GEN Gen Digital Inc. - Common Stock

NASDAQ · Technology · SEC EDGAR에서 보기 ↗

$26.67

가격 · 7월 2, 2026

기준 재무 정보 5월 21, 2026

GEN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$26.67

시가총액

$11.30B

P/E (TTM)

12.0

EPS (TTM)

$1.57

매출 (TTM)

$5.00B

배당 수익률

2.8%

ROE

38.4%

부채/자본

3.1

52주 범위

$18 – $32

GEN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $5.00B

2018-03-30 → 2026-04-03

EPS $1.57

2018-03-30 → 2026-04-03

잉여현금흐름 $1.52B

2018-03-30 → 2026-04-03

마진 19.5%

2018-03-30 → 2026-04-03

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

GEN

동종업계 중앙값

P/E (TTM)

12.0

32.9

P/S (TTM)

2.3

10.9

P/B

4.3

14.8

EV / EBITDA

7.3

—

Price / FCF (주가 / FCF)

7.4

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

GEN

동종업계 중앙값

Gross Margin (매출 총이익률)

78.5%

76.7%

Operating Margin (영업이익률)

42.4%

—

Net Profit Margin (순이익률)

19.5%

12.8%

ROA

6.3%

4.5%

ROE

38.4%

15.5%

ROIC

12.6%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

GEN

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

3.1

135.5

Current Ratio (유동비율)

0.4

1.4

Quick Ratio (당좌 비율)

0.3

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

GEN

동종업계 중앙값

Revenue YoY (매출 YoY)

27.1%

—

Revenue CAGR 3Y (매출 CAGR 3년)

14.7%

—

Revenue CAGR 5Y (매출 CAGR 5년)

14.4%

—

EPS YoY

52.4%

—

Net Income YoY (순이익 YoY)

51.3%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

GEN

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$1.57

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

GEN

동종업계 중앙값

Payout Ratio (지급 비율)

32.1%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

2.8%

지급 비율

32.1%

5년 배당 CAGR

—

배당락일	금액
2026년 5월 18일	$0.1250
2026년 2월 13일	$0.1250
2025년 11월 17일	$0.1250
2025년 8월 18일	$0.1250
2025년 5월 19일	$0.1250
2025년 2월 14일	$0.1250
2024년 11월 18일	$0.1250
2024년 8월 19일	$0.1250
2024년 5월 17일	$0.1250
2024년 2월 15일	$0.1250
2023년 11월 17일	$0.1250
2023년 8월 18일	$0.1250
2023년 5월 19일	$0.1250
2023년 2월 16일	$0.1250
2022년 11월 18일	$0.1250
2022년 8월 19일	$0.1250
2022년 6월 7일	$0.1250
2022년 2월 18일	$0.1250
2021년 11월 19일	$0.1250
2021년 8월 20일	$0.1250

GEN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 16 명의 애널리스트

적극 매수 2 12.5%
매수 8 50.0%
보유 6 37.5%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

9 명의 애널리스트 · 2026-07-02

중앙값 $27.00

평균 $30.01

지금 $26.67

저가 $22.00

고가 $46.00

중앙값 목표 $27.00 +1.2%

평균 목표 $30.01 +12.5%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.01%

다음 실적

8월 05, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.67	$0.66	0.01%
2025년 12월 31일	$0.64	$0.64	0.00%
2025년 9월 30일	$0.62	$0.62	0.00%
2025년 6월 30일	$0.64	$0.61	0.03%
2025년 3월 31일	$0.59	$0.59	0.00%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
GEN	$11.30B	12.0	27.1%	19.5%	38.4%	78.5%
CRWD	—	-685.9	21.7%	-3.4%	-4.2%	74.7%
FTNT	$59.00B	32.8	14.2%	27.3%	135.7%	80.5%
NOW	$160.43B	91.7	20.9%	13.2%	14.6%	77.5%
ZS	$45.20B	-1057.6	23.3%	-1.6%	-2.4%	76.9%
RBRK	$11.32B	-31.4	48.5%	-26.5%	64.4%	80.1%
FROG	$7.47B	-100.7	24.1%	-13.5%	-8.4%	76.8%
CVLT	$3.21B	49.3	18.9%	6.0%	64.8%	81.2%
PATH	—	24.2	12.7%	17.5%	15.1%	83.2%
S	—	-10.2	21.9%	-45.0%	-30.6%	74.1%
GTLB	—	-103.1	25.8%	-5.9%	-6.3%	87.4%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 17

GEN의 연간 손익계산서 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	$5.00B	$3.94B	$3.80B	$3.32B	$2.80B	$2.55B	$2.49B	$2.46B	$2.56B	$4.02B	$3.60B	$3.96B
Cost of Revenue	$1.08B	$776M	$731M	$589M	$408M	$362M	$393M	$455M	$463M	$853M	$615M	$727M
Gross Profit	$3.92B	$3.16B	$3.07B	$2.73B	$2.39B	$2.19B	$2.10B	$2.00B	$2.10B	$3.17B	$2.98B	$3.23B
R&D Expense	$409M	$329M	$332M	$313M	$253M	$267M	$328M	$420M	$455M	$823M	$748M	$812M
SG&A Expense	·	$291M	$604M	$286M	$392M	$215M	$368M	$410M	$487M	$564M	$295M	$362M
Operating Expenses	$1.80B	$1.55B	$1.96B	$1.52B	$1.38B	$1.29B	$1.74B	$1.84B	$2.25B	$3.27B	$2.53B	$3.08B
Operating Income	$2.12B	$1.61B	$1.11B	$1.21B	$1.00B	$896M	$355M	$158M	$-154M	$-100M	$457M	$154M
Interest Income	·	·	·	·	·	·	·	·	$24M	$21M	$10M	·
Other Non-op	$5M	$-3M	$9M	$-13M	$0	$6M	$7M	$13M	$21M	$46M	$10M	$14M
Pretax Income	$1.51B	$1.03B	$447M	$783M	$1.04B	$872M	$819M	$-107M	$244M	$-262M	$392M	$101M
Income Tax	$538M	$386M	$-160M	$-551M	$206M	$176M	$241M	$3M	$-720M	$-26M	$1.21B	$-8M
Net Income	$973M	$643M	$607M	$1.33B	$836M	$554M	$3.89B	$31M	$1.14B	$-106M	$2.49B	$878M
EPS (Basic)	$1.59	$1.04	$0.95	$2.17	$1.44	$0.94	$6.32	$0.05	$1.85	$-0.17	$3.71	$1.27
EPS (Diluted)	$1.57	$1.03	$0.95	$2.14	$1.41	$0.92	$6.05	$0.05	$1.70	$-0.17	$3.71	$1.26
Shares (Basic)	612,000,000	617,000,000	637,000,000	614,000,000	581,000,000	589,000,000	615,000,000	632,000,000	616,000,000	618,000,000	670,000,000	689,000,000
Shares (Diluted)	619,000,000	624,000,000	642,000,000	624,000,000	591,000,000	600,000,000	643,000,000	632,000,000	668,000,000	618,000,000	670,000,000	696,000,000
EBITDA	$2.61B	$2.03B	$1.61B	$1.56B	$1.15B	$1.05B	$716M	·	$689M	·	·	·

대차대조표 28

GEN의 연간 대차대조표 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Cash & Equivalents	$411M	$1.01B	$846M	$750M	$1.89B	$933M	$2.18B	$1.79B	$1.77B	$4.25B	$5.98B	$2.84B
Short-term Investments	·	·	·	$0	$4M	$18M	$86M	$252M	$388M	$9M	$42M	$1.02B
Receivables	$361M	$171M	$163M	$168M	$120M	$117M	$111M	$708M	$809M	$649M	$556M	$700M
Prepaid Expense	$144M	$136M	$142M	$122M	$107M	$95M	$110M	$136M	$177M	$165M	·	·
Other Current Assets	$295M	$245M	$334M	$284M	$193M	$237M	$435M	$286M	$522M	$419M	$420M	$295M
Current Assets	$1.08B	$1.44B	$1.36B	$1.23B	$2.26B	$1.54B	$3.08B	$3.19B	$3.49B	$5.32B	$6.96B	$5.42B
PP&E (Net)	$71M	$60M	$72M	$76M	$60M	$78M	$238M	$663M	$778M	$937M	$957M	$950M
PP&E (Gross)	$464M	$442M	$584M	$585M	$575M	$633M	$1.08B	$1.68B	$1.99B	$2.06B	$1.96B	$1.84B
Accum. Depreciation	$393M	$382M	$512M	$509M	$515M	$555M	$840M	$1.02B	$1.21B	$1.12B	$1.00B	$887M
Goodwill	$11.00B	$10.24B	$10.21B	$10.22B	$2.87B	$2.87B	$2.58B	$2.68B	$2.67B	$8.63B	$3.15B	$3.15B
Intangibles	$2.10B	$2.27B	$2.64B	$3.10B	$1.02B	$1.12B	$1.07B	$1.20B	$2.64B	$3.00B	$443M	$525M
Other Non-current Assets	$192M	$269M	$1.51B	$1.32B	$653M	$686M	$678M	$1.16B	$526M	$282M	$103M	$70M
Total Assets	$15.59B	$15.49B	$15.79B	$15.95B	$6.94B	$6.36B	$7.74B	$15.94B	$15.76B	$18.17B	$11.77B	$13.23B
Accounts Payable	$96M	$94M	$66M	$77M	$63M	$52M	$87M	$165M	$168M	$180M	$175M	$169M
Current Liabilities	$2.71B	$2.85B	$2.73B	$2.85B	$3.06B	$2.14B	$2.62B	$3.77B	$3.17B	$4.62B	$4.03B	$4.45B
Capital Leases	$45M	$42M	$38M	$31M	$75M	$66M	$73M	·	·	·	·	·
Deferred Tax	$198M	$222M	$261M	$395M	$75M	$137M	$149M	$577M	$592M	$2.40B	$1.24B	$308M
Other Non-current Liabilities	$394M	$688M	$671M	$74M	$47M	$60M	$79M	$78M	$87M	$103M	$97M	$79M
Total Liabilities	$12.98B	$13.23B	$13.65B	$13.75B	$7.04B	$6.86B	$7.72B	$10.20B	$10.74B	$14.69B	$8.09B	$7.30B
Long-term Debt	$8.20B	$8.26B	$8.60B	$9.76B	$3.74B	$3.60B	$4.22B	$4.45B	$5.03B	$8.19B	$2.21B	$2.10B
Total Debt	$8.20B	$8.26B	$8.60B	$9.76B	$3.74B	$3.60B	$4.22B	·	$5.03B	·	·	·
Common Stock	·	·	·	·	·	·	·	·	·	·	·	$7M
Paid-in Capital	·	·	·	·	·	·	·	·	·	·	·	$6.09B
Retained Earnings	$269M	$236M	$-98M	$-585M	$-1.94B	$-2.78B	$-3.33B	$933M	$328M	$-761M	$-655M	$-270M
AOCI	$1M	$-33M	$11M	$-15M	$-4M	$47M	$-16M	$-7M	$4M	$12M	$22M	$104M
Stockholders' Equity	$2.61B	$2.27B	$2.14B	$2.15B	$-126M	$-500M	$10M	$5.74B	$5.02B	$3.49B	$3.68B	$5.93B
Liabilities + Equity	$15.59B	$15.49B	$15.79B	$15.95B	$6.94B	$6.36B	$7.74B	$15.94B	$15.76B	$18.17B	$11.77B	$13.23B
Shares Outstanding	598,000,000	617,000,000	623,000,000	640,000,000	582,000,000	580,000,000	589,000,000	630,000,000	624,000,000	608,000,000	612,266	684,000,000

현금 흐름 18

GEN의 연간 현금 흐름 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
D&A	$493M	$419M	$485M	$329M	$140M	$150M	$361M	$615M	$640M	$492M	$299M	$355M
Stock-based Comp	$237M	$133M	$138M	$134M	$70M	$81M	$312M	$352M	$610M	$440M	$161M	$131M
Deferred Tax	$100M	$-30M	$-983M	$-143M	$-81M	$20M	$-3M	$-45M	$-1.69B	$-208M	$1.08B	$-34M
Amort. of Intangibles	$218M	$174M	$233M	$172M	$85M	$74M	$79M	$80M	$87M	$147M	$57M	$122M
Restructuring	$35M	$7M	$57M	$69M	$31M	$161M	$266M	$221M	·	$189M	$266M	$206M
Other Non-cash	$-258M	$56M	$1.80B	$-918M	$9M	$-99M	$-5.42B	·	$410M	·	·	·
Operating Cash Flow	$1.54B	$1.22B	$2.06B	$757M	$974M	$706M	$-861M	$1.50B	$950M	$-209M	$802M	$1.31B
CapEx	$22M	$15M	$20M	$6M	$6M	$6M	$89M	$207M	$142M	$70M	$272M	$303M
Investing Cash Flow	$-1.01B	$-100M	$2M	$-6.55B	$326M	$-69M	$11.38B	$-241M	$-21M	$-6.77B	$7.17B	$-1.15B
Debt Issued	·	·	·	·	·	·	·	·	·	·	·	$0
Net Debt Issued	$-3.62B	·	·	·	·	·	·	·	$-3.21B	·	·	·
Stock Repurchased	$634M	$272M	$441M	$904M	$0	$304M	$1.58B	$234M	$0	$500M	$1.87B	$500M
Net Stock Activity	$-634M	$-272M	$-441M	$-904M	$0	$-304M	$-1.58B	·	$0	·	·	·
Dividends Paid	$312M	$313M	$323M	$314M	$303M	$373M	$7.48B	$217M	$211M	$222M	$3.03B	$413M
Financing Cash Flow	$-1.13B	$-970M	$-1.96B	$4.68B	$-333M	$-1.90B	$-10.12B	$-1.21B	$-3.48B	$5.28B	$-4.77B	$-811M
Net Change in Cash	$-595M	$160M	$96M	$-1.14B	$954M	$-1.24B	$386M	$17M	$-2.47B	$-1.74B	$3.11B	$-833M
Taxes Paid	$445M	$425M	$-476M	$456M	$356M	$341M	$1.99B	$112M	$354M	$1.08B	$302M	$353M
Free Cash Flow	$1.52B	$1.21B	$2.04B	$751M	$968M	$700M	$-950M	·	$808M	·	·	·

수익성 8

GEN의 연간 수익성 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Gross Margin	78.5%	80.3%	80.8%	82.3%	85.4%	85.8%	84.2%	·	78.6%	·	·	·
Operating Margin	42.4%	40.9%	29.4%	36.8%	35.9%	35.1%	14.3%	·	1.0%	·	·	·
Net Margin	19.5%	16.3%	16.2%	40.4%	29.9%	21.7%	156.1%	·	23.5%	·	·	·
Pretax Margin	30.2%	26.2%	12.0%	24.1%	37.3%	34.2%	32.9%	·	9.0%	·	·	·
EBITDA Margin	52.3%	51.6%	42.2%	46.6%	40.9%	41.0%	28.8%	·	14.2%	·	·	·
ROA	6.3%	4.1%	3.9%	11.8%	12.6%	7.9%	32.8%	·	6.7%	·	·	·
ROE	38.4%	29.1%	27.0%	76.9%	-875.4%	-111.7%	89.5%	·	26.8%	·	·	·
ROIC	12.6%	9.6%	13.9%	17.2%	22.1%	23.1%	5.9%	·	1.3%	·	·	·

유동성 및 지급능력 4

GEN의 연간 유동성 및 지급능력 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Current Ratio	0.4	0.5	0.5	0.4	0.7	0.7	1.2	·	1.1	·	·	·
Quick Ratio	0.3	0.4	0.4	0.3	0.7	0.5	0.9	·	0.9	·	·	·
Debt / Equity	3.1	3.6	3.9	4.4	-40.2	-7.2	422.1	·	1.0	·	·	·
LT Debt / Equity	3.1	3.5	3.8	4.3	-29.4	-6.6	346.5	·	1.0	·	·	·

효율성 2

GEN의 연간 효율성 데이터
지표	추세	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Asset Turnover		0.3	0.3	0.2	0.3	0.4	0.4	0.2	·	0.3	·	·	·
Receivables Turnover		18.8	23.6	23.0	23.2	23.6	22.4	6.1	·	6.6	·	·	·

주당 7

GEN의 연간 주당 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Book Value / Share	$4.37	$3.68	$3.53	$3.44	$-0.16	$-0.86	$0.02	·	$8.05	·	·	·
Revenue / Share	$8.08	$6.31	$5.94	$5.35	$4.73	$4.25	$3.87	·	$7.24	·	·	·
Cash Flow / Share	$2.50	$1.96	$3.21	$1.21	$1.65	$1.18	$-1.34	·	$1.42	·	·	·
Cash / Share	$0.69	$1.63	$1.36	$1.17	$3.24	$1.61	$3.70	·	$2.84	·	·	·
Dividend / Share	$0	$0	$0	$0	$0	$0	$12	$0	$0	$0	$5	$1
Dividend Paid / Share	·	·	·	·	·	·	$0	·	$0	$0	$5	$1
EPS (TTM)	$1.57	$1.03	$0.95	$2.14	$1.41	$0.92	$6.05	$0.05	$1.70	$-0.17	$3.71	$1.26

성장률 10

GEN의 연간 성장률 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue YoY	27.1%	3.5%	14.6%	18.6%	9.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	14.7%	12.1%	14.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	14.4%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	52.4%	8.4%	-55.6%	51.8%	53.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	-9.8%	-9.9%	1.1%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	11.3%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	51.3%	5.9%	-54.5%	59.6%	50.9%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-10.0%	-8.4%	3.1%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	11.9%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	-3.5%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 16

GEN의 연간 가치 평가 (TTM) 데이터
지표	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue TTM	$5.00B	$3.94B	$3.80B	$3.32B	$2.80B	$2.55B	$2.49B	$2.46B	$2.56B	$4.02B	$3.60B	$3.96B
Net Income TTM	$973M	$643M	$607M	$1.33B	$836M	$554M	$3.89B	$31M	$1.14B	$-106M	$2.49B	$878M
Market Cap	$11.30B	$16.31B	$13.96B	$10.98B	$15.68B	$12.42B	$10.77B	·	$16.13B	·	·	·
Enterprise Value	$19.08B	$23.56B	$21.71B	$19.99B	$17.52B	$15.07B	$12.73B	·	$18.99B	·	·	·
P/E	12.0	25.7	23.6	8.0	19.1	23.3	3.0	459.8	15.2	-180.5	5.0	18.7
P/S	2.3	4.1	3.7	3.3	5.6	4.9	4.3	·	6.3	·	·	·
P/B	4.3	7.2	6.4	5.0	-168.6	-24.8	1077.3	·	3.2	·	·	·
P / Cash Flow	7.3	13.4	6.8	14.5	16.1	17.6	-12.5	·	17.0	·	·	·
P / FCF	7.4	13.5	6.8	14.6	16.2	17.7	-11.3	·	20.0	·	·	·
EV / EBITDA	7.3	11.6	13.5	12.8	15.3	14.4	17.8	·	27.6	·	·	·
EV / FCF	12.5	19.5	10.6	26.6	18.1	21.5	-13.4	·	23.5	·	·	·
EV / Revenue	3.8	6.0	5.7	6.0	6.3	5.9	5.1	·	7.4	·	·	·
Dividend Yield	2.8%	1.9%	2.3%	2.9%	1.9%	3.0%	69.4%	·	1.3%	·	·	·
Earnings Yield	8.3%	3.9%	4.2%	12.5%	5.2%	4.3%	33.1%	0.22%	6.6%	-0.55%	20.2%	5.3%
Payout Ratio	32.1%	48.7%	52.4%	23.3%	36.2%	67.3%	192.5%	·	18.5%	·	·	·
Annual Payout	$312M	$313M	$323M	$314M	$303M	$373M	$7.48B	$217M	$211M	$222M	$3.03B	$413M

손익계산서 16

GEN의 분기별 손익계산서 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q2 2022
Revenue	$1.28B	$1.24B	$1.22B	$1.26B	$1.01B	$986M	$974M	$965M	$964M	$948M	$945M	$943M	$926M	$936M	$748M	$707M
Cost of Revenue	$276M	$268M	$266M	$267M	$199M	$193M	$194M	$190M	$190M	$182M	$180M	$179M	$190M	$178M	$119M	$102M
Gross Profit	$1.01B	$972M	$954M	$990M	$811M	$793M	$780M	$775M	$774M	$766M	$765M	$764M	$736M	$758M	$629M	$605M
R&D Expense	$104M	$96M	$100M	$109M	$81M	$84M	$83M	$81M	$80M	$77M	$85M	$90M	$88M	$91M	$73M	$61M
SG&A Expense	·	$70M	$60M	$74M	$67M	$108M	$64M	$52M	$45M	$110M	$393M	$56M	$61M	$11M	$110M	$104M
Operating Expenses	$204M	$539M	$516M	$544M	$394M	$419M	$378M	$358M	$377M	$434M	$743M	$405M	$400M	$390M	$388M	$344M
Operating Income	$803M	$433M	$438M	$446M	$417M	$374M	$402M	$417M	$397M	$332M	$22M	$359M	$336M	$368M	$241M	$261M
Other Non-op	$41M	$13M	$-59M	$10M	$5M	$-25M	$5M	$12M	$6M	$2M	$0	$1M	$-23M	$4M	$6M	$-2M
Pretax Income	$669M	$309M	$233M	$300M	$287M	$208M	$258M	$276M	$212M	$178M	$-144M	$201M	$143M	$216M	$195M	$229M
Income Tax	$157M	$117M	$99M	$165M	$145M	$49M	$97M	$95M	$81M	$36M	$-291M	$14M	$-757M	$51M	$126M	$29M
Net Income	$512M	$192M	$134M	$135M	$142M	$159M	$161M	$181M	$131M	$142M	$147M	$187M	$900M	$165M	$69M	$200M
EPS (Basic)	$0.84	$0.31	$0.22	$0.22	$0.23	$0.26	$0.26	$0.29	$0.21	$0.22	$0.23	$0.29	$1.45	$0.26	$0.12	$0.35
EPS (Diluted)	$0.83	$0.31	$0.21	$0.22	$0.22	$0.26	$0.26	$0.29	$0.21	$0.22	$0.23	$0.29	$1.44	$0.25	$0.12	$0.33
Shares (Basic)	-1,232,000,000	611,000,000	616,000,000	617,000,000	-1,236,000,000	616,000,000	616,000,000	621,000,000	-1,282,000,000	639,000,000	640,000,000	640,000,000	9,000,000	647,000,000	590,000,000	578,000,000
Shares (Diluted)	-1,247,000,000	618,000,000	624,000,000	624,000,000	-1,248,000,000	623,000,000	622,000,000	627,000,000	-1,290,000,000	645,000,000	644,000,000	643,000,000	7,000,000	651,000,000	595,000,000	604,000,000
EBITDA	·	$433M	$438M	$569M	·	$374M	$402M	$523M	·	$335M	$25M	$487M	·	$368M	$241M	$290M

대차대조표 26

GEN의 분기별 대차대조표 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q2 2022
Cash & Equivalents	$411M	$332M	$394M	$377M	$1.01B	$883M	$737M	$644M	$846M	$490M	$629M	$623M	·	$812M	$1.09B	$1.29B
Short-term Investments	·	·	·	·	·	·	·	·	·	·	·	·	·	$0	$0	$0
Receivables	$361M	$361M	$309M	$314M	$171M	$152M	$164M	$152M	$163M	$160M	$147M	$145M	·	$168M	$152M	$102M
Prepaid Expense	$144M	·	·	·	$136M	$131M	$138M	$143M	$142M	$131M	$122M	$118M	·	$118M	$127M	$113M
Other Current Assets	$295M	$257M	$254M	$249M	$245M	$262M	$297M	$300M	$334M	$1.05B	$278M	$297M	·	$366M	$345M	$180M
Current Assets	$1.08B	$1.25B	$1.29B	$1.43B	$1.44B	$1.32B	$1.22B	$1.11B	$1.36B	$1.72B	$1.08B	$1.09B	·	$1.38B	$1.62B	$1.63B
PP&E (Net)	$71M	$69M	$68M	$64M	$60M	$61M	$60M	$69M	$72M	$76M	$75M	$73M	·	$104M	$108M	$56M
PP&E (Gross)	$464M	·	·	·	$442M	$440M	$581M	$586M	$584M	$599M	$596M	$588M	·	$642M	$635M	$572M
Accum. Depreciation	$393M	·	·	·	$382M	$379M	$521M	$517M	$512M	$523M	$521M	$515M	·	$538M	$527M	$516M
Goodwill	$11.00B	$10.85B	$10.83B	$10.82B	$10.24B	$10.17B	$10.23B	$10.21B	$10.21B	$10.23B	$10.20B	$10.24B	$10.22B	$10.12B	$10.13B	$2.86B
Intangibles	$2.10B	$2.21B	$2.38B	$2.50B	$2.27B	$2.34B	$2.44B	$2.54B	$2.64B	$2.75B	$2.86B	$2.98B	·	$3.21B	$3.33B	$993M
Other Non-current Assets	$192M	$192M	$218M	$299M	$269M	$1.48B	$1.51B	$1.51B	$1.51B	$1.48B	$2.16B	$1.37B	·	$638M	$644M	$638M
Total Assets	$15.59B	$15.83B	$16.05B	$16.36B	$15.49B	$15.36B	$15.47B	$15.43B	$15.79B	$16.28B	$16.41B	$15.79B	·	$15.50B	$15.88B	$6.25B
Accounts Payable	$96M	$83M	$81M	$90M	$94M	$102M	$99M	$83M	$66M	$62M	$66M	$65M	·	$75M	$66M	$71M
Current Liabilities	$2.71B	$2.69B	$2.55B	$2.86B	$2.85B	$3.76B	$3.82B	$3.75B	$2.73B	$2.56B	$2.46B	$2.75B	·	$2.88B	$2.83B	$2.62B
Capital Leases	$45M	·	·	·	$42M	$43M	$47M	$41M	$38M	$28M	$31M	$27M	·	$38M	$41M	$69M
Deferred Tax	$198M	$220M	$229M	$234M	$222M	$223M	$248M	$253M	$261M	$265M	$256M	$385M	·	$386M	$392M	$63M
Other Non-current Liabilities	$394M	$757M	$750M	$729M	$688M	$688M	$692M	$685M	$671M	$639M	$631M	$44M	·	$46M	$43M	$43M
Total Liabilities	$12.98B	$13.50B	$13.59B	$13.99B	$13.23B	$13.21B	$13.37B	$13.46B	$13.65B	$13.86B	$14.00B	$13.45B	·	$14.19B	$14.18B	$6.55B
Long-term Debt	$8.20B	$8.41B	$8.70B	$8.86B	$8.26B	$8.48B	$8.53B	$8.52B	$8.60B	$9.26B	$9.51B	$9.56B	·	$10.06B	$10.06B	$3.33B
Total Debt	·	$8.41B	$8.70B	$8.86B	·	$8.48B	$8.53B	$8.52B	·	$9.26B	$9.51B	$9.56B	·	$10.06B	$10.06B	·
Retained Earnings	$269M	$32M	$217M	$160M	$236M	$171M	$89M	$5M	$-98M	$-103M	$-247M	$-396M	·	$-1.50B	$-1.67B	$-1.73B
AOCI	$1M	$19M	$4M	$26M	$-33M	$-46M	$14M	$6M	$11M	$19M	$6M	$36M	·	$-28M	$-15M	$-44M
Stockholders' Equity	$2.61B	$2.33B	$2.46B	$2.37B	$2.27B	$2.15B	$2.10B	$1.97B	$2.14B	$2.42B	$2.41B	$2.34B	$2.15B	$1.31B	$1.70B	$-299M
Liabilities + Equity	$15.59B	$15.83B	$16.05B	$16.36B	$15.49B	$15.36B	$15.47B	$15.43B	$15.79B	$16.28B	$16.41B	$15.79B	·	$15.50B	$15.88B	$6.25B
Shares Outstanding	598,000,000	606,000,000	617,000,000	616,000,000	617,000,000	616,000,000	616,000,000	615,000,000	623,000,000	637,000,000	641,000,000	639,000,000	·	639,000,000	661,000,000	571,000,000

현금 흐름 16

GEN의 분기별 현금 흐름 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q2 2022
D&A	$119M	$126M	$125M	$123M	$104M	$104M	$105M	$106M	$111M	$124M	$125M	$125M	$126M	$125M	·	$29M
Stock-based Comp	$62M	$53M	$56M	$66M	$36M	$33M	$33M	$31M	$31M	$35M	$35M	$37M	$39M	$42M	·	$24M
Amort. of Intangibles	$54M	$55M	$55M	$54M	$44M	$43M	$44M	$43M	$50M	$61M	$61M	$61M	$61M	$61M	$29M	$21M
Restructuring	$10M	$11M	$4M	$10M	$3M	$2M	$3M	$-1M	$21M	$2M	$17M	$17M	$14M	$44M	$9M	$2M
Other Non-cash	·	·	·	$85M	·	·	·	$-54M	·	·	·	$-125M	·	·	·	$-38M
Operating Cash Flow	$479M	$541M	$116M	$409M	$473M	$326M	$158M	$264M	$1.40B	$315M	$125M	$226M	$324M	$306M	·	$215M
CapEx	$3M	$6M	$9M	$4M	$3M	$8M	$2M	$2M	$3M	$8M	$5M	$4M	$1M	$1M	·	$2M
Investing Cash Flow	$-189M	$58M	$-7M	$-873M	$-83M	$-7M	$-8M	$-2M	$-2M	$1M	$9M	$-6M	$-1M	$0	·	$4M
Net Debt Issued	·	·	·	$-191M	·	·	·	$-88M	·	·	·	$-208M	·	·	·	$-410M
Stock Repurchased	$200M	$300M	$0	$134M	$0	$0	$0	$272M	$300M	$100M	$0	$41M	$0	$500M	·	$300M
Net Stock Activity	·	·	·	$-134M	·	·	·	$-272M	·	·	·	$-41M	·	·	·	$-300M
Dividends Paid	$76M	$77M	$77M	$82M	$77M	$77M	$77M	$82M	$78M	$81M	$81M	$83M	$80M	$81M	·	$81M
Financing Cash Flow	$-499M	$-682M	$-242M	$290M	$-296M	$-136M	$-72M	$-466M	$-1.03B	$-445M	$-135M	$-350M	$-383M	$-585M	·	$-807M
Net Change in Cash	$-208M	$-82M	$-127M	$-178M	$123M	$146M	$93M	$-202M	$356M	$-139M	$6M	$-127M	$-62M	$-283M	·	$-596M
Taxes Paid	$74M	$45M	$332M	$-6M	$31M	$66M	$321M	$7M	$-871M	$125M	$249M	$21M	$78M	$83M	·	$1M
Free Cash Flow	·	·	·	$405M	·	·	·	$262M	·	·	·	$222M	·	·	·	$213M

수익성 8

GEN의 분기별 수익성 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q2 2022
Gross Margin	·	78.4%	78.2%	78.8%	·	80.4%	80.1%	80.3%	·	80.9%	81.0%	81.1%	·	81.0%	84.1%	2240.7%
Operating Margin	·	34.9%	35.9%	35.5%	·	37.9%	41.3%	43.2%	·	35.2%	2.6%	38.3%	·	39.3%	32.2%	966.7%
Net Margin	·	15.5%	11.0%	10.7%	·	16.1%	16.5%	18.8%	·	15.1%	15.7%	20.0%	·	17.6%	9.2%	740.7%
Pretax Margin	·	24.9%	19.1%	23.9%	·	21.1%	26.5%	28.6%	·	19.0%	-14.9%	21.6%	·	23.1%	26.1%	848.2%
EBITDA Margin	·	34.9%	35.9%	45.3%	·	37.9%	41.3%	54.2%	·	35.2%	2.6%	51.5%	·	39.3%	32.2%	1074.1%
ROA	·	1.2%	0.85%	0.85%	·	1.0%	1.0%	1.2%	·	0.91%	0.92%	1.7%	·	1.5%	0.61%	·
ROE	·	8.6%	5.9%	6.2%	·	7.0%	7.1%	8.4%	·	7.7%	7.2%	18.6%	·	27.2%	9.4%	·
ROIC	·	2.5%	2.3%	1.8%	·	2.7%	2.4%	2.6%	·	2.3%	-0.22%	2.8%	·	2.5%	0.73%	·

유동성 및 지급능력 4

GEN의 분기별 유동성 및 지급능력 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q2 2022
Current Ratio	·	0.5	0.5	0.5	·	0.4	0.3	0.3	·	0.7	0.4	0.4	·	0.5	0.6	·
Quick Ratio	·	0.3	0.3	0.2	·	0.3	0.2	0.2	·	0.3	0.3	0.3	·	0.3	0.4	·
Debt / Equity	·	3.6	3.5	3.7	·	3.9	4.1	4.3	·	3.8	3.9	4.1	·	7.7	5.9	·
LT Debt / Equity	·	3.5	3.4	3.6	·	3.3	3.4	3.6	·	3.8	3.9	4.0	·	7.5	5.8	·

효율성 2

GEN의 분기별 효율성 데이터
지표	추세	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q2 2022
Asset Turnover		·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	·
Receivables Turnover		·	4.8	5.2	5.4	·	6.3	6.3	6.5	·	5.8	6.3	7.7	·	6.7	5.8	·

주당 6

GEN의 분기별 주당 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q2 2022
Book Value / Share	·	$3.85	$3.98	$3.84	·	$3.49	$3.41	$3.20	·	$3.80	$3.77	$3.66	·	$2.05	$2.57	·
Revenue / Share	·	$2.01	$1.96	$2.01	·	$1.58	$1.57	$1.54	·	$1.47	$1.47	$1.47	·	$1.44	$1.26	$0.04
Cash Flow / Share	·	·	·	$0.66	·	·	·	$0.42	·	·	·	$0.35	·	·	·	$0.36
Cash / Share	·	$0.55	$0.64	$0.61	·	$1.43	$1.20	$1.05	·	$0.77	$0.98	$0.97	·	$1.27	$1.66	·
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	·	$1.00	$0.95	$1.03	·	$1.03	$1.00	$1.03	·	$0.99	$0.89	$0.99	·	$1.04	$1.35	$1.79

가치 평가 (TTM) 14

GEN의 분기별 가치 평가 (TTM) 데이터
지표	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2024	Q2 2024	Q1 2024	Q4 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2023	Q3 2022	Q2 2022	Q2 2022
Revenue TTM	·	$4.70B	$4.44B	$4.18B	·	$3.87B	$3.83B	$3.80B	·	$3.77B	$3.57B	$3.33B	·	$3.09B	$2.85B	$2.79B
Net Income TTM	·	$620M	$589M	$636M	·	$643M	$631M	$657M	·	$641M	$568M	$621M	·	$636M	$804M	$1.07B
Market Cap	·	$15.80B	$17.16B	$18.78B	·	$17.03B	$16.92B	$15.36B	·	$14.54B	$11.33B	$11.85B	·	$13.69B	$13.31B	·
Enterprise Value	·	$23.87B	$25.47B	$27.27B	·	$24.63B	$24.71B	$23.24B	·	$23.30B	$20.21B	$20.79B	·	$22.95B	$22.28B	·
P/E	·	26.1	29.3	29.6	·	26.8	27.5	24.3	·	23.1	19.9	18.7	·	20.6	14.9	12.4
P/S	·	3.4	3.9	4.5	·	4.4	4.4	4.0	·	3.9	3.2	3.6	·	4.4	4.7	·
P/B	·	6.8	7.0	7.9	·	7.9	8.1	7.8	·	6.0	4.7	5.1	·	10.5	7.8	·
P / Cash Flow	·	·	·	45.9	·	·	·	58.2	·	·	·	52.4	·	·	·	·
P / FCF	·	·	·	46.4	·	·	·	58.6	·	·	·	53.4	·	·	·	·
EV / EBITDA	·	55.1	58.2	47.9	·	65.8	61.5	44.4	·	69.6	808.5	42.7	·	62.4	92.4	·
EV / FCF	·	·	·	67.3	·	·	·	88.7	·	·	·	93.7	·	·	·	·
EV / Revenue	·	5.1	5.7	6.5	·	6.4	6.4	6.1	·	6.2	5.7	6.2	·	7.4	7.8	·
Earnings Yield	·	3.8%	3.4%	3.4%	·	3.7%	3.6%	4.1%	·	4.3%	5.0%	5.3%	·	4.9%	6.7%	8.0%
Payout Ratio	·	·	·	60.7%	·	·	·	45.3%	·	·	·	43.9%	·	·	·	40.5%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2026-04-03	2025-03-28	2024-03-29	2023-03-31	2022-04-01
매출	$5.00B	$3.94B	$3.80B	$3.32B	$2.80B
매출 총이익률 %	78.5%	80.3%	80.8%	82.3%	85.4%
영업이익률 %	42.4%	40.9%	29.4%	36.8%	35.9%
순이익	$973M	$643M	$607M	$1.33B	$836M
희석 EPS	$1.57	$1.03	$0.95	$2.14	$1.41

대차대조표

	2026-04-03	2025-03-28	2024-03-29	2023-03-31	2022-04-01
부채 / 자기자본 비율	3.1	3.6	3.9	4.4	-40.2
유동비율	0.4	0.5	0.5	0.4	0.7
당좌 비율	0.3	0.4	0.4	0.3	0.7

현금 흐름

	2026-04-03	2025-03-28	2024-03-29	2023-03-31	2022-04-01
잉여현금흐름	$1.52B	$1.21B	$2.04B	$751M	$968M

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

BOUNCE_UP @ $27.45 RR 1.50 10월 07

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

GEN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

GEN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

GEN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목