EVCM 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$8.94
시가총액 (MRQ)$1.58B
P/E (TTM)47.1
EPS (TTM)$0.19
매출 (TTM)$598M
ROE (TTM)4.7%
부채/자본 (MRQ)0.7
52주 범위$6–$14
EVCM 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$589M2019-12-31 → 2025-12-31
EPS$0.102019-12-31 → 2025-12-31
잉여현금흐름$109M2021-12-31 → 2025-12-31
순이익률5.7%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
EVCM
5년 평균
동종업계 중앙값
결론
P/E (TTM)
47.15년 평균 ≈-3.6
≈-3.6
56.4
저평가
P/S (TTM)
2.65년 평균 ≈3.9
≈3.9
4.0
저평가
P/B (MRQ)
2.25년 평균 ≈2.6
≈2.6
5.3
저평가
EV / EBITDA
15.55년 평균 ≈28.3
≈28.3
·
·
주가 / FCF (TTM)
15.15년 평균 ≈34.1
≈34.1
·
·
주가 / 현금 흐름 (TTM)
14.85년 평균 ≈32.2
≈32.2
23.5
저평가
EV / Revenue (EV / 매출)
3.45년 평균 ≈4.7
≈4.7
·
·
EV / FCF
18.15년 평균 ≈40.5
≈40.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
EVCM
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
9.9%5년 평균 ≈-0.00%
≈-0.00%
8.7%
최상위권
EBITDA 마진 (TTM)
20.7%5년 평균 ≈15.7%
≈15.7%
8.7%
최상위권
세전 마진 (TTM)
5.3%5년 평균 ≈-7.4%
≈-7.4%
6.4%
최상위권
순이익률 (TTM)
5.7%5년 평균 ≈-7.2%
≈-7.2%
4.9%
최상위권
ROA (TTM)
2.4%5년 평균 ≈-2.7%
≈-2.7%
1.3%
동일
ROE (TTM)
4.7%5년 평균 ≈-4.6%
≈-4.6%
3.2%
평균 이하
ROIC
4.1%5년 평균 ≈0.15%
≈0.15%
4.2%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
EVCM
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.75년 평균 ≈0.6
≈0.6
·
·
유동비율 (MRQ)
2.15년 평균 ≈1.8
≈1.8
2.1
동일
Quick Ratio (당좌 비율)
1.75년 평균 ≈1.4
≈1.4
1.5
동일
장기 부채 / 자기 자본 (MRQ)
0.75년 평균 ≈0.6
≈0.6
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
EVCM
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
4.8%5년 평균 ≈13.6%
≈13.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-1.7%5년 평균 ≈6.5%
≈6.5%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
EVCM
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.105년 평균 ≈$-0.30
≈$-0.30
·
·
Revenue / Share (주당 매출)
$3.205년 평균 ≈$3.58
≈$3.58
·
·
Cash Flow / Share (주당 현금 흐름)
$0.615년 평균 ≈$0.48
≈$0.48
·
·
Cash / Share (주당 현금)
$0.735년 평균 ≈$0.59
≈$0.59
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
EVCM
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.4
≈0.4
0.6
약함
Receivables Turnover (매출 채권 회전율)
17.35년 평균 ≈15.4
≈15.4
5.5
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$327.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈22.8%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 10, 2026
$0.20
$0.17
14.7%
2026년 3월 31일
5월 7, 2026
$0.11
$0.15
-28.9%
2025년 12월 31일
$0.19
$0.15
27.7%
2025년 9월 30일
$0.22
$0.15
42.6%
2025년 6월 30일
$0.20
$0.15
33.7%
2025년 3월 31일
$0.12
$0.14
-15.4%
2024년 12월 31일
$0.26
$0.14
85.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$589M
$562M
$535M
$621M
$490M
$338M
$242M
R&D Expense
$79M
$76M
$72M
$72M
$50M
$30M
$26M
SG&A Expense
$132M
$129M
$123M
$132M
$110M
$87M
$98M
Operating Expenses
$530M
$536M
$538M
$651M
$517M
$360M
$296M
Operating Income
$59M
$26M
$-3M
$-31M
$-27M
$-22M
$-54M
Interest Income
$3M
$3M
$1M
$263.0K
·
·
·
Other Non-op
$-38M
$-36M
$-46M
$-34M
$-36M
$-42M
$-40M
Pretax Income
$21M
$-9M
$-49M
$-64M
$-92M
$-64M
$-110M
Income Tax
$3M
$6M
$1M
$-5M
$-10M
$-4M
$-16M
Net Income
$18M
$-41M
$-46M
$-60M
$-82M
$-60M
$-94M
EPS (Basic)
$0.10
$-0.22
$-0.24
$-0.31
$-0.82
$-3.06
$-14.13
EPS (Diluted)
$0.10
$-0.22
$-0.24
$-0.31
$-0.82
$-3.06
$-14.13
Shares (Basic)
181,392,891
184,897,709
188,938,892
194,624,968
117,795,280
41,696,800
27,102,531
Shares (Diluted)
183,906,513
184,897,709
188,938,892
194,624,968
117,795,280
41,696,800
27,102,531
EBITDA
$128M
$89M
$107M
$80M
$74M
·
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$130M
$136M
$93M
$93M
$94M
$96M
·
Receivables
$37M
$31M
$45M
$48M
$41M
$25M
·
Prepaid Expense
$34M
$27M
$22M
$24M
$23M
$11M
·
Current Assets
$213M
$218M
$180M
$181M
$172M
$144M
·
PP&E (Net)
$6M
$6M
$10M
$12M
$14M
$15M
·
PP&E (Gross)
$25M
$23M
$27M
$25M
$24M
$21M
·
Accum. Depreciation
$19M
$17M
$17M
$13M
$10M
$6M
·
Goodwill
$894M
$863M
$876M
$914M
$921M
$668M
$427M
Intangibles
$164M
$211M
$316M
$406M
$509M
$471M
·
Other Non-current Assets
$36M
$36M
$43M
$47M
$24M
$14M
·
Total Assets
$1.37B
$1.42B
$1.52B
$1.59B
$1.66B
$1.33B
·
Accounts Payable
$5M
$7M
$9M
$8M
$10M
$11M
·
Accrued Liabilities
$56M
$51M
$66M
$57M
$49M
$46M
·
Current Liabilities
$101M
$111M
$117M
$105M
$103M
$87M
·
Capital Leases
$10M
$13M
$19M
$22M
·
·
·
Deferred Tax
·
·
·
·
$18M
$11M
·
Other Non-current Liabilities
$36M
$36M
$48M
$49M
$39M
$18M
·
Total Liabilities
$655M
$670M
$692M
$685M
$678M
$808M
·
Long-term Debt
$523M
$528M
$532M
$536M
$546M
$698M
·
Total Debt
$523M
$528M
$532M
$536M
$546M
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$0
·
Paid-in Capital
$1.37B
$1.43B
$1.45B
$1.49B
$1.50B
$41M
·
Retained Earnings
$-643M
$-661M
$-620M
$-573M
$-513M
$-431M
·
AOCI
$-13M
$-14M
$-8M
$-10M
$-2M
$2M
·
Stockholders' Equity
$717M
$751M
$826M
$907M
$986M
$-389M
$-275M
Liabilities + Equity
$1.37B
$1.42B
$1.52B
$1.59B
$1.66B
$1.33B
·
Shares Outstanding
178,111,971
183,725,000
186,934,000
191,447,000
195,384,000
43,074,000
40,731,000
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$68M
$89M
$104M
$111M
$101M
$77M
$53M
Stock-based Comp
$28M
$26M
$26M
$27M
$22M
$11M
$30M
Deferred Tax
$-529.0K
$3M
$-2M
$-7M
$-12M
$-4M
$-16M
Amort. of Intangibles
$54M
$68M
$83M
$101M
$93M
$71M
$50M
Other Non-cash
$-2M
$36M
$22M
$-6M
$8M
·
·
Operating Cash Flow
$111M
$113M
$105M
$65M
$37M
$58M
$-613.0K
CapEx
$2M
$1M
$3M
$3M
$3M
$5M
$8M
Investing Cash Flow
$-31M
$-12M
$-38M
$-18M
$-380M
$-418M
$-324M
Debt Issued
·
·
$0
$0
$851M
$315M
$688M
Net Debt Issued
$-6M
$-6M
$-6M
$-10M
$-177M
·
·
Stock Issued
·
·
$0
$0
$416M
$0
$0
Stock Repurchased
$85M
$58M
$67M
$43M
$0
$0
$24M
Net Stock Activity
$-85M
$-58M
$-67M
$-43M
$416M
·
·
Financing Cash Flow
$-88M
$-60M
$-67M
$-47M
$341M
$402M
$310M
Net Change in Cash
$-6M
$40M
$355.0K
$-2M
$-779.0K
$41M
$-15M
Taxes Paid
$3M
$5M
$3M
$3M
$1M
$736.0K
$337.0K
Free Cash Flow
$109M
$112M
$102M
$62M
$34M
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
Operating Margin
10.1%
0.04%
0.36%
-4.9%
-5.5%
·
·
Net Margin
3.0%
-5.9%
-6.8%
-9.6%
-16.7%
·
·
Pretax Margin
3.6%
-5.1%
-6.5%
-10.4%
-18.8%
·
·
EBITDA Margin
21.7%
12.8%
15.8%
12.9%
15.2%
·
·
ROA
1.3%
-2.8%
-2.9%
-3.7%
-5.5%
·
·
ROE
2.4%
-5.4%
-5.4%
-6.5%
-8.3%
·
·
ROIC
4.1%
0.02%
0.19%
-2.0%
-1.6%
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.1
2.0
1.5
1.7
1.7
·
·
Quick Ratio
1.7
1.6
1.2
1.3
1.3
·
·
Debt / Equity
0.7
0.7
0.6
0.6
0.6
·
·
LT Debt / Equity
0.7
0.7
0.6
0.6
0.5
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.5
0.4
0.4
0.3
·
·
Receivables Turnover
17.3
16.3
14.5
14.0
15.0
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$4.02
$4.09
$4.42
$4.74
$5.04
·
·
Revenue / Share
$3.20
$3.78
$3.57
$3.19
$4.16
·
·
Cash Flow / Share
$0.61
$0.61
$0.55
$0.33
$0.32
·
·
Cash / Share
$0.73
$0.74
$0.50
$0.48
$0.48
·
·
EPS (TTM)
$0.10
$-0.22
$-0.24
$-0.31
$-0.82
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
4.8%
5.1%
-13.8%
26.7%
45.2%
·
·
Revenue CAGR 3Y
-1.7%
4.7%
16.6%
·
·
·
·
Revenue CAGR 5Y
11.8%
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$589M
$562M
$535M
$621M
$490M
·
·
Net Income TTM
$18M
$-41M
$-46M
$-60M
$-82M
·
·
Market Cap
$2.16B
$2.02B
$2.06B
$1.42B
$3.08B
·
·
Enterprise Value
$2.55B
$2.41B
$2.50B
$1.87B
$3.53B
·
·
P/E
121.1
-50.0
-46.0
-24.0
-19.2
·
·
P/S
3.7
3.6
3.9
2.3
6.3
·
·
P/B
3.0
2.7
2.5
1.6
3.1
·
·
P / Cash Flow
19.4
17.9
19.7
22.0
82.1
·
·
P / FCF
19.7
18.1
20.3
22.9
89.5
·
·
EV / EBITDA
20.0
27.1
23.5
23.3
47.5
·
·
EV / FCF
23.4
21.6
24.6
30.0
102.7
·
·
EV / Revenue
4.3
4.3
4.7
3.0
7.2
·
·
Earnings Yield
0.83%
-2.0%
-2.2%
-4.2%
-5.2%
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$152M
$147M
$151M
$147M
$148M
$142M
$144M
$140M
$141M
$138M
$29M
$175M
$170M
$161M
$162M
$158M
R&D Expense
$21M
$21M
$20M
$19M
$19M
$20M
$19M
$19M
$19M
$19M
$16M
$19M
$18M
$19M
$18M
$19M
SG&A Expense
$32M
$33M
$33M
$35M
$32M
$31M
$33M
$32M
$33M
$32M
$23M
$31M
$35M
$34M
$36M
$32M
Operating Expenses
$135M
$135M
$138M
$132M
$132M
$128M
$131M
$130M
$133M
$142M
$35M
$168M
$168M
$166M
$165M
$165M
Operating Income
$17M
$13M
$13M
$16M
$16M
$14M
$13M
$10M
$8M
$-4M
$-6M
$6M
$2M
$-5M
$-4M
$-7M
Interest Income
$624.0K
$579.0K
$565.0K
$766.0K
$1M
$1M
$969.0K
$830.0K
$626.0K
$687.0K
·
·
·
·
·
·
Other Non-op
$-6M
$-5M
$-8M
$-9M
$-9M
$-13M
$-2M
$-18M
$-10M
$-6M
$-20M
$-7M
$-5M
$-15M
$-13M
$-9M
Pretax Income
$11M
$8M
$6M
$7M
$7M
$1M
$11M
$-8M
$-2M
$-10M
$-26M
$-373.0K
$-3M
$-20M
$-16M
$-16M
Income Tax
$1M
$632.0K
$-47.0K
$1M
$1M
$512.0K
$-2M
$938.0K
$703.0K
$6M
$3M
$241.0K
$-2M
$299.0K
$1M
$-291.0K
Net Income
$10M
$7M
$6M
$11M
$8M
$-8M
$-12M
$-9M
$-3M
$-16M
$-23M
$-614.0K
$-896.0K
$-21M
$-18M
$-16M
EPS (Basic)
$0.05
$0.04
$0.04
$0.06
$0.04
$-0.04
$-0.06
$-0.05
$-0.02
$-0.09
$-0.13
$0.00
$0.00
$-0.11
$-0.09
$-0.08
EPS (Diluted)
$0.05
$0.04
$0.04
$0.06
$0.04
$-0.04
$-0.06
$-0.05
$-0.02
$-0.09
$-0.13
$0.00
$0.00
$-0.11
$-0.09
$-0.08
Shares (Basic)
176,929,675
177,679,140
·
180,977,363
182,600,189
183,467,698
·
184,146,958
185,182,906
186,635,095
·
188,805,421
188,277,209
190,042,673
·
194,542,764
Shares (Diluted)
178,792,743
180,415,914
·
183,686,560
184,240,814
185,222,240
·
184,146,958
185,182,906
186,635,095
·
188,805,421
188,277,209
190,042,673
·
194,542,764
EBITDA
$17M
$28M
·
$16M
$16M
$32M
·
$32M
$29M
$18M
·
$32M
$28M
$21M
·
$20M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$133M
$129M
$130M
$107M
$151M
$148M
$136M
$102M
$87M
$90M
·
$87M
$83M
$70M
·
$91M
Receivables
$38M
$38M
$37M
$37M
$35M
$32M
$31M
$50M
$53M
$48M
·
$51M
$50M
$48M
·
$50M
Prepaid Expense
$35M
$37M
$34M
$28M
$29M
$30M
$27M
$28M
$27M
$28M
·
$24M
$24M
$27M
·
$26M
Current Assets
$218M
$216M
$213M
$236M
$279M
$269M
$218M
$197M
$196M
$195M
·
$179M
$178M
$163M
·
$185M
PP&E (Net)
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$8M
$8M
·
$10M
$11M
$11M
·
$13M
PP&E (Gross)
·
$26M
$25M
$25M
$24M
$23M
$23M
$26M
$25M
$25M
·
$26M
$26M
$25M
·
$25M
Accum. Depreciation
·
$20M
$19M
$19M
$18M
$17M
$17M
$18M
$18M
$17M
·
$16M
$15M
$14M
·
$13M
Goodwill
$893M
$893M
$894M
$894M
$867M
$864M
$863M
$921M
$919M
$918M
$876M
$924M
$913M
$914M
$914M
$907M
Intangibles
·
$153M
$164M
$178M
$184M
$197M
$211M
$245M
$264M
$283M
·
$341M
$360M
$383M
·
$430M
Other Non-current Assets
$39M
$38M
$36M
$36M
$35M
$35M
$36M
$38M
$40M
$40M
·
$47M
$45M
$45M
·
$22M
Total Assets
$1.36B
$1.37B
$1.37B
$1.40B
$1.42B
$1.41B
$1.42B
$1.45B
$1.47B
$1.48B
·
$1.54B
$1.54B
$1.55B
·
$1.59B
Accounts Payable
$11M
$12M
$5M
$7M
$5M
$8M
$7M
$8M
$11M
$8M
·
$8M
$11M
$8M
·
$9M
Accrued Liabilities
$51M
$52M
$56M
$56M
$59M
$55M
$51M
$57M
$56M
$58M
·
$58M
$59M
$57M
·
$47M
Current Liabilities
$102M
$104M
$101M
$117M
$118M
$117M
$111M
$109M
$117M
$114M
·
$109M
$112M
$105M
·
$100M
Capital Leases
$9M
$9M
$10M
$11M
$12M
$12M
$13M
$14M
$15M
$16M
·
$19M
$19M
$22M
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$7M
Other Non-current Liabilities
$32M
$34M
$36M
$39M
$37M
$36M
$36M
$48M
$42M
$42M
·
$43M
$44M
$52M
·
$18M
Total Liabilities
$649M
$654M
$655M
$675M
$675M
$675M
$670M
$680M
$683M
$682M
·
$679M
$685M
$688M
·
$659M
Long-term Debt
$521M
$522M
$523M
$525M
$526M
$527M
$528M
$529M
$530M
$531M
·
$533M
$534M
$535M
·
$540M
Total Debt
$521M
$522M
·
$525M
$526M
$527M
·
$529M
$530M
$531M
·
$533M
$534M
$535M
·
$540M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Paid-in Capital
$1.36B
$1.36B
$1.37B
$1.39B
$1.41B
$1.42B
$1.43B
$1.43B
$1.43B
$1.45B
·
$1.47B
$1.47B
$1.47B
·
$1.50B
Retained Earnings
$-627M
$-636M
$-643M
$-650M
$-661M
$-669M
$-661M
$-649M
$-640M
$-636M
·
$-597M
$-596M
$-595M
·
$-555M
AOCI
$-14M
$-14M
$-13M
$-13M
$-10M
$-14M
$-14M
$-7M
$-11M
$-12M
·
$-13M
$-11M
$-10M
·
$-18M
Stockholders' Equity
$715M
$714M
$717M
$729M
$744M
$740M
$751M
$771M
$784M
$801M
$826M
$862M
$859M
$863M
$907M
$929M
Liabilities + Equity
$1.36B
$1.37B
$1.37B
$1.40B
$1.42B
$1.41B
$1.42B
$1.45B
$1.47B
$1.48B
·
$1.54B
$1.54B
$1.55B
·
$1.59B
Shares Outstanding
176,601,707
177,250,834
178,111,971
180,040,377
182,188,973
183,034,613
183,725,236
183,821,161
184,581,163
186,161,386
186,934,000
188,927,445
188,636,381
188,773,974
191,447,000
193,937,954
현금 흐름16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$15M
$15M
$17M
$17M
$17M
$18M
$22M
$22M
$22M
$23M
$26M
$26M
$26M
$26M
$28M
$28M
Stock-based Comp
$6M
$6M
$6M
$7M
$8M
$7M
$6M
$8M
$6M
$6M
$6M
$6M
$6M
$8M
$7M
$7M
Amort. of Intangibles
·
$11M
$14M
$13M
$14M
$14M
$17M
$17M
$17M
$18M
$14M
$22M
$23M
$23M
$25M
$25M
Other Non-cash
·
$-4M
·
·
·
$13M
·
·
·
$1M
·
·
·
$11.0K
·
·
Operating Cash Flow
$29M
$25M
$21M
$33M
$27M
$31M
$48M
$28M
$24M
$13M
$36M
$27M
$28M
$13M
$27M
$14M
CapEx
$629.0K
$856.0K
$293.0K
$941.0K
$499.0K
$493.0K
$254.0K
$172.0K
$634.0K
$402.0K
$897.0K
$939.0K
$725.0K
$476.0K
$411.0K
$590.0K
Investing Cash Flow
$-9M
$-8M
$26M
$-43M
$-8M
$-6M
$-5M
$857.0K
$-5M
$-4M
$-6M
$-21M
$-6M
$-5M
$-4M
$-5M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
·
$-1M
·
·
·
$-1M
·
·
·
$-1M
·
·
·
$-1M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-2M
Stock Repurchased
$15M
$14M
$25M
$29M
$21M
$11M
$7M
$15M
$24M
$12M
$26M
$2M
$10M
$30M
$21M
$19M
Net Stock Activity
·
$-14M
·
·
·
$-11M
·
·
·
$-12M
·
·
·
$-30M
·
·
Financing Cash Flow
$-15M
$-16M
$-25M
$-33M
$-17M
$-12M
$-8M
$-17M
$-22M
$-12M
$-25M
$-2M
$-9M
$-30M
$-23M
$-22M
Net Change in Cash
$4M
$-414.0K
$22M
$-44M
$3M
$13M
$34M
$12M
$-3M
$-3M
$5M
$4M
$14M
$-23M
$603.0K
$-14M
Taxes Paid
$1M
$265.0K
$21.0K
$510.0K
$30.0K
$3M
$687.0K
$663.0K
$2M
$2M
$168.0K
$1M
$1M
$517.0K
$561.0K
$562.0K
Free Cash Flow
·
$24M
·
·
·
$30M
·
·
·
$13M
·
·
·
$12M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
11.5%
8.5%
·
10.8%
10.7%
10.0%
·
5.6%
3.9%
-2.7%
·
3.6%
1.1%
-3.3%
·
-4.6%
Net Margin
6.4%
4.9%
·
7.5%
5.5%
-5.4%
·
-5.2%
-1.9%
-9.6%
·
-0.35%
-0.53%
-12.9%
·
-10.0%
Pretax Margin
7.4%
5.3%
·
4.8%
4.7%
1.0%
·
-4.8%
-1.5%
-6.1%
·
-0.21%
-1.8%
-12.7%
·
-10.2%
EBITDA Margin
11.5%
18.8%
·
10.8%
10.7%
22.6%
·
18.1%
16.2%
10.8%
·
18.5%
16.3%
12.8%
·
12.9%
ROA
0.70%
0.52%
·
0.78%
0.56%
-0.53%
·
-0.61%
-0.22%
-1.1%
·
-0.04%
-0.06%
-2.7%
·
-1.0%
ROE
1.3%
0.99%
·
1.5%
1.1%
-1.0%
·
-1.1%
-0.41%
-2.0%
·
-0.07%
-0.10%
-4.8%
·
-1.7%
ROIC
1.2%
0.94%
·
1.1%
1.0%
0.72%
·
0.83%
0.66%
-0.54%
·
0.74%
0.04%
-0.38%
·
-0.48%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.1
·
2.0
2.4
2.3
·
1.8
1.7
1.7
·
1.7
1.6
1.6
·
1.9
Quick Ratio
1.7
1.6
·
1.2
1.6
1.5
·
1.4
1.2
1.2
·
1.3
1.2
1.1
·
1.4
Debt / Equity
0.7
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.6
0.6
0.6
·
0.6
LT Debt / Equity
0.7
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.6
0.6
0.6
·
0.6
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.1
Receivables Turnover
4.2
4.2
·
3.4
3.4
3.5
·
3.5
3.5
3.5
·
3.5
3.4
6.7
·
3.9
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.05
$4.03
·
$4.05
$4.08
$4.04
·
$4.19
$4.25
$4.30
·
$4.56
$4.56
$4.57
·
$4.79
Revenue / Share
$0.85
$0.82
·
$0.80
$0.80
$0.77
·
$0.96
$0.96
$0.91
·
$0.93
$0.90
$0.85
·
$0.81
Cash Flow / Share
·
$0.14
·
·
·
$0.17
·
·
·
$0.07
·
·
·
$0.07
·
·
Cash / Share
$0.76
$0.73
·
$0.59
$0.83
$0.81
·
$0.55
$0.47
$0.48
·
$0.46
$0.44
$0.37
·
$0.47
EPS (TTM)
$0.19
$0.18
·
$0.00
$-0.11
$-0.17
·
$-0.29
$-0.24
$-0.22
·
$-0.20
$-0.28
$-0.35
·
$0.44
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$598M
$594M
·
$581M
$574M
$567M
·
$447M
$482M
$512M
·
$668M
$651M
$638M
·
$595M
Net Income TTM
$34M
$32M
·
$-677.0K
$-21M
$-32M
·
$-52M
$-44M
$-41M
·
$-40M
$-55M
$-67M
·
$-47M
Market Cap
$1.78B
$2.03B
·
$2.00B
$1.91B
$1.84B
·
$1.90B
$2.03B
$1.75B
·
$1.89B
$2.23B
$2.00B
·
$2.12B
Enterprise Value
$2.16B
$2.42B
·
$2.42B
$2.29B
$2.22B
·
$2.33B
$2.47B
$2.19B
·
$2.34B
$2.68B
$2.46B
·
$2.57B
P/E
52.9
63.5
·
·
-95.5
-59.3
·
-35.7
-45.8
-42.8
·
-50.1
-42.3
-30.2
·
24.8
P/S
3.0
3.4
·
3.4
3.3
3.3
·
4.3
4.2
3.4
·
2.8
3.4
3.1
·
3.6
P/B
2.5
2.8
·
2.8
2.6
2.5
·
2.5
2.6
2.2
·
2.2
2.6
2.3
·
2.3
P / Cash Flow
·
82.4
·
·
·
60.1
·
·
·
131.9
·
·
·
157.3
·
·
EV / Revenue
3.6
4.1
·
4.2
4.0
3.9
·
5.2
5.1
4.3
·
3.5
4.1
3.9
·
4.3
Earnings Yield
1.9%
1.6%
·
0.00%
-1.1%
-1.7%
·
-2.8%
-2.2%
-2.3%
·
-2.0%
-2.4%
-3.3%
·
4.0%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$589M
$562M
$535M
$621M
$490M
영업이익률 %
10.1%
0.04%
0.36%
-4.9%
-5.5%
순이익
$18M
$-41M
$-46M
$-60M
$-82M
희석 EPS
$0.10
$-0.22
$-0.24
$-0.31
$-0.82
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.7
0.7
0.6
0.6
0.6
유동비율
2.1
2.0
1.5
1.7
1.7
당좌 비율
1.7
1.6
1.2
1.3
1.3
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$109M
$112M
$102M
$62M
$34M
기관 투자자 (13F)
89개의 제출자
· $1.6B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자89
보유 가치$1.6B
신규 포지션8
청산 포지션15
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
8 (-13 이전 분기 대비)
15 (0 이전 분기 대비)
23 (0 이전 분기 대비)
27 (+1 이전 분기 대비)
+303K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.