가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
RNAC
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-1.35년 평균 ≈-22.3
≈-22.3
·
·
P/S (TTM)
149.75년 평균 ≈63.6
≈63.6
36.6
고평가
P/B (MRQ)
-1.85년 평균 ≈-5.4
≈-5.4
·
·
주가 / FCF (TTM)
-2.85년 평균 ≈-59.9
≈-59.9
·
·
주가 / 현금 흐름 (TTM)
-2.95년 평균 ≈-62.9
≈-62.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RNAC
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-10518.6%5년 평균 ≈-1389.8%
≈-1389.8%
-734.7%
약함
EBITDA Margin (EBITDA 마진)
-5127.1%5년 평균 ≈-1389.8%
≈-1389.8%
-734.7%
약함
Pretax Margin (세전 마진)
-4987.3%5년 평균 ≈-1518.0%
≈-1518.0%
-1318.8%
약함
순이익률 (TTM)
-10283.8%5년 평균 ≈-1417.6%
≈-1417.6%
-1287.2%
약함
ROA (TTM)
-42.9%5년 평균 ≈-32.0%
≈-32.0%
-30.8%
약함
ROE (TTM)
237.8%5년 평균 ≈729.3%
≈729.3%
-23.4%
최상위권
ROIC
106.1%5년 평균 ≈196.9%
≈196.9%
8.4%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
RNAC
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
-0.4
·
·
·
유동비율 (MRQ)
7.55년 평균 ≈6.3
≈6.3
7.7
동일
Quick Ratio (당좌 비율)
8.55년 평균 ≈5.9
≈5.9
6.5
동일
장기 부채 / 자기 자본 (MRQ)
-0.4
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RNAC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-92.8%5년 평균 ≈64.6%
≈64.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-70.7%5년 평균 ≈-25.8%
≈-25.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-30.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
RNAC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-5.025년 평균 ≈$-11.88
≈$-11.88
·
·
Revenue / Share (주당 매출)
$0.115년 평균 ≈$0.82
≈$0.82
·
·
Cash Flow / Share (주당 현금 흐름)
$-2.855년 평균 ≈$-1.19
≈$-1.19
·
·
Cash / Share (주당 현금)
$4.815년 평균 ≈$3.56
≈$3.56
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RNAC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.2
≈0.2
0.0
약함
Receivables Turnover (매출 채권 회전율)
2.85년 평균 ≈8.0
≈8.0
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$37.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-16.2%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$0.61
$-0.89
168.9%
2026년 3월 31일
5월 7, 2026
$-1.46
$-0.90
-62.0%
2025년 12월 31일
$-3.57
$-0.87
-310.2%
2025년 9월 30일
$-1.38
$-0.86
-60.1%
2025년 6월 30일
$0.50
$-0.83
160.5%
2025년 3월 31일
$-0.68
$-0.72
5.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$3M
$39M
$26M
$111M
$85M
$17M
$7M
$903.0K
·
$8M
$6M
R&D Expense
$58M
$45M
$71M
$72M
$69M
$55M
$43M
$48M
·
$30M
$23M
SG&A Expense
$31M
$30M
$40M
$24M
$21M
$19M
$16M
$18M
·
$13M
$8M
Operating Expenses
$146M
$83M
$112M
$96M
$90M
$73M
$59M
$66M
·
$43M
$31M
Operating Income
$-143M
$-44M
$-86M
$15M
$-5M
$-57M
$-52M
$-65M
·
$-35M
$-25M
Interest Expense
·
·
$3M
$3M
$3M
$2M
$2M
$1M
·
$1M
$948.0K
Interest Income
$7M
$7M
$5M
·
·
·
·
·
·
·
·
Other Non-op
$-2M
$606.0K
$691.0K
$330.0K
$15.0K
$89.0K
$-1M
$10.0K
·
$4.0K
$-26.0K
Pretax Income
$-139M
$-77M
$-239M
$35M
$-10M
$-69M
$-55M
·
·
·
·
Income Tax
$-9M
$287.0K
$-19M
$-609.0K
$16M
$0
$0
·
·
·
·
Net Income
$-130M
$-77M
$-220M
$35M
$-26M
$-69M
$-55M
$-65M
·
$-36M
$-25M
EPS (Basic)
$-5.02
$-4.48
$-49.76
$0.24
$-0.22
$-0.68
$-1.22
·
·
·
·
EPS (Diluted)
$-5.02
$-4.49
$-49.76
$0.10
$-0.22
$-0.68
$-1.22
·
·
·
·
Shares (Basic)
25,973,329
17,276,822
5,170,319
144,758,555
114,328,798
101,202,176
45,548,511
·
·
·
·
Shares (Diluted)
25,973,329
17,357,943
5,170,319
145,874,889
114,328,798
101,202,176
45,548,511
·
·
·
·
EBITDA
$-143M
$-44M
$-86M
$15M
·
$-57M
$-52M
$-65M
·
$-35M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$125M
$213M
$77M
$106M
$114M
$139M
$90M
$37M
·
$59M
$32M
Short-term Investments
·
·
·
·
·
·
·
$0
$26M
$25M
$4M
Receivables
$1M
$872.0K
$6M
$7M
$10M
$7M
$5M
$0
$63.0K
$215.0K
$824.0K
Prepaid Expense
$3M
$3M
$5M
$4M
$6M
$5M
$1M
$5M
$2M
$2M
$1M
Other Current Assets
·
·
·
·
·
·
·
$80.0K
·
·
·
Current Assets
$129M
$217M
$91M
$148M
$144M
$151M
$97M
$42M
$99M
$87M
$39M
PP&E (Net)
$12M
$10M
$2M
$3M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
PP&E (Gross)
$17M
$12M
$8M
$8M
$7M
$6M
$6M
$7M
·
$6M
$5M
Accum. Depreciation
$5M
$2M
$6M
$5M
$5M
$4M
$5M
$5M
·
$4M
$3M
Goodwill
$48M
$48M
$48M
$0
·
·
·
·
·
·
·
Other Non-current Assets
·
$518.0K
$0
·
·
·
·
·
·
$122.0K
$2M
Total Assets
$296M
$435M
$305M
$166M
$160M
$165M
$100M
$44M
$101M
$89M
$43M
Accounts Payable
$1M
$288.0K
$3M
$316.0K
$224.0K
$443.0K
$500.0K
$1M
$2M
$4M
$2M
Accrued Liabilities
$9M
$12M
$15M
$14M
$11M
$8M
$13M
$12M
$9M
$4M
$3M
Current Liabilities
$15M
$23M
$68M
$25M
$72M
$82M
$35M
$35M
$11M
$14M
$7M
Capital Leases
$9M
$11M
$9M
$10M
$9M
$10M
$0
·
·
·
·
Deferred Tax
$7M
$16M
$16M
$0
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
$0
$938.0K
$1M
$0
$290.0K
Total Liabilities
$423M
$442M
$445M
$72M
$137M
$183M
$91M
$50M
$47M
$34M
$22M
Common Stock
$3.0K
$3.0K
$1.0K
$15.0K
$12.0K
$11.0K
$9.0K
$3.0K
$3.0K
$1.0K
$0
Paid-in Capital
$701M
$690M
$179M
$493M
$457M
$391M
$349M
$280M
$273M
$211M
$1.0K
Retained Earnings
$-822M
$-692M
$-615M
$-395M
$-430M
$-405M
$-336M
$-280M
$-215M
$-152M
$-112M
AOCI
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-4M
$-5M
$-5M
Stockholders' Equity
$-126M
$-7M
$-440M
$94M
$23M
$-18M
$8M
$-5M
$54M
$55M
$-116M
Liabilities + Equity
$296M
$435M
$305M
$166M
$160M
$165M
$100M
$44M
$101M
$89M
$43M
Shares Outstanding
26,011,106
25,767,369
5,397,597
5,101,459
123,622,965
108,071,249
86,325,547
22,471,776
·
18,438,742
2,173,399
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$11M
$7M
$23M
$11M
$8M
$5M
$5M
$6M
·
·
·
Deferred Tax
$-9M
$287.0K
$-19M
$0
$0
·
·
$0
·
·
·
Restructuring
$0
$798.0K
$6M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-74M
$-24M
$-51M
$-32M
$-60M
$35M
$-51M
$-59M
·
$-20M
$-22M
CapEx
$5M
$9M
$206.0K
$1M
$1M
$815.0K
$47.0K
$884.0K
·
$586.0K
$1M
Investing Cash Flow
$-5M
$-9M
$35M
$-15M
$-17M
$-741.0K
$229.0K
$25M
·
$-22M
$-5M
Debt Issued
·
·
·
$0
$0
$25M
$0
$0
·
·
·
Net Debt Issued
·
$0
$-27M
$0
·
$5M
$-3M
$0
·
$0
·
Stock Issued
·
·
·
$2M
$52M
$2M
$31M
$0
·
$3M
$0
Net Stock Activity
·
·
·
$2M
·
·
$31M
$0
·
$3M
·
Financing Cash Flow
$-8M
$168M
$-13M
$39M
$53M
$14M
$105M
$697.0K
·
$68M
$44M
Net Change in Cash
$-87M
$136M
$-30M
$-7M
$-25M
$49M
$54M
$-33M
·
$26M
$16M
Free Cash Flow
$-79M
$-33M
$-51M
$-33M
·
$34M
$-51M
$-60M
·
$-20M
·
Levered FCF
·
·
$-54M
$-36M
·
·
·
·
·
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-5127.1%
-112.8%
-332.3%
13.1%
·
-342.4%
-785.6%
-7200.7%
·
-428.9%
·
Net Margin
-4658.6%
-199.0%
-844.9%
31.9%
·
-415.0%
-829.0%
-7235.4%
·
-448.0%
·
Pretax Margin
-4987.3%
-198.2%
-918.0%
31.4%
·
·
·
·
·
·
·
EBITDA Margin
-5127.1%
-112.8%
-332.3%
13.1%
·
-342.4%
-785.6%
-7200.7%
·
-428.9%
·
ROA
-35.6%
-20.9%
-93.3%
21.7%
·
-52.0%
-76.8%
·
·
-54.8%
·
ROE
202.4%
2559.5%
115.7%
39.6%
·
542.6%
-3179.2%
·
·
117.7%
·
ROIC
106.1%
647.8%
18.1%
15.8%
·
·
·
·
·
·
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
8.7
9.4
1.3
5.9
·
1.9
2.8
·
·
6.3
·
Quick Ratio
8.5
9.3
1.2
4.5
·
1.8
2.7
·
·
6.2
·
Interest Coverage
·
·
-30.5
4.8
·
-36.5
-34.5
-43.5
·
-27.7
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.1
0.1
0.7
·
0.1
0.1
·
·
0.1
·
Receivables Turnover
2.8
11.5
4.2
13.4
·
2.7
2.7
·
·
15.6
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$-4.85
$-0.26
$-2.72
$0.61
·
$-0.17
$0.10
·
·
$2.98
·
Revenue / Share
$0.11
$2.24
$0.17
$0.76
·
·
·
·
·
·
·
Cash Flow / Share
$-2.85
$-1.36
$-0.33
$-0.22
·
·
·
·
·
·
·
Cash / Share
$4.81
$8.25
$0.47
$0.70
·
$1.28
$1.04
·
·
$3.18
·
EPS (TTM)
$-5.02
$-4.49
$-49.76
$0.10
$-0.22
$-0.68
$-1.22
·
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-92.8%
49.6%
-76.5%
30.2%
412.6%
·
·
·
·
·
·
Revenue CAGR 3Y
-70.7%
-22.9%
16.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-30.0%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$3M
$39M
$26M
$111M
$85M
$17M
$7M
$903.0K
·
$8M
·
Net Income TTM
$-130M
$-77M
$-220M
$35M
$-26M
$-69M
$-55M
$-65M
·
$-36M
·
Market Cap
$188M
$461M
$3.35B
$5.19B
·
$9.82B
$6.16B
·
·
$9.49B
·
P/E
-1.4
-4.0
-0.4
339.0
-444.5
-133.7
-58.5
·
·
·
·
P/S
67.1
11.9
128.7
46.8
·
591.9
923.1
·
·
1173.7
·
P/B
-1.5
-67.8
-7.6
55.3
·
-545.6
734.0
·
·
172.6
·
P / Tangible Book
·
·
·
55.3
536.8
·
·
·
·
·
·
P / Cash Flow
-2.5
-19.5
-65.4
-164.0
·
281.6
-119.8
·
·
-482.0
·
P / FCF
-2.4
-14.1
-65.2
-158.0
·
288.4
-119.7
·
·
-468.0
·
Earnings Yield
-69.6%
-25.1%
-240.7%
0.29%
-0.22%
-0.75%
-1.7%
·
·
·
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$78.0K
$947.0K
$452.0K
$298.0K
$1M
$-759.0K
$387.0K
$33M
$6M
$8M
$7M
$5M
$6M
$17M
$21M
R&D Expense
$20M
$19M
$15M
$14M
$15M
$15M
$11M
$11M
$13M
$10M
$22M
$13M
$18M
$19M
$19M
$17M
SG&A Expense
$9M
$7M
$8M
$8M
$7M
$8M
$7M
$7M
$7M
$9M
$22M
$7M
$6M
$6M
$6M
$6M
Operating Expenses
$29M
$27M
$80M
$22M
$22M
$23M
$26M
$18M
$20M
$19M
$45M
$20M
$24M
$24M
$25M
$22M
Operating Income
$-29M
$-26M
$-79M
$-21M
$-22M
$-22M
$-27M
$-18M
$14M
$-13M
$-36M
$-13M
$-19M
$-18M
$-8M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
$0
·
$1M
$752.0K
$808.0K
$807.0K
$802.0K
Interest Income
$1M
$1M
·
·
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Other Non-op
$126.0K
$-3.0K
$-2M
$0
$-5.0K
$0
$-444.0K
$250.0K
$292.0K
$508.0K
$-62.0K
$253.0K
$245.0K
$255.0K
$175.0K
$1.0K
Pretax Income
·
·
·
·
·
·
·
·
·
·
$-197M
$-9M
·
·
$6M
$-8M
Income Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-288.0K
$-321.0K
Net Income
$16M
$-39M
$-93M
$-36M
$16M
$-18M
$-10M
$-24M
$14M
$-57M
$-178M
$-9M
$-11M
$-22M
$6M
$-8M
EPS (Basic)
$0.47
$-1.46
$-3.47
$-1.38
$0.51
$-0.68
$6.57
$-1.13
$0.58
$-10.50
$-41.55
$-1.74
$-2.23
$-4.24
$0.00
$-0.05
EPS (Diluted)
$0.46
$-1.46
$-3.46
$-1.38
$0.50
$-0.68
$6.60
$-1.13
$0.54
$-10.50
$-41.55
$-1.74
$-2.23
$-4.24
$0.01
$-0.05
Shares (Basic)
29,467,130
26,855,158
·
26,002,892
25,980,262
25,902,650
·
21,471,408
16,723,479
5,414,020
·
5,160,150
5,114,747
5,111,518
·
152,849,992
Shares (Diluted)
29,860,880
26,855,158
·
26,002,892
26,447,251
25,902,650
·
21,471,408
17,791,143
5,414,020
·
5,160,150
5,114,747
5,111,518
·
152,849,992
EBITDA
$-29M
$-26M
·
$-21M
$-22M
$-22M
·
$-18M
$14M
$-13M
·
$-13M
$-19M
$-18M
·
$-2M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$148M
$119M
$125M
$143M
$160M
$180M
$213M
$219M
$87M
$103M
$77M
$80M
$112M
$126M
$106M
$113M
Receivables
$196.0K
$261.0K
$1M
$722.0K
$354.0K
$2M
$872.0K
$5M
$32M
$2M
$6M
$5M
$5M
$7M
$7M
$7M
Prepaid Expense
$6M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$2M
$3M
$5M
$3M
$4M
$4M
$4M
$6M
Current Assets
$154M
$122M
$129M
$147M
$163M
$185M
$217M
$229M
$125M
$111M
$91M
$90M
$123M
$138M
$148M
$160M
PP&E (Net)
$11M
$12M
$12M
$12M
$12M
$10M
$10M
$10M
$7M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
PP&E (Gross)
$17M
$17M
$17M
$17M
$16M
$13M
$12M
$17M
$13M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Accum. Depreciation
$6M
$5M
$5M
$4M
$4M
$3M
$2M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
Goodwill
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
·
·
·
$0
·
Other Non-current Assets
·
·
·
·
$6M
$6M
·
·
·
·
$0
·
·
·
·
·
Total Assets
$319M
$288M
$296M
$373M
$389M
$409M
$435M
$455M
$348M
$325M
$305M
$106M
$140M
$156M
$166M
$178M
Accounts Payable
$1M
$2M
$1M
$2M
$454.0K
$2M
$288.0K
$517.0K
$3M
$3M
$3M
$375.0K
$267.0K
$1M
$316.0K
$214.0K
Accrued Liabilities
$15M
$10M
$9M
$8M
$8M
$9M
$12M
$9M
$11M
$9M
$15M
$14M
$13M
$9M
$14M
$12M
Current Liabilities
$21M
$16M
$15M
$14M
$12M
$15M
$23M
$21M
$26M
$37M
$68M
$20M
$29M
$27M
$25M
$24M
Capital Leases
$7M
$8M
$9M
$9M
$10M
$10M
$11M
$12M
$12M
$8M
$9M
$9M
$9M
$10M
$10M
$11M
Deferred Tax
$7M
$7M
$7M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
·
·
·
$0
·
Total Liabilities
$444M
$437M
$423M
$409M
$391M
$431M
$442M
$455M
$449M
$442M
$445M
$46M
$74M
$81M
$72M
$93M
Total Debt
$53M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$1.0K
$1.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
Paid-in Capital
$725M
$718M
$701M
$699M
$696M
$693M
$690M
$687M
$561M
$559M
$179M
$502M
$498M
$496M
$493M
$490M
Retained Earnings
$-846M
$-862M
$-822M
$-730M
$-694M
$-710M
$-692M
$-682M
$-658M
$-671M
$-615M
$-437M
$-428M
$-417M
$-395M
$-401M
AOCI
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
Stockholders' Equity
$-125M
$-148M
$-126M
$-36M
$-3M
$-22M
$-7M
$752.0K
$-101M
$-117M
$-440M
$60M
$65M
$75M
$94M
$85M
Liabilities + Equity
$319M
$288M
$296M
$373M
$389M
$409M
$435M
$455M
$348M
$325M
$305M
$106M
$140M
$156M
$166M
$178M
Shares Outstanding
30,037,962
28,544,728
26,011,106
26,003,606
26,000,065
25,936,101
25,767,369
23,896,525
17,816,238
5,515,836
5,397,597
154,854,032
153,427,571
153,426,983
153,042,435
153,028,822
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$14M
$2M
$4M
$2M
$2M
$3M
Restructuring
·
·
$0
$0
$0
$0
$21.0K
$-23.0K
$505.0K
$292.0K
·
·
·
·
·
·
Operating Cash Flow
$-21M
$-22M
$-18M
$-16M
$-18M
$-23M
$-7M
$14M
$-14M
$-16M
$-23M
$-9M
$-10M
$-9M
$-12M
$4M
CapEx
$272.0K
$27.0K
$492.0K
$1M
$3M
$1M
$705.0K
$6M
$2M
$602.0K
$64.0K
$0
$12.0K
$130.0K
$211.0K
$436.0K
Investing Cash Flow
$-272.0K
$-27.0K
$-492.0K
$-1M
$-3M
$-1M
$-354.0K
$-6M
$-2M
$-602.0K
$6M
$0
$-12.0K
$28M
$5M
$-30M
Stock Issued
$4M
$15M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$15M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$50M
$16M
$-52.0K
$-38.0K
$60.0K
$-8M
$783.0K
$124M
$120.0K
$43M
$14M
$-25M
$-3M
$149.0K
$0
$612.0K
Net Change in Cash
$29M
$-6M
$-18M
$-17M
$-20M
$-32M
$-7M
$132M
$-16M
$27M
$-3M
$-34M
$-13M
$19M
$-6M
$-25M
Free Cash Flow
·
$-22M
·
·
·
$-24M
·
·
·
$-17M
·
·
·
$-9M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
-33973.1%
·
-4660.6%
-7319.1%
-1989.9%
·
-4541.3%
41.1%
-228.6%
·
-199.4%
-355.1%
-309.6%
·
-7.7%
Net Margin
·
-50233.3%
·
-7942.9%
5330.9%
-1610.0%
·
-6248.8%
41.4%
-973.0%
·
-137.4%
-216.9%
-364.8%
·
-38.1%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
-137.4%
·
·
·
-39.7%
EBITDA Margin
·
-33973.1%
·
-4660.6%
-7319.1%
-1989.9%
·
-4541.3%
41.1%
-228.6%
·
-199.4%
-355.1%
-309.6%
·
-7.7%
ROA
4.5%
-11.2%
·
-8.7%
4.3%
-4.8%
·
-8.6%
5.7%
-23.6%
·
-6.3%
-7.0%
-14.4%
·
-4.6%
ROE
-24.7%
46.1%
·
204.6%
-30.6%
25.6%
·
-79.2%
-76.8%
269.2%
·
-12.4%
-14.7%
-33.2%
·
-23.8%
ROIC
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-1.8%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.5
7.7
·
10.7
13.3
12.3
·
10.7
4.8
3.0
·
4.5
4.2
5.2
·
6.7
Quick Ratio
7.2
7.5
·
10.4
13.1
12.1
·
10.5
4.6
2.9
·
4.2
4.0
5.0
·
5.0
Debt / Equity
-0.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
-0.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-10.3
-24.8
-22.7
·
-2.0
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.0
·
0.1
Receivables Turnover
0.0
0.1
·
0.2
0.0
0.6
·
0.1
1.8
1.3
·
1.1
0.4
0.8
·
2.9
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-4.17
$-5.19
·
$-1.38
$-0.10
$-0.84
·
$0.03
$-5.69
$-21.18
·
$0.39
$0.43
$0.49
·
$0.55
Revenue / Share
$0.00
$0.00
·
$0.02
$0.01
$0.04
·
$0.02
$1.88
$1.08
·
$0.04
$0.03
$0.04
·
$0.14
Cash Flow / Share
·
$-0.82
·
·
·
$-0.89
·
·
·
$-2.94
·
·
·
$-0.06
·
·
Cash / Share
$4.91
$4.16
·
$5.51
$6.17
$6.96
·
$9.17
$4.90
$18.75
·
$0.51
$0.73
$0.82
·
$0.74
EPS (TTM)
$-5.84
$-5.80
·
$5.04
$5.29
$5.33
·
$-52.64
$-53.25
$-56.02
·
$-8.20
$-6.51
$-4.22
·
$0.25
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1M
$2M
·
$1M
$1M
$34M
·
$48M
$54M
$26M
·
$35M
$49M
$83M
·
$124M
Net Income TTM
$-152M
$-152M
·
$-48M
$-36M
$-38M
·
$-245M
$-230M
$-255M
·
$-36M
$-35M
$-15M
·
$42M
Market Cap
$313M
$176M
·
$266M
$270M
$342M
·
$385M
$481M
$108M
·
$4.92B
$5.16B
$6.40B
·
$7.53B
Enterprise Value
$218M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-1.8
-1.1
·
2.0
2.0
2.5
·
-0.3
-0.5
-0.3
·
-3.9
-5.2
-9.9
·
196.8
P/S
211.9
98.9
·
243.6
263.3
10.0
·
8.0
8.9
4.2
·
142.6
105.9
77.3
·
60.8
P/B
-2.5
-1.2
·
-7.4
-106.9
-15.7
·
512.2
-4.7
-0.9
·
81.6
78.8
85.8
·
88.7
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
81.6
78.8
85.8
·
88.7
P / Cash Flow
·
-7.9
·
·
·
-14.8
·
·
·
-6.8
·
·
·
-729.9
·
·
EV / Revenue
147.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-56.0%
-94.3%
·
49.3%
50.9%
40.4%
·
-326.6%
-197.2%
-287.3%
·
-25.8%
-19.4%
-10.1%
·
0.51%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$3M
$39M
$26M
$111M
$85M
영업이익률 %
-5127.1%
-112.8%
-332.3%
13.1%
·
순이익
$-130M
$-77M
$-220M
$35M
$-26M
희석 EPS
$-5.02
$-4.49
$-49.76
$0.10
$-0.22
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
8.7
9.4
1.3
5.9
·
당좌 비율
8.5
9.3
1.2
4.5
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-79M
$-33M
$-51M
$-33M
·
기관 투자자 (13F)
101개의 제출자
· $93.7M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자101
보유 가치$93.7M
신규 포지션27
청산 포지션11
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
27 (-1 이전 분기 대비)
11 (-1 이전 분기 대비)
44 (+16 이전 분기 대비)
12 (-2 이전 분기 대비)
+1.5M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Michael Singer, Thirsty Brook 2010 Irrevocable Trust, Singer Asefzadeh Family Holding Trust, Bakezilla 2019 Irrevocable Trust, Baharak Asefzadeh, Barbara P. Martin
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.