EHTH 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$0.67
시가총액 (MRQ)$31M
P/E (TTM)-0.8
EPS (TTM)$-0.79
매출 (TTM)$502M
ROE (TTM)5.0%
부채/자본 (MRQ)0.2
52주 범위$1–$6
EHTH 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$554M2016-12-31 → 2025-12-31
EPS$-0.342016-12-31 → 2025-12-31
잉여현금흐름$-28M2016-12-31 → 2025-12-31
순이익률5.4%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
EHTH
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-0.85년 평균 ≈-6.4
≈-6.4
·
·
P/S (TTM)
0.15년 평균 ≈0.6
≈0.6
0.2
저평가
P/B (MRQ)
0.15년 평균 ≈0.4
≈0.4
0.4
저평가
EV / EBITDA
1.05년 평균 ≈-1.7
≈-1.7
8.3
저평가
주가 / FCF (TTM)
-1.05년 평균 ≈-11.3
≈-11.3
·
·
주가 / 현금 흐름 (TTM)
-1.05년 평균 ≈-13.5
≈-13.5
·
·
EV / Revenue (EV / 매출)
0.15년 평균 ≈0.4
≈0.4
·
·
EV / FCF
-2.55년 평균 ≈-11.7
≈-11.7
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
0.15년 평균 ≈0.4
≈0.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
EHTH
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
44.3%
·
·
·
영업이익률 (TTM)
10.8%5년 평균 ≈-7.7%
≈-7.7%
4.6%
약함
EBITDA Margin (EBITDA 마진)
12.0%5년 평균 ≈-5.1%
≈-5.1%
5.1%
약함
세전 마진 (TTM)
8.4%5년 평균 ≈-8.4%
≈-8.4%
-41.2%
약함
순이익률 (TTM)
5.4%5년 평균 ≈-7.7%
≈-7.7%
-13.7%
약함
ROA (TTM)
2.4%5년 평균 ≈-3.1%
≈-3.1%
4.5%
약함
ROE (TTM)
5.0%5년 평균 ≈-4.7%
≈-4.7%
8.2%
약함
ROIC
6.4%5년 평균 ≈-4.3%
≈-4.3%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
EHTH
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.25년 평균 ≈0.1
≈0.1
0.8
낮은 부채
유동비율 (MRQ)
9.95년 평균 ≈4.8
≈4.8
1.9
강한 유동성
Quick Ratio (당좌 비율)
0.85년 평균 ≈1.3
≈1.3
0.8
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.25년 평균 ≈0.1
≈0.1
0.8
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
EHTH
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
4.1%5년 평균 ≈0.20%
≈0.20%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
11.0%5년 평균 ≈0.85%
≈0.85%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-1.0%
·
·
·
Net Income YoY (순이익 YoY)
298.2%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-2.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
EHTH
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.345년 평균 ≈$-2.57
≈$-2.57
·
·
Revenue / Share (주당 매출)
$18.175년 평균 ≈$17.48
≈$17.48
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.835년 평균 ≈$-1.75
≈$-1.75
·
·
Cash / Share (주당 현금)
$2.385년 평균 ≈$3.21
≈$3.21
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
EHTH
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.4
≈0.4
0.6
약함
Receivables Turnover (매출 채권 회전율)
45.25년 평균 ≈94.5
≈94.5
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$332.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-5.3%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$-1.17
$-0.72
-62.3%
2026년 3월 31일
5월 12, 2026
$-0.38
$-0.28
-34.7%
2025년 12월 31일
$2.42
$2.51
-3.6%
2025년 9월 30일
$-1.44
$-1.47
2.1%
2025년 6월 30일
$-0.98
$-1.12
12.7%
2025년 3월 31일
$-0.20
$-0.43
53.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$554M
$532M
$453M
$405M
$538M
$583M
$506M
$251M
$191M
$193M
$190M
$180M
Cost of Revenue
$1M
$2M
$2M
$2M
$2M
$4M
$3M
$1M
$582.0K
$862.0K
$4M
$4M
Gross Profit
$241M
$208M
$159M
·
·
·
·
·
·
·
·
·
R&D Expense
$14M
$12M
$14M
$12M
$10M
$9M
$8M
$7M
$8M
$9M
$11M
$12M
SG&A Expense
$90M
$90M
$99M
$72M
$76M
$76M
$64M
$46M
$40M
$35M
$30M
$28M
Operating Expenses
$488M
$509M
$482M
$508M
$664M
$529M
$425M
$249M
$200M
$191M
$195M
$186M
Operating Income
$66M
$24M
$-29M
$-103M
$-126M
$53M
$81M
$3M
$-9M
$3M
$-6M
$-7M
Interest Expense
·
·
$11M
$8M
$845.0K
·
·
·
·
·
·
·
Interest Income
·
$7M
$8M
$3M
$200.0K
·
·
·
·
·
·
·
Other Non-op
$3M
$7M
$9M
$4M
$2M
$666.0K
$2M
$755.0K
$1M
$1M
$45.0K
$-98.0K
Pretax Income
$59M
$19M
$-31M
$-106M
$-125M
$54M
$83M
$3M
$-8M
$4M
$-6M
$-7M
Income Tax
$19M
$9M
$-2M
$-18M
$-21M
$9M
$17M
$3M
$-34M
$4M
$-843.0K
$9M
Net Income
$40M
$10M
$-28M
$-89M
$-104M
$45M
$67M
$241.0K
$25M
$304.0K
$-5M
$-16M
EPS (Basic)
$-0.34
$-1.19
$-2.37
$-4.36
$-4.59
$1.75
$2.90
$0.01
$1.37
$0.02
$-0.26
$-0.88
EPS (Diluted)
$-0.34
$-1.19
$-2.37
$-4.36
$-4.59
$1.68
$2.73
$0.01
$1.33
$0.02
$-0.26
$-0.88
Shares (Basic)
30,484,000
29,335,000
28,016,000
27,359,000
26,781,000
26,025,000
23,075,000
19,294,000
18,512,000
18,272,000
18,008,000
18,367,000
Shares (Diluted)
30,484,000
29,335,000
28,016,000
27,359,000
26,781,000
27,014,000
24,539,000
20,409,000
19,047,000
18,314,000
18,008,000
18,367,000
EBITDA
$66M
$24M
$-9M
$-82M
$-107M
·
$81M
$3M
$-29M
$-2M
$-2M
$-3M
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$74M
$39M
$116M
$144M
$82M
$44M
$23M
$13M
$40M
$62M
$63M
$51M
Receivables
$8M
$17M
$4M
$3M
$6M
$2M
$2M
$4M
$1M
$9M
$10M
$8M
Prepaid Expense
$13M
$13M
$12M
$11M
$24M
$17M
$8M
$5M
$4M
$5M
$5M
$6M
Current Assets
$334M
$354M
$382M
$401M
$408M
$331M
$208M
$156M
$156M
$76M
$78M
$66M
PP&E (Net)
$5M
$4M
$5M
$6M
$12M
$15M
$11M
$8M
$5M
$6M
$7M
$10M
PP&E (Gross)
$14M
$14M
$16M
$18M
$28M
$34M
$29M
$27M
$24M
$24M
$24M
$24M
Accum. Depreciation
$10M
$9M
$11M
$13M
$15M
$19M
$18M
$19M
$19M
$19M
$16M
$14M
Goodwill
·
·
$0
$0
$0
$40M
$40M
$40M
$14M
$14M
$14M
$14M
Intangibles
·
·
·
·
$2M
$9M
$10M
$12M
$8M
$9M
$10M
$11M
Other Non-current Assets
$25M
$24M
$27M
$35M
$36M
$26M
$18M
$11M
$7M
$4M
$5M
$6M
Total Assets
$1.26B
$1.16B
$1.11B
$1.11B
$1.15B
$1.04B
$742M
$439M
$359M
$109M
$113M
$107M
Accounts Payable
$28M
$23M
$7M
$7M
$14M
$37M
$25M
$6M
$3M
$5M
$3M
$6M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
$4M
$3M
$3M
Short-term Debt
·
$0
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$99M
$96M
$79M
$61M
$75M
$84M
$113M
$61M
$25M
$28M
$32M
$27M
Capital Leases
$14M
$21M
$28M
$34M
$36M
$41M
$34M
·
·
·
·
·
Deferred Tax
$57M
$39M
$30M
$32M
$51M
$72M
$64M
$48M
$45M
$443.0K
$329.0K
$410.0K
Other Non-current Liabilities
$6M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$104.0K
$123.0K
$344.0K
$238.0K
Total Liabilities
$289M
$229M
$209M
$198M
$167M
$202M
·
·
·
·
·
·
Total Debt
$113M
$68M
$68M
$66M
·
·
$0
$5M
·
·
·
·
Common Stock
$44.0K
$43.0K
$41.0K
$40.0K
$39.0K
$38.0K
$35.0K
$31.0K
$30.0K
$29.0K
$29.0K
$29.0K
Paid-in Capital
$761M
$773M
$799M
$777M
$756M
$721M
$455M
$298M
$282M
$273M
$267M
$259M
Retained Earnings
$30M
$15M
$7M
$74M
$193M
$316M
$272M
$205M
$205M
$5M
$9M
$14M
Treasury Stock
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
AOCI
$-62.0K
$-234.0K
$-82.0K
$-73.0K
$390.0K
$350.0K
$116.0K
$127.0K
$202.0K
$176.0K
$193.0K
$179.0K
Stockholders' Equity
$592M
$588M
$606M
$651M
$750M
$838M
$527M
$303M
$287M
$252M
$236M
$73M
Liabilities + Equity
$1.26B
$1.16B
$1.11B
$1.11B
$1.15B
$1.04B
$742M
$439M
$359M
$109M
$113M
$107M
Shares Outstanding
44,797,000
43,225,000
41,457,000
39,977,000
38,704,000
37,755,000
34,752,000
19,437,000
18,641,957
18,356,551
18,144,970
17,830,311
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
$20M
$21M
$18M
$11M
$7M
·
·
$4M
$4M
$4M
Stock-based Comp
$15M
$20M
$23M
$20M
$33M
$25M
$23M
$13M
$10M
$7M
$7M
$6M
Deferred Tax
$18M
$9M
$-3M
$-18M
$-22M
$9M
$16M
$3M
$-30M
$5M
$101.0K
$9M
Amort. of Intangibles
$0
$0
$0
$0
$536.0K
$1M
$2M
$2M
$1M
$1M
$1M
$2M
Restructuring
$1M
$2M
$0
$8M
$5M
$0
$0
$2M
$0
$-297.0K
$5M
$0
Other Non-cash
·
·
$-19M
$39M
$-88M
·
·
·
·
$-2M
$7M
$-1M
Operating Cash Flow
$-25M
$-18M
$-7M
$-27M
$-163M
$-108M
$-71M
$-3M
$-16M
$4M
$14M
$2M
CapEx
$2M
$2M
$2M
$214.0K
$4M
$8M
$7M
$5M
$2M
$2M
$2M
$4M
Investing Cash Flow
$25M
$-48M
$-16M
$26M
$-13M
$-73M
$-17M
$-26M
$-5M
$-4M
$-3M
$-8M
Debt Issued
·
·
$0
$65M
$0
$0
·
·
·
·
·
·
Net Debt Issued
$-71M
·
$0
$65M
$0
·
$-5M
·
·
·
·
·
Stock Issued
·
·
·
$0
$0
$228M
$126M
$0
$0
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
$0
$0
$50M
Net Stock Activity
·
·
·
$0
$0
·
$126M
·
·
$0
$0
$-50M
Financing Cash Flow
$34M
$-10M
$-6M
$64M
$213M
$201M
$102M
$2M
$-870.0K
$-1M
$577.0K
$-49M
Net Change in Cash
$35M
$-77M
$-29M
$62M
$38M
$20M
$14M
$-27M
$-21M
$-929.0K
$11M
$-56M
Taxes Paid
$390.0K
$441.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-28M
$-20M
$-9M
$-27M
$-166M
·
$-78M
$-8M
$-17M
$357.0K
$11M
$-2M
Levered FCF
·
·
$-19M
·
·
·
·
·
·
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
43.5%
39.1%
·
·
·
·
·
·
·
·
·
·
Operating Margin
12.0%
4.4%
-6.4%
-25.3%
-23.4%
·
16.1%
1.0%
-17.1%
-3.1%
-3.0%
-3.8%
Net Margin
7.2%
1.9%
-6.2%
-21.9%
-19.4%
·
13.2%
0.10%
-14.7%
-2.6%
-2.5%
-9.0%
Pretax Margin
10.6%
3.6%
-6.8%
-26.2%
-23.2%
·
16.5%
1.3%
-16.9%
-3.1%
-3.0%
-3.8%
EBITDA Margin
12.0%
4.4%
-2.0%
-20.1%
-19.9%
·
16.1%
1.0%
-17.1%
-1.3%
-0.82%
-1.4%
ROA
3.3%
0.89%
-2.5%
-7.8%
-9.5%
·
11.3%
0.06%
·
-4.4%
-4.3%
-11.9%
ROE
7.0%
1.8%
-4.8%
-13.8%
-13.7%
·
14.0%
0.08%
·
-3.1%
-6.3%
-15.7%
ROIC
6.4%
1.9%
-4.0%
-11.9%
-14.0%
·
12.4%
0.06%
·
-6.4%
-6.3%
-21.7%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.4
3.7
4.9
6.6
5.4
·
1.8
2.6
·
2.7
2.4
2.5
Quick Ratio
0.8
0.6
1.5
2.4
1.2
·
0.2
0.3
·
2.5
2.3
2.2
Debt / Equity
0.2
0.1
0.1
0.1
·
·
0.0
0.0
·
·
·
·
LT Debt / Equity
0.2
0.1
0.1
0.1
·
·
0.0
0.0
·
·
·
·
Interest Coverage
·
·
-2.6
·
·
·
·
·
·
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
0.4
0.4
0.5
·
0.9
0.6
·
1.7
1.7
1.3
Receivables Turnover
45.2
51.2
136.7
96.7
142.6
·
170.6
99.1
·
19.8
21.2
28.1
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$19.09
$19.72
$21.17
$23.62
$28.08
·
$22.79
$15.60
·
$4.23
$4.21
$4.12
Revenue / Share
$18.17
$18.15
$16.16
$14.82
$20.10
·
$20.63
$12.32
$9.31
$10.23
$10.53
$9.78
Cash Flow / Share
$-0.83
$-0.63
$-0.24
$-0.98
$-6.07
·
$-2.91
$-0.16
$-0.84
$0.22
$0.76
$0.10
Cash / Share
$2.38
$1.31
$4.04
$5.24
$3.07
·
$1.01
$0.67
·
$3.37
$3.46
$2.88
EPS (TTM)
$-0.34
$-1.19
$-2.37
$-4.36
$-4.59
$1.68
$2.73
$0.01
$1.33
$0.02
$-0.26
$-0.88
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.1%
17.6%
11.7%
-24.7%
-7.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.0%
-0.36%
-8.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
298.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-2.5%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$554M
$532M
$453M
$405M
$538M
$583M
$506M
$251M
$191M
$193M
$190M
$180M
Net Income TTM
$40M
$10M
$-28M
$-89M
$-104M
$45M
$67M
$241.0K
$25M
$304.0K
$-5M
$-16M
Market Cap
$143M
$281M
$250M
$133M
$681M
·
$2.22B
$747M
·
$195M
$181M
$444M
Enterprise Value
$182M
$310M
$202M
$55M
·
·
$2.20B
$739M
·
·
·
·
P/E
-13.5
-7.9
-3.7
-1.1
-5.6
42.0
35.2
3842.0
13.1
532.5
-38.4
-28.3
P/S
0.3
0.5
0.6
0.3
1.3
·
4.4
3.0
·
1.0
1.0
2.5
P/B
0.2
0.5
0.4
0.2
0.9
·
4.2
2.5
·
2.5
2.4
6.0
P / Tangible Book
0.2
0.5
0.4
0.2
0.9
2.3
·
·
·
·
·
·
P / Cash Flow
-5.6
-15.3
-37.3
-5.0
-4.2
·
-31.1
-231.2
·
47.9
13.2
249.8
P / FCF
-5.2
-13.7
-28.4
-4.9
-4.1
·
-28.5
-96.2
·
547.6
16.9
-243.5
EV / EBITDA
2.7
13.1
-22.0
-0.7
·
·
27.0
289.6
·
·
·
·
EV / FCF
-6.6
-15.1
-23.0
-2.0
·
·
-28.1
-95.1
·
·
·
·
EV / Revenue
0.3
0.6
0.4
0.1
·
·
4.3
2.9
·
·
·
·
Earnings Yield
-7.4%
-12.7%
-27.2%
-90.1%
-18.0%
2.4%
2.8%
0.03%
7.7%
0.19%
-2.6%
-3.5%
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$34M
$88M
$326M
$54M
$61M
$113M
$315M
$58M
$66M
$93M
$248M
$65M
$67M
$74M
$196M
$53M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
$215.0K
$857.0K
$494.0K
Gross Profit
$5M
$37M
$180M
$-180.0K
$19M
$42M
$164M
$-4M
$19M
$29M
·
·
·
·
·
·
SG&A Expense
$16M
$16M
$29M
$22M
$22M
$17M
$27M
$20M
$22M
$20M
$27M
$23M
$25M
$24M
$17M
$17M
Operating Expenses
$61M
$91M
$200M
$95M
$84M
$108M
$203M
$102M
$94M
$111M
$188M
$104M
$93M
$97M
$166M
$102M
Operating Income
$-27M
$-3M
$126M
$-42M
$-23M
$5M
$113M
$-43M
$-28M
$-18M
$59M
$-39M
$-26M
$-23M
$31M
$-48M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$3M
·
·
Interest Income
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$2M
·
·
Other Non-op
$832.0K
$840.0K
$-896.0K
$978.0K
$1M
$2M
$475.0K
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$7M
$-647.0K
Pretax Income
$-31M
$-6M
$122M
$-43M
$-24M
$4M
$110M
$-44M
$-28M
$-18M
$58M
$-40M
$-26M
$-23M
$30M
$-49M
Income Tax
$-7M
$-1M
$35M
$-11M
$-7M
$2M
$13M
$-2M
$-505.0K
$-1M
$6M
$-3M
$-3M
$-4M
$9M
$-10M
Net Income
$-24M
$-5M
$87M
$-32M
$-17M
$2M
$97M
$-42M
$-28M
$-17M
$52M
$-37M
$-24M
$-20M
$21M
$-39M
EPS (Basic)
$-1.18
$-0.58
$2.43
$-1.46
$-0.98
$-0.33
$2.93
$-1.83
$-1.33
$-0.96
$1.50
$-1.68
$-1.18
$-1.01
$0.47
$-1.72
EPS (Diluted)
$-1.18
$-0.58
$2.43
$-1.46
$-0.98
$-0.33
$2.93
$-1.83
$-1.33
$-0.96
$1.50
$-1.68
$-1.18
$-1.01
$0.47
$-1.72
Shares (Basic)
31,780,000
31,132,000
·
30,633,000
30,404,000
29,997,000
·
29,485,000
29,233,000
28,912,000
·
28,114,000
27,822,000
27,648,000
·
27,346,000
Shares (Diluted)
31,780,000
31,132,000
·
30,633,000
30,404,000
29,997,000
·
29,485,000
29,233,000
28,912,000
·
28,114,000
27,822,000
27,648,000
·
27,346,000
EBITDA
$-27M
$-3M
·
$-42M
$-23M
$5M
·
$-39M
$-24M
$-14M
·
$-35M
$-21M
$-18M
·
$-43M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$70M
$75M
$74M
$63M
$66M
$121M
$39M
$64M
$126M
$175M
$116M
$152M
$153M
$181M
$144M
$160M
Receivables
$2M
$2M
$8M
$2M
$2M
$3M
$17M
$6M
$1M
$1M
$4M
$522.0K
$643.0K
$1M
$3M
$2M
Prepaid Expense
$10M
$12M
$13M
$17M
$11M
$13M
$13M
$20M
$9M
$11M
$12M
$23M
$11M
$11M
$11M
$21M
Current Assets
$316M
$337M
$334M
$303M
$328M
$369M
$354M
$341M
$356M
$404M
$382M
$397M
$390M
$421M
$401M
$395M
PP&E (Net)
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
$6M
$8M
PP&E (Gross)
·
·
$14M
·
·
·
$14M
·
·
·
$16M
·
·
·
$18M
·
Accum. Depreciation
·
·
$10M
·
·
·
$9M
·
·
·
$11M
·
·
·
$13M
·
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Other Non-current Assets
$24M
$25M
$25M
$28M
$26M
$23M
$24M
$24M
$24M
$25M
$27M
$29M
$30M
$32M
$35M
$36M
Total Assets
$1.16B
$1.20B
$1.26B
$1.05B
$1.08B
$1.14B
$1.16B
$1.00B
$1.04B
$1.10B
$1.11B
$1.03B
$1.05B
$1.08B
$1.11B
$1.05B
Accounts Payable
$3M
$6M
$28M
$6M
$6M
$7M
$23M
$5M
$5M
$6M
$7M
$7M
$6M
$5M
$7M
$7M
Short-term Debt
·
·
·
·
$69M
$69M
·
·
$69M
$68M
·
·
·
·
·
·
Current Liabilities
$32M
$44M
$99M
$51M
$110M
$143M
$96M
$54M
$116M
$146M
$79M
$53M
$45M
$51M
$61M
$38M
Capital Leases
$11M
$13M
$14M
$16M
$17M
$19M
$21M
$22M
$24M
$26M
$28M
$30M
$31M
$33M
$34M
$31M
Deferred Tax
$49M
$56M
$57M
$22M
$34M
$40M
$39M
$25M
$27M
$28M
$30M
$23M
$26M
$29M
$32M
$24M
Other Non-current Liabilities
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$5M
Total Liabilities
$211M
$231M
$289M
$163M
$166M
$208M
$229M
$176M
$173M
$205M
$209M
$178M
$173M
$184M
$198M
$163M
Total Debt
$115M
$114M
·
$69M
$69M
$69M
·
$69M
$69M
$68M
·
$67M
$67M
$67M
·
$66M
Common Stock
$46.0K
$45.0K
$44.0K
$44.0K
$44.0K
$43.0K
$43.0K
$43.0K
$42.0K
$42.0K
$41.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
Paid-in Capital
$752M
$764M
$761M
$758M
$767M
$777M
$773M
$813M
$808M
$803M
$799M
$794M
$788M
$782M
$777M
$772M
Retained Earnings
$-12M
$12M
$30M
$-44M
$-12M
$5M
$15M
$-113M
$-59M
$-20M
$7M
$-34M
$13M
$46M
$74M
$61M
Treasury Stock
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
$200M
AOCI
$231.0K
$58.0K
$-62.0K
$-178.0K
$-260.0K
$-265.0K
$-234.0K
$126.0K
$-91.0K
$-60.0K
$-82.0K
$-133.0K
$-191.0K
$50.0K
$-73.0K
$-99.0K
Stockholders' Equity
$541M
$576M
$592M
$514M
$555M
$582M
$588M
$499M
$549M
$583M
$606M
$560M
$601M
$628M
$651M
$633M
Liabilities + Equity
$1.16B
$1.20B
$1.26B
$1.05B
$1.08B
$1.14B
$1.16B
$1.00B
$1.04B
$1.10B
$1.11B
$1.03B
$1.05B
$1.08B
$1.11B
$1.05B
Shares Outstanding
45,827,000
45,000,000
30,994,000
44,420,000
44,137,000
43,477,000
29,846,000
42,762,000
42,415,000
42,002,000
28,629,000
40,876,000
40,533,000
40,137,000
27,562,000
39,707,000
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
$4M
$4M
$4M
·
$5M
$5M
$5M
$5M
$6M
Stock-based Comp
$2M
$2M
$3M
$4M
$4M
$4M
$5M
$4M
$5M
$6M
$5M
$7M
$6M
$5M
$4M
$5M
Deferred Tax
$-7M
$-2M
$35M
$-12M
$-7M
$2M
$14M
$-2M
$-1M
$-1M
$7M
$-3M
$-3M
$-4M
$9M
$-10M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Restructuring
$-243.0K
$6M
$0
$0
$1M
$0
$0
$61.0K
$1M
$821.0K
$0
$0
$0
$0
$558.0K
$764.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$79M
·
·
·
$74M
·
·
Operating Cash Flow
$-5M
$36M
$-36M
$-25M
$-41M
$77M
$-28M
$-29M
$-32M
$71M
$-33M
$-25M
$-9M
$61M
$-19M
$-30M
CapEx
$488.0K
$155.0K
$143.0K
$214.0K
$2M
$308.0K
$631.0K
$998.0K
$261.0K
$204.0K
$327.0K
$1M
$306.0K
$67.0K
$22.0K
$-35.0K
Investing Cash Flow
$2M
$-34M
$6M
$24M
$-10M
$5M
$8M
$-33M
$-13M
$-10M
$596.0K
$24M
$-17M
$-24M
$2M
$-4M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-3M
$-160.0K
$40M
$-1M
$-4M
$-699.0K
$-5M
$-450.0K
$-3M
$-1M
$-4M
$-892.0K
$-1M
$-439.0K
$913.0K
$-493.0K
Net Change in Cash
$-6M
$1M
$11M
$-3M
$-55M
$82M
$-25M
$-62M
$-49M
$59M
$-36M
$-1M
$-27M
$36M
$-16M
$-34M
Free Cash Flow
·
$36M
·
·
·
$77M
·
·
·
$71M
·
·
·
$61M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$68M
·
·
·
·
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
15.3%
41.7%
·
-0.33%
31.1%
36.9%
·
·
·
·
·
·
·
·
·
·
Operating Margin
-81.8%
-3.3%
·
-77.1%
-37.9%
4.2%
·
-74.0%
-42.4%
-19.3%
·
-60.9%
-39.2%
-31.1%
·
-90.4%
Net Margin
-70.3%
-5.4%
·
-58.8%
-28.6%
1.7%
·
-72.7%
-42.5%
-18.3%
·
-57.2%
-35.2%
-27.0%
·
-73.4%
Pretax Margin
-91.4%
-6.9%
·
-79.7%
-39.6%
3.3%
·
-75.9%
-43.2%
-19.7%
·
-61.1%
-39.0%
-31.9%
·
-91.6%
EBITDA Margin
-81.8%
-3.3%
·
-77.1%
-37.9%
4.2%
·
-67.4%
-36.0%
-14.5%
·
-53.5%
-31.4%
-23.9%
·
-80.0%
ROA
-2.1%
-0.40%
·
-3.1%
-1.6%
0.17%
·
-4.2%
-2.7%
-1.6%
·
-3.6%
-2.2%
-1.8%
·
-3.5%
ROE
-4.3%
-0.81%
·
-6.2%
-3.1%
0.33%
·
-8.0%
-4.9%
-2.8%
·
-6.2%
-3.7%
-3.0%
·
-5.5%
ROIC
-3.2%
-0.32%
·
-5.2%
-2.7%
0.39%
·
-7.3%
-4.5%
-2.5%
·
-5.9%
-3.5%
-2.8%
·
-5.5%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.9
7.6
·
5.9
3.0
2.6
·
6.3
3.1
2.8
·
7.5
8.7
8.2
·
10.4
Quick Ratio
2.3
1.7
·
1.3
0.6
0.9
·
1.3
1.1
1.2
·
2.9
3.4
3.5
·
4.3
Debt / Equity
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
0.2
0.2
·
0.1
0.0
0.0
·
0.1
0.0
0.0
·
0.1
0.1
0.1
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-6.4
·
·
·
·
·
·
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
Receivables Turnover
18.3
35.8
·
14.0
40.0
47.2
·
18.3
72.1
76.4
·
55.6
123.1
49.1
·
34.3
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$11.80
$12.79
·
$11.58
$12.57
$13.38
·
$11.68
$12.94
$13.88
·
$13.69
$14.83
$15.64
·
$15.95
Revenue / Share
$1.06
$2.83
·
$1.76
$2.00
$3.77
·
$1.98
$2.25
$3.22
·
$2.30
$2.40
$2.67
·
$1.95
Cash Flow / Share
·
$1.15
·
·
·
$2.57
·
·
·
$2.45
·
·
·
$2.20
·
·
Cash / Share
$1.52
$1.67
·
$1.42
$1.49
$2.79
·
$1.50
$2.98
$4.17
·
$3.72
$3.78
$4.50
·
$4.04
EPS (TTM)
$-0.79
$-0.59
·
$0.16
$-0.21
$-0.56
·
$-2.62
$-2.47
$-2.32
·
$-3.40
$-3.44
$-3.91
·
$-6.29
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$502M
$529M
·
$543M
$547M
$553M
·
$465M
$471M
$472M
·
$402M
$390M
$374M
·
$453M
Net Income TTM
$27M
$33M
·
$50M
$40M
$29M
·
$-35M
$-30M
$-25M
·
$-60M
$-62M
$-76M
·
$-142M
Market Cap
$68M
$58M
·
$191M
$192M
$290M
·
$174M
$192M
$253M
·
$302M
$326M
$376M
·
$155M
Enterprise Value
$113M
$97M
·
$198M
$195M
$238M
·
$180M
$134M
$146M
·
$218M
$240M
$262M
·
$61M
P/E
-1.9
-2.2
·
26.9
-20.7
-11.9
·
-1.6
-1.8
-2.6
·
-2.2
-2.3
-2.4
·
-0.6
P/S
0.1
0.1
·
0.4
0.4
0.5
·
0.4
0.4
0.5
·
0.8
0.8
1.0
·
0.3
P/B
0.1
0.1
·
0.4
0.3
0.5
·
0.3
0.4
0.4
·
0.5
0.5
0.6
·
0.2
P / Tangible Book
0.1
0.1
·
0.4
0.3
0.5
·
0.3
0.4
0.4
·
0.5
0.5
0.6
·
0.2
P / Cash Flow
·
1.6
·
·
·
3.8
·
·
·
3.6
·
·
·
6.2
·
·
EV / Revenue
0.2
0.2
·
0.4
0.4
0.4
·
0.4
0.3
0.3
·
0.5
0.6
0.7
·
0.1
Earnings Yield
-53.0%
-45.7%
·
3.7%
-4.8%
-8.4%
·
-64.2%
-54.5%
-38.5%
·
-46.0%
-42.8%
-41.8%
·
-160.9%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$554M
$532M
$453M
$405M
$538M
매출 총이익률 %
43.5%
39.1%
·
·
·
영업이익률 %
12.0%
4.4%
-6.4%
-25.3%
-23.4%
순이익
$40M
$10M
$-28M
$-89M
$-104M
희석 EPS
$-0.34
$-1.19
$-2.37
$-4.36
$-4.59
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.2
0.1
0.1
0.1
·
유동비율
3.4
3.7
4.9
6.6
5.4
당좌 비율
0.8
0.6
1.5
2.4
1.2
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-28M
$-20M
$-9M
$-27M
$-166M
기관 투자자 (13F)
112개의 제출자
· $42.7M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자112
보유 가치$42.7M
신규 포지션24
청산 포지션23
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
24 (-5 이전 분기 대비)
23 (-4 이전 분기 대비)
40 (+9 이전 분기 대비)
26 (0 이전 분기 대비)
-903K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Echelon Health SPV, LP, Echelon Health SPV GP, LLC, H.I.G. Echelon, LP, H.I.G. Middle Market LBO Fund III, L.P., H.I.G. Middle Market Advisors III, LLC, H.I.G.-GPII, Inc., Sami W. Mnaymneh, Anthony A. Tamer
×2 제출 서류
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE AND OPPORTUNITY MASTER FUND L LP, STARBOARD VALUE L LP, STARBOARD X MASTER FUND LTD, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, PETER A. FELD
×4 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.