FCAP 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$62.90
시가총액 (MRQ)$210M
P/E (TTM)11.4
EPS (TTM)$5.53
매출 (TTM)$7M
배당 수익률1.9%
ROE (TTM)13.9%
부채/자본 (MRQ)0.0
52주 범위$38–$71
FCAP 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2006년 7월 17일
11-for-10
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$7M2016-12-31 → 2025-12-31
EPS$4.892016-12-31 → 2025-12-31
잉여현금흐름$20M2016-12-31 → 2025-12-31
순이익률252.8%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FCAP
5년 평균
동종업계 중앙값
결론
P/E (TTM)
11.45년 평균 ≈9.5
≈9.5
11.7
적정 가치
P/S (TTM)
28.85년 평균 ≈17.0
≈17.0
16.6
고평가
P/B (MRQ)
1.55년 평균 ≈1.1
≈1.1
1.3
고평가
주가 / FCF (TTM)
9.75년 평균 ≈6.8
≈6.8
·
·
주가 / 현금 흐름 (TTM)
8.95년 평균 ≈6.5
≈6.5
11.1
저평가
Price / Tangible Book (주가 / 유형 장부 가치)
1.65년 평균 ≈1.2
≈1.2
·
·
PEG Ratio (PEG 비율)
≈1.1
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FCAP
5년 평균
동종업계 중앙값
결론
Pretax Margin (세전 마진)
277.7%5년 평균 ≈99.7%
≈99.7%
34.7%
최상위권
순이익률 (TTM)
252.8%5년 평균 ≈186.6%
≈186.6%
28.8%
최상위권
ROA (TTM)
1.5%5년 평균 ≈1.1%
≈1.1%
1.0%
최상위권
ROE (TTM)
13.9%5년 평균 ≈12.3%
≈12.3%
8.8%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
FCAP
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.0
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FCAP
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
1.6%5년 평균 ≈4.6%
≈4.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
0.12%5년 평균 ≈3.3%
≈3.3%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
4.5%
·
·
·
EPS YoY
37.0%5년 평균 ≈11.0%
≈11.0%
·
·
Net Income YoY (순이익 YoY)
37.1%5년 평균 ≈11.0%
≈11.0%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
11.3%5년 평균 ≈7.0%
≈7.0%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
10.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
11.2%5년 평균 ≈6.9%
≈6.9%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
10.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
FCAP
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$4.895년 평균 ≈$3.85
≈$3.85
·
·
Revenue / Share (주당 매출)
$2.145년 평균 ≈$2.12
≈$2.12
·
·
Cash Flow / Share (주당 현금 흐름)
$6.365년 평균 ≈$5.55
≈$5.55
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FCAP
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.0
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$40.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률1.9%
지급 비율24.6%
연간 지급액≈$1.28분기별 납부
5년 배당 CAGR≈4.6%주당, 분할 조정 기준
성장 연속≈3배당금 성장 연속 연수
배당락일
금액
통화
수익률
9월 11, 2026
$0.32
USD
≈2.0%
6월 12, 2026
$0.31
USD
≈1.9%
3월 13, 2026
$0.31
USD
≈2.6%
12월 12, 2025
$0.31
USD
≈1.8%
9월 12, 2025
$0.31
USD
≈2.7%
6월 13, 2025
$0.29
USD
≈2.5%
3월 14, 2025
$0.29
USD
≈3.0%
12월 13, 2024
$0.29
USD
≈3.8%
9월 13, 2024
$0.29
USD
≈3.4%
6월 14, 2024
$0.27
USD
≈3.7%
3월 14, 2024
$0.27
USD
≈3.9%
12월 14, 2023
$0.27
USD
≈4.0%
9월 14, 2023
$0.27
USD
≈3.6%
6월 15, 2023
$0.27
USD
≈3.7%
3월 16, 2023
$0.27
USD
≈4.3%
12월 15, 2022
$0.26
USD
≈4.3%
9월 15, 2022
$0.26
USD
≈3.8%
6월 15, 2022
$0.26
USD
≈3.3%
3월 16, 2022
$0.26
USD
≈2.7%
12월 15, 2021
$0.26
USD
≈2.6%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
다음 실적10월 22, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 3월 31일
$1.30
—
—
2025년 9월 30일
$1.34
—
—
2025년 6월 30일
$1.13
—
—
2025년 3월 31일
$0.97
—
—
2024년 9월 30일
$0.87
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$4M
Operating Income
·
$14M
$15M
$14M
$14M
$12M
$12M
$11M
$11M
$9M
Interest Expense
·
·
$9M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
Interest Income
$57M
$50M
$44M
$34M
$29M
$30M
$32M
$29M
$26M
$25M
Pretax Income
$20M
$14M
$15M
$3M
$2M
$2M
$4M
$6M
·
·
Income Tax
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$3M
$3M
Net Income
$16M
$12M
$13M
$12M
$11M
$10M
$10M
$9M
$7M
$7M
EPS (Basic)
$4.89
$3.57
$3.82
$3.55
$3.41
$3.03
$3.10
$2.78
$2.24
$2.05
EPS (Diluted)
$4.89
$3.57
$3.82
$3.55
$3.41
$3.02
$3.09
$2.77
$2.23
$2.05
Shares (Basic)
3,345,645
3,346,161
3,347,341
3,355,023
3,346,038
3,339,812
3,332,869
3,328,422
3,325,032
3,340,566
Shares (Diluted)
3,347,989
3,346,161
3,347,341
3,355,023
3,346,495
3,349,277
3,344,072
3,335,394
3,329,563
3,343,416
EBITDA
·
$14M
$15M
$14M
·
$12M
$12M
$11M
$11M
$9M
대차대조표17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
PP&E (Net)
$14M
$14M
$14M
$15M
$15M
$16M
$16M
$14M
$15M
$15M
PP&E (Gross)
$28M
$29M
$29M
$29M
$29M
$29M
$28M
$26M
$25M
$24M
Accum. Depreciation
$14M
$14M
$15M
$14M
$14M
$13M
$12M
$11M
$10M
$9M
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Intangibles
$0
$86.0K
$232.0K
$379.0K
$526.0K
$672.0K
$819.0K
$966.0K
$1M
$1M
Total Assets
$1.27B
$1.19B
$1.16B
$1.15B
$1.16B
$1.02B
$827M
$794M
$759M
$744M
Short-term Debt
$0
$0
·
·
·
·
·
·
·
·
Total Liabilities
$1.13B
$1.07B
$1.05B
$1.07B
$1.04B
$907M
$729M
$708M
$678M
$668M
Total Debt
$0
$0
·
·
·
·
·
·
·
·
Common Stock
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
Paid-in Capital
$42M
$42M
$42M
$42M
$42M
$42M
$41M
$40M
$40M
$40M
Retained Earnings
$118M
$105M
$97M
$88M
$80M
$72M
$65M
$58M
$52M
$47M
Treasury Stock
$10M
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
AOCI
$-12M
$-23M
$-24M
$-36M
$2M
$7M
$2M
$-3M
$-2M
$-2M
Stockholders' Equity
$138M
$115M
$105M
$85M
$114M
$111M
$99M
$86M
$81M
$76M
Liabilities + Equity
$1.27B
$1.19B
$1.16B
$1.15B
$1.16B
$1.02B
$827M
$794M
$759M
$744M
Shares Outstanding
3,341,871
3,351,703
3,350,660
3,371,362
3,373,095
3,375,760
3,363,632
3,354,744
3,336,964
3,337,552
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Stock-based Comp
$104.0K
$202.0K
$252.0K
$436.0K
$487.0K
$381.0K
$288.0K
$192.0K
$88.0K
$82.0K
Deferred Tax
$-900.0K
$-551.0K
$-698.0K
$-118.0K
$-131.0K
$-79.0K
$482.0K
$-395.0K
$348.0K
$220.0K
Amort. of Intangibles
$86.0K
$147.0K
$147.0K
$147.0K
$147.0K
$147.0K
$147.0K
$147.0K
$147.0K
$147.0K
Operating Cash Flow
$21M
$22M
$14M
$17M
$22M
$12M
$14M
$13M
$13M
$8M
CapEx
$1M
$717.0K
$627.0K
$415.0K
$288.0K
$602.0K
$3M
$402.0K
$1M
$2M
Investing Cash Flow
$-42M
$29M
$-24M
$-144M
$-156M
$-62M
$-21M
$-22M
$-40M
$-96M
Stock Repurchased
$578.0K
$41.0K
$502.0K
$0
$40.0K
$13.0K
$2.0K
$32.0K
$16.0K
$34.0K
Net Stock Activity
$-578.0K
$-41.0K
$-502.0K
$0
·
$-13.0K
$-2.0K
$-34.0K
$-18.0K
$-34.0K
Dividends Paid
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$52M
$16M
$-18M
$21M
$131M
$175M
$17M
$24M
$7M
$25M
Net Change in Cash
$31M
$67M
$-28M
$-106M
$-3M
$125M
$10M
$15M
$-20M
$-63M
Taxes Paid
$194.0K
$154.0K
$2M
$2M
$2M
$766.0K
$1M
$2M
$3M
$1M
Free Cash Flow
$20M
$22M
$14M
$16M
·
$11M
$11M
$13M
$12M
$6M
Levered FCF
·
·
$11M
$16M
·
$11M
·
·
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
200.7%
214.7%
199.2%
·
205.4%
223.0%
202.9%
33.3%
31.9%
Net Margin
228.3%
169.2%
182.5%
166.6%
·
175.8%
186.8%
176.1%
23.4%
23.3%
Pretax Margin
277.7%
31.9%
42.4%
46.8%
·
30.7%
·
·
·
·
EBITDA Margin
·
200.7%
214.7%
199.2%
·
205.4%
223.0%
202.9%
33.3%
31.9%
ROA
1.3%
1.0%
1.1%
1.0%
·
1.1%
1.3%
1.2%
0.99%
0.94%
ROE
13.0%
10.9%
13.4%
12.0%
·
9.7%
11.2%
11.1%
9.5%
9.1%
ROIC
·
0.21%
3.5%
5.1%
·
0.48%
·
·
·
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
Interest Coverage
·
·
1.7
8.9
·
7.6
6.3
6.6
7.6
5.3
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.0
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$41.23
$34.19
$31.41
$25.26
·
$32.77
$29.38
$25.59
$24.25
$22.69
Revenue / Share
$2.14
$2.11
$2.09
$2.13
·
$1.72
$1.65
$1.58
·
$8.82
Cash Flow / Share
$6.36
$6.68
$4.23
$4.93
·
$3.60
$4.21
$4.00
·
$2.46
Dividend / Share
$1.20
$1.12
$1.08
$1.04
$1.04
$0.96
$0.95
$0.92
$0.86
$0.84
EPS (TTM)
$4.89
$3.57
$3.82
$3.55
$3.41
$3.02
$3.09
$2.77
$2.23
$2.05
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
1.6%
0.71%
-1.9%
10.8%
11.9%
·
·
·
·
·
Revenue CAGR 3Y
0.12%
3.1%
6.8%
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
EPS YoY
37.0%
-6.5%
7.6%
4.1%
12.9%
·
·
·
·
·
EPS CAGR 3Y
11.3%
1.5%
8.2%
·
·
·
·
·
·
·
EPS CAGR 5Y
10.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
37.1%
-6.7%
7.5%
4.2%
12.8%
·
·
·
·
·
Net Income CAGR 3Y
11.2%
1.5%
8.1%
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.1%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$4M
Net Income TTM
$16M
$12M
$13M
$12M
$11M
$10M
$10M
$9M
$7M
$7M
Market Cap
$198M
$108M
$93M
$84M
·
$204M
$246M
$143M
$123M
$108M
P/E
12.1
9.0
7.3
7.0
11.9
20.1
23.6
15.3
16.5
15.8
P/S
27.6
15.3
13.3
11.7
·
35.5
44.4
27.1
24.7
24.2
P/B
1.4
0.9
0.9
1.0
·
1.8
2.5
1.7
1.5
1.4
P / Tangible Book
1.5
1.0
0.9
1.1
1.3
2.0
·
·
·
·
P / Cash Flow
9.3
4.8
6.6
5.1
·
17.0
17.4
10.7
9.1
13.1
P / FCF
9.9
5.0
6.9
5.2
·
17.8
22.1
11.0
10.1
17.3
Dividend Yield
2.0%
3.5%
3.9%
4.2%
·
1.6%
1.3%
2.2%
2.4%
2.6%
Earnings Yield
8.3%
11.1%
13.7%
14.3%
8.4%
5.0%
4.2%
6.5%
6.1%
6.3%
Payout Ratio
24.6%
31.6%
28.4%
29.6%
·
32.1%
31.1%
33.5%
38.8%
41.0%
Annual Payout
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
손익계산서12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Income
·
·
·
$6M
$5M
$4M
·
$3M
$3M
$3M
$4M
$4M
$3M
$5M
$4M
$4M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
$3M
$3M
$2M
$996.0K
$684.0K
$390.0K
Interest Income
$16M
$15M
$15M
$15M
$14M
$13M
$13M
$13M
$12M
$12M
$12M
$11M
$11M
$10M
$10M
$9M
Pretax Income
$6M
$5M
·
·
$5M
$4M
·
·
·
·
·
·
·
·
·
·
Income Tax
$1M
$1M
$938.0K
$1M
$852.0K
$672.0K
$684.0K
$537.0K
$488.0K
$507.0K
$478.0K
$572.0K
$429.0K
$769.0K
$804.0K
$669.0K
Net Income
$5M
$4M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
EPS (Basic)
$1.43
$1.30
$1.46
$1.34
$1.13
$0.97
$0.97
$0.87
$0.85
$0.88
$0.92
$0.94
$0.82
$1.14
$1.06
$0.93
EPS (Diluted)
$1.43
$1.30
$1.46
$1.34
$1.13
$0.97
$0.97
$0.87
$0.85
$0.88
$0.92
$0.94
$0.82
$1.14
$1.06
$0.93
Shares (Basic)
3,336,190
3,336,077,000
·
3,348,618,000
3,346,653
3,346,850,000
·
3,347,236,000
3,345,278,000
3,345,060
·
3,345,869
3,344,063
3,353,623
·
3,358,800
Shares (Diluted)
3,339,690
3,338,634,000
·
3,350,008,000
3,350,344
3,348,298,000
·
3,347,236,000
3,345,401,000
3,345,060
·
3,345,869
3,344,063
3,353,623
·
3,358,800
EBITDA
·
·
·
$6M
$5M
$4M
·
$3M
$3M
$3M
·
$4M
$3M
$5M
·
$4M
대차대조표17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$15M
$15M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
$14M
$15M
$15M
·
$15M
PP&E (Gross)
·
·
$28M
·
·
·
$29M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$14M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
Intangibles
·
·
$0
$0
$12.0K
$49.0K
$86.0K
$122.0K
$159.0K
$196.0K
·
$269.0K
$306.0K
$342.0K
·
$416.0K
Total Assets
$1.29B
$1.28B
$1.27B
$1.24B
$1.24B
$1.21B
$1.19B
$1.19B
$1.16B
$1.16B
·
$1.14B
$1.15B
$1.14B
·
$1.15B
Short-term Debt
$0
$0
$0
$0
$0
·
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$1.15B
$1.15B
$1.13B
$1.10B
$1.12B
$1.09B
$1.07B
$1.07B
$1.06B
$1.05B
·
$1.05B
$1.06B
$1.04B
·
$1.07B
Total Debt
·
$0
·
$0
$0
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
·
$38.0K
$38.0K
$38.0K
·
$38.0K
Paid-in Capital
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
·
$42M
$42M
$42M
·
$42M
Retained Earnings
$125M
$121M
$118M
$114M
$110M
$108M
$105M
$103M
$101M
$99M
·
$95M
$93M
$91M
·
$86M
Treasury Stock
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
·
$9M
$9M
$9M
·
$9M
AOCI
$-14M
$-15M
$-12M
$-14M
$-20M
$-20M
$-23M
$-19M
$-26M
$-26M
·
$-38M
$-32M
$-29M
·
$-40M
Stockholders' Equity
$143M
$138M
$138M
$132M
$123M
$120M
$115M
$117M
$108M
$106M
·
$89M
$92M
$94M
·
$78M
Liabilities + Equity
$1.29B
$1.28B
$1.27B
$1.24B
$1.24B
$1.21B
$1.19B
$1.19B
$1.16B
$1.16B
·
$1.14B
$1.15B
$1.14B
·
$1.15B
Shares Outstanding
3,345,245
3,345,531
3,341,871
3,353,910
3,355,353
3,355,353
3,351,703
3,352,003
3,353,332
3,353,810
·
3,350,660
3,351,412
3,359,362
·
3,371,362
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$290.0K
$279.0K
$258.0K
$270.0K
$280.0K
$281.0K
$288.0K
$274.0K
$270.0K
$265.0K
$261.0K
$258.0K
$255.0K
$254.0K
$261.0K
$266.0K
Stock-based Comp
$15.0K
$20.0K
$14.0K
$13.0K
$39.0K
$38.0K
$34.0K
$35.0K
$55.0K
$78.0K
$54.0K
$53.0K
$61.0K
$84.0K
$84.0K
$156.0K
Deferred Tax
$-2M
$671.0K
$-910.0K
$3.0K
$103.0K
$-96.0K
$-111.0K
$-147.0K
$-86.0K
$-207.0K
$-434.0K
$-96.0K
$-117.0K
$-51.0K
$-78.0K
$160.0K
Operating Cash Flow
$4M
$6M
$5M
$8M
$4M
$4M
$4M
$8M
$3M
$7M
$957.0K
$6M
$2M
$5M
$4M
$5M
CapEx
$704.0K
$489.0K
$698.0K
$165.0K
$269.0K
$220.0K
$323.0K
$83.0K
$152.0K
$159.0K
$185.0K
$150.0K
$160.0K
$132.0K
$92.0K
$137.0K
Investing Cash Flow
$-3M
$-7M
$-7M
$-13M
$-11M
$-10M
$10M
$17M
$2M
$102.0K
$6M
$-11M
$-10M
$-9M
$-18M
$-23M
Stock Repurchased
·
·
$517.0K
$52.0K
$0
$9.0K
$0
$28.0K
$13.0K
$0
$0
$0
$175.0K
$327.0K
$0
$0
Net Stock Activity
·
·
·
·
·
$-9.0K
·
·
·
$0
·
·
·
$-327.0K
·
·
Dividends Paid
$1M
$1M
$1M
$1M
$985.0K
$974.0K
$972.0K
$972.0K
$919.0K
$905.0K
$903.0K
$905.0K
$919.0K
$907.0K
$876.0K
$876.0K
Financing Cash Flow
$-907.0K
$13M
$27M
$-17M
$26M
$16M
$2M
$15M
$3M
$-4M
$317.0K
$-11M
$19M
$-26M
$-4M
$-22M
Net Change in Cash
$172.0K
$12M
$25M
$-22M
$18M
$11M
$16M
$39M
$8M
$3M
$7M
$-16M
$12M
$-30M
$-17M
$-40M
Taxes Paid
$1M
$-275.0K
$89.0K
$0
$105.0K
$0
$40.0K
$37.0K
$77.0K
$0
$22.0K
$12.0K
$2M
$0
$446.0K
$524.0K
Free Cash Flow
·
$6M
·
·
·
$4M
·
·
·
$7M
·
·
·
$5M
·
·
수익성6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
298.1%
260.0%
233.2%
·
190.2%
188.7%
203.5%
·
210.2%
178.6%
270.8%
·
204.6%
Net Margin
·
251.4%
·
240.6%
212.0%
192.9%
·
160.3%
160.8%
173.5%
·
177.7%
154.1%
225.3%
·
168.4%
Pretax Margin
·
311.4%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
·
·
·
298.1%
260.0%
233.2%
·
190.2%
188.7%
203.5%
·
210.2%
178.6%
270.8%
·
204.6%
ROA
·
0.35%
·
0.37%
0.31%
0.27%
·
0.25%
0.24%
0.26%
·
0.27%
0.23%
0.33%
·
0.28%
ROE
·
3.4%
·
3.6%
3.3%
2.9%
·
2.8%
2.8%
3.0%
·
3.8%
3.1%
4.0%
·
3.2%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
0.0
·
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
1.1
·
1.4
1.4
4.6
·
9.7
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$41.26
·
$39.49
$36.72
$35.79
·
$34.84
$32.13
$31.52
·
$26.61
$27.52
$27.99
·
$23.05
Revenue / Share
·
$0.00
·
$0.00
$0.00
$0.50
·
$0.54
$0.53
$0.51
·
$0.53
$0.53
$0.51
·
$0.55
Cash Flow / Share
·
$0.00
·
·
·
$1.31
·
·
·
$2.16
·
·
·
$1.57
·
·
Dividend / Share
$0.31
$0.31
$0.31
$0.31
$0.29
$0.29
$0.29
$0.29
$0.27
$0.27
$0.27
$0.27
$0.27
$0.27
$0.26
$0.26
EPS (TTM)
$5.53
$5.23
·
$4.41
$3.94
$3.66
·
$3.52
$3.59
$3.56
·
$3.96
$3.95
$3.94
·
$3.32
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$7M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Net Income TTM
$18M
$17M
·
$15M
$13M
$12M
·
$12M
$12M
$12M
·
$13M
$13M
$13M
·
$11M
Market Cap
·
$166M
·
$154M
$139M
$128M
·
$117M
$101M
$96M
·
$93M
$103M
$86M
·
$87M
P/E
11.7
9.5
·
10.4
10.5
10.4
·
9.9
8.4
8.0
·
7.0
7.8
6.5
·
7.7
P/S
·
23.0
·
21.6
19.6
18.2
·
16.6
14.4
13.6
·
13.1
14.4
12.0
·
12.4
P/B
·
1.2
·
1.2
1.1
1.1
·
1.0
0.9
0.9
·
1.0
1.1
0.9
·
1.1
P / Tangible Book
1.6
1.3
·
1.2
1.2
1.1
·
1.1
1.0
1.0
·
1.1
1.2
1.0
·
1.2
P / Cash Flow
·
26.2
·
·
·
29.2
·
·
·
13.3
·
·
·
16.4
·
·
Dividend Yield
·
2.5%
·
2.6%
2.8%
3.0%
·
3.2%
3.6%
3.8%
·
3.9%
3.5%
4.1%
·
4.1%
Earnings Yield
8.6%
10.5%
·
9.6%
9.5%
9.6%
·
10.1%
12.0%
12.5%
·
14.3%
12.8%
15.4%
·
12.9%
Payout Ratio
·
24.0%
·
·
·
30.1%
·
·
·
30.7%
·
·
·
23.8%
·
·
Annual Payout
$4M
$4M
·
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$7M
$7M
$7M
$7M
$6M
영업이익률 %
·
200.7%
214.7%
199.2%
·
순이익
$16M
$12M
$13M
$12M
$11M
희석 EPS
$4.89
$3.57
$3.82
$3.55
$3.41
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.0
0.0
·
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$20M
$22M
$14M
$16M
·
기관 투자자 (13F)
64개의 제출자
· $69.2M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자64
보유 가치$69.2M
신규 포지션5
청산 포지션2
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
5 (-1 이전 분기 대비)
2 (0 이전 분기 대비)
25 (+2 이전 분기 대비)
17 (+1 이전 분기 대비)
+20K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.