$1.73B	$1.77B	$2.53B	$3.36B	$1.33B	$1.21B	$1.14B	$718M	$608M	$554M	$632M	$643M
Liabilities + Equity	$2.06B	$2.10B	$2.89B	$3.72B	$1.82B	$1.56B	$1.52B	$1.10B	$767M	$686M	$759M	$778M
Shares Outstanding	45,858,979	45,570,084	57,832,378	88,482,125	87,808,922	87,293,710	85,759,700	84,164,130	83,294,848	82,220,270	81,093,052	80,375,777

현금 흐름 18

AZTA의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$61M	$91M	$86M	$54M	$65M	$65M	$54M	$37M	$28M	$28M	$25M	$23M
Stock-based Comp	$21M	$14M	$9M	$11M	$27M	$16M	$20M	$20M	$17M	$12M	$12M	$11M
Deferred Tax	$-27M	$-16M	$-29M	$24M	$-17M	$-5M	$-15M	$-45M	$517.0K	$70M	$-2M	$-2M
Amort. of Intangibles	$24M	$29M	$32M	$32M	$37M	$35M	$27M	$24M	$17M	$15M	$13M	$11M
Restructuring	$5M	$7M	$5M	$712.0K	$385.0K	$674.0K	$1M	$714.0K	$3M	$10M	$5M	$6M
Operating Cash Flow	$72M	$50M	$6M	$-466M	$150M	$38M	$91M	$74M	$96M	$40M	$44M	$54M
CapEx	$34M	$37M	$39M	$73M	$53M	$40M	$24M	$13M	$13M	$13M	$16M	$6M
Investing Cash Flow	$-90M	$225M	$431M	$1.47B	$-146M	$-23M	$211M	$-148M	$-54M	$-11M	$-18M	$-18M
Net Debt Issued	·	$0	·	·	·	·	·	·	·	·	·	·
Stock Issued	$3M	$3M	$4M	$5M	$6M	$5M	$3M	$3M	$2M	$2M	$2M	·
Stock Repurchased	$0	$662M	$839M	$0	·	·	·	·	·	·	·	·
Net Stock Activity	$3M	$-658M	$-839M	$5M	$6M	$5M	$3M	$3M	$2M	·	·	·
Dividends Paid	·	$0	$0	$7M	$30M	$30M	$29M	$28M	$28M	$28M	$27M	$23M
Financing Cash Flow	$-10M	$-659M	$-840M	$-63M	$-26M	$-27M	$-191M	$170M	$-26M	$-26M	$-34M	$-24M
Net Change in Cash	$-24M	$-363M	$-357M	$756M	$-17M	$-3M	$107M	$96M	$17M	$4M	$-13M	$11M
Taxes Paid	$7M	$3M	$43M	$452M	$38M	$102M	$17M	$21M	$8M	$5M	$4M	$1M
Free Cash Flow	$38M	$13M	$-22M	$-539M	$97M	$-2M	$67M	$61M	$84M	$27M	$28M	$48M
Levered FCF	·	·	·	$-545M	$96M	$-5M	$45M	$30M	$83M	$30M	$27M	$48M

수익성 8

AZTA의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	45.5%	40.1%	39.6%	46.0%	47.5%	42.4%	40.5%	39.0%	38.6%	35.4%	34.2%	34.7%
Operating Margin	-4.5%	-30.6%	-11.0%	-4.5%	-6.0%	8.7%	5.9%	5.0%	9.2%	0.76%	3.1%	-0.56%
Net Margin	-9.4%	-25.0%	-2.1%	383.9%	21.6%	7.2%	56.0%	18.5%	9.0%	-12.4%	2.6%	6.5%
Pretax Margin	-1.2%	-25.5%	-4.6%	-1.8%	-9.5%	8.4%	1.2%	3.2%	9.4%	0.71%	3.2%	-0.35%
EBITDA Margin	-4.5%	-30.6%	-11.0%	-4.5%	-6.0%	8.7%	5.9%	5.0%	9.2%	0.76%	3.1%	-0.56%
ROA	-2.7%	-6.6%	-0.43%	77.1%	6.6%	4.2%	33.5%	12.5%	8.6%	-9.6%	1.8%	4.1%
ROE	-3.3%	-8.7%	-0.54%	62.5%	8.4%	5.4%	46.6%	16.3%	10.8%	-11.7%	2.2%	4.9%
ROIC	5.3%	-11.1%	-1.2%	-0.84%	-1.3%	5.4%	3.9%	11.4%	8.6%	-13.9%	2.2%	0.07%

유동성 및 지급능력 5

AZTA의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	3.0	4.1	6.7	10.7	2.3	3.1	2.4	3.4	2.4	2.5	3.3	3.3
Quick Ratio	1.8	2.4	4.0	3.6	1.0	2.3	1.7	2.2	1.5	1.6	2.1	2.1
Debt / Equity	·	·	·	·	0.0	0.0	0.0	0.3	·	·	·	·
LT Debt / Equity	·	·	·	·	0.0	0.0	0.0	0.3	·	·	·	·
Interest Coverage	·	·	·	-5.4	-15.3	26.7	2.1	3.3	157.1	27.0	42.8	-13.4

효율성 3

AZTA의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.3	0.3	0.2	0.2	0.3	0.6	0.6	0.7	1.0	0.8	0.7	0.6
Inventory Turnover	4.2	3.2	3.8	4.1	5.5	4.8	4.7	4.5	4.3	3.8	3.7	3.4
Receivables Turnover	4.1	4.0	4.2	3.9	4.8	5.1	5.4	5.8	6.1	5.8	6.6	6.1

주당 6

AZTA의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$37.66	$38.82	$43.82	$44.83	$17.83	$16.44	$15.75	$10.15	$8.70	$8.05	$9.35	$9.61
Revenue / Share	$12.94	$12.34	$10.04	$7.42	$6.90	$12.15	$10.79	$8.90	$9.83	$8.18	$8.06	$7.14
Cash Flow / Share	$1.57	$0.95	$0.26	$-6.22	$2.01	$0.51	$1.26	$1.04	$1.37	$0.58	$0.64	$0.80
Cash / Share	$6.10	$6.82	$11.74	$8.77	$3.06	$4.00	$4.17	$2.80	$1.46	$1.24	$1.19	$1.41
Dividend / Share	·	·	·	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$-1.22	$-3.10	$-0.22	$28.48	$1.49	$0.88	$6.04	$1.64	$0.89	$-1.01	$0.21	$0.46

성장률 5

AZTA의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	3.5%	4.0%	-0.72%	8.1%	32.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	2.2%	3.7%	12.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	8.8%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	·	1811.4%	69.3%	·	·	·	·	·	·	·
Net Income YoY	·	·	·	1825.9%	70.8%	·	·	·	·	·	·	·

가치 평가 (TTM) 17

AZTA의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$594M	$573M	$551M	$555M	$514M	$389M	$334M	$632M	$527M	$434M	$553M	$483M
Net Income TTM	$-56M	$-165M	$-15M	$2.13B	$111M	$65M	$437M	$117M	$63M	$-69M	$14M	$31M
Market Cap	$1.32B	$2.21B	$2.90B	$3.22B	$7.61B	$3.42B	$2.68B	$2.48B	$2.12B	$936M	$792M	$703M
Enterprise Value	·	·	·	·	$7.43B	$3.17B	$2.43B	$2.43B	·	·	·	·
P/E	-23.5	-15.6	-228.1	1.5	68.7	52.6	6.1	21.4	34.1	-13.5	55.8	22.8
P/S	2.2	3.8	5.3	5.8	14.8	8.8	8.0	3.9	4.0	2.2	1.4	1.5
P/B	0.8	1.2	1.1	1.0	5.7	2.8	2.4	3.5	3.5	1.7	1.3	1.1
P / Tangible Book	1.4	2.3	1.9	1.2	11.4	6.2	·	·	·	·	·	·
P / Cash Flow	18.2	43.9	166.0	-6.9	50.8	90.2	29.5	33.5	22.0	23.7	18.1	13.1
P / FCF	34.4	171.2	-132.3	-6.0	78.4	-1659.6	39.9	40.5	25.4	35.1	28.7	14.6
EV / EBITDA	·	·	·	·	-239.0	40.4	52.7	77.3	·	·	·	·
EV / FCF	·	·	·	·	76.6	-1540.4	36.2	39.7	·	·	·	·
EV / Revenue	·	·	·	·	14.5	8.2	7.3	3.8	·	·	·	·
Dividend Yield	·	0.00%	0.00%	0.23%	0.39%	0.86%	1.1%	1.1%	1.3%	2.9%	3.4%	3.2%
Earnings Yield	-4.2%	-6.4%	-0.44%	66.5%	1.5%	1.9%	16.3%	4.7%	2.9%	-7.4%	1.8%	4.4%
Payout Ratio	·	0.00%	·	0.35%	26.8%	45.5%	6.6%	24.3%	44.6%	-39.6%	189.8%	72.9%
Annual Payout	·	$0	$0	$7M	$30M	$30M	$29M	$28M	$28M	$28M	$27M	$23M

손익계산서 18

AZTA의 분기별 손익계산서 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Revenue	$145M	$149M	$159M	$144M	$143M	$147M	$151M	$144M	$136M	$142M	$59M	$166M	$148M	$178M	$138M	$133M
Cost of Revenue	$83M	$85M	$87M	$77M	$81M	$79M	$82M	$80M	$77M	$80M	$15M	$98M	$95M	$105M	$79M	$73M
Gross Profit	$62M	$64M	$72M	$66M	$63M	$69M	$68M	$65M	$60M	$62M	$44M	$68M	$53M	$74M	$58M	$60M
R&D Expense	$9M	$9M	$8M	$7M	$8M	$7M	$8M	$8M	$8M	$8M	$7M	$9M	$9M	$8M	$8M	$7M
SG&A Expense	$68M	$61M	$62M	$60M	$70M	$70M	$65M	$62M	$68M	$68M	$22M	$75M	$73M	$93M	$65M	$58M
Operating Expenses	$228M	$71M	$70M	$68M	$81M	$78M	$73M	$72M	$84M	$77M	$49M	$84M	$66M	$102M	$73M	$65M
Operating Income	$-166M	$-7M	$2M	$-2M	$-18M	$-9M	$-5M	$-7M	$-25M	$-15M	$-5M	$-16M	$-13M	$-28M	$-15M	$-5M
Interest Expense	·	·	·	·	·	·	·	·	·	·	·	·	·	$43.0K	·	$2M
Interest Income	·	·	·	·	·	$4M	·	·	·	$10M	·	·	·	·	·	·
Other Non-op	$4M	$79.0K	$-620.0K	$-820.0K	$1M	$1M	$-604.0K	$-378.0K	$-268.0K	$518.0K	$-2M	$819.0K	$-3M	$1M	$719.0K	$630.0K
Pretax Income	$-157M	$-2M	$6M	$2M	$-13M	$-3M	$291.0K	$443.0K	$-15M	$-4M	$5M	$-4M	$-5M	$-16M	$-3M	$278.0K
Income Tax	$-323.0K	$3M	$-45M	$3M	$7M	$4M	$2M	$573.0K	$1M	$1M	$-3M	$-1M	$-3M	$-5M	$2M	$7M
Net Income	$-161M	$-15M	$51M	$-48M	$-48M	$-11M	$-7M	$-7M	$-137M	$-14M	$3M	$-1M	$-5M	$-11M	$-21M	$-10M
EPS (Basic)	$-3.49	$-0.34	$1.11	$-1.05	$-1.04	$-0.25	$-0.14	$-0.12	$-2.48	$-0.25	$0.02	$-0.02	$-0.07	$-0.15	$-0.25	$-0.13
EPS (Diluted)	$-3.49	$-0.34	$1.11	$-1.05	$-1.04	$-0.25	$-0.14	$-0.12	$-2.48	$-0.25	$0.02	$-0.02	$-0.07	$-0.15	$-0.25	$-0.13
Shares (Basic)	46,063,000	45,929,000	45,833,000	45,780,000	45,732,000	45,626,000	48,079,000	52,963,000	55,440,000	56,709,000	-138,833,000	63,432,000	69,111,000	72,543,000	-149,680,000	74,989,000
Shares (Diluted)	46,063,000	45,929,000	45,994,000	45,780,000	45,732,000	45,626,000	48,079,000	52,963,000	55,440,000	56,709,000	-138,833,000	63,432,000	69,111,000	72,543,000	-149,916,000	74,989,000
EBITDA	$-166M	$-7M	·	$-714.0K	$-16M	$-11M	·	$-15M	$-147M	$-27M	·	$-16M	$-13M	$-28M	·	$-5M

대차대조표 23

AZTA의 분기별 대차대조표 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Cash & Equivalents	$234M	$337M	$280M	$270M	$254M	$377M	$280M	$337M	$353M	$703M	$649M	$733M	$667M	$608M	$658M	$1.47B
Receivables	$131M	$142M	$142M	$125M	$149M	$155M	$154M	$168M	$155M	$156M	·	$163M	$168M	$202M	·	$150M
Inventory	$79M	$82M	$75M	$81M	$83M	$81M	$71M	$115M	$122M	$127M	·	$142M	$151M	$146M	·	$81M
Prepaid Expense	$50M	$61M	$65M	$75M	$68M	$72M	$51M	$88M	$88M	$111M	·	$79M	$81M	$86M	·	$161M
Current Assets	$727M	$780M	$708M	$678M	$711M	$846M	$833M	$968M	$1.19B	$1.38B	·	$1.51B	$1.59B	$1.62B	·	$2.58B
Goodwill	$553M	$703M	$702M	$704M	$683M	$673M	$691M	$680M	$681M	$800M	$675M	$794M	$790M	$761M	$514M	$465M
Intangibles	$91M	$97M	$102M	$108M	$111M	$116M	$125M	$253M	$268M	$290M	·	$312M	$324M	$327M	·	$161M
Other Non-current Assets	$9M	$8M	$6M	$6M	$7M	$9M	$11M	$77M	$10M	$77M	·	$72M	$68M	$62M	·	$53M
Total Assets	$1.90B	$2.07B	$2.06B	$2.02B	$2.04B	$2.04B	$2.10B	$2.32B	$2.56B	$2.82B	$2.89B	$3.07B	$3.25B	$3.29B	·	$3.72B
Accounts Payable	$33M	$39M	$38M	$38M	$39M	$32M	$33M	$39M	$37M	$40M	·	$38M	$45M	$55M	·	$35M
Current Liabilities	$257M	$267M	$238M	$245M	$221M	$202M	$206M	$203M	$203M	$236M	·	$204M	$213M	$249M	·	$195M
Capital Leases	$56M	$54M	$51M	$53M	$54M	$54M	$57M	$61M	$63M	$66M	·	$62M	$57M	$52M	·	$47M
Deferred Tax	$16M	$15M	$18M	$21M	$22M	$19M	$18M	$58M	$62M	$66M	·	$66M	$70M	$86M	·	$44M
Other Non-current Liabilities	$11M	$11M	$11M	$9M	$10M	$8M	$9M	$12M	$12M	$12M	·	$13M	$13M	$13M	·	$7M
Total Liabilities	$349M	$360M	$333M	$346M	$340M	$322M	$332M	$333M	$341M	$381M	·	$346M	$355M	$421M	·	$295M
Common Stock	$596.0K	$595.0K	$594.0K	$593.0K	$593.0K	$592.0K	$590.0K	$639.0K	$681.0K	$692.0K	·	$747.0K	$826.0K	$824.0K	·	$885.0K
Paid-in Capital	$539M	$531M	$530M	$523M	$521M	$511M	$506M	$758M	·	·	·	·	·	·	·	·
Retained Earnings	$1.24B	$1.40B	$1.42B	$1.37B	$1.42B	$1.46B	$1.48B	$1.48B	$1.49B	$1.63B	·	$1.64B	$1.64B	$1.64B	·	$1.68B
Treasury Stock	$201M	$201M	$201M	$201M	$201M	$201M	$201M	$205M	$224M	$201M	·	$201M	$201M	$201M	·	$201M
AOCI	$-27M	$-21M	$-22M	$-20M	$-42M	$-55M	$-13M	$-45M	$-42M	$-27M	·	$-37M	$-39M	$-62M	·	$-38M
Stockholders' Equity	$1.55B	$1.71B	$1.73B	$1.67B	$1.70B	$1.72B	$1.77B	$1.99B	$2.22B	$2.44B	$2.53B	$2.72B	$2.90B	$2.87B	$3.36B	$3.43B
Liabilities + Equity	$1.90B	$2.07B	$2.06B	$2.02B	$2.04B	$2.04B	$2.10B	$2.32B	$2.56B	$2.82B	·	$3.07B	$3.25B	$3.29B	·	$3.72B
Shares Outstanding	46,091,424	46,017,959	45,858,979	45,784,841	45,776,018	45,691,888	45,570,084	50,395,071	54,614,041	55,718,412	·	61,194,991	69,147,387	69,054,048	·	74,989,354

현금 흐름 17

AZTA의 분기별 현금 흐름 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
D&A	$14M	$14M	$14M	$15M	$14M	$18M	$24M	$23M	$22M	$22M	$22M	$21M	$22M	$20M	$15M	$13M
Stock-based Comp	$6M	$4M	$5M	$2M	$8M	$5M	$2M	$4M	$6M	$3M	$-715.0K	$4M	$4M	$2M	$-49.0K	$3M
Deferred Tax	$490.0K	$-6M	$-7M	$-18M	$6M	$657.0K	$-3M	$-3M	$-2M	$-7M	$-4M	$-4M	$-15M	$-6M	$262.0K	$13M
Amort. of Intangibles	$6M	$5M	$6M	$6M	$6M	$6M	$7M	$7M	$7M	$7M	$-4M	$12M	$12M	$12M	$9M	$8M
Restructuring	$1M	$1M	$406.0K	$754.0K	$4M	$431.0K	$851.0K	$2M	$3M	$786.0K	$805.0K	$812.0K	$1M	$1M	$392.0K	$25.0K
Operating Cash Flow	$14M	$21M	$2M	$26M	$14M	$30M	$18M	$-3M	$-4M	$14M	$28M	$17M	$-12M	$-27M	$10M	$-420M
CapEx	$7M	$6M	$8M	$11M	$7M	$8M	$9M	$9M	$8M	$11M	$10M	$8M	$9M	$13M	$14M	$15M
Investing Cash Flow	$-115M	$37M	$826.0K	$-30M	$-138M	$77M	$198M	$199M	$-271M	$99M	$102M	$214M	$58M	$56M	$-374M	$32M
Stock Issued	·	·	$1M	$0	·	·	$2M	$0	·	·	·	·	·	·	$2M	$0
Stock Repurchased	·	·	$0	$0	$0	$0	$249M	$226M	$74M	$113M	$166M	$172M	$0	$500M	·	·
Net Stock Activity	·	·	·	·	·	$0	·	·	·	$-113M	·	·	·	$-500M	·	·
Dividends Paid	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$0	$0
Financing Cash Flow	$980.0K	$-3M	$817.0K	$-128.0K	$-5M	$-5M	$-248M	$-224M	$-72M	$-113M	$-163M	$-172M	$-416.0K	$-505M	$2M	$-1M
Net Change in Cash	$-103M	$55M	$3M	$5M	$-126M	$93M	$-26M	$-17M	$-344M	$24M	$-52M	$64M	$56M	$-425M	$-445M	$-463M
Taxes Paid	$1M	$2M	$4M	$7M	$2M	$-6M	$-4M	$2M	$2M	$3M	$2M	$6M	$28M	$7M	$0	$432M
Free Cash Flow	·	$15M	·	·	·	$22M	·	·	·	$15M	·	·	·	$-40M	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	·	·	·	·	$-40M	·	·

수익성 8

AZTA의 분기별 수익성 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Gross Margin	42.8%	42.9%	·	47.1%	45.9%	46.6%	·	40.0%	39.8%	39.9%	·	41.0%	35.9%	41.4%	·	44.9%
Operating Margin	-114.5%	-4.9%	·	-0.50%	-11.3%	-7.7%	·	-8.5%	-92.3%	-17.3%	·	-9.5%	-8.7%	-15.5%	·	-3.8%
Net Margin	-111.1%	-10.4%	·	-36.7%	-28.2%	-9.0%	·	-3.8%	-86.0%	-10.2%	·	-0.89%	-3.3%	-6.3%	·	-7.2%
Pretax Margin	-108.7%	-1.4%	·	2.4%	-7.3%	-4.0%	·	-4.1%	-86.2%	-10.3%	·	-2.2%	-3.5%	-8.9%	·	0.21%
EBITDA Margin	-114.5%	-4.9%	·	-0.50%	-11.3%	-7.7%	·	-8.5%	-92.3%	-17.3%	·	-9.5%	-8.7%	-15.5%	·	-3.8%
ROA	-8.2%	-0.75%	·	-2.4%	-1.8%	-0.55%	·	-0.24%	-4.7%	-0.51%	·	-0.04%	-0.13%	-0.44%	·	-0.35%
ROE	-9.9%	-0.90%	·	-2.9%	-2.1%	-0.64%	·	-0.28%	-5.3%	-0.59%	·	-0.05%	-0.15%	-0.53%	·	-0.40%
ROIC	-10.6%	-1.1%	·	-0.01%	-1.6%	-1.1%	·	-0.69%	-6.6%	-1.1%	·	-0.39%	-0.17%	-0.68%	·	3.7%

유동성 및 지급능력 3

AZTA의 분기별 유동성 및 지급능력 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Current Ratio	2.8	2.9	·	2.8	3.2	4.2	·	4.8	5.9	5.9	·	7.4	7.5	6.5	·	13.2
Quick Ratio	1.4	1.8	·	1.6	1.8	2.6	·	2.5	2.5	3.6	·	4.4	3.9	3.3	·	8.3
Interest Coverage	·	·	·	·	·	·	·	·	·	·	·	·	·	-643.8	·	-2.4

효율성 3

AZTA의 분기별 효율성 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Asset Turnover	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.0	0.0	0.1	·	0.0
Inventory Turnover	1.0	1.0	·	0.8	0.8	0.8	·	0.8	0.7	0.7	·	0.9	0.8	1.0	·	0.6
Receivables Turnover	1.0	1.0	·	1.0	0.9	0.9	·	1.0	1.0	0.9	·	1.1	1.0	1.1	·	0.7

주당 6

AZTA의 분기별 주당 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Book Value / Share	$33.73	$37.26	·	$36.55	$37.17	$37.62	·	$39.50	$40.70	$43.86	·	$44.51	$41.87	$41.58	·	$45.71
Revenue / Share	$3.14	$3.24	·	$3.14	$3.14	$3.23	·	$3.26	$2.87	$2.72	·	$2.62	$2.15	$2.46	·	$1.77
Cash Flow / Share	·	$0.45	·	·	·	$0.67	·	·	·	$0.47	·	·	·	$-0.37	·	·
Cash / Share	$5.08	$7.32	·	$5.90	$5.54	$8.26	·	$6.68	$6.47	$12.62	·	$11.98	$9.65	$8.81	·	$19.66
Dividend / Share	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$0	$0
EPS (TTM)	$-3.77	$-1.32	·	$-2.48	$-1.55	$-2.99	·	$-2.87	$-2.82	$-0.49	·	$-0.37	$27.93	$28.58	·	$29.02

가치 평가 (TTM) 10

AZTA의 분기별 가치 평가 (TTM) 데이터
지표	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2025	Q1 2024	Q4 2024	Q3 2024	Q2 2024	Q1 2023	Q4 2023	Q3 2023	Q2 2023	Q1 2022	Q4 2022	Q3 2022
Revenue TTM	$596M	$595M	·	$585M	$586M	$579M	·	$589M	$593M	$635M	·	$625M	$605M	$596M	·	$555M
Net Income TTM	$-173M	$-60M	·	$-113M	$-72M	$-162M	·	$-160M	$-158M	$-32M	·	$-27M	$2.09B	$2.14B	·	$2.18B
Market Cap	$974M	$1.53B	·	$1.41B	$1.59B	$2.28B	·	$2.65B	$3.29B	$3.63B	·	$2.86B	$3.09B	$4.02B	·	$5.41B
P/E	-5.6	-25.2	·	-12.4	-22.3	-16.7	·	-18.3	-21.4	-132.9	·	-126.2	1.6	2.0	·	2.5
P/S	1.6	2.6	·	2.4	2.7	3.9	·	4.5	5.6	5.7	·	4.6	5.1	6.7	·	9.7
P/B	0.6	0.9	·	0.8	0.9	1.3	·	1.3	1.5	1.5	·	1.0	1.1	1.4	·	1.6
P / Tangible Book	1.1	1.7	·	1.6	1.7	2.5	·	2.5	2.6	2.7	·	1.8	1.7	2.3	·	1.9
P / Cash Flow	·	73.4	·	·	·	74.6	·	·	·	137.3	·	·	·	-148.8	·	·
P / FCF	·	104.4	·	·	·	103.6	·	·	·	250.1	·	·	·	-100.9	·	·
Earnings Yield	-17.8%	-4.0%	·	-8.1%	-4.5%	-6.0%	·	-5.5%	-4.7%	-0.75%	·	-0.79%	62.6%	49.1%	·	40.2%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30
매출	$594M	—	—	—	$573M
매출 총이익률 %	45.5%	—	—	—	40.1%
영업이익률 %	-4.5%	—	—	—	-30.6%
순이익	$-56M	—	—	—	$-165M
희석 EPS	$-1.22	—	—	—	$-3.10

대차대조표

	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30
유동비율	3.0	—	—	—	4.1
당좌 비율	1.8	—	—	—	2.4

현금 흐름

	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30
잉여현금흐름	$38M	—	—	—	$13M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

AZTA 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

AZTA 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

AZTA 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목