CTRI Centuri Holdings, Inc. Common Stock
$30.05
가격 · 5월 22, 2026
기준 재무 정보 5월 6, 2026
52주 범위
$19–$43
47% of range
애널리스트 평점
BUY
14 analysts
목표 주가
$37
+23% upside
P/E (TTM)
103.8
ROE
3.1%
순이익률
0.75%
CTRI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$30.05
시가총액
$2.61B
P/E (TTM)
103.8
EPS (TTM)
$0.25
매출 (TTM)
$2.98B
배당 수익률
—
ROE
3.1%
부채/자본
0.8
52주 범위
$19 – $43
CTRI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$2.98B
2023-01-01
→
2025-12-28
EPS
$0.25
2023-01-01
→
2025-12-28
잉여현금흐름
$-8M
2024-12-29
→
2025-12-28
마진
0.75%
2024-12-29
→
2025-12-28
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CTRI
동종업계 중앙값
P/E (TTM)
103.8
30.6
P/S (TTM)
0.9
1.4
P/B
3.0
3.6
EV / EBITDA
34.7
—
Price / FCF (주가 / FCF)
-318.5
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CTRI
동종업계 중앙값
Gross Margin (매출 총이익률)
8.3%
15.9%
Operating Margin (영업이익률)
3.1%
—
Net Profit Margin (순이익률)
0.75%
4.0%
ROA
1.0%
3.7%
ROE
3.1%
8.2%
ROIC
8.9%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CTRI
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.8
187.6
Current Ratio (유동비율)
1.8
1.5
Quick Ratio (당좌 비율)
0.9
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CTRI
동종업계 중앙값
Revenue YoY (매출 YoY)
13.1%
—
Revenue CAGR 3Y (매출 CAGR 3년)
2.6%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CTRI
동종업계 중앙값
CTRI 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
14 명의 애널리스트
- 적극 매수 4 28.6%
- 매수 5 35.7%
- 보유 3 21.4%
- 매도 2 14.3%
- 적극 매도 0 0.0%
12개월 목표 주가
6 명의 애널리스트 · 2026-05-22
중앙값
$36.50
지금
$30.05
저가
$29.00
고가
$46.00
중앙값 목표
$36.50
+21.5%
평균 목표
$37.08
+23.4%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.02%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $-0.02 | $-0.08 | 0.06% |
| 2025년 12월 31일 | $0.17 | $0.20 | -0.03% |
| 2025년 9월 30일 | $0.19 | $0.30 | -0.11% |
| 2025년 6월 30일 | $0.19 | $0.24 | -0.05% |
| 2025년 3월 31일 | $-0.12 | $-0.15 | 0.03% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| CTRI | $2.61B | 103.8 | 13.1% | 0.75% | 3.1% | 8.3% |
| ACA | $5.21B | 25.1 | 12.2% | 7.2% | 8.1% | 22.4% |
| GVA | $5.02B | 29.9 | 10.4% | 4.4% | 17.6% | 16.1% |
| MWH | — | — | — | — | — | — |
| WSC | $3.41B | -64.9 | -4.8% | -2.3% | -5.6% | 51.0% |
| TPC | $3.54B | 44.4 | 28.1% | 1.5% | 6.8% | 11.7% |
| CDNL | — | — | 44.7% | 5.0% | 27.9% | — |
| AMRC | — | 35.7 | 28.8% | — | — | — |
| NWPX | $599M | 17.6 | 6.8% | 6.7% | 9.2% | 19.7% |
| LMB | $905M | 24.1 | 24.7% | 6.0% | 21.3% | 26.2% |
| IMSR | — | — | — | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Revenue | $2.98B | $2.64B | $2.90B | $2.76B | |
| Cost of Revenue | $2.74B | $2.42B | $2.63B | $2.55B | |
| Gross Profit | $247M | $221M | $273M | $215M | |
| SG&A Expense | $126M | $107M | $110M | $109M | |
| Operating Income | $93M | $87M | $-78M | $-101M | |
| Other Non-op | $194.0K | $376.0K | $64.0K | $-887.0K | |
| Pretax Income | $15M | $-3M | $-175M | $-164M | |
| Income Tax | $-8M | $3M | $10M | $1M | |
| Net Income | $22M | $-7M | $-186M | $-168M | |
| EPS (Basic) | $0.25 | $-0.08 | $-2.60 | $-2.35 | |
| EPS (Diluted) | $0.25 | $-0.08 | $-2.60 | $-2.35 | |
| Shares (Basic) | 90,000,000 | 83,286,000 | 71,666,000 | 71,666,000 | |
| Shares (Diluted) | 90,295,000 | 83,286,000 | 71,666,000 | 71,666,000 | |
| EBITDA | $93M | $87M | · | · |
대차대조표 27
| 지표 | 추세 | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Cash & Equivalents | $127M | $49M | $33M | · | |
| Receivables | $315M | $281M | $347M | · | |
| Prepaid Expense | $45M | $33M | $32M | · | |
| Current Assets | $881M | $601M | $683M | · | |
| PP&E (Net) | $467M | $511M | $545M | · | |
| PP&E (Gross) | $1.16B | $1.12B | $1.12B | · | |
| Accum. Depreciation | $694M | $613M | $573M | · | |
| Goodwill | $396M | $368M | $376M | $588M | |
| Intangibles | $343M | $341M | $369M | · | |
| Other Non-current Assets | $120M | $115M | $55M | · | |
| Total Assets | $2.41B | $2.07B | $2.19B | · | |
| Accounts Payable | $194M | $126M | $117M | · | |
| Accrued Liabilities | $185M | $174M | $187M | · | |
| Current Liabilities | $496M | $382M | $421M | · | |
| Capital Leases | $154M | $92M | $105M | · | |
| Deferred Tax | $78M | $115M | $135M | · | |
| Other Non-current Liabilities | $84M | $66M | $71M | · | |
| Total Liabilities | $1.53B | $1.51B | $1.86B | · | |
| Long-term Debt | $738M | $874M | $1.15B | · | |
| Total Debt | $738M | $874M | · | · | |
| Common Stock | $1M | $885.0K | $0 | · | |
| Paid-in Capital | $1.01B | $719M | $374M | · | |
| Retained Earnings | $-128M | $-151M | $-144M | · | |
| AOCI | $-7M | $-13M | $-4M | · | |
| Stockholders' Equity | $873M | $556M | $226M | $387M | |
| Liabilities + Equity | $2.41B | $2.07B | $2.19B | · | |
| Shares Outstanding | 100,724,862 | 88,517,521 | 1,000 | 1,000 |
현금 흐름 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Stock-based Comp | $8M | $2M | $2M | $2M | |
| Deferred Tax | $-15M | $-19M | $-10M | $-7M | |
| Amort. of Intangibles | $27M | $27M | $27M | $30M | |
| Operating Cash Flow | $78M | $158M | $167M | $95M | |
| CapEx | $86M | $99M | $107M | $130M | |
| Investing Cash Flow | $-88M | $-89M | $-95M | $-117M | |
| Dividends Paid | · | $0 | $0 | $15M | |
| Financing Cash Flow | $89M | $-53M | $-103M | $-27M | |
| Net Change in Cash | $79M | $16M | $-31M | $-51M | |
| Taxes Paid | $4M | $9M | $14M | $3M | |
| Free Cash Flow | $-8M | $59M | · | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Gross Margin | 8.3% | 8.4% | · | · | |
| Operating Margin | 3.1% | 3.3% | · | · | |
| Net Margin | 0.75% | -0.25% | · | · | |
| Pretax Margin | 0.49% | -0.13% | · | · | |
| EBITDA Margin | 3.1% | 3.3% | · | · | |
| ROA | 1.0% | -0.32% | · | · | |
| ROE | 3.1% | -1.2% | · | · | |
| ROIC | 8.9% | 12.3% | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.6 | · | · | |
| Quick Ratio | 0.9 | 0.9 | · | · | |
| Debt / Equity | 0.8 | 1.6 | · | · | |
| LT Debt / Equity | 0.8 | 1.5 | · | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.2 | · | · | |
| Receivables Turnover | 10.0 | 8.4 | · | · |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Revenue YoY | 13.1% | -9.0% | 5.0% | · | |
| Revenue CAGR 3Y | 2.6% | · | · | · |
가치 평가 (TTM) 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Revenue TTM | $2.98B | $2.64B | · | · | |
| Net Income TTM | $22M | $-7M | · | · | |
| Market Cap | $2.61B | $1.75B | · | · | |
| Enterprise Value | $3.22B | $2.57B | · | · | |
| P/E | 103.8 | -247.0 | · | · | |
| P/S | 0.9 | 0.7 | · | · | |
| P/B | 3.0 | 3.1 | · | · | |
| P / Tangible Book | 19.5 | · | · | · | |
| P / Cash Flow | 33.4 | 11.1 | · | · | |
| P / FCF | -318.5 | 29.7 | · | · | |
| EV / EBITDA | 34.7 | 29.7 | · | · | |
| EV / FCF | -393.0 | 43.7 | · | · | |
| EV / Revenue | 1.1 | 1.0 | · | · | |
| Dividend Yield | · | 0.00% | · | · | |
| Earnings Yield | 0.96% | -0.40% | · | · | |
| Payout Ratio | · | 0.00% | · | · | |
| Annual Payout | · | $0 | · | · |
손익계산서 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $723M | $859M | $850M | $724M | $550M | $717M | $720M | $672M | $528M | $665M | $775M | $653M | |
| Cost of Revenue | $687M | $778M | $772M | $656M | $530M | $646M | $644M | $612M | $515M | $611M | $687M | $611M | |
| Gross Profit | $36M | $80M | $78M | $68M | $20M | $71M | $76M | $61M | $13M | $54M | $88M | $42M | |
| SG&A Expense | $33M | $36M | $35M | $29M | $26M | $31M | $27M | $21M | $29M | $29M | $28M | $24M | |
| Operating Income | $-5M | $37M | $36M | $32M | $-13M | $34M | $42M | $33M | $-22M | $-195M | $53M | $12M | |
| Other Non-op | $-80.0K | $399.0K | $-78.0K | $353.0K | $-480.0K | $-523.0K | $160.0K | $707.0K | $32.0K | $-248.0K | $109.0K | $-680.0K | |
| Pretax Income | $-17M | $21M | $10M | $14M | $-31M | $13M | $18M | $11M | $-46M | $-220M | $27M | $-11M | |
| Income Tax | $-8M | $-9M | $8M | $6M | $-13M | $3M | $22M | $-474.0K | $-21M | $-7M | $10M | $-4M | |
| Net Income | $-10M | $30M | $2M | $8M | $-18M | $10M | $-4M | $12M | $-25M | $-211M | $16M | $-9M | |
| EPS (Basic) | $-0.09 | $0.34 | $0.02 | $0.09 | $-0.20 | $0.17 | $-0.04 | $0.14 | $-0.35 | $-2.94 | $0.23 | $-85433.00 | |
| EPS (Diluted) | $-0.09 | $0.34 | $0.02 | $0.09 | $-0.20 | $0.17 | $-0.04 | $0.14 | $-0.35 | $-2.94 | $0.23 | $-85433.00 | |
| Shares (Basic) | 100,789,000 | -175,755,000 | 88,649,000 | 88,588,000 | 88,518,000 | -161,527,000 | 88,518,000 | 84,629,000 | 71,666,000 | 0 | 71,666,000 | 100 | |
| Shares (Diluted) | 100,789,000 | -176,035,000 | 88,989,000 | 88,823,000 | 88,518,000 | -161,534,000 | 88,518,000 | 84,636,000 | 71,666,000 | 0 | 71,666,000 | 100 | |
| EBITDA | $-5M | · | $36M | $32M | $-13M | · | $42M | $33M | $-22M | · | · | · |
대차대조표 27
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $60M | $127M | $16M | $28M | $15M | $49M | $52M | $31M | $18M | $33M | · | · | |
| Receivables | $353M | $315M | $281M | $256M | $207M | $281M | $253M | $338M | $288M | · | · | · | |
| Prepaid Expense | $44M | $45M | $53M | $53M | $41M | $33M | $41M | $66M | $49M | · | · | · | |
| Current Assets | $806M | $881M | $740M | $652M | $536M | $601M | $635M | $724M | $613M | · | · | · | |
| PP&E (Net) | $463M | $467M | $495M | $505M | $501M | $511M | $498M | $534M | $538M | · | · | · | |
| PP&E (Gross) | · | $1.16B | · | · | · | $1.12B | · | $1.13B | $1.12B | · | · | · | |
| Accum. Depreciation | · | $694M | · | · | · | $613M | · | $596M | $583M | · | · | · | |
| Goodwill | $394M | $396M | $371M | $373M | $368M | $368M | $374M | $373M | $374M | $376M | · | · | |
| Intangibles | $335M | $343M | $321M | $328M | $334M | $341M | $349M | $355M | $362M | · | · | · | |
| Other Non-current Assets | $123M | $120M | $117M | $115M | $113M | $115M | $111M | $85M | $74M | · | · | · | |
| Total Assets | $2.32B | $2.41B | $2.18B | $2.11B | $1.99B | $2.07B | $2.11B | $2.22B | $2.12B | · | · | · | |
| Accounts Payable | $142M | $194M | $147M | $128M | $116M | $126M | $121M | $117M | $115M | · | · | · | |
| Accrued Liabilities | $159M | $185M | $201M | $163M | $142M | $174M | $183M | $158M | $238M | · | · | · | |
| Current Liabilities | $429M | $496M | $442M | $380M | $340M | $382M | $386M | $354M | $440M | · | · | · | |
| Capital Leases | $154M | $154M | $93M | $93M | $95M | $92M | $97M | $99M | $104M | · | · | · | |
| Deferred Tax | $78M | $78M | $73M | $95M | $115M | $115M | $135M | $135M | $135M | · | · | · | |
| Other Non-current Liabilities | $87M | $84M | $77M | $67M | $65M | $66M | $68M | $70M | $70M | · | · | · | |
| Total Liabilities | $1.45B | $1.53B | $1.59B | $1.54B | $1.45B | $1.51B | $1.58B | $1.69B | $1.92B | · | · | · | |
| Long-term Debt | $729M | $738M | $928M | $919M | $851M | $874M | $909M | $1.04B | $1.19B | · | · | · | |
| Total Debt | $729M | · | $928M | $919M | $851M | · | $909M | $1.04B | $1.19B | · | · | · | |
| Common Stock | $1M | $1M | $886.0K | $886.0K | $885.0K | $885.0K | $885.0K | $885.0K | $0 | · | · | · | |
| Paid-in Capital | $1.01B | $1.01B | $752M | $734M | $717M | $719M | $693M | $694M | $373M | · | · | · | |
| Retained Earnings | $-138M | $-128M | $-159M | $-161M | $-169M | $-151M | $-161M | $-157M | $-169M | · | · | · | |
| AOCI | $-10M | $-7M | $-10M | $-7M | $-13M | $-13M | $-6M | $-8M | $-7M | · | · | · | |
| Stockholders' Equity | $862M | $873M | $585M | $567M | $537M | $556M | $527M | $530M | $198M | $226M | · | · | |
| Liabilities + Equity | $2.32B | $2.41B | $2.18B | $2.11B | $1.99B | $2.07B | $2.11B | $2.22B | $2.12B | · | · | · | |
| Shares Outstanding | 100,844,515 | 100,724,862 | 88,649,154 | 88,649,154 | 88,517,521 | 88,517,521 | 88,517,521 | 88,517,521 | 103 | 1,000 | · | · |
현금 흐름 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $80.0K | $-588.0K | $-298.0K | $1M | $144.0K | |
| Amort. of Intangibles | $8M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Operating Cash Flow | $-35M | $84M | $5M | $-28M | $17M | $61M | $174M | $-61M | $-26M | $106M | $81M | $52M | |
| CapEx | $20M | $18M | $24M | $21M | $24M | $33M | $13M | $16M | $26M | $27M | $26M | $23M | |
| Investing Cash Flow | $-21M | $-24M | $-22M | $-19M | $-23M | $-30M | $-10M | $-13M | $-25M | $-23M | $-23M | $-21M | |
| Financing Cash Flow | $-10M | $52M | $4M | $60M | $-27M | $-34M | $-142M | $87M | $36M | $-82M | $-52M | $-79M | |
| Net Change in Cash | $-66M | $112M | $-12M | $13M | $-34M | $-3M | $22M | $13M | $-15M | $954.0K | $6M | $-48M | |
| Taxes Paid | $0 | $542.0K | $182.0K | $781.0K | $2M | $-1M | $2M | $7M | $2M | · | · | · | |
| Free Cash Flow | $-55M | · | · | · | $-8M | · | · | · | $-53M | · | · | · |
수익성 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 4.9% | · | 9.2% | 9.4% | 3.7% | · | 10.5% | 9.0% | 2.5% | · | · | · | |
| Operating Margin | -0.66% | · | 4.3% | 4.4% | -2.3% | · | 5.8% | 4.9% | -4.2% | · | · | · | |
| Net Margin | -1.3% | · | 0.25% | 1.1% | -3.3% | · | -0.51% | 1.7% | -4.8% | · | · | · | |
| Pretax Margin | -2.4% | · | 1.2% | 2.0% | -5.7% | · | 2.5% | 1.7% | -8.7% | · | · | · | |
| EBITDA Margin | -0.66% | · | 4.3% | 4.4% | -2.3% | · | 5.8% | 4.9% | -4.2% | · | · | · | |
| ROA | -0.44% | · | 0.10% | 0.37% | -0.87% | · | -0.35% | 1.1% | -2.4% | · | · | · | |
| ROE | -1.4% | · | 0.38% | 1.5% | -4.9% | · | -1.4% | 4.4% | -25.3% | · | · | · | |
| ROIC | -0.16% | · | 0.51% | 1.2% | -0.53% | · | -0.58% | 2.2% | -0.87% | · | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | · | 1.7 | 1.7 | 1.6 | · | 1.6 | 2.0 | 1.4 | · | · | · | |
| Quick Ratio | 1.0 | · | 0.7 | 0.7 | 0.7 | · | 0.8 | 1.0 | 0.7 | · | · | · | |
| Debt / Equity | 0.8 | · | 1.6 | 1.6 | 1.6 | · | 1.7 | 2.0 | 6.0 | · | · | · | |
| LT Debt / Equity | 0.8 | · | 1.5 | 1.6 | 1.5 | · | 1.7 | 1.9 | 5.8 | · | · | · |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.4 | 0.3 | 0.3 | · | 0.7 | 0.6 | 0.5 | · | · | · | |
| Receivables Turnover | 2.6 | · | 3.2 | 2.4 | 2.2 | · | 5.7 | 4.0 | 3.7 | · | · | · |
가치 평가 (TTM) 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.85B | · | $2.84B | $2.67B | $2.47B | · | $2.70B | $2.78B | $2.76B | · | · | · | |
| Net Income TTM | $-17M | · | $-11M | $-2M | $-35M | · | $-841.0K | $20M | $-574.0K | · | · | · | |
| Market Cap | $2.96B | · | $1.87B | $1.96B | $1.47B | · | $1.36B | $1.72B | · | · | · | · | |
| Enterprise Value | $3.63B | · | $2.78B | $2.85B | $2.30B | · | $2.22B | $2.73B | · | · | · | · | |
| P/E | -163.2 | · | -162.3 | -2214.0 | -36.8 | · | -768.0 | 74.9 | · | · | · | · | |
| P/S | 1.0 | · | 0.7 | 0.7 | 0.6 | · | 0.5 | 0.6 | · | · | · | · | |
| P/B | 3.4 | · | 3.2 | 3.5 | 2.7 | · | 2.6 | 3.3 | · | · | · | · | |
| P / Tangible Book | 22.2 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -84.6 | · | · | · | 87.9 | · | · | · | · | · | · | · | |
| P / FCF | -53.6 | · | · | · | -190.7 | · | · | · | · | · | · | · | |
| EV / EBITDA | -765.7 | · | 76.6 | 88.7 | -181.1 | · | 52.9 | 82.5 | · | · | · | · | |
| EV / FCF | -65.7 | · | · | · | -299.5 | · | · | · | · | · | · | · | |
| EV / Revenue | 1.3 | · | 1.0 | 1.1 | 0.9 | · | 0.8 | 1.0 | · | · | · | · | |
| Earnings Yield | -0.61% | · | -0.62% | -0.05% | -2.7% | · | -0.13% | 1.3% | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | |
|---|---|---|---|---|
| 매출 | $2.98B | $2.64B | $2.90B | $2.76B |
| 매출 총이익률 % | 8.3% | 8.4% | — | — |
| 영업이익률 % | 3.1% | 3.3% | — | — |
| 순이익 | $22M | $-7M | $-186M | $-168M |
| 희석 EPS | $0.25 | $-0.08 | $-2.60 | $-2.35 |
대차대조표
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | |
|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.8 | 1.6 | — | — |
| 유동비율 | 1.8 | 1.6 | — | — |
| 당좌 비율 | 0.9 | 0.9 | — | — |
현금 흐름
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | |
|---|---|---|---|---|
| 잉여현금흐름 | $-8M | $59M | — | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.