IIIN 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$29.56
시가총액$574M
P/E (TTM)15.9
EPS (TTM)$1.86
매출 (TTM)$708M
배당 수익률3.8%
ROE (TTM)10.0%
52주 범위$24–$39
IIIN 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2006년 6월 19일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$648M2017-09-30 → 2025-09-27
EPS$2.102017-09-30 → 2025-09-27
잉여현금흐름$19M2017-09-30 → 2025-09-27
순이익률5.1%2017-09-30 → 2025-09-27
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
IIIN
5년 평균
동종업계 중앙값
결론
P/E (TTM)
15.95년 평균 ≈18.3
≈18.3
·
·
P/S
0.95년 평균 ≈1.0
≈1.0
·
·
P/B
1.55년 평균 ≈1.7
≈1.7
·
·
Price / FCF (주가 / FCF)
30.35년 평균 ≈2.5
≈2.5
·
·
Price / Cash Flow (주가 / 현금 흐름)
21.15년 평균 ≈33.4
≈33.4
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.85년 평균 ≈1.8
≈1.8
·
·
PEG Ratio (PEG 비율)
≈1.0
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
IIIN
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
11.8%5년 평균 ≈14.4%
≈14.4%
·
·
EBITDA Margin (EBITDA 마진)
2.8%5년 평균 ≈2.4%
≈2.4%
·
·
세전 마진 (TTM)
6.7%5년 평균 ≈9.8%
≈9.8%
·
·
순이익률 (TTM)
5.1%5년 평균 ≈7.5%
≈7.5%
·
·
ROA (TTM)
7.7%5년 평균 ≈12.5%
≈12.5%
·
·
ROE (TTM)
10.0%5년 평균 ≈14.7%
≈14.7%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
IIIN
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
3.65년 평균 ≈5.4
≈5.4
·
·
Quick Ratio (당좌 비율)
1.85년 평균 ≈2.9
≈2.9
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
IIIN
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
22.4%5년 평균 ≈5.6%
≈5.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-7.8%5년 평균 ≈-0.08%
≈-0.08%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
6.5%
·
·
·
EPS YoY
112.1%5년 평균 ≈21.2%
≈21.2%
·
·
Net Income YoY (순이익 YoY)
112.5%5년 평균 ≈21.4%
≈21.4%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-30.9%5년 평균 ≈-15.2%
≈-15.2%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
16.5%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-31.0%5년 평균 ≈-15.1%
≈-15.1%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
16.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
IIIN
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$2.105년 평균 ≈$2.78
≈$2.78
·
·
Revenue / Share (주당 매출)
$33.125년 평균 ≈$33.86
≈$33.86
·
·
Cash Flow / Share (주당 현금 흐름)
$1.395년 평균 ≈$2.98
≈$2.98
·
·
Cash / Share (주당 현금)
$1.995년 평균 ≈$4.17
≈$4.17
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
IIIN
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.55년 평균 ≈1.5
≈1.5
·
·
Inventory Turnover (재고 회전율)
4.95년 평균 ≈4.7
≈4.7
·
·
Receivables Turnover (매출 채권 회전율)
9.55년 평균 ≈9.8
≈9.8
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$643.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률3.8%
지급 비율53.0%
연간 지급액≈$0.12분기별 납부
5년 배당 CAGR≈0.00%주당, 분할 조정 기준
배당락일
금액
통화
수익률
9월 11, 2026
$0.03
USD
≈3.7%
6월 12, 2026
$0.03
USD
≈3.9%
3월 13, 2026
$0.03
USD
≈3.6%
11월 28, 2025
$1.03
USD
≈7.0%
9월 12, 2025
$0.03
USD
≈2.9%
6월 13, 2025
$0.03
USD
≈3.2%
3월 14, 2025
$0.03
USD
≈4.1%
11월 29, 2024
$1.03
USD
≈12.4%
9월 13, 2024
$0.03
USD
≈8.3%
6월 14, 2024
$0.03
USD
≈8.5%
3월 14, 2024
$0.03
USD
≈7.7%
12월 7, 2023
$2.53
USD
≈13.5%
9월 14, 2023
$0.03
USD
≈6.3%
6월 15, 2023
$0.03
USD
≈6.8%
3월 16, 2023
$0.03
USD
≈7.7%
12월 8, 2022
$2.03
USD
≈7.5%
9월 15, 2022
$0.03
USD
≈7.5%
6월 9, 2022
$0.03
USD
≈5.0%
3월 10, 2022
$0.03
USD
≈5.3%
12월 1, 2021
$2.03
USD
≈5.3%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈4.4%
다음 실적10월 15, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$0.46
$0.78
-41.0%
2026년 3월 31일
$0.27
$0.65
-58.6%
2025년 12월 31일
$0.39
$0.41
-4.4%
2025년 9월 30일
$0.74
$0.69
7.5%
2025년 6월 30일
$0.78
$0.58
34.2%
2025년 3월 31일
$0.52
$0.28
88.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$648M
$529M
$649M
$827M
$591M
$473M
$456M
$453M
$389M
$419M
$448M
$409M
Cost of Revenue
$554M
$480M
$584M
$630M
$469M
$417M
$426M
$382M
$329M
$333M
$389M
$360M
Gross Profit
$93M
$50M
$65M
$197M
$122M
$56M
$30M
$71M
$60M
$85M
$58M
$49M
SG&A Expense
$39M
$30M
$31M
$36M
$32M
$31M
$25M
$28M
$26M
$26M
$26M
$23M
Interest Expense
$52.0K
$89.0K
$87.0K
$91.0K
$96.0K
$106.0K
$168.0K
$114.0K
$136.0K
$158.0K
$320.0K
$252.0K
Interest Income
$2M
$5M
$4M
$326.0K
$21.0K
$473.0K
$293.0K
$515.0K
$248.0K
$166.0K
$11.0K
$10.0K
Other Non-op
$-17.0K
$-37.0K
$3M
$-88.0K
$-114.0K
$1M
$2M
$-274.0K
$-53.0K
$-183.0K
$1M
$2M
Pretax Income
$54M
$25M
$42M
$162M
$86M
$24M
$7M
$43M
$34M
$56M
$33M
$25M
Income Tax
$13M
$6M
$9M
$37M
$19M
$5M
$2M
$6M
$12M
$19M
$11M
$9M
Net Income
$41M
$19M
$32M
$125M
$67M
$19M
$6M
$36M
$23M
$37M
$22M
$17M
EPS (Basic)
$2.11
$0.99
$1.66
$6.41
$3.44
$0.99
$0.29
$1.90
$1.19
$1.99
$1.18
$0.91
EPS (Diluted)
$2.10
$0.99
$1.66
$6.37
$3.41
$0.98
$0.29
$1.88
$1.17
$1.95
$1.15
$0.89
Shares (Basic)
19,484,000
19,502,000
19,504,000
19,517,000
19,344,000
19,278,000
19,243,000
19,079,000
19,011,000
18,754,000
18,418,000
18,257,000
Shares (Diluted)
19,558,000
19,575,000
19,566,000
19,629,000
19,534,000
19,383,000
19,340,000
19,277,000
19,217,000
19,055,000
18,803,000
18,665,000
EBITDA
$18M
$15M
$13M
$14M
$15M
$14M
$14M
$13M
$12M
$12M
$12M
$10M
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$39M
$112M
$126M
$48M
$90M
$69M
$38M
$44M
$32M
$59M
$33M
$3M
Receivables
$79M
$58M
$63M
$82M
$68M
$54M
$44M
$51M
$40M
$47M
$47M
$51M
Inventory
$138M
$89M
$103M
$198M
$79M
$69M
$71M
$94M
$82M
$71M
$66M
$82M
Prepaid Expense
·
·
·
·
$10M
$6M
$7M
$6M
$6M
$3M
$5M
$6M
Other Current Assets
$7M
$9M
$6M
$8M
$10M
$6M
$7M
$6M
$6M
$3M
$5M
$6M
Current Assets
$262M
$267M
$299M
$335M
$247M
$197M
$161M
$195M
$160M
$180M
$151M
$143M
PP&E (Net)
$129M
$126M
$120M
$108M
$106M
$101M
$105M
$106M
$99M
$88M
$84M
$90M
PP&E (Gross)
$325M
$307M
$288M
$274M
$259M
$244M
$242M
$239M
$222M
$208M
$197M
$193M
Accum. Depreciation
$197M
$181M
$168M
$165M
$153M
$142M
$137M
$133M
$123M
$120M
$112M
$103M
Goodwill
$38M
$10M
$10M
$10M
$10M
$10M
$8M
$8M
$7M
$7M
$7M
$7M
Intangibles
$17M
$5M
$6M
$7M
$8M
$9M
$9M
$10M
$8M
$9M
$10M
$10M
Other Non-current Assets
$18M
$15M
$13M
$12M
$21M
$21M
$11M
$10M
$9M
$8M
$8M
$7M
Total Assets
$463M
$423M
$448M
$472M
$391M
$338M
$293M
$330M
$283M
$293M
$260M
$257M
Accounts Payable
$48M
$37M
$34M
$47M
$49M
$39M
$22M
$60M
$34M
$43M
$32M
$53M
Accrued Liabilities
$18M
$10M
$12M
$16M
$19M
$15M
$7M
$12M
$9M
$11M
$14M
$10M
Current Liabilities
$66M
$47M
$46M
$63M
$69M
$54M
$28M
$72M
$42M
$54M
$46M
$63M
Capital Leases
$2M
$811.0K
$936.0K
·
$695.0K
$1M
$0
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$7M
$5M
$8M
$5M
$6M
$7M
Other Non-current Liabilities
$25M
$25M
$20M
$19M
$20M
$19M
$19M
$16M
$17M
$15M
$14M
$15M
Common Stock
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$18M
$18M
Retained Earnings
$263M
$245M
$279M
$289M
$206M
$171M
$154M
$151M
$136M
$139M
$123M
$103M
AOCI
$-36.0K
$-608.0K
$-283.0K
$-977.0K
$-2M
$-2M
$-2M
$-1M
$-1M
$-2M
$-2M
$-2M
Stockholders' Equity
$372M
$351M
$382M
$390M
$302M
$265M
$246M
$242M
$223M
$225M
$200M
$179M
Liabilities + Equity
$463M
$423M
$448M
$472M
$391M
$338M
$293M
$330M
$283M
$293M
$260M
$257M
Shares Outstanding
19,420,000
19,452,000
19,454,000
19,478,000
19,408,000
·
19,261,000
19,223,000
19,041,000
18,976,000
18,466,000
18,377,000
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$18M
$15M
$13M
$14M
$15M
$14M
$14M
$13M
$12M
$12M
$12M
$10M
Stock-based Comp
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Deferred Tax
$-748.0K
$4M
$238.0K
$327.0K
$-118.0K
$-424.0K
$2M
$-3M
$3M
$536.0K
$333.0K
$41.0K
Amort. of Intangibles
$2M
$749.0K
$757.0K
$821.0K
$899.0K
$1M
$1M
$1M
$1M
$1M
$1M
$438.0K
Restructuring
$2M
$0
$0
$-318.0K
$3M
$2M
$0
$0
$164.0K
$115.0K
$349.0K
$1M
Other Non-cash
$-35M
$16M
$94M
$-137M
$-13M
$21M
$-16M
$6M
$-19M
$3M
$-501.0K
$-385.0K
Operating Cash Flow
$27M
$58M
$142M
$6M
$70M
$56M
$7M
$54M
$21M
$56M
$36M
$29M
CapEx
$8M
$19M
$31M
$16M
$18M
$7M
$11M
$18M
$21M
$13M
$7M
$9M
Investing Cash Flow
$-76M
$-20M
$-21M
$-6M
$-18M
$-23M
$-10M
$-22M
$-21M
$-13M
$-3M
$-40M
Debt Issued
$291.0K
$298.0K
$323.0K
$266.0K
$297.0K
$322.0K
$44M
$372.0K
$404.0K
$328.0K
$61M
$19M
Net Debt Issued
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Stock Repurchased
$2M
$2M
$2M
$1M
$0
$0
·
·
·
·
·
·
Net Stock Activity
$-2M
$-2M
$-2M
$-1M
·
·
·
·
·
·
·
·
Dividends Paid
$22M
$51M
$41M
$41M
$31M
$2M
$2M
$21M
$26M
$21M
$2M
$2M
Financing Cash Flow
$-24M
$-53M
$-44M
$-41M
$-31M
$-3M
$-3M
$-20M
$-27M
$-18M
$-3M
$-1M
Net Change in Cash
$-73M
$-14M
$77M
$-42M
$21M
$31M
$-6M
$12M
$-27M
$26M
$30M
$-12M
Taxes Paid
$11M
$3M
$8M
$41M
$17M
$2M
$2M
$8M
$9M
$19M
$8M
$8M
Free Cash Flow
$19M
$39M
$111M
$-10M
$52M
$49M
$-4M
$36M
$-272.0K
$42M
$29M
$20M
Levered FCF
$19M
$39M
$111M
$-10M
$52M
$49M
$-4M
$35M
$-361.7K
$41M
$28M
$20M
수익성6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
14.4%
9.4%
10.1%
23.9%
20.6%
11.8%
6.6%
15.6%
15.4%
20.3%
13.0%
11.9%
Net Margin
6.3%
3.6%
5.0%
15.1%
11.3%
4.0%
1.2%
8.0%
5.8%
8.9%
4.9%
4.1%
Pretax Margin
8.3%
4.8%
6.4%
19.6%
14.6%
5.1%
1.6%
9.4%
8.8%
13.5%
7.4%
6.2%
EBITDA Margin
2.8%
2.9%
2.1%
1.8%
2.5%
3.0%
3.0%
2.8%
3.0%
2.8%
2.7%
2.5%
ROA
9.3%
4.4%
7.4%
29.0%
18.3%
6.0%
1.8%
11.8%
7.8%
13.5%
8.4%
7.1%
ROE
11.5%
5.5%
8.6%
33.1%
23.0%
7.3%
2.3%
15.4%
10.1%
17.5%
11.5%
9.8%
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.0
5.7
6.5
5.4
3.6
3.7
5.7
2.7
3.8
3.4
3.3
2.3
Quick Ratio
1.8
3.6
4.1
2.1
2.3
2.3
2.9
1.3
1.7
2.0
1.7
0.9
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.2
1.5
1.9
1.6
1.5
1.5
1.5
1.4
1.5
1.7
1.7
Inventory Turnover
4.9
5.0
4.3
4.6
6.3
6.0
5.2
4.3
4.3
4.9
5.3
5.1
Receivables Turnover
9.5
8.7
9.8
11.1
9.7
9.6
9.5
9.9
8.9
8.9
9.1
8.9
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$19.13
$18.04
$19.61
$20.01
·
·
$12.77
$12.57
$11.73
$11.83
$10.84
$9.73
Revenue / Share
$33.12
$27.03
$33.18
$42.12
$30.23
$24.38
$23.56
$23.51
$20.24
$21.97
$23.80
$21.91
Cash Flow / Share
$1.39
$2.97
$7.27
$0.29
$3.58
$2.90
$0.34
$2.80
$1.06
$2.86
$1.90
$1.57
Cash / Share
$1.99
$5.73
$6.46
$2.48
·
·
$1.98
$2.29
$1.69
$3.10
$1.80
$0.17
Dividend / Share
$1.12
$2.62
$2.12
$2.12
$1.62
$0.12
$0.12
$1.12
$1.37
$1.12
$0.12
$0.12
Dividend Paid / Share
·
·
·
·
·
$0.12
$0.12
$1.12
·
·
·
·
EPS (TTM)
$2.10
$0.99
$1.66
$6.37
$3.41
$0.98
$0.29
$1.88
$1.17
$1.95
$1.15
$0.89
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
22.4%
-18.5%
-21.5%
40.0%
25.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-7.8%
-3.6%
11.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
112.1%
-40.4%
-73.9%
86.8%
248.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-30.9%
-33.8%
19.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
16.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
112.5%
-40.4%
-74.1%
87.7%
250.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-31.0%
-33.8%
19.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
16.6%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
56.6%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$648M
$529M
$649M
$827M
$591M
$473M
$456M
$453M
$389M
$419M
$448M
$409M
Net Income TTM
$41M
$19M
$32M
$125M
$67M
$19M
$6M
$36M
$23M
$37M
$22M
$17M
Market Cap
$747M
$601M
$631M
$517M
·
·
$399M
$690M
$497M
$688M
$297M
$385M
P/E
18.3
31.2
19.6
4.2
11.4
19.3
71.4
19.1
22.3
18.6
14.0
23.6
P/S
1.2
1.1
1.0
0.6
·
·
0.9
1.5
1.3
1.6
0.7
0.9
P/B
2.0
1.7
1.7
1.3
·
·
1.6
2.9
2.2
3.1
1.5
2.2
P / Tangible Book
2.4
1.8
1.7
1.4
·
·
·
·
·
·
·
·
P / Cash Flow
27.5
10.3
4.4
91.1
·
·
60.4
12.8
24.5
12.6
8.3
13.2
P / FCF
39.4
15.4
5.7
-50.5
·
·
-102.2
19.4
-1827.8
16.5
10.4
19.0
Dividend Yield
2.9%
8.5%
6.5%
8.0%
·
·
0.58%
3.1%
5.2%
3.0%
0.74%
0.57%
Earnings Yield
5.5%
3.2%
5.1%
24.0%
8.7%
5.2%
1.4%
5.2%
4.5%
5.4%
7.1%
4.2%
Payout Ratio
53.0%
263.9%
127.3%
32.9%
47.0%
12.2%
41.3%
58.8%
115.4%
56.0%
10.2%
13.2%
Annual Payout
$22M
$51M
$41M
$41M
$31M
$2M
$2M
$21M
$26M
$21M
$2M
$2M
손익계산서15
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$198M
$173M
$160M
$177M
$180M
$161M
$130M
$134M
$146M
$127M
$122M
$158M
$159M
$167M
$257M
Cost of Revenue
$178M
$156M
$142M
$149M
$149M
$136M
$120M
$122M
$130M
$112M
$115M
$144M
$146M
$149M
$201M
Gross Profit
$20M
$16M
$18M
$29M
$31M
$25M
$10M
$12M
$15M
$16M
$6M
$14M
$13M
$18M
$56M
SG&A Expense
$9M
$10M
$9M
$10M
$11M
$11M
$8M
$7M
$8M
$8M
$6M
$8M
$8M
$7M
$4M
Interest Expense
$12.0K
$23.0K
$13.0K
$12.0K
$14.0K
$13.0K
$13.0K
$13.0K
$19.0K
$28.0K
$29.0K
$20.0K
$23.0K
$24.0K
$24.0K
Interest Income
$188.0K
$61.0K
$370.0K
$493.0K
$472.0K
$316.0K
$786.0K
$1M
$1M
$1M
$2M
$1M
$747.0K
$440.0K
$288.0K
Other Non-op
$-78.0K
$-18.0K
$11.0K
$-29.0K
$16.0K
$-18.0K
$14.0K
$-35.0K
$-15.0K
$-9.0K
$22.0K
$0
$57.0K
$3M
$-109.0K
Pretax Income
$12M
$7M
$10M
$19M
$20M
$13M
$1M
$6M
$9M
$9M
$2M
$7M
$7M
$14M
$51M
Income Tax
$3M
$2M
$2M
$5M
$5M
$3M
$381.0K
$1M
$2M
$2M
$423.0K
$2M
$1M
$3M
$12M
Net Income
$9M
$5M
$8M
$15M
$15M
$10M
$1M
$5M
$7M
$7M
$1M
$6M
$5M
$11M
$40M
EPS (Basic)
$0.46
$0.27
$0.39
$0.74
$0.78
$0.53
$0.06
$0.23
$0.34
$0.36
$0.06
$0.29
$0.26
$0.57
$2.03
EPS (Diluted)
$0.46
$0.27
$0.39
$0.74
$0.78
$0.52
$0.06
$0.24
$0.34
$0.35
$0.06
$0.29
$0.26
$0.57
$2.02
Shares (Basic)
19,452,000
19,482,000
19,472,000
·
19,476,000
19,482,000
19,497,000
·
19,500,000
19,508,000
19,497,000
·
19,503,000
19,525,000
·
Shares (Diluted)
19,494,000
19,566,000
19,551,000
·
19,553,000
19,529,000
19,550,000
·
19,568,000
19,594,000
19,573,000
·
19,562,000
19,584,000
·
EBITDA
·
·
$5M
·
·
·
$4M
·
·
·
$4M
·
·
$3M
·
대차대조표23
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$23M
$15M
$16M
$39M
$54M
$28M
$36M
$112M
$98M
$84M
$86M
·
$80M
·
·
Receivables
$81M
$81M
$65M
$79M
$83M
$80M
$49M
$58M
$61M
$56M
$43M
·
$66M
·
·
Inventory
$167M
$159M
$172M
$138M
$119M
$96M
$99M
$89M
$89M
$93M
$94M
·
$136M
·
·
Other Current Assets
$8M
$8M
$6M
$7M
$7M
$7M
$8M
$9M
$9M
$8M
$9M
·
$5M
·
·
Current Assets
$279M
$264M
$258M
$262M
$264M
$211M
$192M
$267M
$257M
$240M
$232M
·
$288M
·
·
PP&E (Net)
$124M
$126M
$126M
$129M
$131M
$134M
$136M
$126M
$128M
$128M
$129M
·
$112M
·
·
PP&E (Gross)
$326M
$328M
$326M
$325M
$324M
$323M
$321M
$307M
$306M
$302M
$300M
·
$277M
·
·
Accum. Depreciation
$202M
$202M
$199M
$197M
$193M
$189M
$185M
$181M
$178M
$174M
$171M
·
$165M
·
·
Goodwill
$38M
$38M
$38M
$38M
$38M
$38M
$36M
$10M
$10M
$10M
$10M
·
$10M
·
·
Intangibles
$15M
$16M
$16M
$17M
$17M
$18M
$18M
$5M
$6M
$6M
$6M
·
$6M
·
·
Other Non-current Assets
$18M
$17M
$18M
$18M
$22M
$22M
$22M
$15M
$14M
$15M
$14M
·
$12M
·
·
Total Assets
$474M
$460M
$456M
$463M
$472M
$422M
$405M
$423M
$415M
$397M
$391M
·
$428M
·
·
Accounts Payable
$65M
$62M
$57M
$48M
$73M
$43M
$37M
$37M
$35M
$25M
$24M
·
$37M
·
·
Accrued Liabilities
$13M
$9M
$15M
$18M
$16M
$11M
$10M
$10M
$10M
$8M
$10M
·
$8M
·
·
Current Liabilities
$78M
$71M
$72M
$66M
$90M
$54M
$47M
$47M
$45M
$33M
$33M
·
$45M
·
·
Capital Leases
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$811.0K
$1M
·
·
·
·
·
·
Other Non-current Liabilities
$24M
$25M
$25M
$25M
$26M
$26M
$26M
$25M
$24M
$23M
$24M
·
$18M
·
·
Common Stock
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
·
$19M
·
·
Retained Earnings
$261M
$254M
$250M
$263M
$249M
$235M
$226M
$245M
$241M
$236M
$230M
·
$264M
·
·
AOCI
$-36.0K
$-36.0K
$-36.0K
$-36.0K
$-608.0K
$-608.0K
$-608.0K
$-608.0K
$-283.0K
$-283.0K
$-283.0K
·
$-977.0K
·
·
Stockholders' Equity
$371M
$365M
$359M
$372M
$356M
$341M
$332M
$351M
$346M
$341M
$334M
$382M
$365M
·
$390M
Liabilities + Equity
$474M
$460M
$456M
$463M
$472M
$422M
$405M
$423M
$415M
$397M
$391M
·
$428M
·
·
Shares Outstanding
·
·
·
19,420,000
·
·
·
19,452,000
·
·
·
·
·
·
·
현금 흐름19
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$4M
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
Stock-based Comp
$395.0K
$1M
$441.0K
$1M
$427.0K
$1M
$345.0K
$1M
$508.0K
$997.0K
$398.0K
$891.0K
$983.0K
$130.0K
$1M
Deferred Tax
$-342.0K
$124.0K
$148.0K
$-207.0K
$-548.0K
$-770.0K
$777.0K
$557.0K
$869.0K
$-579.0K
$3M
$1M
$-101.0K
$-1M
$-297.0K
Amort. of Intangibles
$393.0K
$393.0K
$415.0K
$528.0K
$480.0K
$484.0K
$408.0K
$187.0K
$188.0K
$187.0K
$187.0K
$188.0K
$187.0K
$194.0K
$201.0K
Restructuring
$0
$0
$51.0K
$103.0K
$843.0K
$662.0K
$696.0K
$0
$0
$0
$0
·
·
·
·
Other Non-cash
·
·
$-13M
·
·
·
$12M
·
·
·
$13M
·
·
$20M
·
Operating Cash Flow
$14M
$5M
$-701.0K
$-17M
$29M
$-3M
$19M
$16M
$19M
$1M
$22M
$39M
$47M
$33M
$-9M
CapEx
$3M
$4M
$1M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$12M
$4M
$7M
$8M
$4M
Investing Cash Flow
$-3M
$-5M
$-2M
$3M
$-2M
$-2M
$-74M
$-2M
$-3M
$-2M
$-12M
$-4M
$-7M
$2M
$-3M
Debt Issued
$88.0K
$18M
$67.0K
$68.0K
$88.0K
$66.0K
$69.0K
$68.0K
$96.0K
$67.0K
$67.0K
$68.0K
$75.0K
$67.0K
$46.0K
Net Debt Issued
·
·
$0
·
·
·
$0
·
·
·
$0
·
·
$0
·
Stock Repurchased
$2M
$0
$745.0K
$307.0K
$224.0K
$1M
$617.0K
$0
$994.0K
$303.0K
$539.0K
$0
$1M
$916.0K
$1M
Net Stock Activity
·
·
$-745.0K
·
·
·
$-617.0K
·
·
·
$-539.0K
·
·
$-916.0K
·
Dividends Paid
$581.0K
$583.0K
$20M
$583.0K
$582.0K
$582.0K
$20M
$583.0K
$584.0K
$584.0K
$49M
$584.0K
$584.0K
$40M
$584.0K
Financing Cash Flow
$-3M
$-861.0K
$-21M
$-1M
$-791.0K
$-2M
$-21M
$-673.0K
$-2M
$-843.0K
$-50M
$-772.0K
$-2M
$-40M
$-2M
Net Change in Cash
$8M
$-501.0K
$-23M
$-15M
$25M
$-8M
$-76M
$14M
$14M
$-2M
$-40M
$34M
$38M
$-6M
$-15M
Taxes Paid
$2M
$7M
$67.0K
$6M
$5M
$237.0K
$40.0K
$65.0K
$3M
$716.0K
$8.0K
$2M
$4M
$187.0K
$11M
Free Cash Flow
·
·
$-2M
·
·
·
$16M
·
·
·
$10M
·
·
$25M
·
Levered FCF
·
·
$-2M
·
·
·
$16M
·
·
·
$10M
·
·
$25M
·
수익성6
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
10.2%
9.6%
11.3%
·
17.1%
15.3%
7.3%
·
10.6%
12.3%
5.1%
·
8.3%
10.7%
·
Net Margin
4.6%
3.0%
4.8%
·
8.4%
6.4%
0.83%
·
4.5%
5.5%
0.93%
·
3.2%
6.7%
·
Pretax Margin
5.9%
3.9%
6.0%
·
11.0%
8.3%
1.1%
·
6.0%
7.0%
1.3%
·
4.1%
8.6%
·
EBITDA Margin
·
·
2.9%
·
·
·
3.4%
·
·
·
3.0%
·
·
2.0%
·
ROA
1.9%
1.2%
1.8%
·
3.4%
2.5%
0.27%
·
1.5%
1.7%
0.30%
·
·
·
·
ROE
2.5%
1.5%
2.2%
·
4.3%
3.0%
0.32%
·
1.8%
2.0%
0.37%
·
·
·
·
유동성 및 지급능력2
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
3.6
3.7
3.6
·
2.9
3.9
4.1
·
5.8
7.2
6.9
·
·
·
·
Quick Ratio
1.3
1.4
1.1
·
1.5
2.0
1.8
·
3.6
4.2
3.9
·
·
·
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.3
0.3
0.3
·
·
·
·
Inventory Turnover
1.2
1.2
1.0
·
1.4
1.4
1.2
·
1.2
1.0
1.3
·
·
·
·
Receivables Turnover
2.4
2.1
2.8
·
2.5
2.4
2.8
·
2.3
2.1
2.1
·
·
·
·
주당4
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$10.14
$8.82
$8.18
·
$9.20
$8.23
$6.64
·
$7.45
$6.50
$6.22
·
$8.13
$8.52
·
Cash Flow / Share
·
·
$-0.04
·
·
·
$0.97
·
·
·
$1.12
·
·
$1.69
·
Dividend / Share
$0.03
$0.03
$1.03
$0.03
$0.03
$0.03
$1.03
$0.03
$0.03
$0.03
$2.53
$0.03
$0.03
$2.03
$-1.97
EPS (TTM)
$1.86
$2.18
$2.43
·
$1.60
$1.16
$0.99
·
$1.04
$1.24
$1.15
·
·
·
·
가치 평가 (TTM)6
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$708M
$690M
$678M
·
$605M
$570M
$537M
·
$552M
$572M
$604M
·
·
·
·
Net Income TTM
$36M
$43M
$48M
·
$31M
$23M
$19M
·
$20M
$24M
$22M
·
·
·
·
P/E
16.4
15.1
13.4
·
23.6
22.7
27.8
·
29.8
30.8
33.3
·
·
·
·
Earnings Yield
6.1%
6.6%
7.5%
·
4.2%
4.4%
3.6%
·
3.4%
3.2%
3.0%
·
·
·
·
Payout Ratio
·
·
263.1%
·
·
·
1851.4%
·
·
·
4345.5%
·
·
355.1%
·
Annual Payout
$22M
$22M
$22M
·
$22M
$22M
$22M
·
$51M
$51M
$51M
·
$41M
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-09-27
2024-09-28
2023-09-30
2022-12-31
2022-10-01
매출
$648M
$529M
$649M
·
$827M
매출 총이익률 %
14.4%
9.4%
10.1%
·
23.9%
순이익
$41M
$19M
$32M
·
$125M
희석 EPS
$2.10
$0.99
$1.66
·
$6.37
지표
2025-09-27
2024-09-28
2023-09-30
2022-12-31
2022-10-01
유동비율
4.0
5.7
6.5
·
5.4
당좌 비율
1.8
3.6
4.1
·
2.1
지표
2025-09-27
2024-09-28
2023-09-30
2022-12-31
2022-10-01
잉여현금흐름
$19M
$39M
$111M
·
$-10M
기관 투자자 (13F)
207개의 제출자
· $534.2M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자207
보유 가치$534.2M
신규 포지션47
청산 포지션50
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
47 (+2 이전 분기 대비)
50 (+31 이전 분기 대비)
85 (+13 이전 분기 대비)
45 (-16 이전 분기 대비)
+676K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.