MKC McCormick & Company, Incorporated Common Stock

NYSE · Food Products · SEC EDGAR에서 보기 ↗

$46.60

가격 · 5월 20, 2026

기준 재무 정보 3월 31, 2026

MKC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$46.60

시가총액

$1.01B

P/E (TTM)

23.0

EPS (TTM)

$2.93

매출 (TTM)

$6.84B

배당 수익률

48.0%

ROE

14.3%

부채/자본

0.7

52주 범위

$45 – $78

MKC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $6.84B

2019-11-30 → 2025-11-30

EPS $2.93

2019-11-30 → 2025-11-30

잉여현금흐름 $740M

2019-11-30 → 2025-11-30

마진 11.5%

2019-11-30 → 2025-11-30

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

MKC

동종업계 중앙값

P/E (TTM)

23.0

14.9

P/S (TTM)

0.1

1.1

P/B

0.2

2.5

EV / EBITDA

3.8

—

Price / FCF (주가 / FCF)

1.4

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

MKC

동종업계 중앙값

Gross Margin (매출 총이익률)

37.9%

32.1%

Operating Margin (영업이익률)

15.7%

—

Net Profit Margin (순이익률)

11.5%

6.2%

ROA

6.0%

5.7%

ROE

14.3%

13.7%

ROIC

8.6%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

MKC

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.7

66.3

Current Ratio (유동비율)

0.7

1.2

Quick Ratio (당좌 비율)

0.2

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

MKC

동종업계 중앙값

Revenue YoY (매출 YoY)

1.7%

—

Revenue CAGR 3Y (매출 CAGR 3년)

2.5%

—

Revenue CAGR 5Y (매출 CAGR 5년)

4.1%

—

EPS YoY

0.34%

—

Net Income YoY (순이익 YoY)

0.11%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

MKC

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$2.93

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

MKC

동종업계 중앙값

Payout Ratio (지급 비율)

61.2%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

48.0%

지급 비율

61.2%

5년 배당 CAGR

—

배당락일	금액
2026년 4월 20일	$0.4800
2025년 12월 29일	$0.4800
2025년 10월 14일	$0.4500
2025년 7월 7일	$0.4500
2025년 4월 7일	$0.4500
2024년 12월 30일	$0.4500
2024년 10월 7일	$0.4200
2024년 7월 8일	$0.4200
2024년 4월 5일	$0.4200
2023년 12월 28일	$0.4200
2023년 10월 6일	$0.3900
2023년 7월 7일	$0.3900
2023년 4월 6일	$0.3900
2022년 12월 29일	$0.3900
2022년 10월 7일	$0.3700
2022년 7월 8일	$0.3700
2022년 4월 8일	$0.3700
2021년 12월 30일	$0.3700
2021년 10월 8일	$0.3400
2021년 7월 9일	$0.3400

MKC 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 20 명의 애널리스트

적극 매수 4 20.0%
매수 6 30.0%
보유 9 45.0%
매도 1 5.0%
적극 매도 0 0.0%

12개월 목표 주가

13 명의 애널리스트 · 2026-05-19

중앙값 $64.00

평균 $61.62

← 모든 목표가 하회 $46.60

저가 $51.00

고가 $77.00

중앙값 목표 $64.00 +37.3%

평균 목표 $61.62 +32.2%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.02%

다음 실적

6월 24, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.66	$0.60	0.06%
2025년 12월 31일	$0.86	$0.88	-0.02%
2025년 9월 30일	$0.85	$0.82	0.03%
2025년 6월 30일	$0.69	$0.66	0.03%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
MKC	$1.01B	23.0	1.7%	11.5%	14.3%	37.9%
HSY	$36.91B	91.4	4.4%	7.5%	19.3%	33.6%
KHC	$28.57B	-4.9	-3.5%	-23.4%	-12.9%	33.3%
TSN	—	40.7	2.1%	0.87%	2.6%	6.5%
GIS	—	13.0	-1.9%	11.8%	24.7%	—
HRL	—	27.4	1.6%	4.0%	6.0%	15.6%
SJM	$12.37B	-10.0	6.7%	-14.1%	-18.9%	38.8%
SFD	$8.82B	8.9	9.8%	6.4%	15.6%	13.5%
PPC	$9.46B	8.8	3.5%	5.9%	27.3%	12.8%
CAG	$13.09B	9.3	-3.6%	9.9%	13.0%	25.9%
CPB	—	16.1	6.4%	5.9%	15.6%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

MKC의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$6.84B	$6.72B	$6.66B	$6.35B	$6.32B	$5.60B	$5.35B	$5.30B	$4.73B	$4.41B	$4.30B	$4.24B
Cost of Revenue	$4.25B	$4.13B	$4.16B	$4.08B	$3.82B	$3.30B	$3.20B	$3.21B	$2.94B	$2.58B	$2.56B	$2.51B
Gross Profit	$2.59B	$2.59B	$2.50B	$2.27B	$2.49B	$2.30B	$2.15B	$2.09B	$1.79B	$1.83B	$1.74B	$1.73B
R&D Expense	$106M	$103M	$95M	$88M	$87M	$69M	$67M	$69M	$66M	$61M	$61M	$62M
SG&A Expense	$1.50B	$1.52B	$1.48B	$1.36B	$1.40B	$1.28B	$1.17B	$1.16B	$1.03B	$1.18B	$1.13B	$1.12B
Operating Income	$1.07B	$1.06B	$963M	$864M	$1.02B	$1000M	$958M	$891M	$700M	$641M	$548M	$603M
Interest Expense	$196M	$209M	$208M	$149M	$137M	$136M	$165M	$175M	$96M	$56M	$53M	$50M
Other Non-op	$38M	$47M	$44M	$98M	$17M	$18M	$27M	$25M	$6M	$4M	$1M	$1M
Pretax Income	$913M	$898M	$799M	$813M	$896M	$882M	$819M	$741M	$595M	$589M	$496M	$554M
Income Tax	$196M	$184M	$174M	$169M	$193M	$175M	$157M	$-157M	$151M	$153M	$131M	$146M
Net Income	$789M	$788M	$681M	$682M	$755M	$747M	$703M	$933M	$477M	$472M	$402M	$438M
EPS (Basic)	$2.94	$2.94	$2.54	$2.54	$2.83	$2.80	$2.65	$3.55	$3.77	$3.73	$3.14	$3.37
EPS (Diluted)	$2.93	$2.92	$2.52	$2.52	$2.80	$2.78	$2.62	$3.50	$3.72	$3.69	$3.11	$3.34
Shares (Basic)	268,500,000	268,500,000	268,400,000	268,200,000	267,300,000	266,500,000	265,100,000	263,100,000	126,800,000	126,600,000	128,000,000	129,900,000
Shares (Diluted)	269,400,000	269,600,000	269,800,000	270,200,000	269,900,000	269,100,000	268,100,000	266,500,000	128,400,000	128,000,000	129,200,000	131,000,000
EBITDA	$1.30B	$1.27B	$1.16B	$1.06B	$1.20B	$1.16B	$1.12B	$1.05B	·	$750M	$654M	$706M

대차대조표 27

MKC의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$96M	$186M	$167M	$334M	$352M	$424M	$155M	$97M	$187M	$118M	$113M	$77M
Receivables	$629M	$587M	$588M	$574M	$550M	$528M	$503M	$518M	$555M	$465M	$455M	$494M
Inventory	$1.27B	$1.24B	$1.13B	$1.34B	$1.18B	$1.03B	$801M	$786M	$793M	$756M	·	·
Prepaid Expense	$141M	$126M	$121M	$139M	$112M	$99M	$91M	$79M	$82M	$82M	$79M	$132M
Other Current Assets	$88M	$74M	$73M	$77M	$71M	$61M	$55M	$52M	$49M	$58M	$56M	$111M
Current Assets	$2.14B	$2.14B	$2.00B	$2.39B	$2.20B	$2.08B	$1.55B	$1.48B	$1.62B	$1.42B	$1.36B	$1.42B
PP&E (Net)	$1.45B	$1.41B	$1.32B	$1.20B	$1.14B	$1.03B	$953M	$942M	$809M	$669M	$618M	$603M
PP&E (Gross)	·	·	·	·	·	·	·	$2.07B	$1.87B	$1.63B	$1.53B	$1.48B
Accum. Depreciation	$1.51B	$1.34B	$1.25B	$1.14B	$1.06B	$985M	$867M	$800M	$1.06B	$961M	$913M	$879M
Goodwill	$5.30B	$5.23B	$5.26B	$5.21B	$5.34B	$4.99B	$4.51B	$4.53B	$4.49B	$1.77B	$1.76B	$1.72B
Intangibles	$3.29B	$3.32B	$3.36B	$3.39B	$3.45B	$3.24B	$2.85B	$2.87B	$3.07B	$425M	$372M	$331M
Other Non-current Assets	·	·	·	·	·	·	·	·	·	$81M	$82M	$56M
Total Assets	$13.20B	$13.07B	$12.86B	$13.12B	$12.91B	$12.09B	$10.36B	$10.26B	$10.39B	$4.64B	$4.47B	$4.38B
Short-term Debt	$381M	$483M	$272M	$1.24B	$539M	$887M	$601M	$560M	$258M	$390M	$140M	$270M
Current Liabilities	$3.06B	$2.88B	$3.10B	$3.43B	$3.22B	$3.05B	$2.15B	$2.00B	$1.95B	$1.42B	$1.24B	$1.12B
Capital Leases	$168M	$167M	$180M	$176M	$106M	$104M	·	·	·	·	·	·
Deferred Tax	$836M	$840M	$861M	$866M	$792M	$727M	$698M	$706M	$1.09B	$80M	$100M	$108M
Other Non-current Liabilities	$428M	$437M	$479M	$485M	$491M	$622M	$428M	$313M	$329M	$441M	$496M	$469M
Total Liabilities	$7.43B	$7.75B	$7.78B	$8.43B	$8.48B	$8.15B	$6.91B	$7.07B	$7.81B	$3.00B	$2.79B	$2.60B
Long-term Debt	$3.61B	$3.86B	$4.14B	$3.91B	$4.74B	$4.02B	$3.72B	$4.14B	$4.77B	$1.06B	$1.25B	$1.02B
Total Debt	$4.00B	$4.34B	$4.41B	$5.15B	$5.28B	$4.90B	$4.32B	$4.70B	·	$1.45B	$1.40B	$1.28B
Common Stock	$582M	$588M	$597M	$569M	$530M	$484M	$448M	$400M	$378M	$410M	$384M	$367M
Retained Earnings	$3.82B	$3.54B	$3.25B	$3.02B	$2.78B	$2.42B	$2.06B	$1.76B	$1.17B	$1.06B	$1.04B	$983M
AOCI	$-363M	$-491M	$-389M	$-481M	$-426M	$-471M	$-500M	$-360M	$-280M	$-514M	$-406M	$-186M
Stockholders' Equity	$5.74B	$5.29B	$5.06B	$4.68B	$4.41B	$3.93B	$3.44B	$3.17B	$2.57B	$1.64B	$1.69B	$1.81B
Liabilities + Equity	$13.20B	$13.07B	$12.86B	$13.12B	$12.91B	$12.09B	$10.36B	$10.26B	$10.39B	$4.64B	$4.47B	$4.41B
Shares Outstanding	14,900,000	15,700,000	16,800,000	17,800,000	17,800,000	18,000,000	18,600,000	9,600,000	10,000,000	11,400,000	11,700,000	12,000,000

현금 흐름 18

MKC의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$231M	$209M	$199M	$201M	$186M	$165M	$159M	$151M	$125M	$109M	$106M	$103M
Stock-based Comp	$46M	$47M	$63M	$60M	$67M	$46M	$37M	$26M	$24M	$26M	$19M	$18M
Deferred Tax	$-6M	$-30M	$-5M	$22M	$36M	$-11M	$21M	$-340M	$24M	$-40M	$1M	$6M
Amort. of Intangibles	$35M	$35M	$35M	$35M	$36M	$20M	$20M	$21M	$16M	$11M	$7M	$6M
Other Non-cash	$-98M	$-92M	$299M	$-313M	$-216M	$94M	$27M	$51M	·	$92M	$63M	$-61M
Operating Cash Flow	$962M	$922M	$1.24B	$652M	$828M	$1.04B	$947M	$821M	$815M	$658M	$590M	$504M
CapEx	$222M	$275M	$264M	$262M	$278M	$225M	$174M	$169M	$182M	$154M	$128M	$133M
Investing Cash Flow	$-255M	$-269M	$-260M	$-146M	$-909M	$-1.03B	$-171M	$-158M	$-4.51B	$-267M	$-339M	$-132M
Debt Issued	$3M	$496M	$496M	$0	$1.00B	$527M	$0	$26M	$3.99B	$6M	$247M	$0
Net Debt Issued	$-265M	$-306M	$228M	$-772M	$744M	$269M	$-448M	$-772M	·	$-196M	$245M	$-2M
Stock Issued	·	·	·	·	·	·	$0	$0	$554M	$0	$0	·
Stock Repurchased	$35M	$53M	$36M	$39M	$9M	$47M	$95M	$62M	$138M	$243M	$146M	$244M
Net Stock Activity	$-35M	$-53M	$-36M	$-39M	$-9M	$-47M	$-95M	$-62M	·	$-243M	$-146M	$-244M
Dividends Paid	$483M	$451M	$418M	$397M	$363M	$330M	$302M	$273M	$238M	$218M	$205M	$192M
Financing Cash Flow	$-841M	$-583M	$-1.18B	$-487M	$22M	$221M	$-726M	$-751M	$3.76B	$-372M	$-200M	$-349M
Net Change in Cash	$-90M	$20M	$-167M	$-18M	$-72M	$268M	$59M	$-90M	$68M	$6M	$35M	$14M
Free Cash Flow	$740M	$647M	$973M	$390M	$550M	$816M	$773M	$652M	·	$504M	$462M	$371M
Levered FCF	$586M	$480M	$811M	$271M	$443M	$707M	$640M	$440M	·	$463M	$422M	$334M

수익성 8

MKC의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	37.9%	38.5%	37.6%	35.8%	39.5%	41.1%	40.1%	43.9%	·	41.5%	40.4%	40.8%
Operating Margin	15.7%	15.8%	14.4%	13.6%	16.1%	17.8%	17.9%	16.7%	·	14.5%	12.8%	14.2%
Net Margin	11.5%	11.7%	10.2%	10.7%	11.9%	13.3%	13.1%	17.3%	·	10.7%	9.3%	10.3%
Pretax Margin	13.4%	13.4%	12.0%	12.8%	14.2%	15.7%	15.3%	13.7%	·	13.4%	11.6%	13.1%
EBITDA Margin	19.0%	18.9%	17.4%	16.8%	19.0%	20.8%	20.9%	19.5%	·	17.0%	15.2%	16.6%
ROA	6.0%	6.1%	5.2%	5.2%	6.0%	6.7%	6.8%	9.1%	·	10.1%	8.9%	9.9%
ROE	14.3%	15.2%	14.0%	15.0%	18.1%	20.3%	20.3%	29.7%	·	27.7%	23.3%	23.2%
ROIC	8.6%	8.8%	8.0%	7.0%	8.2%	9.1%	10.0%	13.9%	·	15.4%	13.1%	14.4%

유동성 및 지급능력 5

MKC의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.7	0.7	0.6	0.7	0.7	0.7	0.7	0.7	·	1.0	1.1	1.3
Quick Ratio	0.2	0.3	0.2	0.3	0.3	0.3	0.3	0.3	·	0.4	0.5	0.5
Debt / Equity	0.7	0.8	0.9	1.1	1.2	1.2	1.3	1.5	·	0.9	0.8	0.7
LT Debt / Equity	0.5	0.7	0.7	0.8	0.9	1.0	1.1	1.3	·	0.6	0.6	0.6
Interest Coverage	5.5	5.1	4.6	5.8	7.4	7.4	5.8	5.2	·	11.4	10.3	12.1

효율성 3

MKC의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	·	0.9	1.0	1.0
Inventory Turnover	3.4	3.5	3.4	3.2	3.5	3.6	4.0	3.8	·	·	·	·
Receivables Turnover	11.2	11.4	11.5	11.3	11.7	10.9	10.7	10.5	·	9.7	9.8	8.7

주당 7

MKC의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$385.00	$337.01	$290.84	$268.99	$247.81	$218.12	$370.34	$331.48	·	$143.69	$144.18	$150.78
Revenue / Share	$25.39	$24.94	$24.69	$23.50	$23.41	$20.81	$39.88	$40.61	·	$34.46	$33.25	$32.39
Cash Flow / Share	$3.57	$3.42	$4.59	$2.41	$3.07	$3.87	$7.06	$6.17	·	$5.14	$4.57	$3.84
Cash / Share	$6.44	$11.85	$9.57	$19.20	$19.76	$23.53	$16.71	$10.06	·	$10.39	$9.62	$6.44
Dividend / Share	$2	$2	$2	$2	$1	$1	$1	$1	$2	$2	$2	$2
Dividend Paid / Share	$2	$2	$2	$1	$1	$1	$1	$1	$2	$2	$2	$1
EPS (TTM)	$2.93	$2.92	$2.52	$2.52	$2.80	$2.78	$2.62	$3.50	$3.72	$3.69	$3.11	$3.34

성장률 10

MKC의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	1.7%	0.92%	4.9%	0.52%	12.8%	·	·	·	·	·	·	·
Revenue CAGR 3Y	2.5%	2.1%	5.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	4.1%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	0.34%	15.9%	0.00%	-10.0%	0.72%	·	·	·	·	·	·	·
EPS CAGR 3Y	5.1%	1.4%	-3.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	1.1%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	0.11%	15.8%	-0.21%	-9.7%	1.1%	·	·	·	·	·	·	·
Net Income CAGR 3Y	5.0%	1.4%	-3.1%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	1.1%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	7.9%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 16

MKC의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$6.84B	$6.72B	$6.66B	$6.35B	$6.32B	$5.60B	$5.35B	$5.30B	$4.73B	$4.41B	$4.30B	$4.24B
Net Income TTM	$789M	$788M	$681M	$682M	$755M	$747M	$703M	$933M	$477M	$472M	$402M	$438M
Market Cap	$1.01B	$1.23B	$1.13B	$1.48B	$1.53B	$1.68B	$787M	$720M	·	$520M	$503M	$446M
Enterprise Value	$4.91B	$5.39B	$5.37B	$6.30B	$6.46B	$6.16B	$4.96B	$5.32B	·	$1.85B	$1.79B	$1.65B
P/E	23.0	26.9	25.7	33.8	30.6	33.6	32.3	21.4	13.7	12.4	13.8	11.1
P/S	0.1	0.2	0.2	0.2	0.2	0.3	0.1	0.1	·	0.1	0.1	0.1
P/B	0.2	0.2	0.2	0.3	0.3	0.4	0.2	0.2	·	0.3	0.3	0.2
P / Cash Flow	1.0	1.3	0.9	2.3	1.8	1.6	0.8	0.9	·	0.8	0.9	0.9
P / FCF	1.4	1.9	1.2	3.8	2.8	2.1	1.0	1.1	·	1.0	1.1	1.2
EV / EBITDA	3.8	4.2	4.6	5.9	5.4	5.3	4.4	5.0	·	2.5	2.7	2.3
EV / FCF	6.6	8.3	5.5	16.2	11.7	7.6	6.4	8.2	·	3.7	3.9	4.5
EV / Revenue	0.7	0.8	0.8	1.0	1.0	1.1	0.9	1.0	·	0.4	0.4	0.4
Dividend Yield	48.0%	36.6%	37.1%	26.8%	23.8%	19.6%	38.4%	38.0%	·	41.9%	40.8%	43.1%
Earnings Yield	4.3%	3.7%	3.9%	3.0%	3.3%	3.0%	3.1%	4.7%	7.3%	8.1%	7.2%	9.0%
Payout Ratio	61.2%	57.2%	61.5%	58.2%	48.1%	44.2%	43.0%	29.3%	·	46.1%	51.0%	43.9%
Annual Payout	$483M	$451M	$418M	$397M	$363M	$330M	$302M	$273M	$238M	$218M	$205M	$192M

손익계산서 15

MKC의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$1.87B	$1.85B	$1.72B	$1.66B	$1.61B	$1.80B	$1.68B	$1.64B	$1.60B	$1.75B	$1.68B	$1.66B	$1.57B	$1.70B	$1.60B	$1.54B
Cost of Revenue	$1.17B	$1.13B	$1.08B	$1.04B	$1.00B	$1.08B	$1.03B	$1.02B	$1.00B	$1.05B	$1.06B	$1.04B	$1.00B	$1.07B	$1.03B	$1.01B
Gross Profit	$709M	$720M	$645M	$623M	$604M	$722M	$650M	$620M	$599M	$701M	$623M	$616M	$563M	$624M	$567M	$523M
SG&A Expense	$456M	$405M	$352M	$364M	$379M	$414M	$362M	$384M	$362M	$390M	$372M	$380M	$336M	$346M	$328M	$349M
Operating Income	$228M	$311M	$289M	$246M	$225M	$306M	$286M	$234M	$234M	$297M	$245M	$222M	$199M	$264M	$235M	$157M
Interest Expense	$47M	$46M	$50M	$51M	$48M	$53M	$54M	$53M	$50M	$53M	$53M	$52M	$51M	$44M	$38M	$34M
Other Non-op	$5M	$9M	$9M	$10M	$10M	$11M	$13M	$12M	$11M	$13M	$7M	$12M	$11M	$8M	$77M	$6M
Pretax Income	$185M	$274M	$248M	$205M	$186M	$264M	$246M	$194M	$194M	$258M	$199M	$182M	$160M	$228M	$275M	$130M
Income Tax	$49M	$66M	$39M	$49M	$42M	$67M	$41M	$26M	$50M	$57M	$43M	$40M	$34M	$53M	$59M	$22M
Net Income	$1.02B	$227M	$226M	$175M	$162M	$215M	$223M	$184M	$166M	$219M	$170M	$152M	$139M	$186M	$223M	$118M
EPS (Basic)	$3.78	$0.85	$0.84	$0.65	$0.60	$0.80	$0.83	$0.69	$0.62	$0.82	$0.63	$0.57	$0.52	$0.69	$0.83	$0.44
EPS (Diluted)	$3.77	$0.84	$0.84	$0.65	$0.60	$0.79	$0.83	$0.68	$0.62	$0.81	$0.63	$0.56	$0.52	$0.69	$0.82	$0.44
Shares (Basic)	268,800,000	-537,000,000	268,600,000	268,600,000	268,300,000	-537,100,000	268,600,000	268,600,000	268,400,000	-536,600,000	268,400,000	268,400,000	268,200,000	-536,200,000	268,300,000	268,300,000
Shares (Diluted)	269,400,000	-538,800,000	269,300,000	269,400,000	269,500,000	-539,400,000	269,700,000	269,700,000	269,600,000	-539,900,000	270,100,000	269,800,000	269,800,000	-541,000,000	270,200,000	270,500,000
EBITDA	$290M	·	$289M	$246M	$279M	·	$286M	$234M	$279M	·	$245M	$222M	$247M	·	$235M	$157M

대차대조표 25

MKC의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$178M	$96M	$95M	$124M	$103M	$186M	$201M	$166M	$178M	·	$155M	$127M	$357M	·	$344M	$326M
Receivables	$829M	$629M	$669M	$584M	$517M	$587M	$661M	$598M	$568M	·	$624M	$557M	$571M	·	$566M	$493M
Inventory	·	$1.27B	·	·	·	$1.24B	·	·	·	·	·	·	·	·	·	·
Prepaid Expense	$236M	$141M	$137M	$150M	$147M	$126M	$140M	$146M	$145M	·	$123M	$143M	$139M	·	$124M	$161M
Other Current Assets	·	$88M	·	·	·	$74M	·	·	·	·	·	·	·	·	·	·
Current Assets	$2.61B	$2.14B	$2.22B	$2.17B	$2.01B	$2.14B	$2.24B	$2.07B	$2.02B	·	$2.13B	$2.10B	$2.41B	·	$2.41B	$2.32B
PP&E (Net)	$1.51B	$1.45B	$1.42B	$1.42B	$1.39B	$1.41B	$1.40B	$1.37B	$1.35B	·	$1.29B	$1.25B	$1.23B	·	$1.14B	$1.14B
Accum. Depreciation	·	$1.51B	·	·	·	$1.34B	·	·	·	·	·	·	·	·	·	·
Goodwill	$6.32B	$5.30B	$5.31B	$5.29B	$5.21B	$5.23B	$5.28B	$5.26B	$5.25B	·	$5.25B	$5.24B	$5.23B	·	$5.21B	$5.30B
Intangibles	$4.96B	$3.29B	$3.30B	$3.31B	$3.31B	$3.32B	$3.33B	$3.34B	$3.35B	·	$3.36B	$3.37B	$3.38B	·	$3.40B	$3.42B
Total Assets	$16.35B	$13.20B	$13.25B	$13.19B	$12.90B	$13.07B	$13.20B	$12.99B	$12.89B	$12.86B	$12.99B	$12.91B	$13.21B	$13.12B	$12.94B	$12.96B
Short-term Debt	$1.31B	$381M	$496M	$599M	$457M	$483M	$1.18B	$352M	$330M	·	$387M	$460M	$1.30B	·	$1.44B	$667M
Current Liabilities	$3.44B	$3.06B	$3.12B	$3.19B	$3.10B	$2.88B	$3.14B	$2.98B	$2.97B	·	$3.17B	$2.49B	$3.32B	·	$3.14B	$3.13B
Capital Leases	·	$168M	·	·	·	$167M	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$1.32B	$836M	$822M	$823M	$830M	$840M	$836M	$851M	$858M	·	$864M	$862M	$867M	·	$816M	$811M
Other Non-current Liabilities	$420M	$428M	$416M	$452M	$422M	$437M	$430M	$472M	$472M	·	$499M	$484M	$510M	·	$473M	$478M
Total Liabilities	$8.79B	$7.43B	$7.46B	$7.56B	$7.45B	$7.75B	$7.75B	$7.63B	$7.63B	·	$7.92B	$7.95B	$8.32B	·	$8.33B	$8.34B
Long-term Debt	$3.61B	$3.61B	$3.86B	$3.86B	$3.85B	$3.86B	$3.41B	$4.11B	$4.13B	·	$4.39B	$4.40B	$3.90B	·	$3.93B	$4.69B
Total Debt	$4.92B	·	$4.36B	$4.45B	$4.31B	·	$4.59B	$4.46B	$4.46B	·	$4.78B	$4.86B	$5.21B	·	$5.36B	$5.36B
Common Stock	$583M	$582M	$583M	$583M	$588M	$588M	$594M	$602M	$594M	·	$593M	$586M	$574M	·	$564M	$558M
Retained Earnings	$4.82B	$3.82B	$3.84B	$3.74B	$3.69B	$3.54B	$3.58B	$3.48B	$3.41B	·	$3.25B	$3.19B	$3.16B	·	$3.05B	$2.93B
AOCI	$-149M	$-363M	$-361M	$-401M	$-525M	$-491M	$-390M	$-388M	$-394M	·	$-394M	$-432M	$-437M	·	$-590M	$-455M
Stockholders' Equity	$6.98B	$5.74B	$5.75B	$5.60B	$5.42B	$5.29B	$5.42B	$5.33B	$5.23B	·	$5.05B	$4.94B	$4.87B	·	$4.59B	$4.60B
Liabilities + Equity	$16.35B	$13.20B	$13.25B	$13.19B	$12.90B	$13.07B	$13.20B	$12.99B	$12.89B	·	$12.99B	$12.91B	$13.21B	·	$12.94B	$12.96B
Shares Outstanding	·	14,900,000	·	·	·	15,700,000	·	·	·	·	·	·	·	·	·	·

현금 흐름 15

MKC의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$63M	$59M	$61M	$57M	$54M	$51M	$55M	$57M	$46M	$49M	$54M	$49M	$48M	$52M	$50M	$49M
Stock-based Comp	$21M	$9M	$8M	$10M	$20M	$8M	$9M	$19M	$12M	$12M	$13M	$27M	$12M	$11M	$12M	$26M
Other Non-cash	$-1.05B	·	·	·	$-121M	·	·	·	$-85M	·	·	·	$-95M	·	·	·
Operating Cash Flow	$51M	$542M	$259M	$46M	$116M	$459M	$162M	$163M	$138M	$577M	$266M	$291M	$103M	$401M	$96M	$136M
CapEx	$32M	$84M	$53M	$48M	$37M	$86M	$59M	$68M	$62M	$77M	$69M	$57M	$62M	$95M	$65M	$58M
Investing Cash Flow	$-762M	$-83M	$-67M	$-68M	$-37M	$-80M	$-59M	$-68M	$-62M	$-76M	$-69M	$-55M	$-62M	$-91M	$34M	$-46M
Debt Issued	$497M	$300.0K	$2M	$900.0K	$0	$496M	$0	·	·	$0	$0	·	·	$0	$0	$0
Net Debt Issued	$-5M	·	·	·	$-12M	·	·	·	$-14M	·	·	·	$-4M	·	·	·
Stock Repurchased	$11M	$6M	$3M	$9M	$17M	$24M	$24M	$4M	$300.0K	$9M	$8M	$15M	$4M	$13M	$13M	$4M
Net Stock Activity	$-11M	·	·	·	$-17M	·	·	·	$-300.0K	·	·	·	$-4M	·	·	·
Dividends Paid	$129M	$121M	$121M	$121M	$121M	$113M	$113M	$113M	$113M	$105M	$105M	$105M	$105M	$99M	$99M	$99M
Financing Cash Flow	$782M	$-463M	$-235M	$12M	$-155M	$-377M	$-34M	$-104M	$-68M	$-483M	$-183M	$-473M	$-45M	$-314M	$-92M	$-86M
Net Change in Cash	$82M	$1M	$-29M	$21M	$-83M	$-15M	$34M	$-12M	$11M	$12M	$27M	$-229M	$23M	$-10M	$18M	$-13M
Free Cash Flow	$18M	·	·	·	$78M	·	·	·	$76M	·	·	·	$42M	·	·	·
Levered FCF	$-16M	·	·	·	$41M	·	·	·	$39M	·	·	·	$2M	·	·	·

수익성 8

MKC의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	37.8%	·	37.4%	37.5%	37.6%	·	38.7%	37.7%	37.4%	·	37.0%	37.1%	36.0%	·	35.5%	34.0%
Operating Margin	12.1%	·	16.7%	14.8%	14.0%	·	17.1%	14.2%	14.6%	·	14.5%	13.4%	12.7%	·	14.7%	10.2%
Net Margin	54.2%	·	13.1%	10.5%	10.1%	·	13.3%	11.2%	10.4%	·	10.1%	9.2%	8.9%	·	14.0%	7.7%
Pretax Margin	9.9%	·	14.4%	12.3%	11.6%	·	14.7%	11.8%	12.1%	·	11.8%	11.0%	10.2%	·	17.2%	8.5%
EBITDA Margin	15.5%	·	16.7%	14.8%	17.4%	·	17.1%	14.2%	17.4%	·	14.5%	13.4%	15.8%	·	14.7%	10.2%
ROA	7.0%	·	1.7%	1.3%	1.3%	·	1.7%	1.4%	1.3%	·	1.3%	1.2%	1.1%	·	1.7%	0.92%
ROE	16.4%	·	4.0%	3.2%	3.0%	·	4.3%	3.6%	3.3%	·	3.5%	3.2%	2.9%	·	5.0%	2.7%
ROIC	1.4%	·	2.4%	1.9%	1.8%	·	2.4%	2.1%	1.8%	·	2.0%	1.8%	1.6%	·	1.8%	1.3%

유동성 및 지급능력 5

MKC의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.8	·	0.7	0.7	0.6	·	0.7	0.7	0.7	·	0.7	0.8	0.7	·	0.8	0.7
Quick Ratio	0.3	·	0.2	0.2	0.2	·	0.3	0.3	0.3	·	0.2	0.3	0.3	·	0.3	0.3
Debt / Equity	0.7	·	0.8	0.8	0.8	·	0.8	0.8	0.9	·	0.9	1.0	1.1	·	1.2	1.2
LT Debt / Equity	0.5	·	0.5	0.6	0.6	·	0.6	0.6	0.6	·	0.7	0.8	0.7	·	0.9	0.9
Interest Coverage	4.8	·	5.8	4.8	4.6	·	5.4	4.4	4.6	·	4.6	4.2	3.9	·	6.2	4.7

효율성 2

MKC의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		2.8	·	2.6	2.8	3.0	·	2.6	2.8	2.8	·	2.8	3.2	2.9	·	2.9	3.1

주당 5

MKC의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$6.96	·	$6.41	$6.16	$5.96	·	$6.23	$6.09	$5.94	·	$6.24	$6.15	$5.80	·	$5.91	$5.68
Cash Flow / Share	$0.19	·	·	·	$0.43	·	·	·	$0.51	·	·	·	$0.38	·	·	·
Dividend / Share	·	$1	$0	$0	·	$1	$0	$0	·	$1	$0	$0	·	$1	$0	$0
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$5.86	·	$2.92	$2.76	$2.73	·	$2.76	$2.49	$2.33	·	$2.53	$2.34	$2.35	·	$2.62	$2.48

가치 평가 (TTM) 5

MKC의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$6.86B	·	$6.67B	$6.59B	$6.53B	·	$6.61B	$6.59B	$6.51B	·	$6.50B	$6.36B	$6.22B	·	$6.20B	$6.17B
Net Income TTM	$1.58B	·	$786M	$745M	$736M	·	$743M	$672M	$627M	·	$684M	$633M	$635M	·	$709M	$670M
P/E	12.1	·	24.1	26.4	30.3	·	29.0	29.0	29.6	·	32.4	36.6	31.6	·	32.1	37.4
Earnings Yield	8.2%	·	4.2%	3.8%	3.3%	·	3.5%	3.5%	3.4%	·	3.1%	2.7%	3.2%	·	3.1%	2.7%
Payout Ratio	12.7%	·	·	·	74.4%	·	·	·	67.9%	·	·	·	75.2%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-11-30	2024-11-30	2023-11-30	2022-11-30	2021-11-30
매출	$6.84B	$6.72B	$6.66B	$6.35B	$6.32B
매출 총이익률 %	37.9%	38.5%	37.6%	35.8%	39.5%
영업이익률 %	15.7%	15.8%	14.4%	13.6%	16.1%
순이익	$789M	$788M	$681M	$682M	$755M
희석 EPS	$2.93	$2.92	$2.52	$2.52	$2.80

대차대조표

	2025-11-30	2024-11-30	2023-11-30	2022-11-30	2021-11-30
부채 / 자기자본 비율	0.7	0.8	0.9	1.1	1.2
유동비율	0.7	0.7	0.6	0.7	0.7
당좌 비율	0.2	0.3	0.2	0.3	0.3

현금 흐름

	2025-11-30	2024-11-30	2023-11-30	2022-11-30	2021-11-30
잉여현금흐름	$740M	$647M	$973M	$390M	$550M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

MKC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

MKC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

MKC 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목