FRD Friedman Industries Inc. - Common Stock
$20.72
가격 · 5월 20, 2026
기준 재무 정보 2월 9, 2026
FRD 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$20.72
시가총액
—
P/E (TTM)
17.1
EPS (TTM)
$0.87
매출 (TTM)
$445M
배당 수익률
—
ROE
4.7%
부채/자본
—
52주 범위
$15 – $24
FRD 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$445M
2016-03-31
→
2025-03-31
EPS
$0.87
2016-03-31
→
2025-03-31
잉여현금흐름
$-8M
2016-03-31
→
2025-03-31
마진
1.4%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FRD
동종업계 중앙값
P/E (TTM)
17.1
24.3
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FRD
동종업계 중앙값
Operating Margin (영업이익률)
0.68%
—
Net Profit Margin (순이익률)
1.4%
-0.10%
ROA
2.7%
-0.11%
ROE
4.7%
-0.17%
ROIC
1.8%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
FRD
동종업계 중앙값
Current Ratio (유동비율)
4.3
2.9
Quick Ratio (당좌 비율)
1.3
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FRD
동종업계 중앙값
Revenue YoY (매출 YoY)
-13.9%
—
Revenue CAGR 3Y (매출 CAGR 3년)
16.0%
—
EPS YoY
-63.6%
—
Net Income YoY (순이익 YoY)
-64.9%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FRD
동종업계 중앙값
Payout Ratio (지급 비율)
18.3%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
18.3%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 4월 24일 | $0.0400 |
| 2026년 1월 16일 | $0.0400 |
| 2025년 10월 24일 | $0.0400 |
| 2025년 7월 18일 | $0.0400 |
| 2025년 4월 25일 | $0.0400 |
| 2025년 1월 17일 | $0.0400 |
| 2024년 10월 25일 | $0.0400 |
| 2024년 7월 26일 | $0.0400 |
| 2024년 4월 25일 | $0.0400 |
| 2024년 1월 18일 | $0.0200 |
| 2023년 10월 19일 | $0.0200 |
| 2023년 7월 20일 | $0.0200 |
| 2023년 4월 27일 | $0.0200 |
| 2023년 1월 12일 | $0.0200 |
| 2022년 10월 13일 | $0.0200 |
| 2022년 7월 21일 | $0.0200 |
| 2022년 4월 28일 | $0.0200 |
| 2022년 1월 13일 | $0.0200 |
| 2021년 10월 7일 | $0.0200 |
| 2021년 7월 15일 | $0.0200 |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
다음 실적
6월 10, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2024년 9월 30일 | $0.16 | — | — |
| 2023년 12월 31일 | $0.86 | — | — |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| FRD | — | 17.1 | -13.9% | 1.4% | 4.7% | — |
| MSB | — | — | -82.2% | 79.1% | 64.2% | — |
| AP | $108M | -1.6 | 3.8% | -15.2% | -144.4% | — |
| INHD | $18M | -1.1 | 221.4% | -248.7% | -63.6% | 2.0% |
| NUE | — | 21.7 | 5.7% | 5.4% | 8.5% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $445M | $516M | $548M | $285M | $126M | $142M | $187M | $121M | $78M | $82M | $108M | $116M | |
| Cost of Revenue | $442M | $492M | $504M | $244M | $103M | $139M | $174M | $111M | $78M | $77M | $103M | $109M | |
| SG&A Expense | $16M | $21M | $22M | $12M | $8M | $5M | $5M | $4M | $4M | $5M | $4M | $5M | |
| Operating Expenses | $442M | $492M | $526M | $257M | $110M | $149M | $181M | $115M | $82M | $82M | $108M | $114M | |
| Operating Income | $3M | $25M | $21M | $29M | $16M | $-7M | $6M | $6M | $-4M | $23.4K | $624.8K | $2M | |
| Interest Expense | $3M | $3M | $2M | $255.0K | $24.6K | $4.8K | $17.5K | $27.8K | · | · | · | · | |
| Other Non-op | $5.0K | $20.0K | $27.0K | $2M | $-503.4K | $19.3K | · | · | · | · | · | · | |
| Pretax Income | $8M | $23M | $28M | $18M | $15M | $-7M | $7M | $6M | $-4M | $398.7K | $685.8K | $3M | |
| Income Tax | $2M | $6M | $7M | $4M | $4M | $-2M | $2M | $2M | $-1M | $104.7K | $303.5K | $823.8K | |
| Net Income | $6M | $17M | $21M | $14M | $11M | $-5M | $5M | $4M | $-3M | $294.0K | $382.3K | $2M | |
| EPS (Basic) | $0.87 | $2.39 | $2.91 | $2.04 | $1.63 | $-0.75 | $0.73 | $0.56 | $-0.39 | $0.04 | $0.06 | $0.25 | |
| EPS (Diluted) | $0.87 | $2.39 | $2.91 | $2.04 | $1.63 | $-0.75 | $0.73 | $0.56 | $-0.39 | $0.04 | $0.06 | $0.25 | |
| Shares (Basic) | · | · | · | 6,623,769 | 6,703,654 | 7,000,403 | 7,010,266 | 7,009,444 | 6,851,944 | 6,799,444 | 6,799,444 | 6,799,444 | |
| Shares (Diluted) | 6,944,602 | 7,183,702 | 7,216,142 | 6,623,769 | 6,703,654 | 7,000,403 | 7,010,266 | 7,009,444 | 6,851,944 | 6,799,444 | 6,799,444 | 6,799,444 | |
| EBITDA | $6M | · | $21M | $28M | $16M | $-7M | $6M | $4M | $-4M | $23.4K | $624.8K | $2M |
대차대조표 21
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $3M | $3M | $3M | $8M | $17M | $12M | $4M | $1M | $3M | $2M | $15M | |
| Receivables | $47M | $47M | $49M | $36M | $20M | $12M | $13M | $13M | $9M | $5M | $7M | $9M | |
| Inventory | $114M | $116M | $86M | $68M | $36M | $36M | $49M | $49M | $35M | $42M | $41M | $35M | |
| Other Current Assets | $980.0K | $4M | $5M | $15M | $12M | $780.2K | $543.5K | $543.5K | $113.5K | $143.4K | $144.6K | $129.8K | |
| Current Assets | $166M | $170M | $144M | $125M | $78M | $65M | $74M | $74M | $45M | $50M | $50M | $60M | |
| PP&E (Net) | $56M | $57M | $54M | $30M | $15M | $12M | $12M | $12M | $15M | $16M | $16M | $11M | |
| Accum. Depreciation | $34M | $31M | $28M | $26M | $30M | $32M | $37M | $37M | $34M | $32M | $31M | $29M | |
| Other Non-current Assets | $1M | $356.0K | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $227M | $230M | $199M | $159M | $95M | $77M | $87M | $87M | $63M | $67M | $67M | $72M | |
| Accounts Payable | $35M | $44M | $37M | $45M | $15M | $9M | $12M | $12M | $2M | $2M | $2M | $7M | |
| Current Liabilities | $38M | $54M | $45M | $61M | $29M | $10M | $12M | $12M | $2M | $3M | $3M | $8M | |
| Capital Leases | $3M | $3M | $1M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $5M | $5M | $4M | $0 | · | $361.1K | $2M | $2M | · | · | · | $190.0K | |
| Other Non-current Liabilities | · | · | $1M | $222.0K | $316.0K | $372.4K | · | · | · | · | · | · | |
| Total Liabilities | $94M | $103M | $84M | $80M | $30M | $10M | $14M | $14M | $3M | $4M | $4M | · | |
| Common Stock | $9M | $9M | $9M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | |
| Retained Earnings | $101M | $96M | $80M | $59M | $45M | $35M | $40M | $40M | $29M | $32M | $32M | $32M | |
| Treasury Stock | $13M | $13M | $8M | $8M | $7M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | |
| AOCI | · | $0 | $-317.0K | $-10M | $-11M | · | · | · | · | · | · | · | |
| Stockholders' Equity | $132M | $127M | $115M | $80M | $65M | $67M | $72M | $72M | $60M | $63M | $63M | $63M | |
| Liabilities + Equity | $227M | $230M | $199M | $159M | $95M | $77M | $87M | $87M | $63M | $67M | $67M | $72M |
현금 흐름 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $3M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $221.0K | $794.0K | $3M | $-561.0K | $1M | $-1M | $-326.9K | $1M | $-757.4K | $-221.1K | $-377.4K | $-172.3K | |
| Other Non-cash | $-14M | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-4M | $5M | $64M | $-13M | $8M | $11M | $10M | $3M | $-202.7K | $3M | $-6M | $3M | |
| CapEx | $4M | $6M | $16M | $8M | $5M | $5M | $808.0K | $349.2K | $799.3K | $2M | $6M | $2M | |
| Investing Cash Flow | $-3M | $-6M | $-88M | $-8M | $-5M | $-5M | $-825.9K | $-374.1K | $-858.3K | · | · | · | |
| Stock Repurchased | $171.0K | $5M | $37.0K | $538.0K | $2M | · | · | · | · | · | · | · | |
| Net Stock Activity | $-171.0K | · | $-37.0K | $-537.9K | $-2M | · | · | · | · | · | · | · | |
| Dividends Paid | $1M | $581.0K | $589.0K | $551.0K | $564.2K | $839.9K | $1M | $280.4K | $274.1K | $272.0K | $544.0K | $2M | |
| Financing Cash Flow | $6M | $1M | $14M | $17M | $-701.9K | $-889.6K | $-1M | $-280.4K | $-274.1K | · | · | · | |
| Net Change in Cash | $-2M | $511.0K | $-11M | $-4M | $3M | $5M | $8M | $3M | $-1M | $570.8K | $-13M | $-842.3K | |
| Taxes Paid | · | · | $400.0K | $8M | $10.0K | $261.0K | $2M | $-959.0K | · | · | · | · | |
| Free Cash Flow | $-8M | · | $47M | $-21M | $4M | $6M | $9M | $3M | $-1M | $901.8K | $-12M | $987.6K | |
| Levered FCF | $-11M | · | $46M | $-22M | $4M | $6M | $9M | $3M | · | · | · | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 0.68% | · | 3.9% | 9.9% | 12.5% | -4.8% | 3.4% | 3.3% | -5.4% | 0.03% | 0.58% | 2.1% | |
| Net Margin | 1.4% | · | 3.9% | 4.9% | 9.1% | -3.7% | 2.7% | 2.3% | -3.4% | 0.36% | 0.35% | 1.5% | |
| Pretax Margin | 1.7% | · | 5.1% | 6.4% | 12.1% | -4.8% | 3.6% | 3.4% | -5.3% | 0.49% | 0.63% | 2.2% | |
| EBITDA Margin | 1.4% | · | 3.9% | 9.9% | 12.5% | -4.8% | 3.4% | 3.3% | -5.4% | 0.03% | 0.58% | 2.1% | |
| ROA | 2.7% | · | 11.9% | 11.1% | 13.3% | -6.4% | 5.9% | 4.0% | -4.1% | 0.44% | 0.55% | 2.3% | |
| ROE | 4.7% | · | 19.1% | 16.5% | 17.0% | -7.5% | 7.0% | 4.5% | -4.3% | 0.46% | 0.60% | 2.7% | |
| ROIC | 1.8% | · | 13.8% | 27.2% | 18.1% | -7.9% | 6.6% | 4.3% | -4.5% | 0.03% | 0.55% | 2.6% |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.3 | · | 3.2 | 2.1 | 2.7 | 6.8 | 6.0 | 5.4 | 19.3 | 17.3 | 18.9 | 7.7 | |
| Quick Ratio | 1.3 | · | 1.2 | 0.6 | 1.0 | 3.0 | 2.0 | 2.0 | 4.4 | 2.7 | 3.4 | 3.1 | |
| Interest Coverage | 1.0 | · | 9.5 | 110.7 | 638.8 | -1426.9 | 363.8 | 145.2 | · | · | · | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.9 | · | 3.1 | 2.2 | 1.5 | 1.7 | 2.2 | 1.8 | 1.2 | 1.2 | 1.6 | 1.6 | |
| Inventory Turnover | 3.9 | · | 6.5 | 4.7 | 2.9 | 3.3 | 3.6 | 3.1 | 2.0 | 1.9 | 2.7 | 2.9 | |
| Receivables Turnover | 9.4 | · | 12.9 | 10.2 | 7.9 | 11.4 | 14.2 | 9.2 | 11.3 | 13.9 | 13.3 | 12.6 |
성장률 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -13.9% | -5.7% | 92.0% | 126.2% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 16.0% | 60.0% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -63.6% | -17.9% | 42.6% | 25.1% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -24.7% | 13.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -64.9% | -18.7% | 51.7% | 23.1% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -24.4% | 14.9% | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $445M | $516M | $548M | $285M | $126M | $142M | $187M | $121M | $78M | $82M | $108M | $116M | |
| Net Income TTM | $6M | $17M | $21M | $14M | $11M | $-5M | $5M | $4M | $-3M | $294.0K | $382.3K | $2M | |
| P/E | 17.1 | 7.8 | 3.9 | 4.3 | 5.0 | -5.9 | 10.5 | 10.5 | -16.5 | 135.5 | 103.3 | 33.7 | |
| Earnings Yield | 5.8% | 12.8% | 25.7% | 23.2% | 20.2% | -17.0% | 9.5% | 9.5% | -6.0% | 0.74% | 0.97% | 3.0% | |
| Payout Ratio | 18.3% | · | 2.8% | 3.9% | 4.9% | -16.0% | 23.4% | 10.2% | -10.2% | 92.5% | 142.3% | 103.2% | |
| Annual Payout | $1M | $581.0K | $589.0K | $551.0K | $564.2K | $839.9K | $1M | $280.4K | $274.1K | $272.0K | $544.0K | $2M |
손익계산서 15
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $168M | $152M | $135M | $129M | $94M | $107M | $115M | $132M | $116M | $131M | $137M | $124M | $112M | $150M | $162M | $75M | |
| Cost of Revenue | $164M | $150M | $128M | · | · | $107M | $116M | $140M | $106M | $125M | $121M | · | $106M | $145M | $143M | $78M | |
| SG&A Expense | $7M | $6M | $5M | $4M | $4M | $4M | $5M | $6M | $4M | $5M | $6M | $6M | $5M | $5M | $6M | $2M | |
| Operating Expenses | $164M | $150M | $128M | $123M | $96M | $107M | $116M | $125M | $110M | $130M | $127M | $117M | $110M | $150M | $149M | $79M | |
| Operating Income | $4M | $3M | $7M | $6M | $-1M | $-224.0K | $-1M | $7M | $6M | $1M | $10M | $7M | $1M | $71.0K | $12M | $-4M | |
| Interest Expense | $1M | $754.0K | $678.0K | $771.0K | $632.0K | $869.0K | $681.0K | $937.0K | $790.0K | $805.0K | $540.0K | $3M | $-448.0K | $-621.0K | $429.0K | $101.1K | |
| Other Non-op | $2.0K | $1.0K | $4.0K | $2.0K | $3.0K | $-3.0K | $3.0K | $3.0K | $1.0K | $10.0K | $6.0K | $3.0K | $4.0K | $7.0K | $13.0K | $7M | |
| Pretax Income | $4M | $3M | $7M | $7M | $-2M | $-902.0K | $3M | $7M | $1M | $5M | $10M | $9M | $2M | $3M | $15M | $-10M | |
| Income Tax | $961.0K | $737.0K | $2M | $2M | $-400.0K | $-227.0K | $732.0K | $2M | $74.0K | $1M | $3M | $2M | $431.0K | $735.0K | $3M | $-2M | |
| Net Income | $3M | $2M | $5M | $5M | $-1M | $-675.0K | $3M | $5M | $1M | $4M | $8M | $6M | $1M | $2M | $11M | $-7M | |
| EPS (Basic) | $0.43 | $0.32 | $0.71 | $0.77 | $-0.17 | $-0.10 | $0.37 | $0.71 | $0.16 | $0.48 | $1.04 | $0.83 | $0.19 | $0.34 | $1.55 | $-1.06 | |
| EPS (Diluted) | $0.43 | $0.32 | $0.71 | $0.77 | $-0.17 | $-0.10 | $0.37 | $0.71 | $0.16 | $0.48 | $1.04 | $0.83 | $0.19 | $0.34 | $1.55 | $-1.06 | |
| Shares (Basic) | 6,965,880 | 6,965,880 | 6,965,880 | · | 6,948,023 | 6,939,416 | 6,939,208 | · | 7,245,183 | 7,288,906 | 7,288,906 | · | · | · | · | · | |
| Shares (Diluted) | · | · | · | · | · | · | · | -14,639,293 | 7,245,183 | 7,288,906 | 7,288,906 | -14,373,216 | 7,275,212 | 7,243,080 | 7,071,066 | -13,156,259 | |
| EBITDA | $4M | $3M | $8M | · | $-1M | $-224.0K | $-603.0K | · | $6M | $1M | $11M | · | $1M | $-550.7K | $12M | · |
대차대조표 21
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $5M | $2M | $4M | $1M | $2M | $4M | $3M | $4M | $3M | $5M | $3M | $4M | $7M | $2M | $3M | |
| Receivables | $56M | $62M | $51M | $47M | $32M | $40M | $38M | $47M | $44M | $52M | $47M | $49M | $43M | $54M | $76M | $36M | |
| Inventory | $169M | $162M | $103M | $114M | $115M | $105M | $120M | $116M | $114M | $105M | $101M | $86M | $98M | $89M | $124M | $68M | |
| Other Current Assets | $2M | $2M | $1M | $980.0K | $1M | $882.0K | $701.0K | $4M | $9M | $4M | $3M | $5M | $3M | $4M | $3M | $15M | |
| Current Assets | $231M | $231M | $158M | $166M | $149M | $148M | $162M | $170M | $171M | $165M | $156M | $144M | $148M | $156M | $209M | $125M | |
| PP&E (Net) | $74M | $73M | $57M | $56M | $57M | $57M | $57M | $57M | $56M | $55M | $54M | $54M | $54M | $54M | $51M | $30M | |
| Accum. Depreciation | $36M | $36M | $35M | $34M | $33M | $33M | $32M | $31M | $31M | $30M | $29M | $28M | $28M | $27M | $27M | $26M | |
| Other Non-current Assets | $2M | $2M | $1M | $1M | $1M | · | · | $356.0K | · | · | · | · | · | · | · | · | |
| Total Assets | $312M | $311M | $219M | $227M | $210M | $209M | $223M | $230M | $229M | $222M | $211M | $199M | $204M | $212M | $262M | $159M | |
| Accounts Payable | $60M | $68M | $35M | $35M | $41M | $35M | $34M | $44M | $48M | $29M | $36M | $37M | $42M | $57M | $48M | $45M | |
| Current Liabilities | $64M | $71M | $40M | $38M | $42M | $36M | $39M | $54M | $55M | $35M | $43M | $45M | $49M | $67M | $55M | $61M | |
| Capital Leases | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | · | · | · | $1M | · | · | · | · | |
| Deferred Tax | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $821.0K | $624.1K | $136.8K | $0 | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | $1M | $1M | $1M | · | $1M | $1M | $1M | $222.0K | |
| Total Liabilities | $170M | $172M | $82M | $94M | $83M | $80M | $93M | $103M | $106M | $95M | $88M | $84M | $95M | $105M | $159M | $80M | |
| Common Stock | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $8M | |
| Retained Earnings | $111M | $108M | $106M | $101M | $96M | $98M | $99M | $96M | $92M | $91M | $87M | $80M | $73M | $72M | $70M | $59M | |
| Treasury Stock | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | |
| AOCI | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $-317.0K | $-846.9K | $-2M | $-3M | $-10M | |
| Stockholders' Equity | $142M | $139M | $137M | $132M | $127M | $129M | $130M | $127M | $123M | $127M | $123M | $115M | $109M | $107M | $103M | $80M | |
| Liabilities + Equity | $312M | $311M | $219M | $227M | $210M | $209M | $223M | $230M | $229M | $222M | $211M | $199M | $204M | $212M | $262M | $159M |
현금 흐름 14
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $937.0K | $847.0K | $846.0K | $827.0K | $823.0K | $795.0K | $777.0K | $762.0K | $760.0K | $771.0K | $647.0K | $706.0K | $642.0K | $531.0K | · | |
| Deferred Tax | $-38.0K | $-7.0K | $-26.0K | $246.0K | $-7.0K | $-8.0K | $-10.0K | $835.0K | $-8.0K | $-16.0K | $-17.0K | $3M | $-17.0K | $-15.0K | $-15.0K | $-225.7K | |
| Other Non-cash | · | · | $10M | · | · | · | $-9M | · | · | · | $-13M | · | · | · | · | · | |
| Operating Cash Flow | $-5M | $434.0K | $15M | $-12M | $3M | $11M | $-6M | $4M | $21M | $-16M | $-5M | $20M | $-11M | $76M | $-21M | $10M | |
| CapEx | $2M | $2M | $2M | $957.0K | $1M | $846.0K | $1M | $1M | $2M | $2M | $450.0K | $8M | $1M | $4M | $3M | $714.9K | |
| Investing Cash Flow | $-2M | $-48M | $-2M | $-184.0K | $-348.0K | $-2M | $-1M | $-1M | $-2M | $-2M | $-452.0K | $-8M | $-1M | $-4M | $-75M | $-719.8K | |
| Stock Repurchased | $1.0K | $-1.0K | $10.0K | $0 | $37.0K | $11.0K | $123.0K | $0 | $5M | $4.0K | $0 | $0 | $7.7K | $-268 | $29.0K | $435.9K | |
| Net Stock Activity | · | · | $-10.0K | · | · | · | $-123.0K | · | · | · | $0 | · | · | · | $-29.3K | · | |
| Dividends Paid | $281.0K | $283.0K | $282.0K | $279.0K | $279.0K | $278.0K | $279.0K | $138.0K | $148.0K | $147.0K | $148.0K | $147.0K | $147.2K | $147.6K | $147.0K | $136.9K | |
| Financing Cash Flow | $5M | $50M | $-15M | $15M | $-4M | $-11M | $5M | $-6M | $-14M | $15M | $6M | $-12M | $8M | $-66M | $83M | $3M | |
| Net Change in Cash | $-2M | $2M | $-1M | $3M | $-1M | $-2M | $-2M | $-3M | $6M | $-3M | $972.0K | $-14.0K | $-3M | $5M | $-12M | $11M | |
| Taxes Paid | $2M | $3M | $100.0K | · | $2M | $3M | $100.0K | · | $2M | $3M | $47.0K | · | $0 | $360.0K | $40.0K | $813.0K | |
| Free Cash Flow | · | · | $14M | · | · | · | $-7M | · | · | · | $-5M | · | · | · | $-24M | · | |
| Levered FCF | · | · | $13M | · | · | · | $-8M | · | · | · | $-5M | · | · | · | $-24M | · |
수익성 7
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 2.3% | 1.9% | 5.2% | · | -1.3% | -0.21% | -1.2% | · | 5.3% | 0.81% | 7.5% | · | 1.3% | -0.37% | 7.3% | · | |
| Net Margin | 1.8% | 1.5% | 3.7% | · | -1.2% | -0.63% | 2.2% | · | 1.0% | 2.7% | 5.6% | · | 1.2% | 1.7% | 6.9% | · | |
| Pretax Margin | 2.4% | 1.9% | 4.9% | · | -1.7% | -0.84% | 2.9% | · | 1.1% | 3.6% | 7.5% | · | 1.6% | 2.1% | 9.1% | · | |
| EBITDA Margin | 2.3% | 1.9% | 5.9% | · | -1.3% | -0.21% | -0.53% | · | 5.3% | 0.81% | 8.1% | · | 1.3% | -0.37% | 7.3% | · | |
| ROA | 1.2% | 0.86% | 2.3% | · | -0.52% | -0.31% | 1.2% | · | 0.55% | 1.6% | 3.2% | · | 0.78% | 1.4% | 5.4% | · | |
| ROE | 2.3% | 1.7% | 3.8% | · | -0.92% | -0.53% | 2.0% | · | 1.0% | 3.0% | 6.8% | · | 1.4% | 2.6% | 13.5% | · | |
| ROIC | 2.1% | 1.6% | 3.9% | · | -0.69% | -0.13% | -0.84% | · | 4.7% | 0.63% | 6.3% | · | 1.0% | -0.40% | 8.8% | · |
유동성 및 지급능력 3
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.6 | 3.2 | 3.9 | · | 3.5 | 4.1 | 4.2 | · | 3.1 | 4.7 | 3.6 | · | 3.1 | 2.3 | 3.8 | · | |
| Quick Ratio | 0.9 | 0.9 | 1.3 | · | 0.8 | 1.2 | 1.1 | · | 0.9 | 1.6 | 1.2 | · | 1.0 | 0.9 | 1.4 | · | |
| Interest Coverage | 3.1 | 3.8 | 10.4 | · | -1.9 | -0.3 | -2.1 | · | -7.8 | -1.3 | 19.2 | · | 3.2 | -0.9 | 27.7 | · |
효율성 3
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | · | 0.4 | 0.5 | 0.5 | · | 0.5 | 0.6 | 0.6 | · | 0.6 | 0.9 | 0.8 | · | |
| Inventory Turnover | 1.2 | 1.1 | 1.1 | · | · | · | · | · | 1.0 | 1.3 | 1.1 | · | 1.2 | 1.9 | 1.5 | · | |
| Receivables Turnover | 3.8 | 3.0 | 3.0 | · | 2.5 | 2.3 | 2.7 | · | 2.7 | 2.5 | 2.2 | · | 3.2 | 3.5 | 3.0 | · |
가치 평가 (TTM) 5
| 지표 | 추세 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $549M | $488M | $450M | · | $431M | $468M | $499M | · | $496M | $530M | $561M | · | $475M | $456M | $372M | · | |
| Net Income TTM | $9M | $5M | $6M | · | $2M | $7M | $15M | · | $14M | $15M | $23M | · | $12M | $24M | $33M | · | |
| P/E | 15.9 | 28.8 | 20.4 | · | 58.8 | 17.6 | 7.4 | · | 8.3 | 6.5 | 4.0 | · | 6.0 | 2.1 | 1.8 | · | |
| Earnings Yield | 6.3% | 3.5% | 4.9% | · | 1.7% | 5.7% | 13.6% | · | 12.1% | 15.3% | 24.8% | · | 16.7% | 47.1% | 57.1% | · | |
| Payout Ratio | · | · | 5.6% | · | · | · | 10.9% | · | · | · | 1.9% | · | · | · | 1.3% | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | |
|---|---|---|---|---|---|
| 매출 | $445M | $516M | $548M | $285M | $126M |
| 영업이익률 % | 0.68% | — | 3.9% | 9.9% | 12.5% |
| 순이익 | $6M | $17M | $21M | $14M | $11M |
| 희석 EPS | $0.87 | $2.39 | $2.91 | $2.04 | $1.63 |
대차대조표
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | |
|---|---|---|---|---|---|
| 유동비율 | 4.3 | — | 3.2 | 2.1 | 2.7 |
| 당좌 비율 | 1.3 | — | 1.2 | 0.6 | 1.0 |
현금 흐름
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-8M | — | $47M | $-21M | $4M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.