TAYD 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$54.97
시가총액$236M
P/E21.0
EPS$2.62
매출$42M
ROE12.7%
52주 범위$41–$90
TAYD 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할4
배당락일
분할
유형
1988년 12월 12일
21-for-20
정방향
1986년 9월 30일
21-for-20
정방향
1983년 10월 26일
21-for-20
정방향
1982년 12월 20일
21-for-20
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$42M2017-05-31 → 2026-05-31
EPS$2.622017-05-31 → 2026-05-31
잉여현금흐름$5M2017-05-31 → 2026-05-31
순이익률17.5%2017-05-31 → 2026-05-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TAYD
5년 평균
동종업계 중앙값
결론
P/E
21.05년 평균 ≈15.4
≈15.4
19.5
적정 가치
P/S
5.75년 평균 ≈3.8
≈3.8
2.1
고평가
P/B
3.25년 평균 ≈2.8
≈2.8
2.6
더 비싼
Price / FCF (주가 / FCF)
48.35년 평균 ≈27.9
≈27.9
·
·
Price / Cash Flow (주가 / 현금 흐름)
33.65년 평균 ≈19.5
≈19.5
21.4
고평가
Price / Tangible Book (주가 / 유형 장부 가치)
3.35년 평균 ≈2.8
≈2.8
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TAYD
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
41.2%5년 평균 ≈41.0%
≈41.0%
29.2%
최상위권
영업이익률 (TTM)
13.2%5년 평균 ≈16.9%
≈16.9%
6.0%
약함
EBITDA Margin (EBITDA 마진)
22.2%5년 평균 ≈20.9%
≈20.9%
6.0%
약함
세전 마진 (TTM)
17.5%5년 평균 ≈19.4%
≈19.4%
9.3%
약함
순이익률 (TTM)
17.5%5년 평균 ≈16.8%
≈16.8%
7.7%
평균 이하
ROA
11.5%5년 평균 ≈11.4%
≈11.4%
10.2%
동일
ROE
12.7%5년 평균 ≈12.9%
≈12.9%
15.2%
평균 이하
ROIC
9.6%5년 평균 ≈10.9%
≈10.9%
12.4%
평균 이하
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TAYD
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
8.75년 평균 ≈7.0
≈7.0
3.4
강한 유동성
당좌 비율 (MRQ)
6.95년 평균 ≈4.6
≈4.6
1.3
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TAYD
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-10.0%5년 평균 ≈14.4%
≈14.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
1.2%5년 평균 ≈13.4%
≈13.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
13.1%
·
·
·
EPS YoY
-8.7%5년 평균 ≈56.2%
≈56.2%
·
·
Net Income YoY (순이익 YoY)
-9.0%5년 평균 ≈66.0%
≈66.0%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
14.0%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
10.8%5년 평균 ≈50.9%
≈50.9%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
51.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
TAYD
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$2.625년 평균 ≈$2.10
≈$2.10
·
·
Cash / Share (주당 현금)
$0.215년 평균 ≈$0.51
≈$0.51
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TAYD
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.7
≈0.7
0.8
약함
Inventory Turnover (재고 회전율)
3.05년 평균 ≈3.5
≈3.5
3.2
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$310.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당락일
금액
통화
수익률
12월 4, 1989
$0.02
USD
≈4.0%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-13.8%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 12월 31일
8월 18, 2026
$0.50
$0.80
-37.2%
2026년 6월 30일
$0.50
$0.80
-37.2%
2026년 3월 31일
$0.79
$0.79
0.59%
2025년 12월 31일
$0.64
$0.54
18.4%
2025년 3월 31일
$0.85
—
—
2024년 9월 30일
$0.82
—
—
2023년 9월 30일
$0.47
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$42M
$46M
$45M
$40M
$31M
$23M
$28M
$34M
$24M
$26M
$36M
$31M
Cost of Revenue
$23M
$25M
$24M
$23M
$21M
$19M
$19M
$25M
$18M
$18M
$23M
$22M
Gross Profit
$18M
$21M
$21M
$17M
$10M
$3M
$9M
$9M
$6M
$8M
$12M
$9M
R&D Expense
$776.0K
$444.0K
$388.5K
$1M
$999.2K
$924.0K
$585.0K
$319.0K
$263.0K
$903.0K
$428.0K
$268.0K
SG&A Expense
$10M
$11M
$11M
$9M
$6M
$6M
$6M
$6M
$5M
$5M
$7M
$6M
Operating Income
$7M
$10M
$9M
$7M
$2M
$-2M
$3M
$3M
$647.6K
$3M
$6M
$3M
Interest Income
$2M
$1M
$1M
$698.9K
$4.5K
·
·
·
·
·
·
·
Other Non-op
$3.8K
$3.4K
$14.8K
$-2.6K
$79.1K
$8.7K
$2.2K
$-11.3K
$1.9K
$28.0K
$7.1K
$8.5K
Pretax Income
$9M
$11M
$11M
$8M
$3M
$681.9K
$3M
$3M
$676.4K
$3M
$6M
$3M
Income Tax
$425.0K
$2M
$2M
$1M
$317.0K
$-381.0K
$386.0K
$515.0K
$233.0K
$657.0K
$2M
$899.0K
Net Income
$9M
$9M
$9M
$6M
$2M
$1M
$3M
$3M
$443.4K
$2M
$4M
$2M
EPS (Basic)
$2.70
$3.01
$2.68
$1.79
$0.64
$0.30
·
·
$0.13
$0.68
$1.24
$0.65
EPS (Diluted)
$2.62
$2.87
$2.58
$1.77
$0.64
·
·
·
$0.13
$0.66
$1.21
$0.64
Shares (Basic)
·
·
·
·
3,497,345
3,490,213
3,481,128
3,470,595
3,458,049
3,432,112
3,393,919
3,350,033
Shares (Diluted)
·
·
·
·
3,499,553
3,491,887
3,489,791
3,487,638
3,488,925
3,505,194
3,476,427
3,402,209
EBITDA
$9M
$11M
$11M
$8M
$4M
$-1M
$4M
$4M
$2M
$4M
$7M
$4M
대차대조표24
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$904.8K
$1M
$3M
$4M
$23M
$21M
$15M
$5M
$3M
$3M
$6M
$5M
Short-term Investments
$41M
$35M
$28M
$25M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
Receivables
$4M
·
·
·
$4M
$4M
$6M
$5M
$6M
$3M
$4M
$5M
Inventory
$8M
$8M
$8M
$6M
$6M
$6M
$10M
$11M
$11M
$11M
$10M
$9M
Prepaid Expense
$1M
$1M
$725.5K
$439.6K
$468.5K
$522.7K
$460.2K
$312.2K
$244.6K
$263.6K
$273.2K
$375.1K
Other Current Assets
$1M
$94.3K
$0
$228.9K
$235.9K
$977.5K
$510.4K
$549.2K
$447.2K
$427.5K
$1M
$1M
Current Assets
$62M
$56M
$49M
$44M
$38M
$34M
$34M
$31M
$28M
$26M
$27M
$25M
PP&E (Net)
$12M
$12M
$11M
$12M
$10M
$10M
$9M
$9M
$10M
$10M
$9M
$8M
PP&E (Gross)
$34M
$32M
$30M
$29M
$26M
$25M
$24M
$22M
$22M
$21M
$19M
$17M
Accum. Depreciation
$22M
$20M
$19M
$17M
$16M
$15M
$14M
$13M
$12M
$11M
$10M
$10M
Intangibles
$248.1K
$270.4K
$292.6K
$0
·
·
·
·
·
·
·
·
Other Non-current Assets
$289.4K
$65.4K
$27.3K
$0
·
·
·
·
·
·
·
·
Total Assets
$78M
$72M
$63M
$58M
$49M
$46M
$45M
$41M
$40M
$37M
$37M
$34M
Accounts Payable
$574.3K
$1M
$1M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$2M
$3M
Accrued Liabilities
$3M
$4M
$5M
$4M
$3M
$2M
$2M
$2M
$1M
$832.1K
$3M
$1M
Current Liabilities
$5M
$10M
$12M
$8M
$6M
$5M
$6M
$5M
$6M
$4M
$7M
$8M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$683.0K
$628.8K
Common Stock
$107.3K
$104.8K
$104.1K
$102.1K
$101.3K
$101.3K
$100.9K
$100.7K
$100.4K
$99.8K
$98.7K
$97.5K
Paid-in Capital
$18M
$15M
$13M
$11M
$10M
·
·
·
·
·
·
·
Retained Earnings
$69M
$61M
$51M
$42M
$36M
$34M
$33M
$30M
$27M
$27M
$24M
$20M
Treasury Stock
$14M
$13M
$13M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stockholders' Equity
$73M
$62M
$51M
$50M
$43M
$41M
$40M
$36M
$34M
$33M
$30M
$25M
Liabilities + Equity
$78M
$72M
$63M
$58M
$49M
$46M
$45M
$41M
$40M
$37M
$37M
$34M
Shares Outstanding
4,295,765
4,196,470
4,165,315
4,088,193
4,056,771
·
·
·
·
·
·
·
현금 흐름14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$995.9K
$868.6K
$818.4K
$740.8K
Stock-based Comp
·
·
·
·
$201.3K
$154.3K
$143.1K
$137.7K
$124.9K
$177.7K
$151.2K
$116.1K
Deferred Tax
·
·
·
·
$115.5K
$-20.0K
$19.0K
$30.0K
$210.0K
$-147.0K
$-52.0K
$310.0K
Other Non-cash
$-3M
$-4M
$3M
$-53.0K
$-595.1K
$5M
$6M
$-1M
$-1M
$-4M
$-1M
$-565.5K
Operating Cash Flow
$7M
$7M
$13M
$8M
$3M
$7M
$10M
$3M
$304.5K
$-1M
$4M
$3M
CapEx
$2M
$3M
$1M
$3M
$1M
$2M
$1M
$472.8K
$936.8K
$2M
$-2M
$746.6K
Investing Cash Flow
$-8M
$-9M
$-5M
$-27M
$-1M
$-2M
$-1M
$-494.4K
$-958.7K
$-2M
$3M
$-752.1K
Stock Issued
$2M
$363.3K
$967.1K
$302.7K
$16.2K
$43.4K
$45.6K
$50.3K
$187.7K
$190.9K
$346.8K
$78.0K
Stock Repurchased
$1M
$201.3K
$10M
$169.7K
$0
·
·
·
·
·
·
·
Net Stock Activity
$606.7K
$162.0K
$-9M
$133.0K
$16.2K
$43.4K
$45.6K
$50.3K
$187.7K
$190.9K
$346.8K
$78.0K
Financing Cash Flow
$606.7K
$162.0K
$-9M
$133.0K
$16.2K
$43.4K
$2M
$50.3K
$187.7K
$190.9K
$346.8K
$78.0K
Net Change in Cash
·
·
·
·
·
$5M
$10M
$2M
$-466.6K
$-3M
$1M
$2M
Taxes Paid
$875
$2M
$2M
$2M
$0
·
·
·
·
·
·
·
Free Cash Flow
$5M
$5M
$12M
$4M
$2M
$5M
$9M
$2M
$-632.4K
$-3M
$2M
$2M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
44.0%
46.4%
46.7%
40.0%
28.0%
14.1%
32.6%
26.9%
24.3%
31.3%
34.9%
28.6%
Operating Margin
17.6%
20.8%
21.3%
16.9%
8.0%
-10.4%
11.6%
8.9%
2.7%
11.4%
16.1%
10.0%
Net Margin
20.6%
20.3%
20.2%
15.6%
7.3%
4.7%
10.7%
7.6%
1.8%
9.1%
11.8%
7.1%
Pretax Margin
21.6%
23.8%
24.5%
18.7%
8.3%
3.0%
12.0%
9.1%
2.8%
11.7%
16.2%
10.1%
EBITDA Margin
22.2%
24.5%
25.1%
20.6%
12.4%
-5.1%
15.7%
12.1%
6.8%
14.8%
18.4%
12.4%
ROA
11.5%
14.0%
14.9%
11.7%
4.7%
2.3%
7.0%
6.3%
1.2%
6.3%
11.8%
7.1%
ROE
12.7%
15.7%
18.2%
12.9%
5.3%
2.6%
7.8%
7.1%
1.3%
7.4%
15.1%
9.0%
ROIC
9.6%
13.2%
15.2%
11.4%
5.0%
-9.0%
7.4%
6.9%
1.3%
6.9%
13.9%
8.5%
유동성 및 지급능력2
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
12.8
5.9
4.1
5.7
6.4
6.6
6.2
6.3
4.8
6.0
4.2
3.3
Quick Ratio
8.5
3.8
2.6
3.6
4.7
5.0
4.0
2.3
1.7
1.6
1.7
1.3
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.6
0.7
0.7
0.8
0.6
0.5
0.7
0.8
0.6
0.7
1.0
1.0
Inventory Turnover
3.0
3.2
3.5
4.1
3.8
2.4
1.8
2.2
1.6
1.7
2.5
2.5
Receivables Turnover
·
·
·
·
7.2
4.5
5.1
5.8
5.5
7.8
8.2
8.0
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$16.96
$14.78
$12.30
$12.25
·
·
·
·
·
·
·
·
Revenue / Share
·
·
·
·
$8.82
$6.45
$8.13
$9.64
$6.98
$7.29
$10.26
$8.99
Cash Flow / Share
·
·
·
·
$0.95
$2.01
$2.82
$0.76
$0.09
$-0.30
$1.09
$0.82
Cash / Share
$0.21
$0.28
$0.68
$0.87
·
·
·
·
·
·
·
·
EPS (TTM)
$2.62
$2.87
$2.58
$1.77
$0.64
·
·
·
$0.13
$0.66
$1.21
$0.64
성장률8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-10.0%
3.8%
10.9%
30.2%
37.1%
-20.7%
·
·
·
·
·
·
Revenue CAGR 3Y
1.2%
14.5%
25.6%
12.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.1%
10.3%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-8.7%
11.2%
45.8%
176.6%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
14.0%
64.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-9.0%
4.6%
43.1%
180.8%
110.7%
-64.9%
·
·
·
·
·
·
Net Income CAGR 3Y
10.8%
61.4%
103.8%
27.6%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
51.8%
25.4%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$42M
$46M
$45M
$40M
$31M
$23M
$28M
$34M
$24M
$26M
$36M
$31M
Net Income TTM
$9M
$9M
$9M
$6M
$2M
$1M
$3M
$3M
$443.4K
$2M
$4M
$2M
Market Cap
$219M
$155M
$212M
$76M
·
·
·
·
·
·
·
·
P/E
19.5
12.9
19.7
10.5
14.5
·
·
·
78.9
20.1
13.8
20.1
P/S
5.3
3.3
4.8
1.9
·
·
·
·
·
·
·
·
P/B
3.0
2.5
4.1
1.5
·
·
·
·
·
·
·
·
P / Tangible Book
3.0
2.5
4.2
1.5
·
·
·
·
·
·
·
·
P / Cash Flow
31.2
20.7
16.0
9.8
·
·
·
·
·
·
·
·
P / FCF
44.8
31.8
17.6
17.4
·
·
·
·
·
·
·
·
Earnings Yield
5.1%
7.8%
5.1%
9.5%
6.9%
·
·
·
1.3%
5.0%
7.2%
5.0%
손익계산서15
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$7M
$9M
$11M
$12M
$10M
$16M
$11M
$9M
$12M
$12M
$12M
$10M
$10M
$11M
$10M
$10M
Cost of Revenue
$5M
$5M
$7M
$6M
$5M
$8M
$6M
$5M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
Gross Profit
$2M
$4M
$4M
$5M
$4M
$8M
$5M
$4M
$6M
$6M
$6M
$5M
$4M
$5M
$4M
$4M
R&D Expense
$152.1K
$417.8K
$63.0K
$214.4K
$80.8K
$125.1K
$146.7K
$102.9K
$69.2K
$67.0K
$108.4K
$84.1K
$129.1K
$215.5K
$190.7K
$315.3K
SG&A Expense
$2M
$3M
$2M
$3M
$2M
$4M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
Operating Income
$38.5K
$552.7K
$2M
$2M
$2M
$4M
$2M
$944.2K
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Other Non-op
$418.5K
$-1M
$422.4K
$424.3K
$383.8K
$-1M
$325.6K
$307.9K
$376.8K
$-1M
$362.7K
$398.7K
$361.3K
$-435.6K
$239.9K
$153.0K
Pretax Income
$456.9K
$967.8K
$3M
$3M
$3M
$4M
$2M
$1M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Income Tax
$0
$-899.0K
$240.0K
$645.0K
$439.0K
$466.1K
$343.0K
$195.9K
$615.0K
$359.0K
$659.0K
$471.0K
$433.0K
$266.0K
$386.0K
$350.0K
Net Income
$456.9K
$2M
$2M
$2M
$2M
$4M
$2M
$1M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
EPS (Basic)
$0.14
$0.57
$0.79
$0.64
$0.70
$1.18
$0.64
$0.34
$0.85
$0.78
$0.82
$0.56
$0.52
$0.58
$0.47
$0.45
EPS (Diluted)
$0.14
·
·
·
$0.70
·
·
·
·
·
·
·
·
·
·
·
Shares (Basic)
3,227,434
·
·
·
3,146,140
·
·
·
3,118,975
·
·
·
3,520,910
·
·
3,499,598
Shares (Diluted)
·
·
·
·
3,146,140
·
·
·
3,118,975
·
·
·
·
·
·
·
EBITDA
$38.5K
·
$2M
$2M
$3M
·
$2M
$944.2K
$3M
·
$3M
$2M
$2M
·
$2M
$2M
대차대조표23
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$4M
$904.8K
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
$21M
Short-term Investments
$45M
$41M
$39M
$39M
$34M
$35M
$33M
$24M
$25M
$28M
$22M
$32M
$28M
$25M
$19M
$1M
Receivables
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Inventory
$9M
$8M
$7M
$8M
$9M
$8M
$9M
$9M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
Prepaid Expense
·
$1M
·
·
·
$1M
·
·
·
$725.5K
·
·
·
$439.6K
·
·
Other Current Assets
$2M
$0
$1M
$2M
$2M
$94.3K
$2M
$2M
$2M
$0
$464.7K
$396.9K
$439.0K
$228.9K
$817.8K
$890.5K
Current Assets
$66M
$62M
$61M
$58M
$56M
$56M
$56M
$49M
$48M
$49M
$41M
$48M
$47M
$44M
$41M
$40M
PP&E (Net)
$12M
$12M
$13M
$13M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
$12M
$12M
$11M
$11M
PP&E (Gross)
·
$34M
·
·
·
$32M
·
·
·
$30M
·
·
·
$29M
·
·
Accum. Depreciation
·
$22M
·
·
·
$20M
·
·
·
$19M
·
·
·
$17M
·
·
Intangibles
$242.6K
$248.1K
$253.7K
$259.3K
$264.8K
$270.4K
$275.9K
$281.5K
$287.0K
$292.6K
$298.1K
·
·
$0
·
·
Other Non-current Assets
$290.4K
$65.4K
·
·
·
$65.4K
·
·
·
$27.3K
·
·
·
$0
·
·
Total Assets
$81M
$78M
$75M
$73M
$70M
$72M
$70M
$63M
$62M
$63M
$55M
$61M
$60M
$58M
$54M
$52M
Accounts Payable
$1M
$574.3K
$1M
$2M
$1M
$1M
$1M
$857.4K
$2M
$1M
$955.8K
$1M
$1M
$2M
$1M
$2M
Accrued Liabilities
$2M
$3M
$3M
$3M
$2M
$4M
$8M
$2M
$2M
$5M
$4M
$3M
$2M
$4M
·
·
Current Liabilities
$8M
$5M
$5M
$6M
$6M
$10M
$12M
$7M
$8M
$12M
$7M
$7M
$8M
$8M
$6M
$6M
Common Stock
$107.4K
$107.3K
·
·
·
$104.8K
·
·
·
$104.1K
·
·
·
$102.1K
·
·
Paid-in Capital
$18M
$18M
·
·
·
$15M
·
·
·
$13M
·
·
·
$11M
·
·
Retained Earnings
$70M
$69M
$67M
$65M
$63M
$61M
$57M
$55M
$54M
$51M
$49M
$46M
$44M
$42M
$40M
$38M
Treasury Stock
$14M
$14M
$14M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$3M
$3M
$3M
$3M
$3M
Stockholders' Equity
$73M
$73M
$70M
$67M
$64M
$62M
$58M
$56M
$54M
$51M
$48M
$54M
$52M
$50M
$48M
$46M
Liabilities + Equity
$81M
$78M
$75M
$73M
$70M
$72M
$70M
$63M
$62M
$63M
$55M
$61M
$60M
$58M
$54M
$52M
Shares Outstanding
·
4,295,765
·
·
·
4,196,470
·
·
·
4,165,315
·
·
·
4,088,193
·
·
현금 흐름14
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
·
$526.1K
$472.6K
$452.8K
$452.8K
$322.2K
$553.2K
$453.2K
$380.2K
$348.8K
$430.5K
$455.5K
$455.5K
$468.5K
$368.3K
$317.8K
Deferred Tax
$0
·
·
·
$500.0K
·
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$5.6K
·
·
·
$5.6K
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
$-2M
·
·
·
$-7M
·
·
·
$734.8K
·
·
·
Operating Cash Flow
$8M
$-103.3K
$896.9K
$6M
$483.6K
$2M
$9M
$103.1K
$-4M
$7M
$-685.0K
$4M
$3M
$6M
$1M
$-117.5K
CapEx
$242.2K
$130.0K
$515.2K
$1M
$185.0K
$1M
$187.4K
$723.6K
$247.0K
$394.0K
$210.5K
$117.1K
$427.7K
$977.0K
$991.7K
$557.4K
Investing Cash Flow
$-5M
$-2M
$-910.3K
$-6M
$461.8K
$-3M
$-9M
$1.5K
$3M
$-7M
$10M
$-4M
$-4M
$-6M
$-19M
$-558.7K
Stock Issued
$56.2K
$640.2K
$1M
$33.6K
$48.4K
$123.4K
$10.1K
$218.8K
$11.0K
$523.6K
$422.6K
$2.2K
$18.7K
$211.2K
$53.6K
$2.6K
Stock Repurchased
$0
·
·
·
$31.5K
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$56.2K
·
·
·
$48.4K
·
·
·
$11.0K
·
·
·
$18.7K
·
·
·
Dividends Paid
·
·
$0
$0
$0
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$56.2K
$976
$587.8K
$1.1K
$16.9K
$62.4K
$1.4K
$87.3K
$11.0K
$192.3K
$-9M
$2.2K
$2.9K
$41.5K
$53.6K
$2.6K
Net Change in Cash
$3M
·
·
·
$962.4K
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$8M
·
·
·
$298.6K
·
·
·
$-4M
·
·
·
$3M
·
·
·
수익성8
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
29.6%
·
40.2%
47.0%
44.8%
·
42.9%
45.5%
47.4%
·
46.9%
46.5%
44.2%
·
40.6%
39.0%
Operating Margin
0.53%
·
20.7%
19.2%
22.6%
·
19.1%
11.0%
25.0%
·
24.4%
19.9%
19.3%
·
18.2%
16.7%
Net Margin
6.3%
·
22.4%
17.3%
22.1%
·
18.9%
12.3%
22.9%
·
22.0%
19.2%
18.6%
·
16.8%
14.9%
Pretax Margin
6.3%
·
24.5%
22.9%
26.5%
·
22.2%
14.6%
28.2%
·
27.4%
23.7%
23.0%
·
20.7%
18.2%
EBITDA Margin
0.53%
·
20.7%
19.2%
27.2%
·
19.1%
11.0%
28.3%
·
24.4%
19.9%
23.9%
·
18.2%
16.7%
ROA
0.60%
·
3.4%
3.0%
3.3%
·
3.2%
1.7%
4.4%
·
5.0%
3.5%
3.4%
·
3.3%
3.2%
ROE
0.66%
·
3.9%
3.3%
3.7%
·
3.8%
1.9%
5.0%
·
5.7%
4.0%
3.8%
·
3.7%
3.5%
ROIC
0.05%
·
3.0%
2.5%
2.9%
·
3.0%
1.4%
4.4%
·
5.0%
3.1%
3.0%
·
3.1%
3.1%
유동성 및 지급능력2
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
8.7
·
11.5
10.0
9.2
·
4.6
6.9
6.0
·
5.9
6.7
5.6
·
6.7
7.0
Quick Ratio
6.9
·
7.9
7.0
6.0
·
2.9
3.8
3.4
·
3.5
4.8
3.7
·
3.7
3.9
효율성3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.1
·
0.2
0.2
0.2
·
0.2
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
Inventory Turnover
0.6
·
0.8
0.7
0.7
·
0.8
0.6
0.8
·
1.1
0.9
0.9
·
1.0
1.1
Receivables Turnover
1.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
주당2
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue / Share
·
·
·
·
$3.15
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
·
·
$0.15
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$39M
·
$48M
$48M
$45M
·
$43M
$44M
$46M
·
$43M
$41M
$41M
·
$39M
$35M
Net Income TTM
$7M
·
$10M
$10M
$9M
·
$8M
$9M
$10M
·
$9M
$8M
$7M
·
$6M
$4M
Payout Ratio
·
·
·
·
0.00%
·
·
·
·
·
·
·
·
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-05-31
2025-05-31
2024-05-31
2023-05-31
2022-05-31
매출
$42M
$46M
$45M
$40M
$31M
매출 총이익률 %
44.0%
46.4%
46.7%
40.0%
28.0%
영업이익률 %
17.6%
20.8%
21.3%
16.9%
8.0%
순이익
$9M
$9M
$9M
$6M
$2M
희석 EPS
$2.62
$2.87
$2.58
$1.77
$0.64
지표
2026-05-31
2025-05-31
2024-05-31
2023-05-31
2022-05-31
유동비율
12.8
5.9
4.1
5.7
6.4
당좌 비율
8.5
3.8
2.6
3.6
4.7
지표
2026-05-31
2025-05-31
2024-05-31
2023-05-31
2022-05-31
잉여현금흐름
$5M
$5M
$12M
$4M
$2M
기관 투자자 (13F)
69개의 제출자
· $86.5M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자69
보유 가치$86.5M
신규 포지션18
청산 포지션21
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
18 (-5 이전 분기 대비)
21 (+17 이전 분기 대비)
24 (-3 이전 분기 대비)
14 (+3 이전 분기 대비)
+237K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SS or IRS Identification No. of above person (optional) Aries Hill Corp., SS or IRS Identification No. of above person (optional) Bridget B. Baird, as Successor Trustee under an agreement dated 12/23/38, SS or IRS Identification No. of above person (optional) Anne S. Baird, SS or IRS Identification No. of above person (optional) Bridget B. Baird, individually, SS or IRS Identification No. of above person (optional) Alexis B. Baird, SS or IRS Identification No. of above person (optional) Bridget B. Baird, as Custodian for Cameron B. Blevins
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.