HLLY 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$2.34
시가총액 (MRQ)$281M
P/E (TTM)26.0
EPS (TTM)$0.09
매출 (TTM)$613M
ROE (TTM)2.3%
부채/자본 (MRQ)1.2
52주 범위$2–$4
HLLY 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$614M2019-12-31 → 2025-12-31
EPS$0.162019-12-31 → 2025-12-31
잉여현금흐름$34M2021-12-31 → 2025-12-31
순이익률1.7%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
HLLY
5년 평균
동종업계 중앙값
결론
P/E (TTM)
26.05년 평균 ≈2.6
≈2.6
·
·
P/S (TTM)
0.55년 평균 ≈1.0
≈1.0
0.4
고평가
P/B (MRQ)
0.65년 평균 ≈1.8
≈1.8
1.3
저평가
EV / EBITDA
9.35년 평균 ≈25.3
≈25.3
·
·
주가 / FCF (TTM)
6.45년 평균 ≈14.6
≈14.6
·
·
주가 / 현금 흐름 (TTM)
4.95년 평균 ≈22.9
≈22.9
9.0
고평가
EV / Revenue (EV / 매출)
1.25년 평균 ≈1.8
≈1.8
·
·
EV / FCF
22.65년 평균 ≈-57.3
≈-57.3
·
·
주가 / 유형 장부 가치 (MRQ)
3.5
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
HLLY
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
43.0%5년 평균 ≈40.0%
≈40.0%
16.5%
최상위권
영업이익률 (TTM)
9.1%5년 평균 ≈9.7%
≈9.7%
1.7%
동일
EBITDA Margin (EBITDA 마진)
13.4%5년 평균 ≈9.7%
≈9.7%
1.9%
약함
세전 마진 (TTM)
2.6%5년 평균 ≈2.7%
≈2.7%
-1.7%
약함
순이익률 (TTM)
1.7%5년 평균 ≈1.8%
≈1.8%
-2.0%
최상위권
ROA (TTM)
0.89%5년 평균 ≈0.98%
≈0.98%
0.51%
최상위권
ROE (TTM)
2.3%5년 평균 ≈2.5%
≈2.5%
4.2%
동일
ROIC
5.7%5년 평균 ≈6.2%
≈6.2%
-7.7%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
HLLY
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
1.25년 평균 ≈1.5
≈1.5
0.4
높은 부채
유동비율 (MRQ)
3.15년 평균 ≈3.1
≈3.1
2.5
강한 유동성
Quick Ratio (당좌 비율)
0.35년 평균 ≈0.4
≈0.4
0.9
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
1.25년 평균 ≈1.5
≈1.5
0.7
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
HLLY
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
1.9%5년 평균 ≈5.2%
≈5.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-3.8%5년 평균 ≈0.35%
≈0.35%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
4.0%
·
·
·
EPS YoY
14.3%
·
·
·
Net Income YoY (순이익 YoY)
-74.0%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
4.5%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-20.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-36.2%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-10.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
HLLY
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.165년 평균 ≈$-0.01
≈$-0.01
·
·
Revenue / Share (주당 매출)
$5.115년 평균 ≈$5.41
≈$5.41
·
·
Cash Flow / Share (주당 현금 흐름)
$0.395년 평균 ≈$0.41
≈$0.41
·
·
Cash / Share (주당 현금)
$0.315년 평균 ≈$0.33
≈$0.33
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
HLLY
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.6
≈0.6
1.0
약함
Inventory Turnover (재고 회전율)
1.75년 평균 ≈2.0
≈2.0
3.7
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$436.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-17.4%
다음 실적11월 05, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$0.20
$0.12
64.1%
2026년 3월 31일
$0.05
$0.06
-11.2%
2025년 12월 31일
$0.04
$0.08
-51.9%
2025년 9월 30일
$0.03
$0.05
-36.0%
2025년 6월 30일
$0.09
$0.10
-7.8%
2025년 3월 31일
$0.02
$0.05
-61.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$614M
$602M
$660M
$688M
$693M
$504M
$369M
Cost of Revenue
$347M
$364M
$404M
$435M
$406M
$296M
$220M
Gross Profit
$266M
$239M
$256M
$254M
$287M
$208M
$149M
R&D Expense
$19M
$19M
$24M
$29M
$28M
$23M
$21M
SG&A Expense
$146M
$132M
$120M
$151M
$117M
$71M
$62M
Operating Expenses
$184M
$224M
$162M
$203M
$209M
$123M
$103M
Operating Income
$82M
$15M
$94M
$51M
$78M
$85M
$46M
Interest Expense
·
·
$61M
$40M
$39M
$44M
$50M
Other Non-op
$-54M
$-41M
$-66M
$28M
$-94M
$-44M
$50M
Pretax Income
$29M
$-26M
$28M
$78M
$-17M
$42M
$-4M
Income Tax
$9M
$-3M
$8M
$4M
$10M
$9M
$-5M
Net Income
$19M
$-23M
$19M
$74M
$-27M
$33M
$561.0K
EPS (Basic)
$0.16
$-0.20
$0.16
$0.63
$-0.30
$0.49
$0.01
EPS (Diluted)
$0.16
$-0.20
$0.16
$0.14
$-0.30
$0.49
$0.01
Shares (Basic)
119,213,277
118,441,580
117,378,854
116,762,928
89,959,993
67,673,884
·
Shares (Diluted)
120,043,170
118,441,580
118,510,800
117,248,296
89,959,993
67,673,884
·
EBITDA
$82M
$15M
$94M
$51M
$78M
·
·
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$37M
$56M
$41M
$26M
$36M
$72M
$8M
Inventory
$206M
$193M
$192M
$234M
$185M
$134M
·
Prepaid Expense
$15M
$13M
$16M
$18M
$19M
$5M
·
Current Assets
$316M
$297M
$297M
$325M
$292M
$258M
·
PP&E (Net)
$45M
$41M
$47M
$52M
$51M
$44M
·
PP&E (Gross)
$98M
$88M
$94M
$90M
$82M
$63M
·
Accum. Depreciation
$53M
$47M
$47M
$38M
$30M
$19M
·
Goodwill
$372M
$372M
$419M
$418M
$411M
$359M
$298M
Intangibles
$397M
$387M
$410M
$425M
$438M
$405M
·
Other Non-current Assets
·
·
$0
$0
·
·
·
Total Assets
$1.16B
$1.13B
$1.20B
$1.25B
$1.19B
$1.07B
·
Accounts Payable
$60M
$45M
$44M
$45M
$46M
$35M
·
Accrued Liabilities
$48M
$43M
$42M
$43M
$35M
$26M
·
Current Liabilities
$115M
$95M
$94M
$101M
$92M
$82M
·
Capital Leases
$29M
$32M
$25M
$25M
·
·
·
Deferred Tax
$47M
$37M
$54M
$58M
$70M
$71M
·
Other Non-current Liabilities
$33M
$32M
$26M
$25M
$1M
$2M
·
Total Liabilities
$715M
$712M
$762M
$834M
$889M
$825M
·
Long-term Debt
$523M
$553M
$584M
$651M
$646M
$655M
·
Total Debt
$523M
$553M
$584M
$651M
$646M
·
·
Common Stock
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$7.0K
·
Paid-in Capital
$385M
$378M
$374M
$368M
$330M
$239M
·
Retained Earnings
$64M
$45M
$68M
$49M
$-25M
$2M
·
Treasury Stock
$0
·
·
·
·
·
·
AOCI
$120.0K
$-1M
$-710.0K
$-944.0K
$-256.0K
$-674.0K
·
Stockholders' Equity
$449M
$421M
$441M
$416M
$304M
$240M
$205M
Liabilities + Equity
$1.16B
$1.13B
$1.20B
$1.25B
$1.19B
$1.07B
·
Shares Outstanding
119,670,987
118,748,697
117,707,280
117,147,997
115,807,337
67,673,884
·
현금 흐름12
지표
추세
2025
2024
2023
2022
2021
2020
2019
Deferred Tax
$9M
$-16M
$-5M
$-12M
$82.0K
$7M
$-11M
Amort. of Intangibles
$14M
$14M
$15M
$15M
$14M
$11M
$10M
Operating Cash Flow
$46M
$47M
$88M
$12M
$22M
$88M
$9M
CapEx
$12M
$7M
$6M
$14M
$15M
$9M
$7M
Investing Cash Flow
$-32M
$2M
$-4M
$-25M
$-134M
$-166M
$-14M
Debt Issued
·
$0
$0
$37M
$655M
$205M
$0
Net Debt Issued
·
$0
$0
$37M
$630M
·
·
Financing Cash Flow
$-33M
$-35M
$-69M
$3M
$77M
$141M
$2M
Net Change in Cash
$-19M
$15M
$15M
$-10M
$-35M
$63M
·
Taxes Paid
$10M
$11M
$16M
$7M
$11M
$3M
$4M
Free Cash Flow
$34M
$40M
$82M
$-1M
$6M
·
·
Levered FCF
·
·
$40M
$-39M
$-57M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
Gross Margin
43.4%
39.6%
38.8%
36.9%
41.4%
·
·
Operating Margin
13.4%
2.4%
14.2%
7.4%
11.2%
·
·
Net Margin
3.1%
-3.9%
2.9%
10.7%
-3.9%
·
·
Pretax Margin
4.7%
-4.4%
4.2%
11.4%
-2.4%
·
·
EBITDA Margin
13.4%
2.4%
14.2%
7.4%
11.2%
·
·
ROA
1.7%
-2.0%
1.6%
6.0%
-2.4%
·
·
ROE
4.3%
-5.3%
4.4%
17.7%
-8.7%
·
·
ROIC
5.7%
1.3%
6.4%
4.5%
13.2%
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.7
3.1
3.2
3.2
3.2
·
·
Quick Ratio
0.3
0.6
0.4
0.3
0.4
·
·
Debt / Equity
1.2
1.3
1.3
1.6
2.1
·
·
LT Debt / Equity
1.1
1.3
1.3
1.5
2.1
·
·
Interest Coverage
·
·
1.5
1.3
2.0
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.5
0.5
0.5
0.6
0.6
·
·
Inventory Turnover
1.7
1.9
1.9
2.1
2.5
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$3.75
$3.55
$3.75
$3.55
$2.63
·
·
Revenue / Share
$5.11
$5.08
$5.57
$5.87
·
·
·
Cash Flow / Share
$0.39
$0.40
$0.74
$0.10
·
·
·
Cash / Share
$0.31
$0.47
$0.35
$0.22
$0.31
·
·
EPS (TTM)
$0.16
$-0.20
$0.16
$0.14
$-0.30
$0.49
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
1.9%
-8.7%
-4.2%
-0.64%
37.4%
·
·
Revenue CAGR 3Y
-3.8%
-4.6%
9.4%
·
·
·
·
Revenue CAGR 5Y
4.0%
·
·
·
·
·
·
EPS YoY
·
·
14.3%
·
·
·
·
EPS CAGR 3Y
4.5%
·
-31.1%
·
·
·
·
EPS CAGR 5Y
-20.1%
·
·
·
·
·
·
Net Income YoY
·
·
-74.0%
·
·
·
·
Net Income CAGR 3Y
-36.2%
·
-16.4%
·
·
·
·
Net Income CAGR 5Y
-10.2%
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$614M
$602M
$660M
$688M
$693M
$504M
·
Net Income TTM
$19M
$-23M
$19M
$74M
$-27M
$33M
·
Market Cap
$494M
$359M
$573M
$248M
$1.50B
·
·
Enterprise Value
$980M
$855M
$1.12B
$873M
$2.11B
·
·
P/E
25.8
-15.1
30.4
15.1
-43.3
20.4
·
P/S
0.8
0.6
0.9
0.4
2.2
·
·
P/B
1.1
0.9
1.3
0.6
4.9
·
·
P / Cash Flow
10.7
7.6
6.5
20.2
69.7
·
·
P / FCF
14.6
8.9
7.0
-194.3
236.9
·
·
EV / EBITDA
11.9
58.3
11.9
17.2
27.3
·
·
EV / FCF
28.9
21.3
13.6
-682.9
332.8
·
·
EV / Revenue
1.6
1.4
1.7
1.3
3.1
·
·
Earnings Yield
3.9%
-6.6%
3.3%
6.6%
-2.3%
4.9%
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$172M
$147M
$155M
$138M
$167M
$153M
$140M
$134M
$169M
$159M
$156M
$175M
$172M
$154M
Cost of Revenue
$101M
$87M
$83M
$79M
$97M
$89M
$76M
$82M
$99M
$107M
$95M
$106M
$104M
$107M
Gross Profit
$71M
$61M
$73M
$60M
$70M
$64M
$64M
$52M
$70M
$52M
$60M
$70M
$68M
$47M
R&D Expense
$4M
$4M
$5M
$5M
$5M
$4M
$5M
$5M
$4M
$5M
$5M
$6M
$7M
$7M
SG&A Expense
$40M
$35M
$43M
$33M
$33M
$37M
$34M
$30M
$35M
$33M
$32M
$29M
$30M
$48M
Operating Expenses
$68M
$43M
$53M
$44M
$42M
$45M
$93M
$47M
$42M
$42M
$41M
$40M
$42M
$61M
Operating Income
$3M
$18M
$20M
$16M
$28M
$19M
$-29M
$6M
$28M
$10M
$19M
$30M
$26M
$-14M
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
$10M
$18M
·
Other Non-op
$-6M
$-8M
$-10M
$-15M
$-13M
$-15M
$-12M
$-13M
$-9M
$-7M
$-17M
$-13M
$-20M
$-6M
Pretax Income
$-4M
$9M
$10M
$463.0K
$14M
$4M
$-40M
$-8M
$19M
$3M
$2M
$17M
$6M
$-20M
Income Tax
$-1M
$2M
$4M
$1M
$4M
$1M
$-3M
$-1M
$2M
$-891.0K
$643.0K
$4M
$2M
$-4M
Net Income
$-2M
$7M
$6M
$-806.0K
$11M
$3M
$-38M
$-6M
$17M
$4M
$1M
$13M
$4M
$-15M
EPS (Basic)
$-0.02
$0.06
$0.06
$-0.01
$0.09
$0.02
$-0.32
$-0.05
$0.14
$0.03
$0.01
$0.11
$0.04
$-0.13
EPS (Diluted)
$-0.02
$0.06
$0.06
$-0.01
$0.09
$0.02
$-0.32
$-0.05
$0.14
$0.03
$0.01
$0.11
$0.04
$-0.18
Shares (Basic)
120,284,587
119,806,586
·
119,405,911
119,162,895
118,845,487
·
118,694,139
118,470,358
117,871,829
·
117,221,419
117,153,525
·
Shares (Diluted)
120,284,587
122,004,920
·
119,405,911
119,790,625
119,559,217
·
118,694,139
119,261,236
119,505,330
·
117,868,922
117,244,762
·
EBITDA
$3M
$18M
·
$16M
$28M
$19M
·
$6M
$28M
$10M
·
$30M
$26M
·
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$69M
$33M
$37M
$51M
$64M
$39M
$56M
$51M
$53M
$41M
$41M
$43M
$21M
·
Inventory
$180M
$211M
$206M
$196M
$181M
$189M
$193M
$179M
$174M
$184M
$192M
$218M
$229M
·
Prepaid Expense
$17M
$15M
$15M
$20M
$8M
$9M
$13M
$16M
$16M
$16M
$16M
$16M
$18M
·
Current Assets
$331M
$318M
$316M
$316M
$303M
$288M
$297M
$299M
$301M
$290M
$297M
$333M
$324M
·
PP&E (Net)
$50M
$46M
$45M
$44M
$45M
$42M
$41M
$43M
$43M
$46M
$47M
$50M
$51M
·
PP&E (Gross)
$108M
$102M
$98M
$96M
$97M
$87M
$88M
$94M
$95M
$95M
$94M
$92M
$91M
·
Accum. Depreciation
$58M
$56M
$53M
$52M
$53M
$45M
$47M
$51M
$52M
$49M
$47M
$42M
$40M
·
Goodwill
$371M
$375M
$372M
$372M
$372M
$372M
$372M
$413M
$419M
$419M
$419M
$419M
$418M
·
Intangibles
$370M
$397M
$397M
$400M
$404M
$407M
$387M
$399M
$403M
$407M
$410M
$418M
$421M
·
Other Non-current Assets
·
·
·
·
·
·
·
·
$1M
$1M
·
$2M
·
·
Total Assets
$1.16B
$1.18B
$1.16B
$1.17B
$1.16B
$1.14B
$1.13B
$1.18B
$1.20B
$1.19B
$1.20B
$1.25B
$1.24B
·
Accounts Payable
$56M
$51M
$60M
$51M
$44M
$38M
$45M
$53M
$59M
$50M
$44M
$44M
$37M
·
Accrued Liabilities
$41M
$39M
$48M
$52M
$52M
$56M
$43M
$41M
$41M
$44M
$42M
$47M
$46M
·
Current Liabilities
$108M
$100M
$115M
$114M
$104M
$101M
$95M
$102M
$108M
$102M
$94M
$103M
$96M
·
Capital Leases
$36M
$38M
$29M
$28M
$30M
$31M
$32M
$28M
$26M
$25M
$25M
$25M
$24M
·
Deferred Tax
$47M
$48M
$47M
$44M
$36M
$37M
$37M
$45M
$49M
$52M
$54M
$48M
$56M
·
Other Non-current Liabilities
$38M
$41M
$33M
$33M
$36M
$36M
$32M
$28M
$26M
$25M
$26M
$25M
$27M
·
Total Liabilities
$713M
$723M
$715M
$725M
$720M
$720M
$712M
$725M
$735M
$747M
$762M
$815M
$822M
·
Long-term Debt
$527M
$537M
$523M
$536M
$550M
$551M
$553M
$556M
$556M
$568M
$584M
$636M
$643M
·
Total Debt
$527M
$537M
·
$536M
$550M
$551M
·
$556M
$556M
$568M
·
·
·
·
Common Stock
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
·
Paid-in Capital
$386M
$386M
$385M
$382M
$380M
$378M
$378M
$377M
$375M
$374M
$374M
$370M
$368M
·
Retained Earnings
$69M
$71M
$64M
$58M
$58M
$48M
$45M
$83M
$89M
$72M
$68M
$66M
$53M
·
Treasury Stock
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$-3M
$-836.0K
$120.0K
$174.0K
$-208.0K
$-1M
$-1M
$-466.0K
$-852.0K
$-896.0K
$-710.0K
$-871.0K
$-1M
·
Stockholders' Equity
$450M
$456M
$449M
$440M
$438M
$425M
$421M
$459M
$463M
$445M
$441M
$435M
$420M
$416M
Liabilities + Equity
$1.16B
$1.18B
$1.16B
$1.17B
$1.16B
$1.14B
$1.13B
$1.18B
$1.20B
$1.19B
$1.20B
$1.25B
$1.24B
·
Shares Outstanding
120,140,393
119,969,661
119,670,987
119,405,911
119,405,911
119,082,657
118,748,697
118,703,283
118,683,472
118,311,341
117,707,280
117,249,854
117,172,216
·
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$-7M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
Operating Cash Flow
$47M
$-3M
$6M
$7M
$40M
$-8M
$4M
$-2M
$26M
$19M
$31M
·
$4M
$148.0K
CapEx
$6M
$3M
$2M
$2M
$5M
$3M
$2M
$2M
$1M
$1M
$2M
·
$1M
$2M
Investing Cash Flow
$4M
$-10M
$-6M
$-6M
$-13M
$-8M
$5M
$-311.0K
$-1M
$-1M
$-1M
·
$-683.0K
$312.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
$10M
Net Debt Issued
·
$0
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-15M
$9M
$-13M
$-15M
$-2M
$-2M
$-4M
$-272.0K
$-12M
$-18M
$-26M
·
$-8M
$8M
Net Change in Cash
$36M
$-4M
$-13M
$-13M
$25M
$-17M
$5M
$-2M
$12M
$46.0K
$4M
·
$-5M
$10M
Taxes Paid
$407M
$14.0K
$2M
$3M
$5M
$0
$4M
$1M
$6M
$0
$0
·
$2M
$0
Free Cash Flow
·
$-6M
·
·
·
$-11M
·
·
·
$18M
·
·
$3M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$3M
·
·
$-11M
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
41.0%
41.2%
·
43.2%
41.7%
41.9%
·
39.0%
41.5%
32.8%
·
39.8%
39.3%
·
Operating Margin
1.6%
11.9%
·
11.5%
16.5%
12.6%
·
4.2%
16.4%
6.4%
·
17.1%
15.1%
·
Net Margin
-1.4%
4.9%
·
-0.58%
6.5%
1.8%
·
-4.7%
10.1%
2.4%
·
7.4%
2.5%
·
Pretax Margin
-2.1%
6.2%
·
0.33%
8.6%
2.5%
·
-5.8%
11.3%
1.8%
·
9.7%
3.4%
·
EBITDA Margin
1.6%
11.9%
·
11.5%
16.5%
12.6%
·
4.2%
16.4%
6.4%
·
17.1%
15.1%
·
ROA
-0.21%
0.62%
·
-0.07%
0.92%
0.24%
·
-0.52%
1.4%
0.31%
·
·
·
·
ROE
-0.55%
1.7%
·
-0.18%
2.4%
0.65%
·
-1.4%
3.8%
0.86%
·
·
·
·
ROIC
0.19%
1.4%
·
-2.8%
2.1%
1.4%
·
0.44%
2.4%
1.3%
·
·
·
·
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
3.1
3.2
·
2.8
2.9
2.9
·
2.9
2.8
2.8
·
·
·
·
Quick Ratio
0.6
0.3
·
0.4
0.6
0.4
·
0.5
0.5
0.4
·
·
·
·
Debt / Equity
1.2
1.2
·
1.2
1.3
1.3
·
1.2
1.2
1.3
·
·
·
·
LT Debt / Equity
1.2
1.2
·
1.2
1.2
1.3
·
1.2
1.2
1.3
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
0.9
·
3.0
1.4
·
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
·
·
Inventory Turnover
0.6
0.4
·
0.4
0.5
0.5
·
0.4
0.5
0.5
·
·
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$3.74
$3.80
·
$3.68
$3.67
$3.57
·
$3.86
$3.90
$3.76
·
·
·
·
Revenue / Share
$1.43
$1.21
·
$1.16
$1.39
$1.28
·
$1.13
$1.42
$1.33
·
$1.49
$1.47
·
Cash Flow / Share
·
$-0.02
·
·
·
$-0.07
·
·
·
$0.16
·
·
$0.03
·
Cash / Share
$0.57
$0.28
·
$0.42
$0.53
$0.33
·
$0.43
$0.45
$0.35
·
·
·
·
EPS (TTM)
$0.09
$0.20
·
$-0.22
$-0.26
$-0.21
·
$0.13
$0.19
$0.16
·
$0.24
$0.48
·
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$613M
$608M
·
$598M
$594M
$597M
·
$618M
$640M
$646M
·
$656M
$661M
·
Net Income TTM
$10M
$24M
·
$-25M
$-30M
·
·
$16M
$23M
$19M
·
$34M
$61M
·
Market Cap
$304M
$349M
·
$388M
$247M
$313M
·
$360M
$425M
$528M
·
·
·
·
Enterprise Value
$762M
$853M
·
$873M
$733M
$825M
·
$865M
$928M
$1.05B
·
·
·
·
P/E
28.1
14.6
·
-14.8
-8.0
-12.5
·
23.3
18.8
27.9
·
17.0
5.7
·
P/S
0.5
0.6
·
0.6
0.4
0.5
·
0.6
0.7
0.8
·
0.7
0.5
·
P/B
0.7
0.8
·
0.9
0.6
0.7
·
0.8
0.9
1.2
·
·
·
·
P / Cash Flow
·
-122.2
·
·
·
-39.9
·
·
·
28.0
·
·
·
·
EV / Revenue
1.2
1.4
·
1.5
1.2
1.4
·
1.4
1.4
1.6
·
1.6
1.4
·
Earnings Yield
3.6%
6.9%
·
-6.8%
-12.6%
-8.0%
·
4.3%
5.3%
3.6%
·
5.9%
17.5%
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$614M
$602M
$660M
$688M
$693M
매출 총이익률 %
43.4%
39.6%
38.8%
36.9%
41.4%
영업이익률 %
13.4%
2.4%
14.2%
7.4%
11.2%
순이익
$19M
$-23M
$19M
$74M
$-27M
희석 EPS
$0.16
$-0.20
$0.16
$0.14
$-0.30
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
1.2
1.3
1.3
1.6
2.1
유동비율
2.7
3.1
3.2
3.2
3.2
당좌 비율
0.3
0.6
0.4
0.3
0.4
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$34M
$40M
$82M
$-1M
$6M
기관 투자자 (13F)
136개의 제출자
· $203.5M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자136
보유 가치$203.5M
신규 포지션21
청산 포지션25
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
21 (-3 이전 분기 대비)
25 (+2 이전 분기 대비)
41 (-16 이전 분기 대비)
51 (+17 이전 분기 대비)
-3.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.