EML 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
이동 평균 및 오버레이
거래량
오실레이터
모멘텀 및 추세
Configure
10년 성과
매출, 순이익, 마진 및 EPS 추세
매출 및 순이익$249M
2017-12-30→2026-01-03
EPS$1.17
2017-12-30→2026-01-03
잉여현금흐름$5M
2017-12-30→2026-01-03
마진2.9%
2017-12-30→2026-01-03
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
EML
동종업계 중앙값
P/E (TTM)
21.0
23.3
P/S (TTM)
0.6
2.6
P/B
1.2
2.2
EV / EBITDA
16.4
—
Price / FCF (주가 / FCF)
30.3
—
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
EML
동종업계 중앙값
Gross Margin (매출 총이익률)
22.9%
35.2%
Operating Margin (영업이익률)
4.3%
—
Net Profit Margin (순이익률)
2.9%
5.2%
ROA
3.2%
5.6%
ROE
5.8%
9.8%
ROIC
5.4%
—
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
EML
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.3
0.0
Current Ratio (유동비율)
3.6
2.7
Quick Ratio (당좌 비율)
1.4
—
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
EML
동종업계 중앙값
Revenue YoY (매출 YoY)
-8.7%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-3.8%
—
Revenue CAGR 5Y (매출 CAGR 5년)
4.7%
—
EPS YoY
-30.5%
—
Net Income YoY (순이익 YoY)
-30.2%
—
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
EML
동종업계 중앙값
EPS (Diluted) (EPS (희석))
$1.17
—
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
EML
동종업계 중앙값
Payout Ratio (지급 비율)
37.6%
—
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
1.8%
지급 비율
37.6%
5년 배당 CAGR
—
배당락일
금액
2026년 8월 14일
$0.1100
2026년 5월 15일
$0.1100
2026년 2월 13일
$0.1100
2025년 11월 14일
$0.1100
2025년 8월 15일
$0.1100
2025년 5월 15일
$0.1100
2025년 2월 14일
$0.1100
2024년 11월 15일
$0.1100
2024년 8월 15일
$0.1100
2024년 5월 14일
$0.1100
2024년 2월 14일
$0.1100
2023년 11월 14일
$0.1100
2023년 8월 14일
$0.1100
2023년 5월 12일
$0.1100
2023년 2월 14일
$0.1100
2022년 11월 14일
$0.1100
2022년 8월 12일
$0.1100
2022년 5월 12일
$0.1100
2022년 2월 28일
$0.1100
2021년 11월 12일
$0.1100
EML 분석가 합의
강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수5 명의 애널리스트
적극 매수
240.0%
매수
240.0%
보유
120.0%
매도
00.0%
적극 매도
00.0%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.28%
기간
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$0.15
$0.68
-0.53%
2026년 3월 31일
$0.11
$0.51
-0.40%
2025년 12월 31일
$0.31
$0.36
-0.05%
2025년 9월 30일
$0.10
$0.78
-0.68%
2025년 6월 30일
$0.56
$0.55
0.01%
2025년 3월 31일
$0.31
$0.36
-0.05%
동종 기업 비교(GICS 하위 산업)
주요 지표 대 섹터 동종 기업
티커
시가총액
P/E
매출 YoY
순이익률
ROE
매출 총이익률
EML
$119M
16.8
-8.7%
2.9%
5.8%
22.9%
PPIH
$235M
13.8
33.2%
8.1%
19.9%
32.9%
TAYD
$219M
19.5
-10.0%
20.6%
12.7%
44.0%
HURC
$115M
-7.7
-4.3%
-8.5%
-7.5%
18.5%
LASE
$56M
-2.4
144.3%
-209.2%
4990.2%
14.4%
VHUB
—
—
—
-7218.4%
758.9%
32.5%
TPCS
$30M
-17.7
-7.0%
-5.3%
-19.8%
15.7%
PH
—
25.8
-0.40%
17.8%
27.4%
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서16
EML의 연간 손익계산서 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$249M
$273M
$259M
$279M
$247M
$198M
$252M
$234M
$204M
$138M
$145M
$141M
Cost of Revenue
$192M
$205M
$197M
$221M
$190M
$150M
$190M
$176M
$154M
$101M
$110M
$108M
Gross Profit
$57M
$67M
$62M
$59M
$57M
$48M
$62M
$59M
$50M
$36M
$34M
$32M
R&D Expense
$4M
$5M
$6M
$4M
$4M
$3M
$6M
$7M
$6M
$2M
$1M
$1M
SG&A Expense
$42M
$42M
$39M
$40M
$35M
$30M
$36M
$34M
$32M
$23M
$24M
$21M
Operating Income
$11M
$20M
$17M
$14M
$17M
$14M
$17M
$18M
$12M
$11M
$8M
$12M
Interest Expense
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$976.5K
$121.5K
$185.5K
$254.6K
Other Non-op
$-499.3K
$-353.4K
$855.2K
$3M
$3M
$2M
$606.1K
$933.3K
$348.7K
$209.0K
$178.7K
$64.7K
Pretax Income
$7M
$17M
$15M
$14M
$19M
$13M
$16M
$18M
$11M
$11M
$8M
$12M
Income Tax
$2M
$4M
$3M
$-3M
$-2M
$2M
$3M
$3M
$6M
$3M
$2M
$4M
Net Income
$7M
$-9M
$9M
$12M
$9M
$5M
$13M
$15M
$5M
$8M
$6M
$8M
EPS (Basic)
$1.17
$-1.37
$1.38
$1.98
$1.49
$1.77
$2.13
$2.32
$0.81
$1.25
$0.92
$1.23
EPS (Diluted)
$1.17
$-1.37
$1.37
$1.97
$1.49
$1.76
$2.12
$2.31
$0.80
$1.25
$0.92
$1.23
Shares (Basic)
6,092,374
6,207,754
6,232,341
6,223,839
6,262,378
6,237,698
6,235,098
6,258,277
6,259,139
6,251,535
6,245,057
6,225,068
Shares (Diluted)
6,100,327
6,215,645
6,270,765
6,237,941
6,263,089
6,264,521
6,270,008
6,273,974
6,294,773
6,251,535
6,245,057
6,237,914
EBITDA
$11M
$20M
$23M
$21M
$25M
$7M
$24M
$23M
$17M
$15M
$12M
$15M
대차대조표28
EML의 연간 대차대조표 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$14M
$8M
$10M
$6M
$15M
$18M
$14M
$22M
$23M
$18M
$16M
Short-term Investments
$0
$2M
$986.5K
$0
·
$29.0K
$34.3K
$0
·
$0
·
·
Receivables
$30M
$36M
$34M
$43M
$43M
$32M
$38M
$30M
$27M
$18M
$18M
$17M
Inventory
$56M
$55M
$58M
$65M
$63M
$43M
$55M
$53M
$47M
$34M
$37M
$34M
Prepaid Expense
$5M
$3M
$5M
$7M
$7M
$3M
$5M
$3M
$3M
$2M
$2M
$3M
Current Assets
$99M
$116M
$112M
$125M
$124M
$112M
$116M
$101M
$100M
$78M
$75M
$71M
PP&E (Net)
$27M
$28M
$24M
$26M
$28M
$29M
$41M
$30M
$29M
$26M
$27M
$28M
PP&E (Gross)
$60M
$56M
$53M
$56M
$57M
$52M
$88M
$74M
$70M
$65M
$63M
$63M
Accum. Depreciation
$33M
$29M
$29M
$30M
$29M
$28M
$46M
$44M
$41M
$39M
$37M
$35M
Goodwill
$59M
$59M
$59M
$71M
$72M
$72M
$80M
$35M
$32M
$15M
$15M
$15M
Intangibles
$5M
$9M
$15M
$19M
$23M
$27M
$26M
$10M
$9M
$2M
$2M
$2M
Other Non-current Assets
$0
$235M
$252M
·
·
·
·
·
$47M
$20M
$20M
$22M
Total Assets
$217M
$235M
$252M
$262M
$266M
$276M
$281M
$181M
$176M
$124M
$122M
$121M
Accounts Payable
$16M
$20M
$25M
$28M
$30M
$21M
$20M
$18M
$15M
$7M
$9M
$8M
Current Liabilities
$28M
$45M
$43M
$47M
$50M
$41M
$35M
$30M
$31M
$13M
$15M
$13M
Capital Leases
$12M
$11M
$13M
$9M
$9M
$10M
$9M
$0
·
·
·
·
Deferred Tax
·
·
·
·
·
$3M
$5M
$2M
$2M
$0
·
$0
Other Non-current Liabilities
$464.9K
$546.4K
$731.0K
$754.8K
$668.4K
$1M
$2M
$353.9K
$359.0K
$288.8K
$286.9K
$564.7K
Total Liabilities
$92M
$115M
$120M
$135M
$152M
$171M
$175M
·
·
·
·
·
Long-term Debt
$34M
$42M
$44M
$64M
$71M
$89M
$99M
$29M
$35M
$2M
$3M
$4M
Total Debt
$34M
$42M
$44M
$64M
$71M
$89M
$99M
$29M
$35M
$2M
$3M
$4M
Common Stock
$36M
$35M
$34M
$34M
$33M
$32M
$31M
$30M
$30M
$29M
$29M
$29M
Retained Earnings
$138M
$134M
$145M
$139M
$129M
$-123M
$120M
$110M
$98M
$96M
$91M
$88M
Treasury Stock
$30M
$26M
$23M
$23M
$21M
$21M
$-20M
$20M
$19M
$19M
$19M
$19M
AOCI
$-20M
$-22M
$-23M
$-23M
$-27M
$-29M
$-25M
$-23M
$-21M
$-23M
$-21M
$-23M
Stockholders' Equity
$125M
$121M
$132M
$127M
$115M
$104M
$105M
$97M
$87M
$82M
$79M
$75M
Liabilities + Equity
$217M
$235M
$252M
$262M
$266M
$276M
$281M
$181M
$176M
$124M
$122M
$121M
Shares Outstanding
6,041,767
6,163,138
6,217,370
6,221,976
6,265,527
6,246,896
6,240,705
6,231,258
6,263,245
6,256,098
6,247,732
·
현금 흐름20
EML의 연간 현금 흐름 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$6M
$7M
$7M
$7M
$7M
$6M
$5M
$5M
$4M
$4M
$3M
Stock-based Comp
$894.1K
$1M
$364.7K
$966.2K
$1M
$849.2K
$656.9K
$493.8K
$354.5K
$149.6K
$65.0K
·
Deferred Tax
·
·
$-1M
$-3M
$-3M
$-2M
$-2M
$947.9K
$1M
$-403.0K
$-240.1K
$229.2K
Amort. of Intangibles
·
·
·
$0
$4M
$4M
$2M
$1M
$770.5K
$442.7K
$460.9K
$248.9K
Restructuring
·
·
·
·
·
$0
$3M
$0
·
·
·
·
Other Non-cash
·
·
$11M
$-10M
$-22M
·
$5M
$-8M
$-136.8K
$815.5K
$-515.1K
$-2M
Operating Cash Flow
$9M
$19M
$26M
$7M
$-8M
$15M
$23M
$13M
$11M
$12M
$9M
$9M
CapEx
$4M
$10M
$6M
$3M
$4M
$2M
$5M
$4M
$3M
$3M
$3M
$4M
Investing Cash Flow
$-508.9K
$-8M
$-5M
$5M
$14M
$-8M
$-86M
$-10M
$-43M
$-3M
$-3M
·
Debt Issued
$36M
$0
$60M
$260.8K
$0
·
$100M
$0
$31M
$0
$0
$0
Net Debt Issued
$-9M
$-3M
$-80M
$-17M
$-17M
$-10M
$70M
$-2M
$28M
$-1M
$-1M
$-2M
Stock Issued
·
·
·
·
·
·
·
·
·
$0
$0
$271.6K
Stock Repurchased
$4M
$3M
$735.8K
$2M
$369.7K
$368.9K
$0
$1M
$0
·
·
·
Net Stock Activity
$-4M
$-3M
$-735.8K
$-2M
$-369.7K
$-368.9K
$0
$-1M
·
$0
$0
$271.6K
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-16M
$-5M
$-23M
$-12M
$-20M
$-13M
$67M
$-10M
$31M
$-4M
$-4M
·
Net Change in Cash
$-7M
$7M
$-2M
$4M
$-9M
$-2M
$4M
$-8M
$-449.9K
$5M
$2M
$-4M
Taxes Paid
$2M
$5M
$7M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$5M
$10M
$20M
$4M
$-11M
$18M
$18M
$9M
$8M
$10M
$7M
$6M
Levered FCF
$3M
$8M
$16M
$2M
$-13M
$15M
$16M
$8M
$8M
$9M
$6M
$6M
수익성8
EML의 연간 수익성 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
22.9%
24.7%
23.8%
21.0%
23.0%
22.3%
24.6%
25.1%
24.5%
24.9%
22.4%
23.1%
Operating Margin
4.3%
7.4%
5.5%
5.1%
7.1%
2.9%
6.9%
7.6%
6.0%
8.1%
5.5%
8.3%
Net Margin
2.9%
-3.1%
3.1%
4.4%
3.8%
2.2%
5.3%
6.2%
2.5%
5.7%
4.0%
5.4%
Pretax Margin
3.0%
6.3%
4.0%
5.2%
7.7%
2.5%
6.4%
7.5%
5.6%
8.2%
5.5%
8.2%
EBITDA Margin
4.3%
7.4%
8.3%
7.7%
10.0%
2.9%
9.5%
9.9%
8.3%
10.9%
8.3%
10.8%
ROA
3.2%
-3.5%
3.3%
4.7%
3.5%
1.9%
5.7%
8.1%
3.4%
6.3%
4.7%
6.5%
ROE
5.8%
-6.7%
6.6%
10.2%
8.2%
5.1%
13.1%
15.8%
6.0%
9.6%
7.4%
9.8%
ROIC
5.4%
9.6%
10.5%
7.2%
8.3%
3.2%
7.0%
11.7%
4.4%
9.2%
6.9%
9.8%
유동성 및 지급능력5
EML의 연간 유동성 및 지급능력 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.6
2.6
2.6
2.7
2.5
2.7
3.6
3.4
3.2
6.0
5.0
5.3
Quick Ratio
1.4
1.2
0.9
1.1
1.0
0.4
1.8
1.5
1.6
3.2
2.3
2.4
Debt / Equity
0.3
0.3
0.3
0.5
0.6
0.9
0.9
0.3
0.4
0.0
0.0
0.1
LT Debt / Equity
0.3
0.3
0.3
0.4
0.6
0.8
0.9
0.3
0.3
0.0
0.0
0.0
Interest Coverage
4.0
7.4
4.3
6.2
10.0
2.6
9.4
14.9
12.6
91.7
43.3
46.0
효율성3
EML의 연간 효율성 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.1
1.1
0.9
0.9
1.1
1.3
1.4
1.1
1.2
1.2
Inventory Turnover
3.4
3.6
3.4
3.5
3.6
3.5
3.5
3.5
3.8
2.9
3.1
3.3
Receivables Turnover
7.6
7.8
6.8
6.5
6.6
·
7.4
8.2
9.0
7.7
8.4
8.4
주당7
EML의 연간 주당 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$20.63
$19.58
$21.31
$20.35
$18.29
$16.70
$16.90
$15.55
$13.88
$13.18
·
·
Revenue / Share
$40.81
$43.88
$43.61
$44.77
$39.36
$38.38
$40.15
$37.34
$32.45
$22.01
$23.15
$22.58
Cash Flow / Share
$1.45
$3.12
$4.22
$1.17
$-1.24
$3.30
$3.66
$2.05
$1.78
$1.99
$1.46
$1.50
Cash / Share
$1.23
$2.27
·
$1.64
$0.98
$2.58
$2.88
$2.23
$3.56
$3.63
·
·
Dividend / Share
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
Dividend Paid / Share
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
EPS (TTM)
$1.17
$-1.37
$1.37
$1.97
$1.49
$1.76
$2.12
$2.31
$0.80
$1.25
$0.92
$1.23
성장률10
EML의 연간 성장률 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-8.7%
5.4%
-7.3%
13.3%
24.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.8%
3.4%
9.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-30.5%
32.2%
-15.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-15.9%
·
-8.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-7.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-30.2%
31.6%
73.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-16.6%
·
16.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
5.7%
·
·
·
·
·
·
·
·
·
·
·
Dividend CAGR 5Y
-0.54%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
EML의 연간 가치 평가 (TTM) 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$249M
$273M
$259M
$279M
$247M
$198M
$252M
$234M
$204M
$138M
$145M
$141M
Net Income TTM
$7M
$-9M
$9M
$12M
$9M
$5M
$13M
$15M
$5M
$8M
$6M
$8M
Market Cap
$119M
$164M
$137M
$120M
$157M
$151M
$187M
$152M
$164M
$131M
·
·
Enterprise Value
$145M
$190M
·
$174M
$222M
$223M
$268M
$166M
$177M
$110M
·
·
P/E
16.8
-19.4
16.1
9.8
16.8
13.7
14.1
10.5
32.7
16.7
20.4
15.0
P/S
0.5
0.6
0.5
0.4
0.6
0.8
0.7
0.6
0.8
1.0
·
·
P/B
1.0
1.4
1.0
0.9
1.4
1.4
1.8
1.6
1.9
1.6
·
·
P / Tangible Book
2.0
3.1
2.3
3.2
8.0
30.1
·
·
·
·
·
·
P / Cash Flow
13.4
8.4
5.2
16.4
-20.2
7.3
8.1
11.8
14.6
10.5
·
·
P / FCF
24.2
16.9
6.8
30.3
-13.7
8.6
10.7
16.3
19.5
13.7
·
·
EV / EBITDA
13.6
9.4
·
8.1
9.0
31.9
11.2
7.2
10.4
7.3
·
·
EV / FCF
29.6
19.6
·
43.9
-19.4
12.7
15.3
17.9
21.0
11.5
·
·
EV / Revenue
0.6
0.7
·
0.6
0.9
1.1
1.1
0.7
0.9
0.8
·
·
Dividend Yield
2.3%
1.7%
2.0%
2.3%
1.8%
1.8%
1.5%
1.8%
1.7%
2.1%
·
·
Earnings Yield
6.0%
-5.2%
6.2%
10.2%
5.9%
7.3%
7.1%
9.5%
3.1%
6.0%
4.9%
6.7%
Payout Ratio
37.6%
-32.0%
32.2%
22.3%
29.5%
·
20.7%
19.0%
54.6%
35.3%
49.1%
39.0%
Annual Payout
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
손익계산서16
EML의 분기별 손익계산서 데이터
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$62M
$60M
$41M
$55M
$70M
$63M
$60M
$71M
$73M
$65M
$64M
$66M
$72M
$68M
Cost of Revenue
$49M
$48M
$36M
$43M
$54M
$49M
$46M
$53M
$54M
$49M
$47M
$49M
$57M
$57M
Gross Profit
$13M
$12M
$5M
$12M
$16M
$14M
$15M
$18M
$18M
$15M
$17M
$16M
$15M
$11M
R&D Expense
$1M
$1M
$325.3K
$995.8K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$10M
$10M
$10M
$10M
$12M
$10M
$9M
$10M
$11M
$11M
$10M
$10M
$12M
$9M
Operating Income
$2M
$1M
$-6M
$2M
$3M
$3M
$5M
$7M
$6M
$3M
$6M
$5M
$2M
$-167.6K
Interest Expense
$581.3K
$527.5K
$552.0K
$688.4K
$636.3K
$617.5K
$336.7K
$709.7K
$746.9K
$676.0K
$745.4K
$1M
$726.0K
$634.6K
Other Non-op
$-101.2K
$13.2K
$-406.5K
$-157.6K
$75.2K
$-199.7K
$-261.0K
$-82.7K
$-20.1K
$10.0K
$-170.4K
$-135.8K
$-630.7K
$-810.2K
Pretax Income
$8M
$810.4K
$-7M
$876.6K
$3M
$2M
$4M
$6M
$5M
$3M
$5M
$4M
$802.2K
$-2M
Income Tax
$2M
$170.3K
$-2M
$297.7K
$546.4K
$507.2K
$3M
$1M
$1M
$608.6K
$728.4K
$-984.3K
$194.8K
$145.9K
Net Income
$6M
$640.1K
$17M
$578.9K
$3M
$2M
$1M
$-15M
$4M
$2M
$4M
$3M
$607.3K
$-606.0K
EPS (Basic)
$0.94
$0.11
$2.77
$0.10
$0.56
$0.32
$0.21
$-2.47
$0.56
$0.31
$0.56
$0.49
$0.10
$-0.09
EPS (Diluted)
$0.94
$0.11
$2.76
$0.10
$0.56
$0.32
$0.21
$-2.46
$0.56
$0.31
$0.56
$0.49
$0.10
$-0.09
Shares (Basic)
6,020,111
6,038,707
-12,560,205
6,075,213
6,113,303
6,138,832
-12,444,825
6,203,753
6,233,153
6,215,673
-1,152
6,217,342
6,223,027
-12,481,163
Shares (Diluted)
6,030,419
6,049,015
-12,642,979
6,083,166
6,121,256
6,146,785
-12,436,934
6,229,127
6,258,779
6,255,400
37,272
6,217,342
6,223,027
-12,524,216
EBITDA
$2M
$1M
·
$2M
$3M
$3M
·
$7M
$5M
$3M
·
$5M
$4M
·
대차대조표27
EML의 분기별 대차대조표 데이터
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$15M
$8M
$7M
$9M
$9M
$8M
$14M
$8M
·
·
$8M
·
$13M
·
Short-term Investments
$32.8K
·
$0
$0
$0
$2M
$2M
$2M
$2M
$2M
$986.5K
·
·
$0
Receivables
$37M
$33M
$30M
$30M
$40M
$33M
$36M
$46M
$42M
$43M
$34M
$43M
$44M
$43M
Inventory
$66M
$53M
$56M
$57M
$54M
$55M
$55M
$58M
$57M
$56M
$58M
$61M
$58M
$65M
Prepaid Expense
$7M
$6M
$5M
$4M
$4M
$4M
$3M
$2M
$5M
$6M
$5M
$6M
$7M
$7M
Current Assets
$125M
$100M
$99M
$101M
$108M
$110M
$116M
$126M
$118M
$115M
$112M
$119M
$122M
$125M
PP&E (Net)
$31M
$27M
$27M
$27M
$27M
$28M
$28M
$29M
$29M
$29M
$24M
$28M
$26M
$26M
PP&E (Gross)
$66M
$62M
·
$59M
$60M
$57M
·
$60M
$63M
$62M
·
$60M
$57M
·
Accum. Depreciation
$36M
$35M
$33M
$33M
$32M
$30M
$29M
$31M
$33M
$33M
$29M
$32M
$31M
$30M
Goodwill
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$71M
$71M
$59M
$71M
$71M
$71M
Intangibles
$4M
·
$5M
·
·
·
$9M
$9M
$13M
$14M
$15M
$16M
$18M
$19M
Other Non-current Assets
$102.7K
$119.2K
$217M
$76.0K
·
·
$235M
·
·
·
$252M
·
·
·
Total Assets
$245M
$217M
$217M
$220M
$229M
$232M
$235M
$244M
$256M
$254M
$252M
$257M
$256M
$262M
Accounts Payable
$27M
$18M
$16M
$17M
$23M
$20M
$20M
$24M
$28M
$27M
$25M
$30M
$27M
$28M
Current Liabilities
$45M
$28M
$28M
$34M
$40M
$40M
$45M
$48M
$45M
$44M
$43M
$46M
$45M
$47M
Capital Leases
$12M
$14M
$12M
$13M
$13M
$14M
$11M
$11M
$12M
$12M
$13M
$12M
·
$9M
Other Non-current Liabilities
$464.9K
$464.9K
$464.9K
$546.4K
$546.4K
$550.1K
$546.4K
$640.7K
$640.7K
$640.7K
$731.0K
$754.8K
$754.8K
$754.8K
Total Liabilities
$115M
$93M
$92M
$96M
$105M
$111M
$115M
$125M
$119M
$119M
$120M
$128M
$129M
$135M
Long-term Debt
·
·
$34M
$35M
$36M
$42M
$42M
$45M
$42M
$43M
$44M
$49M
$59M
$64M
Total Debt
$42M
$33M
·
$35M
$36M
$42M
·
$45M
$42M
$43M
·
$49M
·
·
Common Stock
$37M
$36M
$36M
$36M
$36M
$35M
$35M
$35M
$35M
$34M
$34M
$34M
$34M
$34M
Retained Earnings
$143M
$138M
$138M
$137M
$138M
$134M
$134M
$133M
$149M
$146M
$145M
$142M
$139M
$139M
Treasury Stock
$31M
$30M
$30M
$29M
$28M
$28M
$26M
$25M
$24M
$24M
$23M
$23M
$23M
$23M
AOCI
$-19M
$-19M
$-20M
$-20M
$-20M
$-21M
$-22M
$-23M
$-23M
$-23M
$-23M
$-24M
$-23M
$-23M
Stockholders' Equity
$130M
$125M
$125M
$124M
$124M
$121M
$121M
$119M
$136M
$135M
$132M
$129M
$127M
$127M
Liabilities + Equity
$245M
$217M
$217M
$220M
$229M
$232M
$235M
$244M
$256M
$254M
$252M
$257M
$256M
$262M
Shares Outstanding
6,017,558
·
6,041,767
6,068,650
6,098,163
6,122,055
6,163,138
6,183,179
6,228,432
6,233,510
6,217,370
6,238,413
6,231,612
6,221,976
현금 흐름16
EML의 분기별 현금 흐름 데이터
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
·
$524.1K
$2M
$2M
$-104.3K
$293.0K
$2M
$2M
Stock-based Comp
$330.0K
$-141.9K
$-19.7K
$310.2K
$312.2K
$-23.1K
$578.4K
$289.5K
$110.6K
$513.7K
$213.4K
·
$-49.2K
$330.4K
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
$4M
·
Operating Cash Flow
$9M
$3M
$517.4K
$3M
$4M
$-2M
$11M
$-3M
$8M
$3M
$7M
$5M
$7M
$8M
CapEx
$615.0K
$867.3K
$-4M
$44.9K
$749.6K
$849.4K
$2M
$5M
$1M
$2M
$1M
$2M
$1M
$2M
Investing Cash Flow
$-9M
$-858.8K
$8M
$-44.1K
$3M
$-2M
$256.3K
$-5M
$-652.5K
$-3M
$-2M
$-2M
$1M
$4M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
·
$260.8K
Net Debt Issued
·
$-1M
·
·
·
$-750.0K
·
·
·
$-792.5K
·
·
$-5M
·
Stock Repurchased
$405.5K
$422.4K
$2M
$851.4K
$722.9K
$1M
·
$1M
$247.3K
$234.8K
$490.2K
$245.5K
$0
$0
Net Stock Activity
·
$-422.4K
·
·
·
$-1M
·
·
·
$-234.8K
·
·
$0
·
Dividends Paid
$662.3K
$664.8K
$630.1K
$668.3K
$672.9K
$675.1K
$679.3K
$682.0K
$685.9K
$683.1K
$696.6K
$699.1K
$684.3K
$683.8K
Financing Cash Flow
$8M
$-2M
$-16M
$-3M
$-7M
$-3M
$-4M
$3M
$-2M
$-2M
$-6M
$-7M
$-5M
$-11M
Net Change in Cash
$7M
$204.7K
$-7M
$117.6K
$30.9K
$-6M
$7M
$-4M
$4M
$-943.0K
$-1M
$-4M
$3M
$5M
Taxes Paid
$510.4K
$184.6K
$-2M
$399.1K
$1M
$427.3K
$1M
$2M
$1M
$230.5K
$5M
$1M
$-59.7K
·
Free Cash Flow
·
$3M
·
·
·
$-3M
·
·
·
$2M
·
·
$6M
·
Levered FCF
·
$2M
·
·
·
$-3M
·
·
·
$1M
·
·
$5M
·
수익성8
EML의 분기별 수익성 데이터
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
20.6%
20.0%
·
22.4%
23.3%
22.4%
·
25.5%
24.9%
23.8%
·
24.9%
21.4%
·
Operating Margin
2.7%
2.2%
·
3.1%
4.5%
5.1%
·
9.5%
7.3%
4.9%
·
8.0%
3.0%
·
Net Margin
9.1%
1.1%
·
1.1%
4.9%
3.1%
·
-21.5%
4.8%
2.9%
·
4.7%
0.84%
·
Pretax Margin
12.1%
1.4%
·
1.6%
3.7%
3.8%
·
8.4%
6.2%
3.7%
·
6.2%
1.1%
·
EBITDA Margin
2.7%
2.2%
·
3.1%
4.5%
5.1%
·
9.5%
7.3%
4.9%
·
8.0%
5.5%
·
ROA
2.4%
0.28%
·
0.25%
1.4%
0.80%
·
-6.1%
1.4%
0.76%
·
1.1%
·
·
ROE
4.4%
0.52%
·
0.48%
2.6%
1.5%
·
-12.3%
2.7%
1.5%
·
2.4%
·
·
ROIC
0.73%
0.66%
·
0.71%
1.5%
1.6%
·
3.2%
3.7%
1.5%
·
3.7%
·
·
유동성 및 지급능력5
EML의 분기별 유동성 및 지급능력 데이터
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
2.8
3.5
·
3.0
2.7
2.8
·
2.6
2.6
2.6
·
2.6
·
·
Quick Ratio
1.2
1.4
·
1.2
1.2
1.1
·
1.2
1.0
1.0
·
0.9
·
·
Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.4
·
·
LT Debt / Equity
0.3
0.3
·
0.2
0.3
0.3
·
0.3
0.3
0.3
·
0.4
·
·
Interest Coverage
2.9
2.5
·
2.5
4.9
5.2
·
9.6
6.5
3.9
·
4.9
3.0
·
효율성3
EML의 분기별 효율성 데이터
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.3
0.3
·
0.2
0.3
0.3
·
0.3
0.3
0.3
·
0.2
·
·
Inventory Turnover
0.8
0.9
·
0.7
1.0
0.9
·
0.9
1.0
0.9
·
0.8
·
·
Receivables Turnover
1.6
1.8
·
1.5
1.7
1.7
·
1.6
1.7
1.6
·
1.4
·
·
주당6
EML의 분기별 주당 데이터
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$21.60
·
·
$20.48
$20.41
$19.76
·
$19.28
$21.91
$21.58
·
$20.62
·
·
Revenue / Share
$10.25
$9.87
·
$9.10
$11.46
$10.30
·
$11.49
$11.74
$10.93
·
$10.46
$11.63
·
Cash Flow / Share
·
$0.58
·
·
·
$-0.30
·
·
·
$0.58
·
·
$1.10
·
Cash / Share
$2.51
·
·
$1.52
$1.49
$1.29
·
$1.24
·
·
·
·
·
·
Dividend Paid / Share
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
EPS (TTM)
$1.71
$1.09
·
$-1.48
$-1.02
$-1.27
·
$-1.10
$1.85
$1.51
·
·
$2.25
·
가치 평가 (TTM)15
EML의 분기별 가치 평가 (TTM) 데이터
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$247M
$248M
·
$260M
$277M
$272M
·
$274M
$265M
$261M
·
·
$285M
·
Net Income TTM
$10M
$7M
·
$-9M
$-6M
$-8M
·
$-7M
$12M
$9M
·
·
$14M
·
Market Cap
$175M
·
·
$149M
$142M
$159M
·
$203M
$159M
$213M
·
$113M
·
·
Enterprise Value
$202M
·
·
$175M
$170M
$191M
·
$238M
·
·
·
·
·
·
P/E
17.0
19.0
·
-16.6
-22.9
-20.5
·
-29.8
13.8
22.6
·
·
8.7
·
P/S
0.7
·
·
0.6
0.5
0.6
·
0.7
0.6
0.8
·
·
·
·
P/B
1.3
·
·
1.2
1.1
1.3
·
1.7
1.2
1.6
·
0.9
·
·
P / Tangible Book
2.6
·
·
2.3
2.2
2.6
·
4.0
3.0
4.3
·
2.7
·
·
P / Cash Flow
·
·
·
·
·
-86.3
·
·
·
59.4
·
·
·
·
P / FCF
·
·
·
·
·
-59.1
·
·
·
118.0
·
·
·
·
EV / EBITDA
121.7
·
·
101.7
54.0
59.0
·
35.0
·
·
·
·
·
·
EV / FCF
·
·
·
·
·
-70.7
·
·
·
·
·
·
·
·
EV / Revenue
0.8
·
·
0.7
0.6
0.7
·
0.9
·
·
·
·
·
·
Earnings Yield
5.9%
5.3%
·
-6.0%
-4.4%
-4.9%
·
-3.4%
7.3%
4.4%
·
·
11.6%
·
Payout Ratio
·
103.8%
·
·
·
34.7%
·
·
·
35.1%
·
·
112.7%
·
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
2026-01-03
2024-12-28
2023-12-31
2023-12-30
2022-12-31
매출
$249M
$273M
—
$259M
$279M
매출 총이익률 %
22.9%
24.7%
—
23.8%
21.0%
영업이익률 %
4.3%
7.4%
—
5.5%
5.1%
순이익
$7M
$-9M
$9M
$9M
$12M
희석 EPS
$1.17
$-1.37
—
$1.37
$1.97
대차대조표
2026-01-03
2024-12-28
2023-12-31
2023-12-30
2022-12-31
부채 / 자기자본 비율
0.3
0.3
—
0.3
0.5
유동비율
3.6
2.6
—
2.6
2.7
당좌 비율
1.4
1.2
—
0.9
1.1
현금 흐름
2026-01-03
2024-12-28
2023-12-31
2023-12-30
2022-12-31
잉여현금흐름
$5M
$10M
—
$20M
$4M
나의 지표
나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F)
74개의 제출자 · $109.3M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
18
(+3 이전 분기 대비)
18
(+12 이전 분기 대비)
22
(+10 이전 분기 대비)
19
(-11 이전 분기 대비)
+652K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, LLC I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×4 제출 서류
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×10 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황
27 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.