가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
JOYY
5년 평균
동종업계 중앙값
결론
P/E
32.95년 평균 ≈-97.2
≈-97.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
JOYY
5년 평균
동종업계 중앙값
결론
Gross Margin (매출 총이익률)
35.9%5년 평균 ≈35.0%
≈35.0%
·
·
Operating Margin (영업이익률)
2.6%5년 평균 ≈-3.2%
≈-3.2%
·
·
EBITDA Margin (EBITDA 마진)
2.6%5년 평균 ≈-3.2%
≈-3.2%
·
·
Pretax Margin (세전 마진)
10.2%5년 평균 ≈7.2%
≈7.2%
·
·
Net Profit Margin (순이익률)
98.8%5년 평균 ≈21.6%
≈21.6%
·
·
ROA
27.8%5년 평균 ≈6.0%
≈6.0%
·
·
ROE
37.3%5년 평균 ≈8.2%
≈8.2%
·
·
ROIC
0.79%5년 평균 ≈-1.9%
≈-1.9%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
JOYY
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
0.05년 평균 ≈0.0
≈0.0
·
·
Current Ratio (유동비율)
1.95년 평균 ≈1.5
≈1.5
·
·
Quick Ratio (당좌 비율)
1.35년 평균 ≈0.8
≈0.8
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
JOYY
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.975년 평균 ≈$0.42
≈$0.42
·
·
Revenue / Share (주당 매출)
$1.995년 평균 ≈$1.72
≈$1.72
·
·
Cash Flow / Share (주당 현금 흐름)
$0.285년 평균 ≈$0.22
≈$0.22
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
JOYY
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.3
≈0.3
·
·
Receivables Turnover (매출 채권 회전율)
15.45년 평균 ≈18.5
≈18.5
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$391.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율7.4%
연간 지급액≈$6.20분기별 납부
배당락일
금액
통화
수익률
9월 30, 2026
$1.55
USD
≈6.7%
6월 29, 2026
$1.50
USD
≈7.3%
4월 22, 2026
$1.38
USD
≈7.2%
1월 2, 2026
$0.97
USD
≈5.9%
9월 22, 2025
$0.95
USD
≈4.7%
6월 23, 2025
$0.94
USD
≈3.8%
4월 17, 2025
$0.93
USD
≈2.4%
9월 25, 2023
$0.20
USD
≈4.3%
6월 20, 2023
$0.51
USD
≈6.9%
4월 12, 2023
$0.51
USD
≈7.0%
12월 22, 2022
$0.51
USD
≈6.1%
9월 21, 2022
$0.51
USD
≈7.6%
6월 22, 2022
$0.51
USD
≈6.9%
4월 13, 2022
$0.51
USD
≈5.0%
12월 9, 2021
$0.51
USD
≈4.1%
9월 9, 2021
$0.51
USD
≈3.1%
6월 17, 2021
$0.51
USD
≈2.6%
4월 16, 2021
$0.51
USD
≈1.4%
12월 10, 2020
$0.51
USD
≈0.96%
9월 3, 2020
$0.31
USD
≈0.38%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈19.9%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 25, 2026
$1.24
$1.31
-5.1%
2026년 3월 31일
5월 25, 2026
$1.11
$1.04
6.7%
2025년 12월 31일
$1.34
$1.40
-4.3%
2025년 9월 30일
$1.36
$1.00
36.6%
2025년 6월 30일
$1.44
$0.98
47.6%
2025년 3월 31일
$1.18
$0.86
37.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.12B
$2.24B
$2.27B
$2.41B
$2.62B
$1.92B
$901M
$829M
$11.59B
$8.20B
$5.90B
$3.68B
Cost of Revenue
$1.36B
$1.43B
$1.45B
$1.56B
$1.78B
$1.38B
$657M
$726M
$7.03B
$5.10B
$3.58B
$1.85B
Gross Profit
$763M
$806M
$813M
$852M
$838M
$540M
$244M
$104M
$4.57B
$3.10B
$2.32B
$1.83B
R&D Expense
$247M
$279M
$296M
$262M
$280M
$303M
$237M
$515M
$782M
$675M
$549M
$431M
SG&A Expense
$165M
$153M
$123M
$142M
$222M
$147M
$136M
$392M
$545M
$482M
$358M
$223M
Operating Expenses
$709M
$1.22B
$788M
$819M
$970M
$955M
$777M
$1.37B
$2.02B
$1.56B
$1.24B
$757M
Operating Income
$56M
$-406M
$29M
$51M
$-107M
$-407M
$-515M
$-1.25B
$2.70B
$1.77B
$1.16B
$1.08B
Interest Expense
·
·
$10M
$13M
$14M
$76M
$38M
$9M
$32M
$81M
$97M
$57M
Other Non-op
·
·
·
·
·
·
·
·
$0
$0
$-2M
$37M
Pretax Income
$216M
$-228M
$288M
$635M
$-78M
$14M
$-95M
$565M
$2.89B
$1.78B
$1.16B
$1.21B
Income Tax
$16M
$13M
$19M
$35M
$26M
$28M
$-20M
$68M
$416M
$281M
$178M
$154M
Net Income
$2.10B
$-146M
$302M
$129M
$-80M
$1.37B
$510M
$2.21B
$2.51B
$1.52B
$1.03B
$1.06B
EPS (Basic)
$1.99
$-0.13
$0.27
$0.08
$-0.06
$0.85
$0.32
$1.28
$2.10
$1.35
$0.92
$0.92
EPS (Diluted)
$1.97
$-0.13
$0.24
$0.08
$-0.06
$0.85
$0.32
$1.27
$2.07
$1.32
$0.90
$0.89
Shares (Basic)
1,052,099,864
1,157,854,559
1,308,695,642
1,439,390,191
1,562,016,001
1,600,199,759
1,544,396,920
1,280,847,795
1,186,460,144
1,127,343,312
1,125,189,978
1,153,140,699
Shares (Diluted)
1,065,247,496
1,157,854,559
1,462,976,544
1,645,448,440
1,562,016,001
1,600,199,759
1,544,396,920
1,293,908,738
1,216,637,741
1,216,111,329
1,150,831,163
1,198,543,473
EBITDA
$56M
$-406M
$29M
$51M
$-107M
$-2.82B
$1.07B
$2.64B
$2.70B
$1.77B
$1.16B
$1.08B
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$374M
$445M
$1.06B
$1.21B
$1.84B
$1.74B
$2.71B
$6.00B
$2.62B
$1.58B
$929M
$475M
Short-term Investments
$614M
$289M
$275M
$363M
$947M
$489M
$3.33B
$979M
$125M
$0
$1.89B
$4.21B
Receivables
$154M
$122M
$131M
$118M
$114M
$143M
$668M
$198M
$154M
$170M
$132M
$257M
Inventory
·
·
·
·
·
·
·
$0
$315.0K
$2M
$14M
$1M
Prepaid Expense
$256M
$248M
$255M
$236M
$214M
$103M
$538M
$1.02B
$222M
$225M
$148M
$204M
Current Assets
$1.62B
$2.56B
$4.07B
$4.64B
$5.07B
$3.90B
$28.80B
$16.49B
$10.13B
$5.86B
$3.63B
$5.43B
PP&E (Net)
$565M
$500M
$391M
$343M
$365M
$402M
$2.08B
$1.30B
$1.02B
$839M
$843M
$234M
PP&E (Gross)
$914M
$825M
$705M
$618M
$610M
$561M
$2.73B
$1.94B
$1.54B
$1.25B
$1.11B
$393M
Accum. Depreciation
$342M
$325M
$315M
$275M
$245M
$159M
$647M
$643M
$518M
$412M
$269M
$159M
Goodwill
$2.19B
$2.19B
$2.65B
$2.65B
$1.96B
$1.87B
$1.86B
$12M
$12M
$14M
$152M
$300M
Intangibles
$222M
$277M
$334M
$398M
$312M
$344M
$3.08B
$75M
$37M
$59M
$146M
$154M
Other Non-current Assets
$8M
$19M
$17M
$13M
$5M
$11M
$276M
$224M
$144M
$102M
$1.96B
$561M
Total Assets
$7.55B
$7.53B
$8.48B
$9.07B
$9.12B
$8.09B
$52.21B
$25.77B
$14.46B
$9.79B
$7.30B
$6.86B
Accounts Payable
$72M
$84M
$67M
$56M
$18M
$21M
$121M
$115M
$76M
$137M
$130M
$102M
Short-term Debt
$11M
$35M
$52M
$37M
$0
$113M
$557M
$0
$588M
$0
$697M
·
Current Liabilities
$874M
$2.67B
$3.09B
$3.07B
$2.51B
$944M
$7.64B
$3.85B
$3.15B
$4.69B
$1.38B
$1.09B
Capital Leases
$12M
$10M
$18M
$22M
$6M
$8M
$93M
$0
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$28M
$11M
$8M
$17M
$27M
Other Non-current Liabilities
·
·
·
$436.0K
$7M
$0
$11M
$0
·
·
·
·
Total Liabilities
$950M
$2.74B
$3.17B
$3.57B
$3.49B
$1.78B
$13.33B
$3.97B
$3.22B
$4.72B
$3.99B
$3.77B
Total Debt
$11M
$35M
$52M
$37M
$0
$734M
$557M
$0
$588M
·
$697M
·
Retained Earnings
$4.70B
$2.80B
$2.95B
$2.69B
$2.71B
$2.88B
$10.27B
$6.91B
$5.22B
$2.73B
$1.21B
$174M
Treasury Stock
$1.30B
$1.22B
$914M
$655M
$527M
$140M
$168M
·
·
·
·
·
AOCI
$-208M
$-248M
$-197M
$-162M
$69M
$18M
$890M
$336M
$-10M
$93M
$-36M
$-41M
Stockholders' Equity
$6.54B
$4.71B
$5.16B
$5.18B
$5.53B
$6.24B
$33.07B
$18.52B
$10.61B
$5.05B
$3.24B
$3.09B
Liabilities + Equity
$7.55B
$7.53B
$8.48B
$9.07B
$9.12B
$8.09B
$52.21B
$25.77B
$14.46B
$9.79B
$7.30B
$6.86B
Shares Outstanding
·
·
·
·
·
·
·
·
945,245,908
750,115,028
728,227,848
706,173,568
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$26M
$23M
$32M
$44M
$33M
$92M
$76M
$228M
$258M
$157M
$185M
$135M
Deferred Tax
$362.0K
$-8M
$-12M
$-2M
$-10M
$13M
$-20M
$14M
$4M
$-8M
$-25M
$-46M
Amort. of Intangibles
$64M
$66M
$73M
$65M
$67M
$109M
$101M
$60M
$62M
$101M
$64M
$13M
Operating Cash Flow
$302M
$309M
$296M
$316M
$210M
$495M
$666M
$4.46B
$3.72B
$2.42B
$1.82B
$1.30B
CapEx
$143M
$84M
$82M
$69M
$71M
$151M
$124M
$232M
$397M
$162M
$220M
$178M
Investing Cash Flow
$-456M
$-210M
$420M
$-510M
$790M
$783M
$-2.27B
$-6.30B
$-3.04B
$-2.17B
$-1.05B
·
Stock Issued
·
·
·
·
·
$0
$0
$-4M
$2.95B
$0
$0
·
Stock Repurchased
$133M
$259M
$274M
$138M
$399M
$106M
$24M
$0
$0
$0
$1.04B
·
Net Stock Activity
$-133M
$-259M
$-274M
$-138M
$-399M
$-733M
$-168M
$-4M
$2.95B
·
$-1.04B
·
Dividends Paid
$156M
$0
$84M
$146M
$160M
$65M
$0
$0
·
·
·
·
Financing Cash Flow
$-288M
$-708M
$-842M
$-322M
$-724M
$-136M
$1.37B
$4.17B
$1.39B
$11M
$-337M
·
Net Change in Cash
·
·
·
·
·
·
·
·
$1.07B
$649M
$438M
·
Free Cash Flow
$159M
$225M
$214M
$247M
$140M
$2.38B
$3.59B
$4.13B
$3.32B
$2.26B
$1.60B
$1.12B
Levered FCF
·
·
$204M
$235M
$120M
$2.71B
$3.36B
$4.12B
$3.29B
$2.19B
$1.52B
$1.07B
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
35.9%
36.0%
35.9%
35.3%
32.0%
28.1%
33.0%
36.4%
39.4%
37.8%
39.3%
·
Operating Margin
2.6%
-18.1%
1.3%
2.1%
-4.1%
-21.3%
4.2%
16.8%
23.3%
21.6%
19.7%
·
Net Margin
98.8%
-6.5%
13.3%
5.3%
-3.1%
73.1%
13.5%
10.4%
21.5%
18.6%
17.5%
·
Pretax Margin
10.2%
-10.2%
12.7%
26.3%
-3.0%
0.89%
16.4%
16.1%
24.9%
21.7%
19.7%
·
EBITDA Margin
2.6%
-18.1%
1.3%
2.1%
-4.1%
-21.3%
4.2%
16.8%
23.3%
21.6%
19.7%
·
ROA
27.8%
-1.8%
3.4%
1.4%
-0.93%
18.4%
8.8%
8.2%
20.6%
17.8%
14.6%
22.5%
ROE
37.3%
-3.0%
5.8%
2.4%
-1.4%
26.2%
13.4%
11.3%
31.9%
36.8%
32.6%
42.8%
ROIC
0.79%
-9.0%
0.52%
0.92%
-2.6%
4.3%
2.8%
11.6%
20.6%
29.6%
25.0%
30.5%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
1.0
1.3
1.5
2.0
4.1
3.8
4.3
3.2
1.3
2.6
5.0
Quick Ratio
1.3
0.3
0.5
0.6
1.2
2.5
1.3
0.3
0.9
1.2
2.1
4.5
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
·
0.2
·
Interest Coverage
·
·
2.8
4.0
-7.4
-5.4
4.0
306.4
84.0
21.8
12.0
19.1
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.3
0.3
0.3
0.3
0.7
0.8
1.0
1.0
0.8
·
Inventory Turnover
·
·
·
·
·
·
·
63600.9
5444.7
613.0
452.3
2559.4
Receivables Turnover
15.4
17.7
18.2
20.8
20.4
25.7
56.2
172.5
71.7
54.3
30.3
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
·
$11.23
$6.73
$4.45
$4.38
Revenue / Share
$1.99
$1.93
$1.55
$1.47
$1.68
$8.27
$16.34
$12.18
$9.53
$6.75
$5.12
·
Cash Flow / Share
$0.28
$0.27
$0.20
$0.19
$0.13
$2.14
$2.93
$3.45
$3.06
$1.99
$1.58
$1.09
Cash / Share
·
·
·
·
·
·
·
·
$2.77
$2.11
$1.28
$0.67
Dividend / Share
·
·
·
·
·
·
$0.00
$0.00
$0.00
·
·
·
EPS (TTM)
$1.97
$-0.13
$0.24
$0.08
$-0.06
$0.85
$0.32
$1.27
$2.07
$1.32
$0.90
$0.89
가치 평가 (TTM)15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.12B
$2.24B
$2.27B
$2.41B
$2.62B
$1.92B
$901M
$829M
$11.59B
$8.20B
$5.90B
$3.68B
Net Income TTM
$2.10B
$-146M
$302M
$129M
$-80M
$1.37B
$510M
$2.21B
$2.51B
$1.52B
$1.03B
$1.06B
Market Cap
·
·
·
·
·
·
·
·
$106.87B
$29.57B
$45.49B
$44.02B
Enterprise Value
·
·
·
·
·
·
·
·
$104.72B
·
$43.37B
·
P/E
32.9
-321.9
165.4
394.9
-757.2
94.1
165.0
47.1
54.6
29.9
69.4
70.0
P/S
·
·
·
·
·
·
·
·
9.2
3.6
7.7
12.0
P/B
·
·
·
·
·
·
·
·
10.1
5.9
14.0
14.2
P / Cash Flow
·
·
·
·
·
·
·
·
28.7
12.2
24.9
33.8
P / FCF
·
·
·
·
·
·
·
·
32.2
13.1
28.4
39.2
EV / EBITDA
·
·
·
·
·
·
·
·
38.8
·
37.3
·
EV / FCF
·
·
·
·
·
·
·
·
31.5
·
27.0
·
EV / Revenue
·
·
·
·
·
·
·
·
9.0
·
7.4
·
Earnings Yield
3.0%
-0.31%
0.60%
0.25%
-0.13%
1.1%
0.61%
2.1%
1.8%
3.4%
1.4%
1.4%
Payout Ratio
7.4%
0.00%
27.9%
113.2%
-199.4%
4.6%
·
·
·
·
·
·
Annual Payout
$156M
$0
$84M
$146M
$160M
$65M
$0
$0
·
·
·
·
주당1
지표
추세
Q4 2014
EPS (TTM)
$0.89
가치 평가 (TTM)4
지표
추세
Q4 2014
Revenue TTM
$3.68B
Net Income TTM
$1.06B
P/E
70.0
Earnings Yield
1.4%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$2.12B
$2.24B
$2.27B
$2.41B
$2.62B
매출 총이익률 %
35.9%
36.0%
35.9%
35.3%
32.0%
영업이익률 %
2.6%
-18.1%
1.3%
2.1%
-4.1%
순이익
$2.10B
$-146M
$302M
$129M
$-80M
희석 EPS
$1.97
$-0.13
$0.24
$0.08
$-0.06
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.0
0.0
0.0
0.0
0.0
유동비율
1.9
1.0
1.3
1.5
2.0
당좌 비율
1.3
0.3
0.5
0.6
1.2
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$159M
$225M
$214M
$247M
$140M
기관 투자자 (13F)
208개의 제출자
· $1.3B 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자208
보유 가치$1.3B
신규 포지션18
청산 포지션23
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
18 (-16 이전 분기 대비)
23 (-2 이전 분기 대비)
62 (-14 이전 분기 대비)
78 (+15 이전 분기 대비)
+425K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Granite Global Ventures III L.P., GGV III Entrepreneurs Fund L.P., Granite Global Ventures III L.L.C., Scott B. Bonham, Jixun Foo, Glenn Solomon, Jenny Hong Wei Lee, Hany M. Nada, Thomas K. Ng
×4 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황
19 ETF 보유
20
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.