MRTN 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$13.34
시가총액 (MRQ)$1.09B
P/E (TTM)83.4
EPS (TTM)$0.16
매출 (TTM)$858M
배당 수익률1.8%
ROE (TTM)1.6%
52주 범위$9–$18
MRTN 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할7
배당락일
분할
유형
2020년 8월 14일
3-for-2
정방향
2017년 7월 10일
5-for-3
정방향
2013년 6월 17일
3-for-2
정방향
2005년 12월 27일
3-for-2
정방향
2003년 12월 8일
3-for-2
정방향
2003년 7월 25일
3-for-2
정방향
1998년 1월 6일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$884M2016-12-31 → 2025-12-31
EPS$0.212016-12-31 → 2025-12-31
순이익률1.5%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MRTN
5년 평균
동종업계 중앙값
결론
P/E (TTM)
83.45년 평균 ≈31.5
≈31.5
82.8
더 비싼
P/S (TTM)
1.35년 평균 ≈1.3
≈1.3
1.2
고평가
P/B (MRQ)
1.45년 평균 ≈1.9
≈1.9
1.9
적정 가치
Price / Cash Flow (주가 / 현금 흐름)
11.65년 평균 ≈9.1
≈9.1
9.9
적정 가치
Price / Tangible Book (주가 / 유형 장부 가치)
1.45년 평균 ≈1.9
≈1.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MRTN
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
1.8%5년 평균 ≈7.4%
≈7.4%
3.8%
평균 이하
EBITDA Margin (EBITDA 마진)
2.6%5년 평균 ≈7.4%
≈7.4%
3.8%
평균 이하
세전 마진 (TTM)
2.1%5년 평균 ≈7.5%
≈7.5%
3.8%
동일
순이익률 (TTM)
1.5%5년 평균 ≈5.7%
≈5.7%
2.9%
약함
ROA (TTM)
1.3%5년 평균 ≈6.8%
≈6.8%
1.3%
최상위권
ROE (TTM)
1.6%5년 평균 ≈8.9%
≈8.9%
2.0%
동일
ROIC
2.1%5년 평균 ≈8.6%
≈8.6%
1.4%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MRTN
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.55년 평균 ≈1.8
≈1.8
1.5
강한 유동성
Quick Ratio (당좌 비율)
1.45년 평균 ≈1.5
≈1.5
1.2
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MRTN
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-8.3%5년 평균 ≈1.5%
≈1.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-11.2%5년 평균 ≈-0.87%
≈-0.87%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
0.21%
·
·
·
EPS YoY
-36.4%5년 평균 ≈-16.1%
≈-16.1%
·
·
Net Income YoY (순이익 YoY)
-35.2%5년 평균 ≈-16.2%
≈-16.2%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-46.2%5년 평균 ≈-25.6%
≈-25.6%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-24.2%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-45.9%5년 평균 ≈-25.8%
≈-25.8%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-24.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
MRTN
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.215년 평균 ≈$0.75
≈$0.75
·
·
Revenue / Share (주당 매출)
$10.845년 평균 ≈$12.73
≈$12.73
·
·
Cash Flow / Share (주당 현금 흐름)
$1.155년 평균 ≈$1.91
≈$1.91
·
·
Cash / Share (주당 현금)
$0.535년 평균 ≈$0.62
≈$0.62
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MRTN
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.95년 평균 ≈1.1
≈1.1
1.1
약함
Receivables Turnover (매출 채권 회전율)
10.15년 평균 ≈10.4
≈10.4
8.8
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$252.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률1.8%
지급 비율112.1%
연간 지급액≈$0.24분기별 납부
5년 배당 CAGR≈12.5%주당, 분할 조정 기준
배당락일
금액
통화
수익률
9월 16, 2026
$0.06
USD
≈1.8%
6월 16, 2026
$0.06
USD
≈1.4%
3월 17, 2026
$0.06
USD
≈2.1%
12월 15, 2025
$0.06
USD
≈2.0%
9월 16, 2025
$0.06
USD
≈2.1%
6월 13, 2025
$0.06
USD
≈1.8%
3월 14, 2025
$0.06
USD
≈1.8%
12월 13, 2024
$0.06
USD
≈1.4%
9월 16, 2024
$0.06
USD
≈1.4%
6월 14, 2024
$0.06
USD
≈1.4%
3월 14, 2024
$0.06
USD
≈1.3%
12월 14, 2023
$0.06
USD
≈1.2%
9월 14, 2023
$0.06
USD
≈1.2%
6월 15, 2023
$0.06
USD
≈1.1%
3월 16, 2023
$0.06
USD
≈1.1%
12월 12, 2022
$0.06
USD
≈1.2%
9월 15, 2022
$0.06
USD
≈3.8%
6월 15, 2022
$0.06
USD
≈4.0%
3월 16, 2022
$0.06
USD
≈3.4%
12월 10, 2021
$0.04
USD
≈7.2%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-0.86%
다음 실적10월 21, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 14, 2026
$0.07
$0.09
-19.3%
2026년 3월 31일
$0.02
$0.02
17.6%
2025년 12월 31일
$0.05
$0.04
33.7%
2025년 9월 30일
$0.03
$0.05
-41.2%
2025년 6월 30일
$0.09
$0.09
5.9%
2025년 3월 31일
$0.05
$0.05
-2.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$884M
$964M
$1.13B
$1.26B
$974M
$874M
$843M
$788M
$698M
$671M
$665M
$673M
Operating Expenses
$861M
$930M
$1.04B
$1.12B
$862M
$781M
$767M
$717M
$641M
$613M
$604M
$622M
Operating Income
$23M
$33M
$90M
$143M
$112M
$93M
$76M
$70M
$57M
$58M
$61M
$51M
Other Non-op
$1M
$3M
$4M
$827.0K
$43.0K
$140.0K
$1M
$681.0K
$-389.0K
$-1M
$-372.0K
$667.0K
Pretax Income
$24M
$36M
$94M
$144M
$112M
$93M
$78M
$71M
$56M
$57M
$61M
$52M
Income Tax
$7M
$9M
$24M
$34M
$26M
$24M
$17M
$16M
$-34M
$24M
$25M
$22M
Net Income
$17M
$27M
$70M
$110M
$85M
$70M
$61M
$55M
$90M
$33M
$36M
$30M
EPS (Basic)
$0.21
$0.33
$0.87
$1.35
$1.03
$0.84
$0.75
$0.67
$1.66
$0.62
$0.64
$0.89
EPS (Diluted)
$0.21
$0.33
$0.86
$1.35
$1.02
$0.84
$0.74
$0.67
$1.65
$0.61
$0.64
$0.89
Shares (Basic)
81,512,000
81,406,000
81,272,000
81,692,000
82,872,000
82,527,000
81,945,000
81,885,000
54,492,000
54,177,000
55,796,000
33,381,000
Shares (Diluted)
81,519,000
81,472,000
81,413,000
81,959,000
83,408,000
83,164,000
82,670,000
82,724,000
54,850,000
54,461,000
56,191,000
33,678,000
EBITDA
$23M
$33M
$90M
$143M
$112M
$93M
$76M
$70M
$57M
$58M
$61M
$51M
대차대조표22
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$43M
$17M
$53M
$81M
$57M
$66M
$31M
$57M
$16M
$488.0K
$434.0K
$123.0K
Receivables
$86M
$90M
$106M
$121M
$99M
$83M
$91M
$83M
$75M
$69M
$71M
$72M
Prepaid Expense
$25M
$26M
$28M
$27M
$24M
$22M
$21M
$20M
$20M
$19M
$18M
$17M
Other Current Assets
$3M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
Current Assets
$172M
$139M
$197M
$236M
$187M
$176M
$154M
$164M
$117M
$93M
$100M
$107M
PP&E (Net)
$777M
$829M
$792M
$728M
$682M
$654M
$640M
$588M
$572M
$558M
$528M
$466M
PP&E (Gross)
·
$1.20B
$1.16B
$1.07B
$956M
$930M
$904M
$816M
$784M
$760M
$725M
$646M
Accum. Depreciation
$352M
$370M
$370M
$347M
$274M
$276M
$264M
$228M
$212M
$202M
$197M
$180M
Other Non-current Assets
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
Total Assets
$950M
$969M
$990M
$966M
$871M
$832M
$797M
$754M
$690M
$654M
$632M
$576M
Accounts Payable
$29M
$26M
$37M
$37M
$20M
$26M
$23M
$16M
$16M
$14M
$12M
$17M
Accrued Liabilities
$20M
$23M
$27M
$41M
$31M
$24M
$22M
$28M
$22M
$27M
$22M
$13M
Current Liabilities
$92M
$94M
$110M
$124M
$94M
$90M
$76M
$72M
$64M
$61M
$50M
$45M
Capital Leases
$194.0K
$282.0K
$249.0K
$409.0K
$291.0K
$411.0K
$649.0K
$0
·
·
·
·
Deferred Tax
$90M
$107M
$122M
$137M
$125M
$121M
$122M
$106M
$101M
$148M
$134M
$120M
Total Liabilities
$182M
$201M
$233M
$262M
$219M
$211M
$199M
$178M
$165M
$216M
$222M
$189M
Total Debt
·
·
·
·
·
·
·
·
·
$8M
$38M
$24M
Common Stock
$815.0K
$815.0K
$813.0K
$811.0K
$830.0K
$827.0K
$821.0K
$545.0K
$545.0K
$544.0K
$328.0K
$334.0K
Retained Earnings
$712M
$714M
$707M
$656M
$565M
$534M
$517M
$499M
$449M
$363M
$333M
$300M
Stockholders' Equity
$768M
$768M
$757M
$704M
$652M
$620M
$598M
$576M
$526M
$437M
$409M
$388M
Liabilities + Equity
$950M
$969M
$990M
$966M
$871M
$832M
$797M
$754M
$690M
$654M
$632M
$576M
Shares Outstanding
81,542,174
81,463,938
81,312,168
81,115,132
83,034,404
82,705,005
82,055,199
54,466,691
54,533,455
54,391,525
32,759,806
33,418,829
현금 흐름10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$2M
$2M
$2M
·
·
·
·
·
·
·
·
·
Deferred Tax
$-17M
$-15M
$-15M
$12M
$4M
$-924.0K
$16M
$5M
$-47M
$13M
$15M
$9M
Operating Cash Flow
$93M
$135M
$164M
$219M
$171M
$190M
$156M
$154M
$122M
$134M
$129M
$82M
Investing Cash Flow
$-43M
$-152M
$-173M
$-135M
$-124M
$-106M
$-141M
$-105M
$-95M
$-97M
$-125M
$-119M
Stock Repurchased
·
$0
$0
$42M
$0
$597.0K
$0
$4M
$0
$8M
$16M
·
Net Stock Activity
·
$0
$0
$-42M
$0
$-597.0K
$0
$-4M
·
$-8M
$-16M
·
Dividends Paid
$20M
$20M
$20M
$20M
$55M
$52M
$42M
$5M
$4M
$3M
$3M
$3M
Financing Cash Flow
$-20M
$-19M
$-19M
$-61M
$-57M
$-49M
$-41M
$-8M
$-11M
$-36M
$-3M
$23M
Net Change in Cash
$31M
$-36M
$-27M
$24M
$-9M
$35M
$-25M
$41M
$15M
$54.0K
$311.0K
$-14M
Taxes Paid
$27M
$19M
$37M
$24M
$22M
$18M
$5M
$10M
$14M
$31.0K
$2M
$27M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
2.6%
3.5%
8.0%
11.3%
11.5%
10.7%
9.1%
8.9%
8.2%
8.7%
9.2%
7.6%
Net Margin
2.0%
2.8%
6.2%
8.7%
8.8%
8.0%
7.2%
7.0%
12.9%
5.0%
5.4%
4.4%
Pretax Margin
2.8%
3.8%
8.3%
11.4%
11.5%
10.7%
9.2%
9.0%
8.1%
8.5%
9.1%
7.7%
EBITDA Margin
2.6%
3.5%
8.0%
11.3%
11.5%
10.7%
9.1%
8.9%
8.2%
8.7%
9.2%
7.6%
ROA
1.8%
2.8%
7.2%
12.0%
10.0%
8.5%
7.9%
7.6%
13.4%
5.2%
5.9%
5.4%
ROE
2.3%
3.5%
9.3%
15.9%
13.3%
11.0%
10.3%
9.7%
18.3%
7.7%
8.7%
7.8%
ROIC
2.1%
3.2%
8.9%
15.6%
13.1%
11.2%
10.1%
9.5%
17.3%
7.7%
8.0%
7.1%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
1.5
1.8
1.9
2.0
2.0
2.0
2.3
1.8
1.5
2.0
2.5
Quick Ratio
1.4
1.1
1.4
1.6
1.7
1.7
1.6
1.9
1.4
1.1
1.4
1.6
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.1
0.1
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.1
0.1
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.0
1.2
1.4
1.1
1.1
1.1
1.1
1.0
1.0
1.1
1.2
Receivables Turnover
10.1
9.9
10.0
11.5
10.7
10.0
9.7
10.0
9.7
9.6
9.3
9.4
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.41
$9.43
$9.31
$8.68
$7.85
$7.50
$10.92
$10.57
$9.64
$13.40
$12.50
$11.61
Revenue / Share
$10.84
$11.83
$13.90
$15.42
$11.67
$10.51
$15.30
$14.28
$12.73
$20.54
$19.72
$19.98
Cash Flow / Share
$1.15
$1.65
$2.02
$2.68
$2.05
$2.28
$2.78
$2.73
$2.22
$4.09
$3.80
$2.43
Cash / Share
$0.53
$0.21
$0.65
$0.99
$0.69
$0.80
$0.58
$1.04
$0.29
$0.01
$0.01
$0.00
Dividend / Share
$0.24
$0.24
$0.24
$0.24
$0.66
$0.63
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
$0.66
$0.63
$0.51
$0.07
$0.08
$0.06
$0.06
$0.10
EPS (TTM)
$0.21
$0.33
$0.86
$1.35
$1.02
$0.84
$0.74
$0.67
$1.65
$0.61
$0.64
$0.89
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-8.3%
-14.8%
-10.5%
29.8%
11.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.2%
-0.34%
9.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.21%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-36.4%
-61.6%
-36.3%
32.4%
21.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-46.2%
-31.4%
0.79%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-24.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-35.2%
-61.7%
-36.2%
29.2%
22.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-45.9%
-31.9%
0.42%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-24.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-17.9%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$884M
$964M
$1.13B
$1.26B
$974M
$874M
$843M
$788M
$698M
$671M
$665M
$673M
Net Income TTM
$17M
$27M
$70M
$110M
$85M
$70M
$61M
$55M
$90M
$33M
$36M
$30M
Market Cap
$928M
$1.27B
$1.71B
$1.60B
$1.42B
$1.43B
$784M
$588M
$738M
$304M
$232M
$292M
Enterprise Value
·
·
·
·
·
·
·
·
·
$312M
$269M
$316M
P/E
54.2
47.3
24.4
14.7
16.8
20.5
19.4
16.1
8.2
15.3
11.1
9.8
P/S
1.1
1.3
1.5
1.3
1.5
1.6
0.9
0.7
1.1
0.5
0.3
0.4
P/B
1.2
1.7
2.3
2.3
2.2
2.3
1.3
1.0
1.4
0.7
0.6
0.8
P / Tangible Book
1.2
1.7
2.3
2.3
2.2
2.3
·
·
·
·
·
·
P / Cash Flow
9.9
9.4
10.4
7.3
8.3
7.5
5.1
3.9
6.1
2.3
1.8
3.6
EV / EBITDA
·
·
·
·
·
·
·
·
·
5.3
4.4
6.2
EV / Revenue
·
·
·
·
·
·
·
·
·
0.5
0.4
0.5
Dividend Yield
2.1%
1.5%
1.1%
1.2%
3.8%
3.7%
5.4%
0.93%
0.59%
1.1%
1.4%
1.1%
Earnings Yield
1.8%
2.1%
4.1%
6.8%
5.9%
4.9%
5.2%
6.2%
12.2%
6.6%
9.0%
10.2%
Payout Ratio
112.1%
72.6%
27.7%
17.7%
64.1%
75.3%
68.9%
9.9%
4.8%
9.9%
9.2%
11.1%
Annual Payout
$20M
$20M
$20M
$20M
$55M
$52M
$42M
$5M
$4M
$3M
$3M
$3M
손익계산서12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$224M
$204M
$210M
$220M
$230M
$223M
$230M
$237M
$246M
$250M
$268M
$280M
$286M
$298M
$323M
$324M
Operating Expenses
$217M
$202M
$206M
$218M
$220M
$217M
$224M
$233M
$236M
$237M
$253M
$262M
$257M
$269M
$290M
$291M
Operating Income
$7M
$2M
$5M
$3M
$10M
$6M
$7M
$4M
$10M
$12M
$16M
$17M
$28M
$29M
$33M
$34M
Other Non-op
$721.0K
$457.0K
$466.0K
$213.0K
$436.0K
$349.0K
$394.0K
$922.0K
$1M
$796.0K
$868.0K
$1M
$1M
$844.0K
$520.0K
$264.0K
Pretax Income
$8M
$2M
$5M
$3M
$10M
$6M
$7M
$5M
$11M
$13M
$17M
$18M
$29M
$30M
$33M
$34M
Income Tax
$2M
$667.0K
$1M
$725.0K
$3M
$2M
$1M
$1M
$3M
$3M
$4M
$5M
$7M
$7M
$8M
$8M
Net Income
$5M
$1M
$4M
$2M
$7M
$4M
$6M
$4M
$8M
$10M
$12M
$14M
$22M
$23M
$26M
$26M
EPS (Basic)
$0.07
$0.02
$0.04
$0.03
$0.09
$0.05
$0.06
$0.05
$0.10
$0.12
$0.15
$0.17
$0.27
$0.28
$0.31
$0.32
EPS (Diluted)
$0.07
$0.02
$0.04
$0.03
$0.09
$0.05
$0.06
$0.05
$0.10
$0.12
$0.14
$0.17
$0.27
$0.28
$0.31
$0.32
Shares (Basic)
81,629,000
81,579,000
·
81,520,000
81,510,000
81,493,000
·
81,437,000
81,381,000
81,350,000
·
81,306,000
81,263,000
81,210,000
·
81,061,000
Shares (Diluted)
81,634,000
81,579,000
·
81,527,000
81,517,000
81,508,000
·
81,492,000
81,446,000
81,437,000
·
81,454,000
81,412,000
81,376,000
·
81,347,000
EBITDA
$7M
$2M
·
$3M
$10M
$6M
·
$4M
$10M
$12M
·
$17M
$28M
$29M
·
$34M
대차대조표21
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$104M
$70M
$43M
$49M
$35M
$40M
$17M
$43M
$77M
$74M
$53M
$68M
$81M
$96M
·
$71M
Receivables
$92M
$92M
$86M
$92M
$91M
$95M
$90M
$94M
$100M
$105M
·
$118M
$112M
$115M
·
$125M
Prepaid Expense
$25M
$21M
$25M
$25M
$22M
$23M
$26M
$27M
$31M
$25M
·
$27M
$29M
$24M
·
$25M
Other Current Assets
·
·
$3M
·
·
·
$3M
·
·
·
·
·
·
·
·
·
Current Assets
$238M
$196M
$172M
$176M
$156M
$162M
$139M
$170M
$220M
$214M
·
$225M
$232M
$244M
·
$225M
PP&E (Net)
$716M
$750M
$777M
$793M
$834M
$819M
$829M
$828M
$789M
$777M
·
$771M
$771M
$734M
·
$712M
PP&E (Gross)
·
·
·
$1.15B
$1.21B
$1.20B
·
$1.19B
$1.15B
$1.16B
·
$1.13B
$1.12B
$1.08B
·
$1.05B
Accum. Depreciation
$364M
$363M
$352M
$355M
$373M
$380M
$370M
$365M
$361M
$378M
·
$358M
$352M
$349M
·
$335M
Other Non-current Assets
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
·
$2M
$2M
$2M
·
$1M
Total Assets
$955M
$947M
$950M
$976M
$992M
$983M
$969M
$1.00B
$1.01B
$993M
·
$997M
$1.00B
$979M
·
$939M
Accounts Payable
$28M
$28M
$29M
$40M
$45M
$38M
$26M
$47M
$47M
$38M
·
$42M
$36M
$42M
·
$43M
Accrued Liabilities
·
·
$20M
·
·
·
$23M
·
·
·
·
·
·
·
·
·
Current Liabilities
$95M
$94M
$92M
$116M
$117M
$110M
$94M
$117M
$119M
$111M
·
$122M
$131M
$120M
·
$125M
Capital Leases
$119.0K
$157.0K
$194.0K
$250.0K
$317.0K
$385.0K
$282.0K
$351.0K
$220.0K
$202.0K
·
$316.0K
$307.0K
$335.0K
·
$214.0K
Deferred Tax
$94M
$89M
$90M
$92M
$104M
$106M
$107M
$116M
$124M
$119M
·
$126M
$133M
$138M
·
$131M
Total Liabilities
$190M
$183M
$182M
$207M
$221M
$216M
$201M
$234M
$243M
$231M
·
$248M
$264M
$258M
·
$256M
Common Stock
$817.0K
$816.0K
$815.0K
$815.0K
$815.0K
$815.0K
$815.0K
$814.0K
$814.0K
$814.0K
·
$813.0K
$813.0K
$812.0K
·
$811.0K
Retained Earnings
$709M
$709M
$712M
$713M
$716M
$714M
$714M
$713M
$715M
$712M
·
$699M
$691M
$674M
·
$635M
Stockholders' Equity
$766M
$764M
$768M
$768M
$771M
$768M
$768M
$766M
$767M
$762M
$757M
$749M
$740M
$722M
$704M
$682M
Liabilities + Equity
$955M
$947M
$950M
$976M
$992M
$983M
$969M
$1.00B
$1.01B
$993M
·
$997M
$1.00B
$979M
·
$939M
Shares Outstanding
81,661,669
81,589,135
81,542,174
81,520,424
81,520,424
81,493,424
81,463,938
81,447,838
81,414,959
81,362,709
·
81,308,968
81,301,468
81,233,741
·
81,096,632
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$621.0K
$135.0K
$382.0K
$149.0K
$921.0K
$407.0K
$453.0K
$419.0K
$1M
$353.0K
$459.0K
$501.0K
$1M
$354.0K
·
$655.0K
Deferred Tax
$6M
$-1M
$-2M
$-12M
$-2M
$-1M
$-9M
$-7M
$5M
$-4M
$-3M
$-7M
$-5M
$784.0K
$6M
$622.0K
Operating Cash Flow
$28M
$33M
$6M
$19M
$33M
$36M
$24M
$29M
$36M
$46M
$38M
$28M
$49M
$49M
$56M
$65M
Investing Cash Flow
$11M
$-2M
$-7M
$6M
$-33M
$-8M
$-45M
$-59M
$-28M
$-20M
$-48M
$-36M
$-60M
$-28M
$-43M
$-57M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Financing Cash Flow
$-4M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-4M
$-5M
$-5M
$-5M
$-5M
$-4M
$-5M
$-5M
$-4M
Net Change in Cash
$34M
$27M
$-6M
$19M
$-5M
$23M
$-26M
$-34M
$3M
$21M
$-15M
$-12M
$-16M
$16M
$9M
$3M
Taxes Paid
·
·
$13M
$7M
·
·
$10M
$6M
$2M
$0
$18M
$13M
$7M
$22.0K
$7M
$7M
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
3.1%
0.78%
·
1.2%
4.2%
2.6%
·
1.8%
4.0%
4.9%
·
6.2%
9.9%
9.7%
·
10.4%
Net Margin
2.4%
0.68%
·
1.0%
3.1%
1.9%
·
1.6%
3.2%
3.9%
·
4.9%
7.7%
7.5%
·
7.9%
Pretax Margin
3.4%
1.0%
·
1.3%
4.4%
2.8%
·
2.2%
4.5%
5.2%
·
6.5%
10.2%
10.0%
·
10.5%
EBITDA Margin
3.1%
0.78%
·
1.2%
4.2%
2.6%
·
1.8%
4.0%
4.9%
·
6.2%
9.9%
9.7%
·
10.4%
ROA
0.55%
0.14%
·
0.23%
0.72%
0.44%
·
0.38%
0.78%
0.98%
·
1.4%
2.3%
2.4%
·
2.8%
ROE
0.69%
0.18%
·
0.29%
0.93%
0.57%
·
0.50%
1.1%
1.3%
·
1.9%
3.1%
3.3%
·
3.9%
ROIC
0.63%
0.14%
·
0.27%
0.89%
0.53%
·
0.40%
0.93%
1.2%
·
1.7%
2.9%
3.0%
·
3.7%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.1
·
1.5
1.3
1.5
·
1.5
1.8
1.9
·
1.8
1.8
2.0
·
1.8
Quick Ratio
2.1
1.7
·
1.2
1.1
1.2
·
1.2
1.5
1.6
·
1.5
1.5
1.8
·
1.6
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.3
0.3
·
0.4
Receivables Turnover
2.4
2.2
·
2.4
2.4
2.2
·
2.2
2.3
2.3
·
2.3
2.3
2.5
·
2.9
주당7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$9.38
$9.37
·
$9.42
$9.45
$9.42
·
$9.41
$9.42
$9.37
·
$9.22
$9.10
$8.88
·
$8.42
Revenue / Share
$2.74
$2.49
·
$2.70
$2.82
$2.74
·
$2.91
$3.02
$3.07
·
$3.43
$3.51
$3.66
·
$3.99
Cash Flow / Share
·
$0.41
·
·
·
$0.44
·
·
·
$0.56
·
·
·
$0.60
·
·
Cash / Share
$1.27
$0.86
·
$0.61
$0.43
$0.49
·
$0.53
$0.95
$0.91
·
$0.84
$0.99
$1.19
·
$0.88
Dividend / Share
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.06
EPS (TTM)
$0.16
$0.18
·
$0.23
$0.25
$0.26
·
$0.41
$0.53
$0.70
·
$1.03
$1.18
$1.30
·
$1.32
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$858M
$864M
·
$904M
$921M
$937M
·
$1.00B
$1.04B
$1.08B
·
$1.19B
$1.23B
$1.27B
·
$1.21B
Net Income TTM
$13M
$14M
·
$19M
$21M
$22M
·
$34M
$44M
$58M
·
$83M
$96M
$105M
·
$110M
Market Cap
$1.42B
$1.07B
·
$869M
$1.06B
$1.12B
·
$1.44B
$1.50B
$1.50B
·
$1.60B
$1.75B
$1.70B
·
$1.55B
P/E
108.4
72.9
·
46.3
52.0
52.8
·
43.2
34.8
26.4
·
19.1
18.2
16.1
·
14.5
P/S
1.7
1.2
·
1.0
1.1
1.2
·
1.4
1.4
1.4
·
1.4
1.4
1.3
·
1.3
P/B
1.8
1.4
·
1.1
1.4
1.5
·
1.9
2.0
2.0
·
2.1
2.4
2.4
·
2.3
P / Tangible Book
1.8
1.4
·
1.1
1.4
1.5
·
1.9
2.0
2.0
·
2.1
2.4
2.4
·
2.3
P / Cash Flow
·
32.4
·
·
·
30.9
·
·
·
32.9
·
·
·
34.6
·
·
Dividend Yield
1.4%
1.8%
·
2.2%
1.8%
1.8%
·
1.4%
1.3%
1.3%
·
1.2%
1.1%
1.1%
·
4.0%
Earnings Yield
0.92%
1.4%
·
2.2%
1.9%
1.9%
·
2.3%
2.9%
3.8%
·
5.2%
5.5%
6.2%
·
6.9%
Payout Ratio
·
354.3%
·
·
·
112.8%
·
·
·
50.6%
·
·
·
21.7%
·
·
Annual Payout
$20M
$20M
·
$20M
$20M
$20M
·
$20M
$20M
$20M
·
$19M
$19M
$19M
·
$63M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$884M
$964M
$1.13B
$1.26B
$974M
영업이익률 %
2.6%
3.5%
8.0%
11.3%
11.5%
순이익
$17M
$27M
$70M
$110M
$85M
희석 EPS
$0.21
$0.33
$0.86
$1.35
$1.02
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
1.9
1.5
1.8
1.9
2.0
당좌 비율
1.4
1.1
1.4
1.6
1.7
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
246개의 제출자
· $1.1B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자246
보유 가치$1.1B
신규 포지션40
청산 포지션31
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
40 (-15 이전 분기 대비)
31 (+9 이전 분기 대비)
80 (+3 이전 분기 대비)
70 (+15 이전 분기 대비)
+4.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.