CZR Caesars Entertainment, Inc. - Common Stock

NASDAQ · Hotels, Restaurants & Leisure · SEC EDGAR에서 보기 ↗

$27.40

가격 · 5월 20, 2026

기준 재무 정보 4월 28, 2026

CZR 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$27.40

시가총액

$4.74B

P/E (TTM)

-9.7

EPS (TTM)

$-2.42

매출 (TTM)

$11.49B

배당 수익률

—

ROE

-13.1%

부채/자본

3.4

52주 범위

$18 – $32

CZR 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $11.49B

2017-12-31 → 2025-12-31

EPS $-2.42

2017-12-31 → 2025-12-31

잉여현금흐름 $497M

2017-12-31 → 2025-12-31

마진 -4.4%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

CZR

동종업계 중앙값

P/E (TTM)

-9.7

21.1

P/S (TTM)

0.4

2.8

P/B

1.4

3.2

EV / EBITDA

4.8

—

Price / FCF (주가 / FCF)

9.5

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

CZR

동종업계 중앙값

Operating Margin (영업이익률)

16.2%

—

Net Profit Margin (순이익률)

-4.4%

6.7%

ROA

-1.6%

5.1%

ROE

-13.1%

23.5%

ROIC

11.8%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

CZR

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

3.4

493.4

Current Ratio (유동비율)

0.8

0.9

Quick Ratio (당좌 비율)

0.6

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

CZR

동종업계 중앙값

Revenue YoY (매출 YoY)

2.1%

—

Revenue CAGR 3Y (매출 CAGR 3년)

2.0%

—

Revenue CAGR 5Y (매출 CAGR 5년)

25.9%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

CZR

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-2.42

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

CZR

동종업계 중앙값

CZR 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 24 명의 애널리스트

적극 매수 4 16.7%
매수 13 54.2%
보유 7 29.2%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

18 명의 애널리스트 · 2026-05-18

중앙값 $34.50

지금 $27.40

저가 $24.00

고가 $41.00

중앙값 목표 $34.50 +25.9%

평균 목표 $33.28 +21.5%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.46%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$-0.48	$-0.24	-0.24%
2025년 12월 31일	$-1.23	$-0.17	-1.1%
2025년 9월 30일	$-0.27	$-0.06	-0.21%
2025년 6월 30일	$-0.39	$0.05	-0.44%
2025년 3월 31일	$-0.54	$-0.18	-0.36%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
CZR	$4.74B	-9.7	2.1%	-4.4%	-13.1%	—
MGM	$9.43B	48.0	1.7%	1.2%	7.5%	—
RSI	—	62.7	22.8%	2.9%	29.5%	—
CHDN	$7.92B	8.0	7.0%	13.1%	37.3%	—
BYD	$6.51B	3.8	4.1%	45.1%	88.0%	—
RRR	—	19.9	3.7%	9.3%	88.8%	—
PENN	—	-2.5	5.8%	-12.1%	-35.9%	—
MCRI	$1.71B	17.6	4.4%	18.6%	18.8%	23.4%
SBET	$1.76B	-1.2	666.1%	-2618.4%	-51.2%	—
ACEL	$939M	19.0	8.1%	3.9%	19.4%	—
LVS	$43.94B	27.7	15.2%	12.5%	72.7%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 15

CZR의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$11.49B	$11.24B	$11.53B	$10.82B	$9.57B	$3.63B	$2.53B	$2.06B	$1.48B	$900M	$720M	$362M
SG&A Expense	$1.93B	$1.92B	$2.01B	$2.07B	$1.78B	$902M	$503M	$381M	$241M	$131M	$97M	$59M
Operating Expenses	$9.63B	$8.94B	$9.06B	$9.08B	$8.11B	$4.01B	$2.12B	$1.75B	$1.31B	$802M	$40M	$32M
Operating Income	$1.86B	$2.30B	$2.47B	$1.74B	$1.46B	$-383M	$410M	$310M	$95M	$89M	$73M	$18M
Interest Expense	$2.33B	$2.44B	$2.39B	$2.30B	$2.32B	$1.21B	$286M	$172M	$100M	$51M	$62M	$31M
Interest Income	$20M	$11M	$12M	$12M	$16M	$10M	·	·	·	·	·	$18.0K
Other Non-op	$2M	$27M	$10M	$46M	$-198M	$176M	$9M	$-3M	$-138M	$-51M	$-28M	$-30M
Pretax Income	$-448M	$-124M	$-60M	$-565M	$-1.27B	$-1.61B	$125M	$135M	$-43M	$38M	$45M	$-13M
Income Tax	$-11M	$87M	$-888M	$-41M	$-283M	$132M	$44M	$40M	$-117M	$13M	$-70M	$2M
Net Income	$-502M	$-278M	$786M	$-899M	$-1.02B	$-1.76B	$81M	$95M	$73M	$25M	$114M	$-14M
EPS (Basic)	$-2.42	$-1.29	$3.65	$-4.19	$-4.83	$-13.50	$1.04	$1.23	$1.09	$0.52	$2.45	$-0.48
EPS (Diluted)	$-2.42	$-1.29	$3.64	$-4.19	$-4.83	$-13.50	$1.03	$1.22	$1.08	$0.51	$2.43	$-0.48
Shares (Basic)	208,000,000	215,000,000	215,000,000	214,000,000	211,000,000	130,000,000	78,000,000	77,000,000	67,133,531	47,033,311	46,550,042	29,901,405
Shares (Diluted)	208,000,000	215,000,000	216,000,000	214,000,000	211,000,000	130,000,000	79,000,000	78,000,000	68,102,814	47,701,562	47,008,980	29,901,405
EBITDA	$3.27B	$3.63B	$3.73B	$2.94B	$2.59B	$146M	·	$310M	$95M	$89M	·	$46M

대차대조표 28

CZR의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$887M	$866M	$1.00B	$1.04B	$1.07B	$1.78B	$206M	$231M	$135M	$61M	$78M	$88M
Short-term Investments	·	·	·	·	·	·	$35M	$17M	$18M	·	·	·
Receivables	$476M	$470M	$608M	$611M	$472M	$342M	$54M	$60M	$46M	$15M	$10M	$7M
Inventory	$43M	$45M	$46M	$59M	$42M	$44M	$18M	$21M	$17M	$11M	$12M	$7M
Prepaid Expense	$312M	$271M	$264M	$263M	$290M	$253M	$66M	$48M	$28M	$12M	$11M	$9M
Current Assets	$1.80B	$1.75B	$2.04B	$2.10B	$5.96B	$6.06B	$605M	$573M	$251M	$102M	$116M	$117M
PP&E (Net)	·	·	·	·	$14.60B	$14.73B	$2.62B	$2.88B	$1.50B	$612M	$625M	$456M
PP&E (Gross)	·	·	·	·	$16.60B	$15.78B	$3.28B	·	$1.97B	$985M	$950M	$740M
Accum. Depreciation	·	·	·	·	$2.00B	$1.05B	$666M	·	$466M	$373M	$325M	$284M
Goodwill	$10.44B	$10.60B	$10.99B	$11.00B	$11.08B	$9.86B	$910M	$1.01B	$747M	$67M	$67M	$67M
Intangibles	$3.98B	$4.13B	$4.52B	$4.71B	$4.92B	$4.28B	$1.11B	$1.36B	$997M	$487M	$492M	·
Other Non-current Assets	$852M	$1.10B	$848M	$1.01B	$1.31B	$1.27B	$264M	$83M	$49M	$11M	$7M	$6M
Total Assets	$31.64B	$32.59B	$33.37B	$33.53B	$38.03B	$36.38B	$5.64B	$5.91B	$3.55B	$1.29B	$1.33B	$1.17B
Accounts Payable	$297M	$296M	$408M	$314M	$254M	$167M	$62M	$59M	$35M	$22M	$17M	$12M
Current Liabilities	$2.25B	$2.27B	$2.69B	$2.67B	$5.30B	$2.51B	$688M	$402M	$224M	$102M	$106M	$92M
Capital Leases	$722M	$716M	$728M	$710M	$726M	$516M	$971M	$960M	·	·	·	$3.0K
Deferred Tax	$58M	$130M	$102M	$987M	$1.11B	$1.17B	$197M	$200M	$163M	$90M	$79M	$144M
Other Non-current Liabilities	$876M	$880M	$871M	$852M	$936M	$1.30B	$343M	$59M	$29M	$7M	$8M	$9M
Total Liabilities	$27.95B	$28.21B	$28.65B	$29.78B	$33.49B	$31.35B	$4.52B	$4.88B	$2.60B	$996M	$1.05B	$1.02B
Long-term Debt	$11.90B	$12.29B	$12.44B	$13.09B	$14.32B	$15.02B	$2.60B	$3.30B	$2.21B	$823M	$866M	$164M
Total Debt	$11.78B	$12.14B	$12.29B	$12.77B	$13.79B	$14.14B	·	$3.26B	$2.19B	$800M	·	$779M
Common Stock	$0	$0	$0	$0	$0	$0	$0	$1.0K	·	·	·	·
Retained Earnings	$-3.30B	$-2.80B	$-2.52B	$-3.31B	$-2.41B	$-1.39B	$366M	$290M	$195M	$125M	$100M	$-14M
Treasury Stock	$0	$0	$23M	$23M	$23M	$9M	$9M	$9M	·	·	·	·
AOCI	$98M	$96M	$97M	$92M	$36M	$34M	$0	$1.0K	$79.0K	$12.0K	$12.0K	$87.0K
Stockholders' Equity	$3.50B	$4.16B	$4.55B	$3.71B	$4.48B	$5.02B	$1.12B	$1.03B	$942M	$296M	$268M	$152M
Liabilities + Equity	$31.64B	$32.59B	$33.37B	$33.53B	$38.03B	$36.38B	$5.64B	$5.91B	$3.55B	$1.29B	$1.33B	$1.17B
Shares Outstanding	203,000,000	211,000,000	216,000,000	215,000,000	214,000,000	208,000,000	78,000,000	77,215,066	76,825,966	47,105,744	46,817,829	46,426,714

현금 흐름 17

CZR의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$1.42B	$1.32B	$1.26B	$1.21B	$1.13B	$583M	$222M	$157M	$106M	$63M	$57M	$29M
Deferred Tax	·	·	·	·	·	·	$-2M	$34M	$-113M	$11M	$-71M	$2M
Amort. of Intangibles	$133M	$135M	$144M	$187M	$139M	$56M	$30M	·	·	·	·	·
Other Non-cash	$387M	$29M	$-238M	$687M	$1.09B	$592M	·	·	·	·	·	$18M
Operating Cash Flow	$1.30B	$1.07B	$1.81B	$993M	$1.20B	$-561M	$313M	$323M	$130M	$95M	$57M	$32M
CapEx	$805M	$1.30B	$1.26B	$952M	$520M	$164M	$171M	$147M	$83M	$43M	$37M	$11M
Investing Cash Flow	$-571M	$-704M	$-1.26B	·	·	·	$370M	$-1.27B	$-1.40B	$-42M	·	·
Debt Issued	·	·	·	·	·	·	·	$846M	$2.33B	·	$800M	·
Net Debt Issued	·	·	·	·	·	·	·	$846M	·	·	·	$-14M
Stock Issued	·	$0	$0	$1M	$3M	$2.72B	$0	$0	·	·	·	·
Stock Repurchased	$229M	$191M	$0	$0	·	$0	$0	$9M	·	·	·	$148.0K
Net Stock Activity	$-229M	$-191M	$0	$1M	$3M	$2.72B	·	$-9M	·	·	·	$-148.0K
Financing Cash Flow	$-763M	$-498M	$-713M	$-1.28B	·	$10.64B	$-712M	$1.04B	$1.35B	$-74M	·	·
Net Change in Cash	$-32M	$-127M	$-160M	$-718M	$-2.26B	$4.06B	$-30M	$99M	$84M	$-20M	$-9M	·
Taxes Paid	$81M	$48M	$26M	$22M	$9M	$-7M	$51M	$-4M	$246.0K	$-2M	·	·
Free Cash Flow	$497M	$-221M	$545M	$41M	$679M	$-745M	·	$176M	$47M	$50M	·	$23M
Levered FCF	$-1.77B	$-4.37B	$33.58B	$-2.09B	$-1.10B	$-2.01B	·	$55M	$217M	$17M	·	$-12M

수익성 7

CZR의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	16.2%	20.5%	21.4%	16.1%	15.3%	-12.6%	·	15.1%	6.4%	10.0%	·	4.3%
Net Margin	-4.4%	-2.5%	6.8%	-8.3%	-10.7%	-50.6%	·	4.6%	5.0%	2.8%	·	-3.5%
Pretax Margin	-3.9%	-1.1%	-0.52%	-5.2%	-13.3%	-47.0%	·	6.6%	-2.9%	4.3%	·	-3.1%
EBITDA Margin	28.5%	32.3%	32.4%	27.2%	27.0%	4.2%	·	15.1%	6.4%	10.0%	·	11.3%
ROA	-1.6%	-0.84%	2.4%	-2.5%	-2.7%	-8.4%	·	2.0%	3.1%	1.9%	·	-2.0%
ROE	-13.1%	-6.4%	19.0%	-21.9%	-21.5%	-59.0%	·	9.2%	11.9%	·	·	-12.7%
ROIC	11.8%	24.1%	-202.6%	9.8%	6.2%	-2.5%	·	5.1%	-5.2%	7.3%	·	2.1%

유동성 및 지급능력 5

CZR의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.8	0.8	0.8	0.8	1.1	2.6	·	1.4	1.1	1.0	·	1.3
Quick Ratio	0.6	0.6	0.6	0.6	0.3	0.8	·	0.8	0.9	0.7	·	1.0
Debt / Equity	3.4	2.9	2.7	3.4	3.1	2.8	·	3.2	2.3	·	·	5.1
LT Debt / Equity	3.3	2.9	2.7	3.4	3.1	2.8	·	3.2	2.3	·	·	5.1
Interest Coverage	0.8	0.9	1.0	0.8	0.6	-0.4	·	1.8	1.0	1.8	·	0.6

효율성 2

CZR의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.4	0.3	0.3	0.3	0.3	0.2	·	0.4	0.6	0.7	·	0.6
Receivables Turnover		24.3	20.9	18.9	20.0	23.5	17.7	·	38.8	48.7	72.4	·	79.3

주당 5

CZR의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$17.29	$19.67	$21.09	$17.30	$20.96	$24.11	·	$13.29	$12.30	·	·	$3.26
Revenue / Share	$55.22	$52.30	$53.37	$50.57	$45.36	$26.72	·	$26.26	$21.64	$18.72	·	$13.72
Cash Flow / Share	$6.26	$5.00	$8.38	$4.64	$5.68	$-4.48	·	$4.13	$1.91	$2.05	·	$1.13
Cash / Share	$4.38	$4.10	$4.66	$4.84	$5.01	$8.45	·	$2.98	$1.75	$1.30	·	$1.89
EPS (TTM)	$-2.42	$-1.29	$3.64	$-4.19	$-4.83	$-13.50	$1.03	$1.22	$1.08	$0.51	$2.43	$-0.48

성장률 3

CZR의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	2.1%	-2.5%	6.5%	13.1%	163.8%	·	·	·	·	·	·	·
Revenue CAGR 3Y	2.0%	5.5%	47.0%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	25.9%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 13

CZR의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$11.49B	$11.24B	$11.53B	$10.82B	$9.57B	$3.63B	$2.53B	$2.06B	$1.48B	$900M	$720M	$362M
Net Income TTM	$-502M	$-278M	$786M	$-899M	$-1.02B	$-1.76B	$81M	$95M	$73M	$25M	$114M	$-14M
Market Cap	$4.74B	$7.06B	$10.12B	$8.93B	$19.99B	$15.45B	·	$2.80B	$2.55B	$798M	·	$188M
Enterprise Value	$15.64B	$18.34B	$21.40B	$20.66B	$32.72B	$27.83B	·	$5.82B	$4.58B	$1.54B	·	$879M
P/E	-9.7	-25.9	12.9	-9.9	-19.4	-5.5	57.9	29.7	30.7	33.2	4.5	-8.4
P/S	0.4	0.6	0.9	0.8	2.1	4.3	·	1.4	1.7	0.9	·	0.5
P/B	1.4	1.7	2.2	2.4	4.5	3.1	·	2.7	2.7	·	·	1.2
P / Cash Flow	3.6	6.6	5.6	9.0	16.7	-26.5	·	8.7	19.6	8.2	·	5.6
P / FCF	9.5	-32.0	18.6	217.8	29.4	-20.7	·	15.9	54.5	15.9	·	8.1
EV / EBITDA	4.8	5.1	5.7	7.0	12.7	190.6	·	18.8	48.3	17.3	·	19.0
EV / FCF	31.5	-83.0	39.3	503.9	48.2	-37.4	·	33.1	98.1	30.6	·	37.7
EV / Revenue	1.4	1.6	1.9	1.9	3.4	7.7	·	2.8	3.1	1.7	·	2.4
Earnings Yield	-10.3%	-3.9%	7.8%	-10.1%	-5.2%	-18.2%	1.7%	3.4%	3.3%	3.0%	22.1%	-11.8%

손익계산서 15

CZR의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$2.87B	$2.92B	$2.87B	$2.91B	$2.79B	$2.80B	$2.87B	$2.83B	$2.74B	$2.83B	$2.99B	$2.88B	$2.83B	$2.82B	$2.89B	$2.82B
SG&A Expense	$504M	$483M	$483M	$477M	$483M	$477M	$478M	$465M	$500M	$476M	$528M	$499M	$509M	$523M	$529M	$517M
Operating Expenses	$2.37B	$2.58B	$2.36B	$2.38B	$2.31B	$2.13B	$2.23B	$2.32B	$2.26B	$2.29B	$2.27B	$2.27B	$2.23B	$2.33B	$2.23B	$2.22B
Operating Income	$500M	$331M	$513M	$526M	$488M	$669M	$644M	$506M	$485M	$536M	$724M	$609M	$603M	$488M	$659M	$602M
Interest Expense	·	·	·	·	·	·	·	·	$607M	$596M	$597M	$597M	$604M	$596M	$580M	$567M
Interest Income	$2M	$2M	$5M	$7M	$6M	$5M	$2M	$2M	$2M	$2M	$3M	$3M	$4M	$4M	$3M	$3M
Other Non-op	$-2M	$-1M	$3M	$1M	$-1M	$-2M	$4M	$-1M	$26M	$5M	$-1M	$3M	$3M	$-7M	$4M	$45M
Pretax Income	·	·	·	·	·	·	·	$-92M	$-127M	$-40M	$139M	$26M	$-185M	$-156M	$61M	$88M
Income Tax	$12M	$-10M	$-25M	$13M	$11M	$19M	$43M	$10M	$15M	$16M	$47M	$-902M	$-49M	$6M	$8M	$52M
Net Income	$-98M	$-250M	$-55M	$-82M	$-115M	$11M	$-9M	$-122M	$-158M	$-72M	$74M	$920M	$-136M	$-148M	$52M	$-123M
EPS (Basic)	$-0.48	$-1.22	$-0.27	$-0.39	$-0.54	$0.04	$-0.04	$-0.56	$-0.73	$-0.33	$0.34	$4.27	$-0.63	$-0.68	$0.24	$-0.57
EPS (Diluted)	$-0.48	$-1.22	$-0.27	$-0.39	$-0.54	$0.04	$-0.04	$-0.56	$-0.73	$-0.33	$0.34	$4.26	$-0.63	$-0.68	$0.24	$-0.57
Shares (Basic)	204,000,000	-420,000,000	207,000,000	209,000,000	212,000,000	-432,000,000	215,000,000	216,000,000	216,000,000	-430,000,000	215,000,000	215,000,000	215,000,000	-428,000,000	214,000,000	214,000,000
Shares (Diluted)	204,000,000	-420,000,000	207,000,000	209,000,000	212,000,000	-432,000,000	215,000,000	216,000,000	216,000,000	-431,000,000	216,000,000	216,000,000	215,000,000	-430,000,000	215,000,000	215,000,000
EBITDA	$847M	·	$865M	$890M	$845M	·	$970M	$832M	$812M	·	$1.04B	$932M	$903M	·	$963M	$908M

대차대조표 27

CZR의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$867M	$887M	$836M	$982M	$884M	$866M	$802M	$830M	$726M	$1.00B	$841M	$1.12B	$965M	$1.04B	$944M	$997M
Receivables	$441M	$476M	$426M	$487M	$440M	$470M	$469M	$546M	$551M	·	$555M	$526M	$543M	·	$506M	$494M
Inventory	$47M	$43M	$41M	$44M	$43M	$45M	$43M	$45M	$44M	·	$45M	$53M	$57M	·	$46M	$47M
Prepaid Expense	$353M	$312M	$342M	$330M	$317M	$271M	$485M	$291M	$290M	·	$289M	$300M	$291M	·	$304M	$291M
Current Assets	$1.80B	$1.80B	$1.73B	$1.93B	$1.79B	$1.75B	$1.90B	$1.82B	$1.74B	·	$1.86B	$2.13B	$2.01B	·	$1.94B	$4.90B
PP&E (Net)	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$14.59B	$14.61B
PP&E (Gross)	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$17.33B	$17.10B
Accum. Depreciation	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$2.74B	$2.49B
Goodwill	$10.44B	$10.44B	$10.60B	$10.60B	$10.60B	$10.60B	$10.95B	$10.95B	$10.99B	·	$11.00B	$11.00B	$11.00B	·	$11.08B	$11.08B
Intangibles	$3.94B	$3.98B	$4.04B	$4.07B	$4.10B	$4.13B	$4.21B	$4.40B	$4.49B	$4.52B	$4.64B	$4.66B	$4.68B	$4.71B	$4.78B	$4.81B
Other Non-current Assets	$1.06B	$852M	$852M	$1.06B	$1.07B	$1.10B	$827M	$838M	$837M	·	$884M	$916M	$957M	·	$1.11B	$1.17B
Total Assets	$31.66B	$31.64B	$31.90B	$32.48B	$32.40B	$32.59B	$32.97B	$33.08B	$33.06B	·	$33.23B	$33.48B	$33.35B	·	$33.59B	$36.67B
Accounts Payable	$258M	$297M	$253M	$263M	$246M	$296M	$268M	$436M	$439M	·	$371M	$299M	$285M	·	$300M	$323M
Current Liabilities	$2.12B	$2.25B	$2.23B	$2.34B	$2.14B	$2.27B	$2.27B	$2.61B	$2.54B	·	$2.56B	$2.72B	$2.38B	·	$2.43B	$4.90B
Capital Leases	·	$722M	·	·	·	$716M	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$69M	$58M	$80M	$90M	$126M	$130M	$141M	$115M	$112M	·	$99M	$68M	$931M	·	$982M	$980M
Other Non-current Liabilities	$1.07B	$876M	$874M	$880M	$875M	$880M	$879M	$872M	$860M	·	$872M	$860M	$854M	·	$872M	$891M
Total Liabilities	$28.07B	$27.95B	$27.93B	$28.36B	$28.12B	$28.21B	$28.59B	$28.59B	$28.47B	·	$28.49B	$28.81B	$29.71B	·	$29.70B	$32.96B
Long-term Debt	$11.92B	$11.90B	$11.92B	$12.27B	$12.30B	$12.14B	$12.70B	$12.43B	$12.44B	·	$12.46B	$12.72B	$13.15B	·	$13.31B	$14.19B
Total Debt	$11.80B	·	$11.79B	$12.13B	$12.16B	·	$12.54B	$12.26B	$12.27B	·	$12.29B	$12.55B	$12.97B	·	$12.93B	$13.74B
Common Stock	·	$0	·	·	·	$0	·	·	·	·	·	·	·	·	·	·
Retained Earnings	·	$-3.30B	·	·	·	$-2.80B	·	·	·	·	·	·	·	·	·	·
Treasury Stock	·	$0	·	·	·	$0	·	·	·	·	·	·	·	·	·	·
AOCI	·	$98M	·	·	·	$96M	·	·	·	·	·	·	·	·	·	·
Stockholders' Equity	$3.42B	$3.50B	$3.78B	$3.90B	$4.05B	$4.16B	$4.18B	$4.30B	$4.40B	·	$4.60B	$4.54B	$3.60B	·	$3.84B	$3.65B
Liabilities + Equity	$31.66B	$31.64B	$31.90B	$32.48B	$32.40B	$32.59B	$32.97B	$33.08B	$33.06B	·	$33.23B	$33.48B	$33.35B	·	$33.59B	$36.67B
Shares Outstanding	204,000,000	202,629,159	205,000,000	208,000,000	212,000,000	211,325,086	212,000,000	216,000,000	216,000,000	216,000,000	216,000,000	215,000,000	215,000,000	215,000,000	215,000,000	·

현금 흐름 13

CZR의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$347M	$344M	$352M	$364M	$357M	$345M	$326M	$326M	$327M	$318M	$320M	$323M	$300M	$295M	$304M	$306M
Deferred Tax	·	·	·	·	·	·	·	·	·	·	$47M	·	·	·	$8M	·
Amort. of Intangibles	$34M	$34M	$33M	$33M	$33M	$33M	$33M	$33M	$36M	$36M	$36M	$36M	$36M	$35M	$44M	$51M
Other Non-cash	$-45M	·	·	·	$-24M	·	·	·	$-89M	·	·	·	$10M	·	·	·
Operating Cash Flow	$204M	$304M	$318M	$462M	$218M	$309M	$232M	$454M	$80M	$508M	$348M	$779M	$174M	$524M	$353M	$362M
CapEx	$168M	$157M	$195M	$230M	$223M	$279M	$424M	$329M	$264M	$369M	$322M	$301M	$272M	$235M	$246M	$261M
Investing Cash Flow	$-189M	$-155M	$18M	$-228M	$-206M	$275M	$-387M	$-328M	$-264M	$-375M	$-337M	$-313M	$-231M	·	·	·
Stock Repurchased	·	$50M	$79M	·	·	$50M	$141M	·	·	$0	·	·	·	·	·	·
Financing Cash Flow	$-25M	$-104M	$-483M	$-157M	$-19M	$-494M	$122M	$-32M	$-94M	$-5M	$-323M	$-362M	$-23M	·	·	·
Net Change in Cash	$-10M	$45M	$-147M	$77M	$-7M	$90M	$-33M	$94M	$-278M	$128M	$-312M	$104M	$-80M	$62M	$-303M	$26M
Taxes Paid	$3M	$20M	$3M	$58M	$0	$11M	$17M	$17M	$3M	$3M	$12M	$9M	$2M	$4M	$4M	$8M
Free Cash Flow	$36M	·	·	·	$-5M	·	·	·	$-184M	·	·	·	$-98M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-863M	·	·	·	$-542M	·	·	·

수익성 7

CZR의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	17.4%	·	17.9%	18.1%	17.5%	·	22.4%	17.9%	17.7%	·	24.2%	21.1%	21.3%	·	22.8%	21.3%
Net Margin	-3.4%	·	-1.9%	-2.8%	-4.1%	·	-0.31%	-4.3%	-5.8%	·	2.5%	32.0%	-4.8%	·	1.8%	-4.4%
Pretax Margin	·	·	·	·	·	·	·	-3.2%	-4.6%	·	4.6%	0.90%	-6.5%	·	2.1%	3.1%
EBITDA Margin	29.5%	·	30.1%	30.6%	30.2%	·	33.8%	29.4%	29.6%	·	34.9%	32.4%	31.9%	·	33.4%	32.2%
ROA	-0.31%	·	-0.17%	-0.25%	-0.35%	·	-0.03%	-0.37%	-0.48%	·	0.22%	2.6%	-0.39%	·	0.14%	-0.33%
ROE	-2.6%	·	-1.4%	-2.0%	-2.7%	·	-0.20%	-2.8%	-4.0%	·	1.8%	22.5%	-3.7%	·	1.2%	-2.8%
ROIC	·	·	·	·	·	·	·	3.4%	3.2%	·	2.8%	127.2%	2.7%	·	3.4%	1.4%

유동성 및 지급능력 5

CZR의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.8	·	0.8	0.8	0.8	·	0.8	0.7	0.7	·	0.7	0.8	0.8	·	0.8	1.0
Quick Ratio	0.6	·	0.6	0.6	0.6	·	0.6	0.5	0.5	·	0.5	0.6	0.6	·	0.6	0.3
Debt / Equity	3.5	·	3.1	3.1	3.0	·	3.0	2.8	2.8	·	2.7	2.8	3.6	·	3.4	3.8
LT Debt / Equity	3.4	·	3.1	3.1	3.0	·	3.0	2.8	2.8	·	2.7	2.7	3.6	·	3.3	3.7
Interest Coverage	·	·	·	·	·	·	·	·	0.8	·	1.2	1.0	1.0	·	1.2	1.1

효율성 2

CZR의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		6.5	·	6.4	5.6	5.6	·	5.6	5.3	5.0	·	5.6	5.6	5.7	·	6.1	6.3

주당 5

CZR의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$16.75	·	$18.45	$18.73	$19.12	·	$19.71	$19.93	$20.39	·	$21.31	$21.14	$16.73	·	$17.85	·
Revenue / Share	$14.07	·	$13.86	$13.91	$13.18	·	$13.37	$13.10	$12.69	·	$13.86	$13.33	$13.16	·	$13.43	$13.12
Cash Flow / Share	$1.00	·	·	·	$1.03	·	·	·	$0.37	·	·	·	$0.81	·	·	·
Cash / Share	$4.25	·	$4.08	$4.72	$4.17	·	$3.78	$3.84	$3.36	·	$3.89	$5.22	$4.49	·	$4.39	·
EPS (TTM)	$-1.68	·	$-1.24	$-1.53	$-1.87	·	$-0.99	$3.31	$3.24	·	$4.21	$3.30	$-4.14	·	$-4.61	$-4.51

가치 평가 (TTM) 13

CZR의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$11.44B	·	$11.44B	$11.40B	$11.24B	·	$11.44B	$11.45B	$11.45B	·	$11.59B	$11.42B	$10.83B	·	$10.69B	$10.30B
Net Income TTM	$-350M	·	$-261M	$-328M	$-404M	·	$-215M	$714M	$700M	·	$910M	$713M	$-887M	·	$-984M	$-965M
Market Cap	$5.39B	·	$5.54B	$5.91B	$5.30B	·	$8.85B	$8.58B	$9.45B	·	$10.01B	$10.96B	$10.49B	·	$6.94B	·
Enterprise Value	$16.33B	·	$16.50B	$17.06B	$16.57B	·	$20.58B	$20.02B	$20.99B	·	$21.47B	$22.38B	$22.50B	·	$18.92B	·
P/E	-15.7	·	-21.8	-18.6	-13.4	·	-42.2	12.0	13.5	·	11.0	15.4	-11.8	·	-7.0	-8.5
P/S	0.5	·	0.5	0.5	0.5	·	0.8	0.8	0.8	·	0.9	1.0	1.0	·	0.6	·
P/B	1.6	·	1.5	1.5	1.3	·	2.1	2.0	2.1	·	2.2	2.4	2.9	·	1.8	·
P / Cash Flow	26.4	·	·	·	24.3	·	·	·	118.1	·	·	·	60.3	·	·	·
P / FCF	149.8	·	·	·	-1060.0	·	·	·	-51.3	·	·	·	-107.1	·	·	·
EV / EBITDA	19.3	·	19.1	19.2	19.6	·	21.2	24.1	25.8	·	20.6	24.0	24.9	·	19.6	·
EV / FCF	453.5	·	·	·	-3314.4	·	·	·	-114.1	·	·	·	-229.6	·	·	·
EV / Revenue	1.4	·	1.4	1.5	1.5	·	1.8	1.7	1.8	·	1.9	2.0	2.1	·	1.8	·
Earnings Yield	-6.4%	·	-4.6%	-5.4%	-7.5%	·	-2.4%	8.3%	7.4%	·	9.1%	6.5%	-8.5%	·	-14.3%	-11.8%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$11.49B	$11.24B	$11.53B	$10.82B	$9.57B
영업이익률 %	16.2%	20.5%	21.4%	16.1%	15.3%
순이익	$-502M	$-278M	$786M	$-899M	$-1.02B
희석 EPS	$-2.42	$-1.29	$3.64	$-4.19	$-4.83

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	3.4	2.9	2.7	3.4	3.1
유동비율	0.8	0.8	0.8	0.8	1.1
당좌 비율	0.6	0.6	0.6	0.6	0.3

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$497M	$-221M	$545M	$41M	$679M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

CZR 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

CZR 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

CZR 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목