FLUT Flutter Entertainment plc Ordinary Shares
$99.57
가격 · 5월 22, 2026
기준 재무 정보 5월 6, 2026
52주 범위
$92–$314
4% of range
애널리스트 평점
BUY
32 analysts
목표 주가
$163
+64% upside
P/E (TTM)
-122.9
ROE
-4.4%
순이익률
-2.5%
FLUT 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$99.57
시가총액
$37.68B
P/E (TTM)
-122.9
EPS (TTM)
$-1.75
매출 (TTM)
$16.38B
배당 수익률
—
ROE
-4.4%
부채/자본
1.4
52주 범위
$92 – $314
FLUT 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$16.38B
2022-12-31
→
2025-12-31
EPS
$-1.75
2022-12-31
→
2025-12-31
잉여현금흐름
$1.08B
2024-12-31
→
2025-12-31
마진
-2.5%
2024-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FLUT
동종업계 중앙값
P/E (TTM)
-122.9
24.8
P/S (TTM)
2.3
2.3
P/B
4.2
8.8
EV / EBITDA
31.0
—
Price / FCF (주가 / FCF)
34.9
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FLUT
동종업계 중앙값
Gross Margin (매출 총이익률)
45.2%
44.8%
Operating Margin (영업이익률)
0.22%
—
Net Profit Margin (순이익률)
-2.5%
5.0%
ROA
-1.5%
4.3%
ROE
-4.4%
17.5%
ROIC
0.57%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
FLUT
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
1.4
657.3
Current Ratio (유동비율)
1.0
1.0
Quick Ratio (당좌 비율)
0.4
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FLUT
동종업계 중앙값
Revenue YoY (매출 YoY)
16.6%
—
Revenue CAGR 3Y (매출 CAGR 3년)
20.1%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FLUT
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2019년 9월 5일 | $0.8320 |
| 2019년 4월 11일 | $1.7450 |
FLUT 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
32 명의 애널리스트
- 적극 매수 8 25.0%
- 매수 18 56.2%
- 보유 6 18.8%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
25 명의 애널리스트 · 2026-05-19
중앙값
$160.00
지금
$99.57
저가
$80.00
고가
$341.00
중앙값 목표
$160.00
+60.7%
평균 목표
$163.04
+63.7%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.21%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $1.22 | $1.22 | -0.00% |
| 2025년 12월 31일 | $1.74 | $1.99 | -0.25% |
| 2025년 9월 30일 | $1.64 | $0.85 | 0.79% |
| 2025년 6월 30일 | $2.95 | $2.12 | 0.83% |
| 2025년 3월 31일 | $1.59 | $1.93 | -0.34% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| FLUT | $37.68B | -122.9 | 16.6% | -2.5% | -4.4% | 45.2% |
| LVS | $43.94B | 27.7 | 15.2% | 12.5% | 72.7% | — |
| DKNG | — | -3446.0 | 27.0% | 0.06% | 0.45% | — |
| MGM | $9.43B | 48.0 | 1.7% | 1.2% | 7.5% | — |
| WYNN | $12.51B | 38.3 | 0.14% | 4.6% | -131.0% | — |
| RSI | — | 62.7 | 22.8% | 2.9% | 29.5% | — |
| CHDN | $7.92B | 8.0 | 7.0% | 13.1% | 37.3% | — |
| BYD | $6.51B | 3.8 | 4.1% | 45.1% | 88.0% | — |
| RRR | — | 19.9 | 3.7% | 9.3% | 88.8% | — |
| CZR | $4.74B | -9.7 | 2.1% | -4.4% | -13.1% | — |
| PENN | — | -2.5 | 5.8% | -12.1% | -35.9% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $16.38B | $14.05B | $11.79B | $9.46B | |
| Cost of Revenue | $8.98B | $7.35B | $6.20B | $4.81B | |
| Gross Profit | $7.40B | $6.70B | $5.59B | $4.65B | |
| R&D Expense | $991M | $820M | $765M | $552M | |
| SG&A Expense | $2.18B | $1.81B | $1.60B | $1.17B | |
| Operating Income | $36M | $869M | $-549M | $-88M | |
| Other Non-op | $358M | $-434M | $-157M | $5M | |
| Pretax Income | $-121M | $16M | $-1.09B | $-295M | |
| Income Tax | $286M | $-146M | $120M | $75M | |
| Net Income | $-407M | $162M | $-1.21B | $-370M | |
| EPS (Basic) | $-1.75 | $0.24 | $-6.89 | $-2.44 | |
| EPS (Diluted) | $-1.75 | $0.24 | $-6.89 | $-2.44 | |
| Shares (Basic) | 177,000,000 | 178,000,000 | 177,000,000 | 177,000,000 | |
| Shares (Diluted) | 177,000,000 | 180,000,000 | 177,000,000 | 177,000,000 | |
| EBITDA | $1.55B | $1.97B | · | · |
대차대조표 26
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $1.83B | $1.53B | $1.50B | $966M | |
| Receivables | $190M | $98M | $90M | · | |
| Prepaid Expense | $751M | $607M | $443M | · | |
| Current Assets | $4.80B | $4.34B | $3.98B | · | |
| PP&E (Net) | $630M | $493M | $471M | · | |
| PP&E (Gross) | $972M | $857M | $1.24B | · | |
| Accum. Depreciation | $342M | $364M | $767M | · | |
| Goodwill | $15.82B | $13.35B | $13.74B | $13.24B | |
| Intangibles | $7.02B | $5.36B | $5.88B | · | |
| Other Non-current Assets | $144M | $175M | $100M | · | |
| Total Assets | $29.28B | $24.51B | $24.64B | · | |
| Accounts Payable | $386M | $266M | $240M | · | |
| Accrued Liabilities | $1.03B | $980M | $945M | · | |
| Current Liabilities | $5.04B | $4.59B | $4.53B | · | |
| Capital Leases | $476M | $428M | $354M | · | |
| Deferred Tax | $1.10B | $605M | $802M | · | |
| Other Non-current Liabilities | $801M | $935M | $580M | · | |
| Total Liabilities | $19.58B | $13.24B | $13.27B | · | |
| Long-term Debt | $12.27B | $6.74B | $7.06B | · | |
| Total Debt | $12.27B | $6.74B | · | · | |
| Common Stock | $36M | $36M | $36M | · | |
| Retained Earnings | $8.12B | $9.57B | $10.11B | · | |
| AOCI | $-1.11B | $-1.93B | $-1.48B | · | |
| Stockholders' Equity | $9.04B | $9.29B | $10.04B | · | |
| Liabilities + Equity | $29.28B | $24.51B | $24.64B | · | |
| Shares Outstanding | 175,224,066 | 177,895,367 | 177,008,649 | 176,091,902 |
현금 흐름 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $1.52B | $1.10B | $1.28B | $1.07B | |
| Stock-based Comp | $246M | $196M | $180M | $132M | |
| Deferred Tax | $-145M | $-348M | $-132M | $-145M | |
| Amort. of Intangibles | $1.39B | $998M | $1.14B | $968M | |
| Other Non-cash | $-27M | $495M | · | · | |
| Operating Cash Flow | $1.18B | $1.60B | $937M | $1.16B | |
| CapEx | $105M | $144M | $159M | $122M | |
| Investing Cash Flow | $-3.48B | $-811M | $-602M | $-2.52B | |
| Net Debt Issued | $-5.61B | $-1.95B | · | · | |
| Stock Repurchased | $1.12B | $219M | $212M | $3M | |
| Net Stock Activity | $-1.12B | $-219M | · | · | |
| Financing Cash Flow | $2.43B | $-469M | $-113M | $1.78B | |
| Taxes Paid | $445M | · | · | · | |
| Free Cash Flow | $1.08B | $1.46B | · | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 45.2% | 47.7% | · | · | |
| Operating Margin | 0.22% | 6.2% | · | · | |
| Net Margin | -2.5% | 1.1% | · | · | |
| Pretax Margin | -0.74% | 0.11% | · | · | |
| EBITDA Margin | 9.5% | 14.0% | · | · | |
| ROA | -1.5% | 0.66% | · | · | |
| ROE | -4.4% | 1.7% | · | · | |
| ROIC | 0.57% | 54.9% | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 1.0 | 0.9 | · | · | |
| Quick Ratio | 0.4 | 0.4 | · | · | |
| Debt / Equity | 1.4 | 0.7 | · | · | |
| LT Debt / Equity | 1.3 | 0.7 | · | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | · | · | |
| Receivables Turnover | 113.8 | 149.4 | · | · |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 16.6% | 19.1% | 24.6% | · | |
| Revenue CAGR 3Y | 20.1% | · | · | · |
가치 평가 (TTM) 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $16.38B | $14.05B | $11.79B | · | |
| Net Income TTM | $-407M | $162M | $-1.21B | · | |
| Market Cap | $37.68B | $45.98B | · | · | |
| Enterprise Value | $48.12B | $51.18B | · | · | |
| P/E | -122.9 | 1076.9 | -26.0 | · | |
| P/S | 2.3 | 3.3 | · | · | |
| P/B | 4.2 | 4.9 | · | · | |
| P / Cash Flow | 31.8 | 28.7 | · | · | |
| P / FCF | 34.9 | 31.5 | · | · | |
| EV / EBITDA | 31.0 | 26.0 | · | · | |
| EV / FCF | 44.6 | 35.1 | · | · | |
| EV / Revenue | 2.9 | 3.6 | · | · | |
| Earnings Yield | -0.81% | 0.09% | -3.9% | · |
손익계산서 15
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.30B | $4.74B | $3.79B | $4.19B | $3.67B | $3.79B | $3.25B | $3.61B | $3.40B | $3.31B | $2.56B | $3.00B | $2.92B | |
| Cost of Revenue | $2.47B | $2.63B | $2.17B | $2.23B | $1.96B | $1.97B | $1.75B | $1.83B | $1.79B | $1.78B | $1.39B | $1.49B | $1.54B | |
| Gross Profit | $1.84B | $2.11B | $1.63B | $1.96B | $1.71B | $1.83B | $1.50B | $1.78B | $1.60B | $1.53B | $1.17B | $1.51B | $1.38B | |
| R&D Expense | $259M | $245M | $275M | $256M | $215M | $201M | $213M | $216M | $190M | $207M | $214M | $176M | $168M | |
| SG&A Expense | $533M | $524M | $702M | $525M | $431M | $516M | $438M | $445M | $409M | $415M | $394M | $445M | $342M | |
| Operating Income | $79M | $258M | $-834M | $389M | $223M | $279M | $97M | $369M | $124M | $-619M | $-137M | $222M | $-15M | |
| Other Non-op | $311M | $64M | $152M | $-74M | $216M | $-227M | $-122M | $89M | $-174M | $-78M | $-44M | $10M | $-45M | |
| Pretax Income | $234M | $154M | $-834M | $205M | $354M | $-42M | $-130M | $350M | $-162M | $-816M | $-273M | $150M | $-152M | |
| Income Tax | $25M | $144M | $-45M | $168M | $19M | $-198M | $-16M | $53M | $15M | $86M | $-11M | $86M | $-41M | |
| Net Income | $209M | $10M | $-789M | $37M | $335M | $156M | $-114M | $297M | $-177M | $-902M | $-262M | $64M | $-111M | |
| EPS (Basic) | $1.24 | $-0.02 | $-3.91 | $0.59 | $1.59 | $0.45 | $-0.58 | $1.47 | $-1.10 | $-5.14 | $-1.55 | $0.38 | $-0.58 | |
| EPS (Diluted) | $1.23 | $0.00 | $-3.91 | $0.59 | $1.57 | $0.47 | $-0.58 | $1.45 | $-1.10 | $-5.13 | $-1.55 | $0.37 | $-0.58 | |
| Shares (Basic) | 176,000,000 | -354,000,000 | 176,000,000 | 177,000,000 | 178,000,000 | -356,000,000 | 178,000,000 | 178,000,000 | 178,000,000 | -1,000,000 | 178,000,000 | · | · | |
| Shares (Diluted) | 177,000,000 | -358,000,000 | 176,000,000 | 179,000,000 | 180,000,000 | -356,000,000 | 178,000,000 | 180,000,000 | 178,000,000 | -1,000,000 | 178,000,000 | · | · | |
| EBITDA | $495M | · | $-834M | $389M | $517M | · | $97M | $369M | $421M | · | · | · | · |
대차대조표 26
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.51B | $1.83B | $1.73B | $1.69B | $1.54B | $1.53B | $1.48B | $1.53B | $1.35B | $1.50B | · | · | · | |
| Receivables | $155M | $190M | $158M | $161M | $109M | $98M | $87M | $75M | $82M | · | · | · | · | |
| Prepaid Expense | $817M | $751M | $864M | $665M | $612M | $607M | $517M | $441M | $448M | · | · | · | · | |
| Current Assets | $4.50B | $4.80B | $4.78B | $4.39B | $4.24B | $4.34B | $4.17B | $3.92B | $3.86B | · | · | · | · | |
| PP&E (Net) | $597M | $630M | $615M | $602M | $490M | $493M | $498M | $480M | $478M | · | · | · | · | |
| PP&E (Gross) | · | $972M | · | · | · | $857M | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $342M | · | · | · | $364M | · | · | · | · | · | · | · | |
| Goodwill | $15.65B | $15.82B | $15.80B | $16.49B | $13.74B | $13.35B | $14.34B | $13.68B | $13.68B | $13.74B | · | · | · | |
| Intangibles | $6.71B | $7.02B | $7.24B | $7.54B | $5.46B | $5.36B | $5.82B | $5.66B | $5.79B | · | · | · | · | |
| Other Non-current Assets | $175M | $144M | $135M | $95M | $131M | $175M | $81M | $82M | $104M | · | · | · | · | |
| Total Assets | $28.47B | $29.28B | $29.34B | $29.87B | $24.82B | $24.51B | $25.48B | $24.32B | $24.39B | · | · | · | · | |
| Accounts Payable | $427M | $386M | $402M | $350M | $359M | $266M | $270M | $234M | $265M | · | · | · | · | |
| Accrued Liabilities | $1.05B | $1.03B | $1.04B | $1.03B | $920M | $980M | $1.09B | $1.01B | $1.03B | · | · | · | · | |
| Current Liabilities | $4.98B | $5.04B | $4.96B | $4.63B | $4.47B | $4.59B | $4.71B | $4.38B | $4.59B | · | · | · | · | |
| Capital Leases | $442M | $476M | $458M | $486M | $446M | $428M | $437M | $374M | $362M | · | · | · | · | |
| Deferred Tax | $1.04B | $1.10B | $1.11B | $1.09B | $595M | $605M | $733M | $737M | $783M | · | · | · | · | |
| Other Non-current Liabilities | $511M | $801M | $933M | $1.15B | $786M | $935M | $747M | $612M | $733M | · | · | · | · | |
| Total Liabilities | $18.77B | $19.58B | $19.42B | $17.23B | $13.05B | $13.24B | $13.47B | $12.84B | $13.25B | · | · | · | · | |
| Long-term Debt | $11.96B | $12.27B | $12.10B | $9.95B | $6.82B | $6.74B | $6.91B | $6.79B | $6.84B | · | · | · | · | |
| Total Debt | $11.96B | · | $12.10B | $9.95B | $6.82B | · | $6.91B | $6.79B | $6.84B | · | · | · | · | |
| Common Stock | $36M | $36M | $36M | $36M | $36M | $36M | $36M | $36M | $36M | · | · | · | · | |
| Retained Earnings | $8.23B | $8.12B | $8.34B | $9.25B | $9.75B | $9.57B | $9.73B | $10.02B | $9.69B | · | · | · | · | |
| AOCI | $-1.25B | $-1.11B | $-1.06B | $-880M | $-1.59B | $-1.93B | $-1.07B | $-1.67B | $-1.67B | · | · | · | · | |
| Stockholders' Equity | $9.06B | $9.04B | $9.24B | $10.21B | $9.86B | $9.29B | $10.24B | $9.88B | $9.50B | · | · | · | · | |
| Liabilities + Equity | $28.47B | $29.28B | $29.34B | $29.87B | $24.82B | $24.51B | $25.48B | $24.32B | $24.39B | · | · | · | · | |
| Shares Outstanding | 174,400,428 | 175,224,066 | 175,899,661 | 176,370,705 | 177,186,883 | 177,895,367 | 177,824,343 | 177,681,906 | 177,445,195 | 177,008,649 | · | · | · |
현금 흐름 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $416M | $435M | $419M | $369M | $294M | $270M | $258M | $272M | $297M | $368M | $316M | $304M | $297M | |
| Stock-based Comp | $53M | $60M | $60M | $70M | $56M | $47M | $52M | $57M | $40M | $45M | $48M | $55M | $32M | |
| Deferred Tax | $-37M | $-140M | $11M | $-17M | $1M | $-231M | $-34M | $-35M | $-48M | $49M | $11M | $-79M | $-113M | |
| Restructuring | · | · | · | · | · | · | · | $22M | $23M | · | · | $26M | $21M | |
| Other Non-cash | $-311M | · | · | · | $-498M | · | · | · | $225M | · | · | · | · | |
| Operating Cash Flow | $330M | $428M | $209M | $359M | $188M | $652M | $290M | $323M | $337M | $391M | $554M | $41M | $-49M | |
| CapEx | $25M | $36M | $13M | $37M | $19M | $57M | $37M | $28M | $22M | $89M | $21M | $31M | $18M | |
| Investing Cash Flow | $-172M | $-346M | $-170M | $-2.87B | $-100M | $-164M | $-211M | $-177M | $-259M | $-219M | $-120M | $-136M | $-127M | |
| Net Debt Issued | $-744M | · | · | · | $-10M | · | · | · | $-834M | · | · | · | · | |
| Stock Repurchased | $135M | $279M | $261M | $339M | $244M | $219M | $0 | $0 | $0 | $0 | $46M | · | · | |
| Net Stock Activity | $-135M | · | · | · | $-244M | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-458M | $-89M | $255M | $2.53B | $-271M | $-225M | $-14M | $-49M | $-181M | $296M | $-149M | $-262M | $2M | |
| Free Cash Flow | $305M | · | · | · | $169M | · | · | · | $315M | · | · | · | · |
수익성 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.7% | · | 42.9% | 46.8% | 46.6% | · | 46.1% | 49.2% | 47.2% | · | · | · | · | |
| Operating Margin | 1.8% | · | -22.0% | 9.3% | 6.1% | · | 3.0% | 10.2% | 3.6% | · | · | · | · | |
| Net Margin | 4.9% | · | -20.8% | 0.88% | 9.1% | · | -3.5% | 8.2% | -5.2% | · | · | · | · | |
| Pretax Margin | 5.4% | · | -22.0% | 4.9% | 9.7% | · | -4.0% | 9.7% | -4.8% | · | · | · | · | |
| EBITDA Margin | 11.5% | · | -22.0% | 9.3% | 14.1% | · | 3.0% | 10.2% | 12.4% | · | · | · | · | |
| ROA | 0.78% | · | -2.9% | 0.14% | 1.4% | · | -0.89% | 2.4% | -1.5% | · | · | · | · | |
| ROE | 2.2% | · | -8.1% | 0.37% | 3.5% | · | -2.2% | 6.0% | -3.7% | · | · | · | · | |
| ROIC | 0.34% | · | -3.7% | 0.35% | 1.3% | · | 0.50% | 1.9% | 0.83% | · | · | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | · | 1.0 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.8 | · | · | · | · | |
| Quick Ratio | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.4 | 0.3 | · | · | · | · | |
| Debt / Equity | 1.3 | · | 1.3 | 1.0 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | · | · | · | |
| LT Debt / Equity | 1.3 | · | 1.3 | 1.0 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | · | · | · |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.1 | 0.2 | 0.1 | · | 0.3 | 0.3 | 0.3 | · | · | · | · | |
| Receivables Turnover | 32.6 | · | 31.0 | 35.5 | 38.4 | · | 74.7 | 96.3 | 82.9 | · | · | · | · |
가치 평가 (TTM) 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.95B | · | $14.89B | $14.71B | $13.92B | · | $12.81B | $12.57B | $11.87B | · | · | · | · | |
| Net Income TTM | $-208M | · | $-531M | $555M | $341M | · | $-256M | $-78M | $-486M | · | · | · | · | |
| Market Cap | $17.78B | · | $44.68B | $50.40B | $39.26B | · | $42.19B | $32.40B | $35.04B | · | · | · | · | |
| Enterprise Value | $28.23B | · | $55.05B | $58.66B | $44.54B | · | $47.62B | $37.67B | $40.53B | · | · | · | · | |
| P/E | -196.1 | · | -109.0 | 94.3 | 165.3 | · | -133.3 | -219.7 | -69.1 | · | · | · | · | |
| P/S | 1.1 | · | 3.0 | 3.4 | 2.8 | · | 3.3 | 2.6 | 3.0 | · | · | · | · | |
| P/B | 2.0 | · | 4.8 | 4.9 | 4.0 | · | 4.1 | 3.3 | 3.7 | · | · | · | · | |
| P / Cash Flow | 53.9 | · | · | · | 208.8 | · | · | · | 104.0 | · | · | · | · | |
| P / FCF | 58.3 | · | · | · | 232.3 | · | · | · | 111.2 | · | · | · | · | |
| EV / EBITDA | 57.0 | · | -66.0 | 150.8 | 86.2 | · | 490.9 | 102.1 | 96.3 | · | · | · | · | |
| EV / FCF | 92.6 | · | · | · | 263.6 | · | · | · | 128.7 | · | · | · | · | |
| EV / Revenue | 1.8 | · | 3.7 | 4.0 | 3.2 | · | 3.7 | 3.0 | 3.4 | · | · | · | · | |
| Earnings Yield | -0.51% | · | -0.92% | 1.1% | 0.60% | · | -0.75% | -0.46% | -1.5% | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 매출 | $16.38B | $14.05B | $11.79B | $9.46B |
| 매출 총이익률 % | 45.2% | 47.7% | — | — |
| 영업이익률 % | 0.22% | 6.2% | — | — |
| 순이익 | $-407M | $162M | $-1.21B | $-370M |
| 희석 EPS | $-1.75 | $0.24 | $-6.89 | $-2.44 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 부채 / 자기자본 비율 | 1.4 | 0.7 | — | — |
| 유동비율 | 1.0 | 0.9 | — | — |
| 당좌 비율 | 0.4 | 0.4 | — | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 잉여현금흐름 | $1.08B | $1.46B | — | — |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.