FROG JFrog Ltd. - Ordinary shares

NASDAQ · Technology · SEC EDGAR에서 보기 ↗

$69.39

가격 · 5월 20, 2026

기준 재무 정보 5월 8, 2026

FROG 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$69.39

시가총액

$7.47B

P/E (TTM)

-100.7

EPS (TTM)

$-0.62

매출 (TTM)

$532M

배당 수익률

—

ROE

-8.4%

부채/자본

—

52주 범위

$34 – $72

FROG 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $532M

2018-12-31 → 2025-12-31

EPS $-0.62

2020-12-31 → 2025-12-31

잉여현금흐름 $142M

2020-12-31 → 2025-12-31

마진 -13.5%

2020-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

FROG

동종업계 중앙값

P/E (TTM)

-100.7

30.5

P/S (TTM)

14.0

8.0

P/B

8.4

9.6

Price / FCF (주가 / FCF)

52.5

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

FROG

동종업계 중앙값

Gross Margin (매출 총이익률)

76.8%

79.3%

Operating Margin (영업이익률)

-17.3%

—

Net Profit Margin (순이익률)

-13.5%

13.2%

ROA

-5.8%

7.5%

ROE

-8.4%

15.4%

ROIC

-11.3%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

FROG

동종업계 중앙값

Current Ratio (유동비율)

2.1

1.8

Quick Ratio (당좌 비율)

2.0

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

FROG

동종업계 중앙값

Revenue YoY (매출 YoY)

24.1%

—

Revenue CAGR 3Y (매출 CAGR 3년)

23.8%

—

Revenue CAGR 5Y (매출 CAGR 5년)

28.7%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

FROG

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-0.62

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

FROG

동종업계 중앙값

FROG 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 29 명의 애널리스트

적극 매수 9 31.0%
매수 18 62.1%
보유 2 6.9%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

20 명의 애널리스트 · 2026-05-18

중앙값 $80.00

지금 $69.39

저가 $65.00

고가 $90.00

중앙값 목표 $80.00 +15.3%

평균 목표 $79.45 +14.5%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.04%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.27	$0.22	0.05%
2025년 12월 31일	$0.22	$0.19	0.03%
2025년 9월 30일	$0.22	$0.17	0.05%
2025년 6월 30일	$0.18	$0.17	0.01%
2025년 3월 31일	$0.20	$0.17	0.03%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
FROG	$7.47B	-100.7	24.1%	-13.5%	-8.4%	76.8%
NOW	$160.43B	91.7	20.9%	13.2%	14.6%	77.5%
FTNT	$59.00B	32.8	14.2%	27.3%	135.7%	80.5%
ZS	$45.20B	-1057.6	23.3%	-1.6%	-2.4%	76.9%
GEN	$16.31B	25.7	3.5%	16.3%	29.1%	80.3%
RBRK	$11.32B	-31.4	48.5%	-26.5%	64.4%	80.1%
S	—	-10.2	21.9%	-45.0%	-30.6%	74.1%
PATH	—	24.2	12.7%	17.5%	15.1%	83.2%
DLB	—	27.6	5.9%	18.9%	10.0%	88.1%
NTSK	$0	-4.7	31.7%	-95.8%	325.4%	68.1%
GTLB	—	-103.1	25.8%	-5.9%	-6.3%	87.4%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

FROG의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Revenue	$532M	$428M	$350M	$280M	$207M	$151M	$105M
Cost of Revenue	$123M	$98M	$77M	$62M	$42M	$28M	$20M
Gross Profit	$408M	$330M	$273M	$218M	$165M	$122M	$85M
R&D Expense	$195M	$161M	$135M	$121M	$80M	$41M	$30M
SG&A Expense	$81M	$70M	$63M	$56M	$57M	$35M	$18M
Operating Expenses	$500M	$421M	$348M	$308M	$233M	$137M	$92M
Operating Income	$-92M	$-91M	$-76M	$-90M	$-68M	$-14M	$-7M
Other Non-op	$26M	$25M	$21M	$5M	$744.0K	$2M	$3M
Pretax Income	$-66M	$-66M	$-55M	$-85M	$-68M	$-12M	$-4M
Income Tax	$6M	$3M	$7M	$5M	$-3M	$-3M	$2M
Net Income	$-72M	$-69M	$-61M	$-90M	$-64M	$-9M	$-5M
EPS (Basic)	$-0.62	$-0.63	$-0.59	$-0.91	$-0.68	$-0.20	·
EPS (Diluted)	$-0.62	$-0.63	$-0.59	$-0.91	$-0.68	$-0.20	·
Shares (Basic)	116,200,900	109,691,100	103,317,759	99,243,894	94,783,082	46,488,225	·
Shares (Diluted)	116,200,900	109,691,100	103,317,759	99,243,894	94,783,082	46,488,225	·
EBITDA	$-67M	$-70M	$-60M	$-75M	$-60M	$-11M	·

대차대조표 24

FROG의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	$76M	$50M	$85M	$46M	$68M	$164M	$39M
Short-term Investments	$629M	$472M	$460M	$398M	$353M	$434M	$127M
Receivables	$120M	$91M	$76M	$62M	$50M	$37M	$25M
Prepaid Expense	$26M	$20M	$13M	$19M	$22M	$14M	$5M
Current Assets	$873M	$649M	$646M	$532M	$499M	$653M	$199M
PP&E (Net)	$6M	$6M	$7M	$8M	$7M	$5M	$4M
PP&E (Gross)	$21M	$20M	$18M	$17M	$13M	$9M	$6M
Accum. Depreciation	$16M	$14M	$12M	$9M	$6M	$4M	$3M
Goodwill	$372M	$372M	$248M	$248M	$248M	$17M	$17M
Intangibles	$40M	$61M	$26M	$38M	$48M	$4M	$6M
Other Non-current Assets	$5M	$3M	$6M	$8M	$16M	$5M	$9M
Total Assets	$1.34B	$1.13B	$973M	$871M	$853M	$689M	$238M
Accounts Payable	$14M	$11M	$17M	$15M	$11M	$10M	$5M
Accrued Liabilities	$78M	$52M	$36M	$29M	·	·	·
Current Liabilities	$408M	$318M	$262M	$210M	$175M	$123M	$86M
Capital Leases	$7M	$6M	$14M	$17M	$20M	$0	·
Other Non-current Liabilities	$7M	$6M	$4M	$3M	$712.0K	$2M	·
Total Liabilities	$454M	$356M	$293M	$246M	$214M	$135M	$96M
Common Stock	$335.0K	$315.0K	$297.0K	$283.0K	$272.0K	$257.0K	$80.0K
Retained Earnings	$-431M	$-360M	$-290M	$-229M	$-139M	$-75M	$-65M
AOCI	$6M	$655.0K	$1M	$-3M	$611.0K	$372.0K	$35.0K
Stockholders' Equity	$887M	$774M	$679M	$625M	$639M	$554M	$-33M
Liabilities + Equity	$1.34B	$1.13B	$973M	$871M	$853M	$689M	$238M
Shares Outstanding	119,615,355	112,754,822	106,114,892	100,907,857	97,312,040	92,112,447	27,930,741

현금 흐름 12

FROG의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019
D&A	$25M	$21M	$15M	$15M	$9M	$4M	$3M
Stock-based Comp	$157M	$131M	$95M	$69M	$57M	$24M	$9M
Deferred Tax	$1M	$-1M	$987.0K	$1M	$-4M	$584.0K	$106.0K
Amort. of Intangibles	$21M	$18M	$12M	$12M	$6M	$2M	$2M
Other Non-cash	$35M	$29M	$24M	$27M	$30M	$11M	·
Operating Cash Flow	$146M	$111M	$74M	$21M	$28M	$29M	$10M
CapEx	$3M	$3M	$2M	$4M	$4M	$4M	$2M
Investing Cash Flow	$-152M	$-165M	$-53M	$-53M	$-126M	$-312M	$-150M
Financing Cash Flow	$31M	$21M	$18M	$11M	$1M	$406M	$736.0K
Net Change in Cash	$26M	$-34M	$39M	$-23M	$-96M	$124M	$-139M
Taxes Paid	$8M	$4M	$5M	$-2M	$153.0K	$-238.0K	$2M
Free Cash Flow	$142M	$108M	$72M	$17M	$24M	$26M	·

수익성 8

FROG의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Gross Margin	76.8%	77.1%	78.0%	77.8%	79.8%	81.1%	·
Operating Margin	-17.3%	-21.3%	-21.6%	-32.1%	-33.1%	-9.4%	·
Net Margin	-13.5%	-16.2%	-17.5%	-32.2%	-31.1%	-6.2%	·
Pretax Margin	-12.4%	-15.4%	-15.6%	-30.3%	-32.7%	-8.1%	·
EBITDA Margin	-12.7%	-16.2%	-17.2%	-26.9%	-28.8%	-7.0%	·
ROA	-5.8%	-6.6%	-6.6%	-10.5%	-8.3%	-2.0%	·
ROE	-8.4%	-9.0%	-9.2%	-14.4%	-10.0%	-1.7%	·
ROIC	-11.3%	-12.4%	-12.5%	-15.3%	-10.2%	-2.0%	·

유동성 및 지급능력 2

FROG의 연간 유동성 및 지급능력 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019
Current Ratio		2.1	2.0	2.5	2.5	2.8	5.3	·
Quick Ratio		2.0	1.9	2.4	2.4	2.7	5.2	·

효율성 2

FROG의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019
Asset Turnover		0.4	0.4	0.4	0.3	0.3	0.3	·
Receivables Turnover		5.0	5.1	5.1	5.0	4.7	4.9	·

주당 6

FROG의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Book Value / Share	$7.42	$6.86	$6.40	$6.19	$6.56	$6.01	·
Revenue / Share	$4.58	$3.91	$3.39	$2.82	·	·	·
Cash Flow / Share	$1.25	$1.01	$0.72	$0.22	·	·	·
Cash / Share	$0.63	$0.44	$0.80	$0.45	$0.70	$1.79	·
Dividend / Share	$0	$0	$0	$0	$0	$0	·
EPS (TTM)	$-0.62	$-0.63	$-0.59	$-0.91	$-0.68	$-0.20	·

성장률 3

FROG의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	24.1%	22.5%	24.9%	35.5%	37.0%	·	·
Revenue CAGR 3Y	23.8%	27.5%	32.4%	·	·	·	·
Revenue CAGR 5Y	28.7%	·	·	·	·	·	·

가치 평가 (TTM) 10

FROG의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$532M	$428M	$350M	$280M	$207M	$151M	·
Net Income TTM	$-72M	$-69M	$-61M	$-90M	$-64M	$-9M	·
Market Cap	$7.47B	$3.32B	$3.67B	$2.15B	$2.89B	$5.79B	·
P/E	-100.7	-46.7	-58.7	-23.4	-43.7	-314.1	·
P/S	14.0	7.7	10.5	7.7	14.0	38.4	·
P/B	8.4	4.3	5.4	3.4	4.5	10.4	·
P / Tangible Book	15.7	9.7	9.1	6.3	8.4	10.9	·
P / Cash Flow	51.3	29.9	49.5	100.5	103.6	196.5	·
P / FCF	52.5	30.8	50.9	125.9	122.1	223.1	·
Earnings Yield	-0.99%	-2.1%	-1.7%	-4.3%	-2.3%	-0.32%	·

손익계산서 16

FROG의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$154M	$145M	$137M	$127M	$122M	$116M	$109M	$103M	$100M	$97M	$89M	$84M	$80M	$77M	$72M	$68M
Cost of Revenue	$34M	$32M	$31M	$30M	$30M	$29M	$27M	$22M	$21M	$20M	$20M	$18M	$18M	$17M	$16M	$15M
Gross Profit	$120M	$113M	$106M	$97M	$92M	$88M	$82M	$81M	$80M	$77M	$69M	$66M	$61M	$59M	$56M	$53M
R&D Expense	$52M	$53M	$51M	$47M	$43M	$45M	$43M	$37M	$36M	$33M	$33M	$34M	$35M	$33M	$32M	$29M
SG&A Expense	$24M	$22M	$20M	$20M	$19M	$18M	$18M	$17M	$17M	$18M	$16M	$15M	$14M	$14M	$15M	$14M
Operating Expenses	$133M	$134M	$128M	$123M	$115M	$113M	$112M	$100M	$96M	$92M	$87M	$85M	$85M	$84M	$80M	$75M
Operating Income	$-13M	$-21M	$-22M	$-26M	$-23M	$-25M	$-30M	$-19M	$-17M	$-15M	$-18M	$-19M	$-23M	$-25M	$-23M	$-22M
Other Non-op	$7M	$7M	$7M	$6M	$6M	$6M	$6M	$7M	$7M	$6M	$6M	$5M	$4M	$3M	$1M	$517.0K
Pretax Income	$-6M	$-14M	$-15M	$-20M	$-17M	$-20M	$-24M	$-12M	$-10M	$-9M	$-12M	$-14M	$-19M	$-22M	$-22M	$-22M
Income Tax	$2M	$757.0K	$2M	$2M	$1M	$3M	$-1M	$2M	$-759.0K	$2M	$1M	$1M	$2M	$1M	$1M	$2M
Net Income	$-8M	$-15M	$-16M	$-22M	$-19M	$-23M	$-23M	$-14M	$-9M	$-11M	$-14M	$-15M	$-21M	$-23M	$-24M	$-24M
EPS (Basic)	$-0.07	$-0.13	$-0.14	$-0.19	$-0.16	$-0.21	$-0.21	$-0.13	$-0.08	$-0.10	$-0.13	$-0.15	$-0.21	$-0.23	$-0.24	$-0.24
EPS (Diluted)	$-0.07	$-0.13	$-0.14	$-0.19	$-0.16	$-0.21	$-0.21	$-0.13	$-0.08	$-0.10	$-0.13	$-0.15	$-0.21	$-0.23	$-0.24	$-0.24
Shares (Basic)	120,159,190	-229,759,511	117,263,245	115,250,067	113,447,099	-217,050,931	110,771,942	108,944,738	107,025,351	-204,590,017	104,134,649	102,512,578	101,260,549	-197,213,318	99,617,687	98,955,711
Shares (Diluted)	120,159,190	-229,759,511	117,263,245	115,250,067	113,447,099	-217,050,931	110,771,942	108,944,738	107,025,351	-204,590,017	104,134,649	102,512,578	101,260,549	-197,213,318	99,617,687	98,955,711
EBITDA	$-7M	·	$-22M	$-26M	$-16M	·	$-30M	$-19M	$-13M	·	$-18M	$-19M	$-19M	·	$-23M	$-22M

대차대조표 24

FROG의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$61M	$76M	$78M	$51M	$44M	$50M	$62M	$218M	$71M	$85M	$61M	$47M	$40M	$46M	$54M	$55M
Short-term Investments	$680M	$629M	$573M	$560M	$519M	$472M	$406M	$373M	$508M	·	$441M	$423M	$407M	·	$380M	$375M
Receivables	$114M	$120M	$104M	$83M	$84M	$91M	$93M	$82M	$67M	·	$61M	$62M	$63M	·	$49M	$53M
Prepaid Expense	$27M	$26M	$25M	$24M	$17M	$20M	$18M	$17M	$18M	·	$14M	$17M	$21M	·	$19M	$20M
Current Assets	$905M	$873M	$800M	$737M	$682M	$649M	$593M	$703M	$676M	·	$587M	$558M	$540M	·	$509M	$510M
PP&E (Net)	$7M	$6M	$6M	$6M	$6M	$6M	$6M	$7M	$6M	·	$7M	$7M	$7M	·	$8M	$8M
PP&E (Gross)	$23M	$21M	$22M	$21M	$20M	$20M	$20M	$20M	$19M	·	$18M	$18M	$17M	·	$17M	$15M
Accum. Depreciation	$17M	$16M	$16M	$16M	$15M	$14M	$14M	$13M	$12M	·	$11M	$11M	$10M	·	$9M	$8M
Goodwill	$372M	$372M	$372M	$372M	$372M	$372M	$371M	$248M	$248M	$248M	$248M	$248M	$248M	$248M	$248M	$248M
Intangibles	$35M	$40M	$45M	$49M	$55M	$61M	$67M	$20M	$23M	·	$29M	$32M	$35M	·	$41M	$42M
Other Non-current Assets	$5M	$5M	$4M	$4M	$4M	$3M	$4M	$7M	$6M	·	$8M	$9M	$10M	·	$11M	$13M
Total Assets	$1.37B	$1.34B	$1.27B	$1.21B	$1.16B	$1.13B	$1.08B	$1.02B	$997M	·	$920M	$895M	$879M	·	$853M	$858M
Accounts Payable	$17M	$14M	$17M	$11M	$10M	$11M	$16M	$16M	$14M	·	$15M	$13M	$14M	·	$13M	$13M
Accrued Liabilities	$67M	$78M	$62M	$68M	$51M	$52M	$44M	$40M	$40M	·	$32M	$32M	$29M	·	·	·
Current Liabilities	$400M	$408M	$368M	$347M	$319M	$318M	$292M	$270M	$260M	·	$234M	$224M	$214M	·	$192M	$194M
Capital Leases	$11M	$7M	$4M	$6M	$5M	$6M	$8M	$10M	$12M	·	$16M	$18M	$17M	·	$16M	$18M
Other Non-current Liabilities	$7M	$7M	$7M	$7M	$7M	$6M	$5M	$4M	$4M	·	$4M	$3M	$3M	·	$3M	$2M
Total Liabilities	$449M	$454M	$406M	$382M	$356M	$356M	$325M	$300M	$289M	·	$267M	$259M	$250M	·	$228M	$232M
Common Stock	$340.0K	$335.0K	$331.0K	$326.0K	$320.0K	$315.0K	$312.0K	$308.0K	$303.0K	·	$294.0K	$290.0K	$286.0K	·	$281.0K	$278.0K
Retained Earnings	$-440M	$-431M	$-416M	$-400M	$-378M	$-360M	$-336M	$-314M	$-299M	·	$-279M	$-265M	$-250M	·	$-206M	$-182M
AOCI	$2M	$6M	$6M	$6M	$-1M	$655.0K	$454.0K	$-2M	$-144.0K	·	$-3M	$-3M	$-2M	$-3M	$-4M	$-4M
Stockholders' Equity	$924M	$887M	$859M	$826M	$800M	$774M	$756M	$721M	$708M	$679M	$653M	$636M	$629M	$625M	$625M	$625M
Liabilities + Equity	$1.37B	$1.34B	$1.27B	$1.21B	$1.16B	$1.13B	$1.08B	$1.02B	$997M	·	$920M	$895M	$879M	·	$853M	$858M
Shares Outstanding	121,157,301	119,615,355	118,304,341	116,480,896	114,562,818	112,754,822	111,556,211	110,022,835	108,338,295	·	104,864,865	103,620,107	101,838,543	·	100,184,478	99,282,527

현금 흐름 11

FROG의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$6M	$6M	$6M	$7M	$7M	$7M	$7M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M
Stock-based Comp	$40M	$41M	$41M	$38M	$37M	$39M	$36M	$29M	$27M	$28M	$26M	$21M	$20M	$20M	$19M	$15M
Deferred Tax	·	·	·	·	·	$-6M	$4M	·	·	·	·	·	·	·	·	·
Amort. of Intangibles	$5M	$5M	$5M	$6M	$6M	$6M	$6M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M
Other Non-cash	$1M	·	·	·	$4M	·	·	·	$-5M	·	·	·	$-4M	·	·	·
Operating Cash Flow	$38M	$51M	$30M	$36M	$29M	$49M	$28M	$17M	$17M	$33M	$26M	$17M	$-1M	$7M	$5M	$4M
CapEx	$1M	$840.0K	$1M	$627.0K	$647.0K	$634.0K	$936.0K	$732.0K	$841.0K	$618.0K	$591.0K	$507.0K	$266.0K	$891.0K	$1M	$988.0K
Investing Cash Flow	$-53M	$-56M	$-11M	$-40M	$-46M	$-66M	$-188M	$135M	$-47M	$-16M	$-16M	$-13M	$-9M	$-17M	$-8M	$-9M
Financing Cash Flow	$-150.0K	$2M	$8M	$10M	$12M	$4M	$5M	$-5M	$17M	$7M	$4M	$3M	$5M	$1M	$4M	$476.0K
Net Change in Cash	$-15M	$-3M	$27M	$7M	$-6M	$-12M	$-155M	$147M	$-13M	$24M	$14M	$6M	$-5M	$-9M	$-1M	$-4M
Free Cash Flow	$37M	·	·	·	$28M	·	·	·	$17M	·	·	·	$-1M	·	·	·

수익성 8

FROG의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	78.2%	·	77.4%	76.3%	75.3%	·	75.0%	78.8%	79.5%	·	77.7%	78.1%	76.9%	·	77.9%	77.5%
Operating Margin	-8.4%	·	-15.8%	-20.4%	-18.8%	·	-27.4%	-18.6%	-16.6%	·	-20.4%	-22.5%	-29.1%	·	-32.6%	-33.1%
Net Margin	-5.4%	·	-12.0%	-17.0%	-15.1%	·	-21.0%	-13.9%	-8.8%	·	-15.5%	-18.4%	-26.1%	·	-32.7%	-35.1%
Pretax Margin	-3.8%	·	-10.9%	-15.5%	-13.9%	·	-22.2%	-11.9%	-9.5%	·	-13.9%	-16.7%	-24.1%	·	-30.7%	-32.3%
EBITDA Margin	-4.8%	·	-15.8%	-20.4%	-13.3%	·	-27.4%	-18.6%	-12.8%	·	-20.4%	-22.5%	-24.3%	·	-32.6%	-33.1%
ROA	-0.65%	·	-1.4%	-1.9%	-1.7%	·	-2.3%	-1.5%	-0.94%	·	-1.6%	-1.8%	-2.4%	·	-2.8%	-3.0%
ROE	-0.96%	·	-2.0%	-2.8%	-2.5%	·	-3.3%	-2.1%	-1.3%	·	-2.1%	-2.5%	-3.3%	·	-3.7%	-4.0%
ROIC	-2.0%	·	-2.8%	-3.5%	-3.1%	·	-3.8%	-3.1%	-2.2%	·	-3.1%	-3.3%	-4.0%	·	-4.0%	-3.9%

유동성 및 지급능력 2

FROG의 분기별 유동성 및 지급능력 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio		2.3	·	2.2	2.1	2.1	·	2.0	2.6	2.6	·	2.5	2.5	2.5	·	2.6	2.6
Quick Ratio		2.1	·	2.1	2.0	2.0	·	1.9	2.5	2.5	·	2.4	2.4	2.4	·	2.5	2.5

효율성 2

FROG의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		1.6	·	1.4	1.5	1.6	·	1.4	1.4	1.5	·	1.6	1.5	1.4	·	1.6	1.5

주당 5

FROG의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$7.63	·	$7.26	$7.10	$6.98	·	$6.78	$6.56	$6.53	·	$6.23	$6.14	$6.18	·	$6.24	$6.30
Revenue / Share	$1.28	·	$1.17	$1.10	$1.08	·	$0.98	$0.95	$0.94	·	$0.85	$0.82	$0.79	·	$0.72	$0.69
Cash Flow / Share	$0.32	·	·	·	$0.25	·	·	·	$0.16	·	·	·	$-0.01	·	·	·
Cash / Share	$0.50	·	$0.66	$0.44	$0.39	·	$0.56	$1.98	$0.66	·	$0.58	$0.45	$0.40	·	$0.54	$0.56
EPS (TTM)	$-0.56	·	$-0.70	$-0.69	$-0.58	·	$-0.55	$-0.49	$-0.57	·	$-0.73	$-0.84	$-0.89	·	$-0.89	$-0.79

가치 평가 (TTM) 10

FROG의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$541M	·	$496M	$462M	$435M	·	$401M	$376M	$353M	·	$325M	$304M	$283M	·	$257M	$234M
Net Income TTM	$-65M	·	$-80M	$-77M	$-65M	·	$-60M	$-52M	$-59M	·	$-74M	$-84M	$-88M	·	$-87M	$-77M
Market Cap	$5.69B	·	$5.60B	$5.11B	$3.67B	·	$3.24B	$4.13B	$4.79B	·	$2.66B	$2.87B	$2.01B	·	$2.22B	$2.09B
P/E	-83.8	·	-67.6	-63.6	-55.2	·	-52.8	-76.6	-77.6	·	-34.7	-33.0	-22.1	·	-24.8	-26.7
P/S	10.5	·	11.3	11.1	8.4	·	8.1	11.0	13.6	·	8.2	9.4	7.1	·	8.6	8.9
P/B	6.2	·	6.5	6.2	4.6	·	4.3	5.7	6.8	·	4.1	4.5	3.2	·	3.5	3.3
P / Tangible Book	11.0	·	12.6	12.6	9.8	·	10.2	9.1	11.0	·	7.1	8.1	5.8	·	6.6	6.2
P / Cash Flow	148.2	·	·	·	127.3	·	·	·	274.2	·	·	·	-1777.0	·	·	·
P / FCF	152.5	·	·	·	130.3	·	·	·	288.1	·	·	·	-1438.2	·	·	·
Earnings Yield	-1.2%	·	-1.5%	-1.6%	-1.8%	·	-1.9%	-1.3%	-1.3%	·	-2.9%	-3.0%	-4.5%	·	-4.0%	-3.8%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$532M	$428M	$350M	$280M	$207M
매출 총이익률 %	76.8%	77.1%	78.0%	77.8%	79.8%
영업이익률 %	-17.3%	-21.3%	-21.6%	-32.1%	-33.1%
순이익	$-72M	$-69M	$-61M	$-90M	$-64M
희석 EPS	$-0.62	$-0.63	$-0.59	$-0.91	$-0.68

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
유동비율	2.1	2.0	2.5	2.5	2.8
당좌 비율	2.0	1.9	2.4	2.4	2.7

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$142M	$108M	$72M	$17M	$24M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

FROG 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

FROG 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

FROG 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목