FSTR L.B. Foster Company - Common Stock

NASDAQ · Machinery · SEC EDGAR에서 보기 ↗

$36.94

가격 · 5월 20, 2026

기준 재무 정보 5월 4, 2026

FSTR 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$36.94

시가총액

$273M

P/E (TTM)

39.1

EPS (TTM)

$0.69

매출 (TTM)

$540M

배당 수익률

—

ROE

4.3%

부채/자본

—

52주 범위

$18 – $43

FSTR 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $540M

2016-12-31 → 2025-12-31

EPS $0.69

2016-12-31 → 2025-12-31

잉여현금흐름 $25M

2018-12-31 → 2025-12-31

마진 1.4%

2018-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

FSTR

동종업계 중앙값

P/E (TTM)

39.1

20.6

P/S (TTM)

0.5

3.5

P/B

1.6

2.2

Price / FCF (주가 / FCF)

10.8

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

FSTR

동종업계 중앙값

Gross Margin (매출 총이익률)

21.1%

41.6%

Operating Margin (영업이익률)

4.0%

—

Net Profit Margin (순이익률)

1.4%

12.1%

ROA

2.3%

8.5%

ROE

4.3%

19.2%

ROIC

5.3%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

FSTR

동종업계 중앙값

Current Ratio (유동비율)

1.9

5.6

Quick Ratio (당좌 비율)

0.1

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

FSTR

동종업계 중앙값

Revenue YoY (매출 YoY)

1.7%

—

Revenue CAGR 3Y (매출 CAGR 3년)

2.8%

—

Revenue CAGR 5Y (매출 CAGR 5년)

1.7%

—

EPS YoY

-82.3%

—

Net Income YoY (순이익 YoY)

-82.4%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

FSTR

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$0.69

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

FSTR

동종업계 중앙값

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

—

5년 배당 CAGR

—

배당락일	금액
2016년 9월 7일	$0.0400
2016년 6월 8일	$0.0400
2016년 3월 9일	$0.0400
2015년 12월 2일	$0.0400
2015년 9월 2일	$0.0400
2015년 6월 10일	$0.0400
2015년 3월 11일	$0.0400
2014년 12월 3일	$0.0400
2014년 9월 3일	$0.0300
2014년 6월 4일	$0.0300
2014년 3월 12일	$0.0300
2013년 12월 4일	$0.0300
2013년 9월 4일	$0.0300
2013년 6월 5일	$0.0300
2013년 3월 13일	$0.0300
2012년 12월 5일	$0.0250
2012년 9월 5일	$0.0250
2012년 6월 6일	$0.0250
2012년 3월 15일	$0.0250
2011년 12월 7일	$0.0250

FSTR 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 8 명의 애널리스트

적극 매수 3 37.5%
매수 3 37.5%
보유 2 25.0%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

2 명의 애널리스트 · 2026-05-21

중앙값 $36.50

지금 $36.94

저가 $34.00

고가 $39.00

중앙값 목표 $36.50 -1.2%

평균 목표 $36.50 -1.2%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.16%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.14	$-0.22	0.36%
2025년 12월 31일	$0.22	$0.67	-0.45%
2025년 9월 30일	$0.40	$0.62	-0.22%
2025년 6월 30일	$0.27	$0.52	-0.25%
2025년 3월 31일	$-0.20	$0.04	-0.24%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
FSTR	$273M	39.1	1.7%	1.4%	4.3%	21.1%
ERII	$712M	32.1	-6.9%	17.0%	11.0%	65.1%
PKOH	$389M	12.3	-3.5%	1.5%	6.7%	—
LXFR	$360M	48.3	-1.9%	2.0%	3.3%	23.2%
DDD	—	9.3	-12.1%	7.7%	12.4%	33.9%
CMCO	$485M	-94.1	-5.0%	-0.53%	-0.59%	33.8%
PDYN	—	—	—	—	—	—
OFLX	$297M	20.0	-3.3%	15.1%	17.7%	60.0%
PPIH	$235M	13.8	33.2%	8.1%	19.9%	32.9%
AIRJ	—	—	—	—	—	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 17

FSTR의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$540M	$531M	$544M	$497M	$514M	$497M	$616M	$581M	$536M	$484M	$625M	$607M
Cost of Revenue	$426M	$413M	$432M	$408M	$427M	$402M	$495M	$468M	$431M	$393M	$491M	$486M
Gross Profit	$114M	$118M	$112M	$90M	$86M	$95M	$121M	$113M	$105M	$90M	$134M	$122M
R&D Expense	$4M	$3M	$3M	$2M	$2M	$3M	$3M	$3M	$2M	$4M	$4M	$3M
SG&A Expense	$89M	$96M	$98M	$83M	$76M	$74M	$83M	$83M	$81M	$86M	$93M	$80M
Operating Income	$22M	$21M	$9M	$-7M	$4M	$16M	$37M	$39M	$29M	$-134M	$-41M	·
Interest Expense	·	·	$6M	$3M	$3M	$4M	$5M	$6M	$8M	$7M	$4M	$512.0K
Interest Income	·	·	·	·	·	·	·	·	$307.0K	$228.0K	$206.0K	$530.0K
Other Non-op	$420.0K	$-1M	$-3M	$2M	$3M	$2M	$-3M	$1M	$373.0K	$2M	$6M	$678.0K
Pretax Income	$17M	$14M	$944.0K	$-9M	$5M	$14M	$24M	$-25M	$10M	$-147M	$-51M	$39M
Income Tax	$10M	$-28M	$-355.0K	$37M	$1M	$-12M	$-24M	$6M	$5M	$-6M	$-6M	$13M
Net Income	$8M	$43M	$1M	$-46M	$4M	$8M	$43M	$-31M	$5M	$-142M	$-44M	$26M
EPS (Basic)	$0.73	$4.01	$0.14	$-4.25	$0.34	$0.72	$4.09	$-3.01	$0.52	$-13.79	$-4.33	$2.51
EPS (Diluted)	$0.69	$3.89	$0.13	$-4.25	$0.34	$0.71	$4.00	$-3.01	$0.51	$-13.79	$-4.33	$2.48
Shares (Basic)	10,374,000	10,721,000	10,799,000	10,720,000	10,623,000	10,540,000	10,410,000	10,362,000	10,334,000	10,273,000	10,254,000	10,225,000
Shares (Diluted)	10,882,000	11,048,000	10,995,000	10,720,000	10,752,000	10,671,000	10,644,000	10,362,000	10,483,000	10,273,000	10,254,000	10,332,000
EBITDA	$34M	$35M	$24M	$8M	$18M	$14M	$54M	$58M	·	·	$14M	$8M

대차대조표 26

FSTR의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$4M	$2M	$3M	$3M	$10M	$8M	$14M	$10M	$38M	$30M	$33M	$52M
Receivables	·	·	·	·	$56M	$58M	$73M	$82M	$72M	$63M	$78M	$89M
Inventory	$60M	$71M	$73M	$76M	$63M	$79M	$118M	$125M	$103M	$83M	$96M	$95M
Other Current Assets	$5M	$7M	$9M	$11M	$14M	$13M	$4M	$6M	$9M	$5M	$5M	$4M
Current Assets	$157M	$162M	$167M	$206M	$179M	$195M	$217M	$227M	$226M	$200M	$214M	$244M
PP&E (Net)	·	·	·	·	·	·	$82M	$87M	$96M	$104M	$127M	$75M
PP&E (Gross)	·	·	·	·	·	·	$191M	$189M	$189M	$185M	$204M	$169M
Accum. Depreciation	·	·	·	·	·	·	$109M	$102M	$93M	$82M	$77M	$94M
Goodwill	$33M	$32M	$33M	$31M	$20M	$20M	$20M	$19M	$20M	$19M	$82M	$83M
Intangibles	$12M	$15M	$19M	$24M	$31M	$37M	$42M	$50M	$57M	$64M	$135M	$82M
Other Non-current Assets	$3M	$3M	$3M	$2M	$1M	$1M	$1M	$626.0K	$2M	$3M	$3M	$2M
Total Assets	$330M	$335M	$312M	$365M	$343M	$370M	$405M	$383M	$402M	$393M	$567M	$492M
Accounts Payable	$53M	$50M	$40M	$49M	$41M	$55M	$63M	$78M	$52M	$38M	$56M	$67M
Accrued Liabilities	$14M	$12M	$17M	$16M	$14M	$16M	$16M	$14M	$10M	$9M	$9M	$8M
Current Liabilities	$84M	$88M	$95M	$103M	$86M	$95M	$117M	$124M	$94M	$82M	$92M	$109M
Capital Leases	$24M	$15M	$12M	$14M	$12M	$14M	$9M	$0	·	·	·	$305.0K
Deferred Tax	$903.0K	$1M	$1M	$3M	$4M	$4M	$5M	$5M	$7M	$11M	$9M	$8M
Other Non-current Liabilities	$3M	$5M	$7M	$8M	$10M	$12M	$12M	$17M	$17M	$17M	$16M	$14M
Common Stock	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K
Paid-in Capital	$45M	$44M	$43M	$41M	$43M	$45M	$49M	$48M	$45M	$44M	$47M	$48M
Retained Earnings	$175M	$168M	$125M	$123M	$169M	$165M	$158M	$114M	$146M	$134M	$277M	$323M
Treasury Stock	$24M	$11M	$6M	$6M	$10M	$13M	$17M	$18M	$19M	$19M	$23M	$23M
AOCI	$-21M	$-22M	$-19M	$-21M	$-19M	$-20M	$-20M	$-22M	$-18M	$-25M	$-18M	$-12M
Stockholders' Equity	$175M	$178M	$142M	$137M	$183M	$177M	$170M	$122M	$154M	$133M	$283M	$336M
Liabilities + Equity	$330M	$335M	$312M	$365M	$343M	$370M	$405M	$383M	$402M	$393M	$567M	$492M
Shares Outstanding	10,135,410	10,573,432	10,733,935	10,776,827	10,670,343	10,563,290	10,422,091	10,366,007	10,340,576	10,312,625	10,221,006	10,242,405

현금 흐름 17

FSTR의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$12M	$14M	$15M	$15M	$14M	$14M	$14M	$15M	$20M	$23M	$27M	$8M
Stock-based Comp	$5M	$4M	$4M	$2M	$2M	$1M	$3M	$4M	$2M	$1M	$1M	$3M
Deferred Tax	$8M	$-29M	$-2M	$36M	$139.0K	$-4M	$-30M	$-2M	$-1M	$3M	$-15M	$-3M
Amort. of Intangibles	$3M	$5M	$5M	$6M	$6M	$6M	$6M	$7M	$7M	$10M	$12M	$5M
Restructuring	$2M	$1M	·	·	·	·	·	·	·	·	·	·
Other Non-cash	$2M	$-9M	$18M	$-18M	$-20M	$3M	$-5M	$36M	·	·	$99M	$33M
Operating Cash Flow	$36M	$23M	$37M	$-11M	$-810.0K	$21M	$26M	$27M	$39M	$18M	$56M	$67M
CapEx	$10M	$10M	$5M	$8M	$5M	$9M	$6M	$4M	$6M	$8M	$15M	$17M
Investing Cash Flow	$-10M	$-6M	$2M	$-56M	$18M	·	$-8M	$2M	$-5M	·	·	$-98M
Stock Repurchased	$17M	$8M	$3M	$410.0K	$732.0K	$2M	$621.0K	$316.0K	$103.0K	$342.0K	$3M	$985.0K
Net Stock Activity	$-17M	$-8M	$-3M	$-410.0K	$-732.0K	$-2M	$-621.0K	$-316.0K	·	·	$-3M	·
Dividends Paid	·	·	·	·	·	·	·	·	$0	$1M	$2M	$1M
Financing Cash Flow	$-24M	$-16M	$-39M	$60M	$-14M	·	$-18M	$-55M	$-30M	·	·	$22M
Net Change in Cash	$2M	$-106.0K	$-322.0K	$-7M	$3M	$-7M	$4M	$-27M	$7M	$-3M	$-19M	$-13M
Taxes Paid	$2M	$2M	$-221.0K	$-5M	$1M	·	·	$5M	$-11M	$4M	$8M	·
Free Cash Flow	$25M	$13M	$32M	$-18M	$-5M	$11M	$20M	$21M	·	·	$41M	$50M
Levered FCF	·	·	$25M	$-35M	$-8M	$4M	$8M	$14M	·	·	$37M	$49M

수익성 8

FSTR의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	21.1%	22.2%	20.6%	18.0%	16.8%	19.1%	18.5%	18.7%	·	·	21.4%	20.0%
Operating Margin	4.0%	3.9%	1.7%	-1.5%	0.87%	·	5.6%	6.2%	·	·	·	·
Net Margin	1.4%	8.1%	0.27%	-9.2%	0.71%	1.5%	6.5%	-5.0%	·	·	-7.1%	4.2%
Pretax Margin	3.2%	2.7%	0.17%	-1.8%	0.89%	2.8%	2.7%	-4.3%	·	·	-8.1%	6.4%
EBITDA Margin	6.4%	6.5%	4.5%	1.5%	3.6%	2.7%	8.3%	9.2%	·	·	2.3%	1.3%
ROA	2.3%	13.3%	0.43%	-12.9%	1.0%	2.0%	10.8%	-7.9%	·	·	-8.4%	5.7%
ROE	4.3%	26.8%	1.1%	-28.4%	2.0%	4.5%	27.6%	-21.7%	·	·	-14.4%	7.9%
ROIC	5.3%	34.1%	8.8%	-26.7%	1.8%	·	52.6%	37.2%	·	·	·	·

유동성 및 지급능력 3

FSTR의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.9	1.8	1.8	2.0	2.1	2.0	1.9	1.8	·	·	2.3	2.3
Quick Ratio	0.1	0.0	0.0	0.0	0.8	0.7	0.8	0.7	·	·	1.2	1.3
Interest Coverage	·	·	1.6	-2.2	1.5	·	7.4	6.3	·	·	·	·

효율성 3

FSTR의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.6	1.6	1.6	1.4	1.4	1.3	1.7	1.6	·	·	1.2	1.3
Inventory Turnover	6.5	5.7	5.8	5.9	6.0	3.4	4.4	4.5	·	·	5.1	5.6
Receivables Turnover	·	·	·	·	9.0	7.6	8.2	8.1	·	·	7.5	6.5

주당 6

FSTR의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$17.29	$16.86	$13.24	$12.73	$17.16	$16.74	$16.30	$11.78	·	·	$27.67	$32.79
Revenue / Share	$49.62	$48.04	$49.45	$46.41	$47.77	$46.61	$61.54	$60.51	·	·	$60.91	$58.77
Cash Flow / Share	$3.27	$2.05	$3.36	$-0.99	$-0.08	$1.93	$2.75	$2.51	·	·	$5.48	$6.45
Cash / Share	$0.43	$0.23	$0.24	$0.27	$0.97	$0.72	$1.36	$0.99	·	·	$3.26	$5.08
Dividend Paid / Share	·	·	·	·	·	·	·	·	$0	$0	$0	$0
EPS (TTM)	$0.69	$3.89	$0.13	$-4.25	$0.34	$0.71	$4.00	$-3.01	$0.51	$-13.79	$-4.33	$2.48

성장률 9

FSTR의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	1.7%	-2.4%	9.3%	-3.1%	3.3%	·	·	·	·	·	·	·
Revenue CAGR 3Y	2.8%	1.1%	3.0%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	1.7%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-82.3%	2892.3%	·	·	-52.1%	·	·	·	·	·	·	·
EPS CAGR 3Y	·	125.3%	-43.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-0.57%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-82.4%	2833.5%	·	·	-52.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	·	128.0%	-42.2%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-0.10%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 13

FSTR의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$540M	$531M	$544M	$497M	$514M	$497M	$616M	$581M	$536M	$484M	$625M	$607M
Net Income TTM	$8M	$43M	$1M	$-46M	$4M	$8M	$43M	$-31M	$5M	$-142M	$-44M	$26M
Market Cap	$273M	$284M	$236M	$104M	$147M	$159M	$202M	$165M	·	·	$140M	$497M
P/E	39.1	6.9	169.2	-2.3	40.4	21.2	4.8	-5.3	53.2	-1.0	-3.2	19.6
P/S	0.5	0.5	0.4	0.2	0.3	0.3	0.3	0.3	·	·	0.2	0.8
P/B	1.6	1.6	1.7	0.8	0.8	0.9	1.2	1.3	·	·	0.5	1.5
P / Tangible Book	2.1	2.2	2.6	1.3	1.1	1.3	·	·	·	·	·	·
P / Cash Flow	7.7	12.6	6.4	-9.9	-181.1	7.7	6.9	6.3	·	·	2.5	7.5
P / FCF	10.8	22.1	7.3	-5.7	-27.0	14.0	9.9	8.0	·	·	3.4	10.0
Dividend Yield	·	·	·	·	·	·	·	·	·	·	1.2%	0.27%
Earnings Yield	2.6%	14.5%	0.59%	-43.9%	2.5%	4.7%	20.6%	-18.9%	1.9%	-101.4%	-31.7%	5.1%
Payout Ratio	·	·	·	·	·	·	·	·	·	·	-3.7%	5.2%
Annual Payout	·	·	·	·	·	·	·	·	$0	$1M	$2M	$1M

손익계산서 15

FSTR의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$121M	$160M	$138M	$144M	$98M	$128M	$137M	$141M	$124M	$135M	$145M	$148M	$115M	$137M	$130M	$132M
Cost of Revenue	$95M	$129M	$107M	$113M	$78M	$100M	$105M	$110M	$98M	$106M	$118M	$115M	$92M	$110M	$107M	$108M
Gross Profit	$26M	$32M	$31M	$31M	$20M	$29M	$33M	$31M	$26M	$29M	$27M	$33M	$23M	$27M	$23M	$23M
SG&A Expense	$23M	$23M	$22M	$22M	$21M	$24M	$24M	$25M	$23M	$27M	$24M	$25M	$21M	$23M	$23M	$19M
Operating Income	$2M	$8M	$8M	$8M	$-2M	$3M	$7M	$5M	$6M	$251.0K	$2M	$7M	$525.0K	$-6M	$-1M	$2M
Interest Expense	·	·	·	·	·	·	·	·	$1M	·	$1M	$2M	$1M	$2M	$993.0K	$384.0K
Other Non-op	$217.0K	$-89.0K	$96.0K	$95.0K	$318.0K	$-2M	$188.0K	$84.0K	$253.0K	$147.0K	$151.0K	$-1M	$-2M	$454.0K	$-168.0K	$701.0K
Pretax Income	$1M	$7M	$7M	$6M	$-3M	$435.0K	$6M	$3M	$5M	$-726.0K	$326.0K	$4M	$-3M	$-7M	$-2M	$3M
Income Tax	$-81.0K	$4M	$3M	$3M	$-631.0K	$712.0K	$-30M	$346.0K	$289.0K	$-256.0K	$-121.0K	$563.0K	$-541.0K	$37M	$-176.0K	$821.0K
Net Income	$2M	$2M	$4M	$3M	$-2M	$-242.0K	$36M	$3M	$4M	$-430.0K	$515.0K	$4M	$-2M	$-44M	$-2M	$2M
EPS (Basic)	$0.15	$0.23	$0.42	$0.28	$-0.20	$-0.01	$3.35	$0.26	$0.41	$-0.03	$0.05	$0.32	$-0.20	$-4.08	$-0.20	$0.18
EPS (Diluted)	$0.14	$0.22	$0.40	$0.27	$-0.20	$-0.04	$3.27	$0.26	$0.40	$-0.04	$0.05	$0.32	$-0.20	$-4.08	$-0.20	$0.18
Shares (Basic)	10,197,000	-20,961,000	10,356,000	10,439,000	10,540,000	-21,552,000	10,718,000	10,793,000	10,762,000	-21,613,000	10,813,000	10,807,000	10,792,000	-21,411,000	10,731,000	10,715,000
Shares (Diluted)	10,584,000	-21,391,000	10,880,000	10,853,000	10,540,000	-21,989,000	10,992,000	11,060,000	10,985,000	-21,648,000	10,973,000	10,878,000	10,792,000	-21,510,000	10,731,000	10,814,000
EBITDA	$5M	·	$11M	$11M	$2M	·	$11M	$8M	$9M	·	$3M	$6M	$503.0K	·	$-1M	$2M

대차대조표 22

FSTR의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$4M	$4M	$3M	$4M	$3M	$2M	$3M	$4M	$3M	$3M	$3M	$4M	$3M	$3M	$5M	$8M
Inventory	$68M	$60M	$70M	$75M	$82M	$71M	$74M	$80M	$86M	$73M	$82M	$79M	$85M	$76M	$85M	$73M
Other Current Assets	$8M	$5M	$8M	$9M	$9M	$7M	$10M	$11M	$12M	$9M	$10M	$12M	$12M	$11M	$14M	$19M
Current Assets	$162M	$157M	$154M	$173M	$164M	$162M	$173M	$191M	$183M	$167M	$190M	$204M	$185M	$206M	$216M	$203M
Goodwill	$33M	$33M	$33M	$33M	$32M	$32M	$33M	$32M	$32M	$33M	$31M	$31M	$31M	$31M	$33M	$25M
Intangibles	$11M	$12M	$12M	$13M	$14M	$15M	$16M	$17M	$18M	$19M	$20M	$21M	$23M	$24M	$29M	$30M
Other Non-current Assets	$3M	$3M	$4M	$4M	$3M	$3M	$4M	$4M	$3M	$3M	$3M	$2M	$2M	$2M	$1M	$1M
Total Assets	$334M	$330M	$334M	$350M	$343M	$335M	$345M	$333M	$326M	$312M	$335M	$352M	$336M	$365M	$413M	$365M
Accounts Payable	$44M	$53M	$38M	$40M	$37M	$50M	$40M	$46M	$43M	$40M	$45M	$44M	$49M	$49M	$51M	$50M
Accrued Liabilities	$13M	$14M	$13M	$12M	$11M	$12M	$11M	$13M	$16M	$17M	$15M	$15M	$13M	$16M	$15M	$13M
Current Liabilities	$73M	$84M	$70M	$69M	$64M	$88M	$76M	$80M	$84M	$95M	$96M	$92M	$89M	$103M	$105M	$97M
Capital Leases	$23M	$24M	$26M	$20M	$20M	$15M	$10M	$10M	$11M	$12M	$12M	$13M	$13M	$14M	$10M	$11M
Deferred Tax	$871.0K	$903.0K	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$2M	$2M	$3M	$3M	$4M
Other Non-current Liabilities	$3M	$3M	$3M	$4M	$4M	$5M	$6M	$7M	$7M	$7M	$7M	$8M	$8M	$8M	$9M	$10M
Common Stock	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K	$111.0K
Paid-in Capital	$40M	$45M	$44M	$42M	$42M	$44M	$43M	$43M	$42M	$43M	$42M	$41M	$41M	$41M	$43M	$42M
Retained Earnings	$177M	$175M	$173M	$168M	$165M	$168M	$168M	$132M	$129M	$125M	$125M	$125M	$121M	$123M	$167M	$169M
Treasury Stock	$21M	$24M	$21M	$16M	$15M	$11M	$9M	$6M	$6M	$6M	$5M	$5M	$5M	$6M	$8M	$8M
AOCI	$-22M	$-21M	$-21M	$-20M	$-22M	$-22M	$-20M	$-21M	$-21M	$-19M	$-20M	$-19M	$-20M	$-21M	$-26M	$-23M
Stockholders' Equity	$174M	$175M	$175M	$174M	$171M	$178M	$182M	$147M	$145M	$142M	$142M	$142M	$137M	$137M	$175M	$181M
Liabilities + Equity	$334M	$330M	$334M	$350M	$343M	$335M	$345M	$333M	$326M	$312M	$335M	$352M	$336M	$365M	$413M	$365M
Shares Outstanding	10,326,247	10,135,410	10,247,806	10,430,630	10,507,469	10,573,432	10,657,554	10,783,036	10,789,231	10,733,935	10,804,800	10,816,902	10,809,711	10,776,827	10,731,555	10,730,950

현금 흐름 16

FSTR의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$3M	$3M	$3M	$3M	$3M	$4M	$3M	$3M	$4M	$4M	$4M	$4M	$4M	·	·	·
Stock-based Comp	$2M	$2M	$1M	$1M	$834.0K	$699.0K	$788.0K	$1M	$1M	$1M	$928.0K	$945.0K	$884.0K	$810.0K	$387.0K	$925.0K
Deferred Tax	$-174.0K	$4M	$2M	$3M	$-766.0K	$977.0K	$-30M	$-20.0K	$-41.0K	$106.0K	$-248.0K	$-477.0K	$-1M	$37M	$-789.0K	$401.0K
Amort. of Intangibles	$618.0K	$655.0K	$694.0K	$840.0K	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$2M	$2M	$1M
Restructuring	·	$1M	$0	·	·	·	$909.0K	·	·	·	·	·	·	·	·	·
Other Non-cash	$-17M	·	·	·	$-28M	·	·	·	$-30M	·	·	·	·	·	·	·
Operating Cash Flow	$-10M	$22M	$29M	$10M	$-26M	$24M	$25M	$-5M	$-21M	$22M	$19M	$-10M	$7M	$8M	$-5M	$-6M
CapEx	$3M	$2M	$3M	$3M	$3M	$2M	$3M	$2M	$3M	$2M	$1M	$796.0K	$699.0K	$3M	$2M	$1M
Investing Cash Flow	$-3M	$-2M	$-3M	$-3M	$-3M	$-2M	$-3M	$-2M	$789.0K	$-3M	$-2M	$3M	$5M	$-2M	$-47M	$-7M
Stock Repurchased	$4M	$3M	$5M	$2M	$6M	$2M	$3M	$2M	$2M	$1M	$216.0K	$668.0K	$309.0K	$5.0K	$4.0K	$4.0K
Net Stock Activity	$-4M	·	·	·	$-6M	·	·	·	$-2M	·	·	·	$-309.0K	·	·	·
Financing Cash Flow	$13M	$-19M	$-27M	$-6M	$29M	$-23M	$-22M	$8M	$21M	$-18M	$-18M	$8M	$-12M	$-8M	$50M	$14M
Net Change in Cash	$-357.0K	$920.0K	$-758.0K	$2M	$158.0K	$-681.0K	$-886.0K	$873.0K	$588.0K	$-409.0K	$-911.0K	$1M	$-243.0K	$-2M	$-3M	$1M
Taxes Paid	$192.0K	$468.0K	$335.0K	$487.0K	$341.0K	$32.0K	$369.0K	$924.0K	$303.0K	$50.0K	$60.0K	$1M	$-2M	$144.0K	$-6M	$433.0K
Free Cash Flow	$-13M	·	·	·	$-29M	·	·	·	$-24M	·	·	·	$6M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-25M	·	·	·	$5M	·	·	·

수익성 8

FSTR의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	21.2%	·	22.5%	21.5%	20.6%	·	23.8%	21.7%	21.1%	·	19.4%	21.8%	20.2%	·	17.8%	17.7%
Operating Margin	1.7%	·	6.0%	5.3%	-2.0%	·	5.3%	3.2%	4.5%	·	1.8%	4.3%	0.44%	·	-0.86%	1.9%
Net Margin	1.2%	·	3.1%	2.0%	-2.2%	·	26.1%	2.0%	3.6%	·	0.35%	2.4%	-1.9%	·	-1.6%	1.5%
Pretax Margin	1.2%	·	5.2%	4.4%	-2.8%	·	4.5%	2.2%	3.8%	·	0.22%	2.7%	-2.4%	·	-1.8%	2.1%
EBITDA Margin	4.1%	·	8.1%	7.5%	1.5%	·	7.9%	5.7%	7.4%	·	1.8%	4.3%	0.44%	·	-0.86%	1.9%
ROA	0.44%	·	1.3%	0.84%	-0.63%	·	10.6%	0.83%	1.3%	·	0.14%	0.98%	-0.63%	·	-0.54%	0.54%
ROE	0.87%	·	2.4%	1.8%	-1.3%	·	22.2%	2.0%	3.1%	·	0.32%	2.2%	-1.4%	·	-1.2%	1.1%
ROIC	1.2%	·	2.9%	2.0%	-0.87%	·	23.5%	2.8%	3.6%	·	2.6%	3.9%	0.29%	·	-0.59%	0.97%

유동성 및 지급능력 3

FSTR의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.2	·	2.2	2.5	2.6	·	2.3	2.4	2.2	·	2.0	2.2	2.1	·	2.1	2.1
Quick Ratio	0.1	·	0.0	0.1	0.0	·	0.0	0.1	0.0	·	0.0	0.0	0.0	·	0.0	0.1
Interest Coverage	·	·	·	·	·	·	·	·	4.9	·	1.9	4.0	0.4	·	-1.1	6.5

효율성 2

FSTR의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.4	·	0.4	0.4	0.3	·	0.4	0.4	0.4	·	0.4	0.4	0.3	·	0.3	0.4
Inventory Turnover		1.3	·	1.5	1.4	0.9	·	1.3	1.4	1.2	·	1.4	1.5	1.2	·	1.1	1.2

주당 5

FSTR의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$16.81	·	$17.06	$16.72	$16.25	·	$17.06	$13.64	$13.40	·	$13.13	$13.15	$12.64	·	$16.33	$16.83
Revenue / Share	$11.45	·	$12.71	$13.23	$9.28	·	$12.51	$12.73	$11.32	·	$13.25	$13.61	$10.70	·	$12.12	$12.16
Cash Flow / Share	$-0.99	·	·	·	$-2.48	·	·	·	$-1.95	·	·	·	$0.64	·	·	·
Cash / Share	$0.39	·	$0.33	$0.40	$0.25	·	$0.29	$0.37	$0.29	·	$0.27	$0.36	$0.24	·	$0.46	$0.71
EPS (TTM)	$0.61	·	$3.74	$3.60	$3.73	·	$3.98	$1.03	$0.57	·	$-0.03	$0.10	$-0.37	·	$0.05	$0.52

가치 평가 (TTM) 10

FSTR의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$501M	·	$517M	$520M	$500M	·	$548M	$558M	$533M	·	$539M	$525M	$476M	·	$490M	$515M
Net Income TTM	$7M	·	$41M	$40M	$41M	·	$44M	$11M	$6M	·	$-183.0K	$1M	$-4M	·	$709.0K	$6M
Market Cap	$288M	·	$276M	$228M	$207M	·	$218M	$232M	$295M	·	$204M	$154M	$124M	·	$105M	$138M
P/E	45.7	·	7.2	6.1	5.3	·	5.1	20.9	47.9	·	-630.3	142.8	-31.0	·	195.2	24.8
P/S	0.6	·	0.5	0.4	0.4	·	0.4	0.4	0.6	·	0.4	0.3	0.3	·	0.2	0.3
P/B	1.7	·	1.6	1.3	1.2	·	1.2	1.6	2.0	·	1.4	1.1	0.9	·	0.6	0.8
P / Tangible Book	2.2	·	2.1	1.8	1.7	·	1.6	2.4	3.1	·	2.2	1.7	1.5	·	0.9	1.1
P / Cash Flow	-27.6	·	·	·	-7.9	·	·	·	-13.7	·	·	·	17.9	·	·	·
P / FCF	-21.5	·	·	·	-7.2	·	·	·	-12.2	·	·	·	19.9	·	·	·
Earnings Yield	2.2%	·	13.9%	16.5%	18.9%	·	19.5%	4.8%	2.1%	·	-0.16%	0.70%	-3.2%	·	0.51%	4.0%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$540M	$531M	$544M	$497M	$514M
매출 총이익률 %	21.1%	22.2%	20.6%	18.0%	16.8%
영업이익률 %	4.0%	3.9%	1.7%	-1.5%	0.87%
순이익	$8M	$43M	$1M	$-46M	$4M
희석 EPS	$0.69	$3.89	$0.13	$-4.25	$0.34

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
유동비율	1.9	1.8	1.8	2.0	2.1
당좌 비율	0.1	0.0	0.0	0.0	0.8

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$25M	$13M	$32M	$-18M	$-5M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

FSTR 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

FSTR 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

FSTR 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목