HTLD 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$11.90
시가총액 (MRQ)$920M
P/E (TTM)-44.1
EPS (TTM)$-0.27
매출 (TTM)$736M
배당 수익률0.68%
ROE (TTM)-2.8%
부채/자본 (MRQ)0.2
52주 범위$7–$17
HTLD 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할9
배당락일
분할
유형
2006년 5월 16일
4-for-3
정방향
2004년 8월 23일
3-for-2
정방향
2002년 2월 20일
1569-for-995
정방향
2001년 6월 1일
5-for-4
정방향
1996년 10월 7일
3-for-2
정방향
1995년 12월 4일
1326-for-863
정방향
1993년 12월 14일
5-for-4
정방향
1992년 12월 22일
4-for-3
정방향
1991년 11월 26일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$806M2017-12-31 → 2025-12-31
EPS$-0.672017-12-31 → 2025-12-31
잉여현금흐름$-67M2017-12-31 → 2025-12-31
순이익률-3.0%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
HTLD
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-44.15년 평균 ≈11.6
≈11.6
·
·
P/S (TTM)
1.25년 평균 ≈1.2
≈1.2
0.8
고평가
P/B (MRQ)
1.25년 평균 ≈1.3
≈1.3
1.8
저평가
EV / EBITDA
10.45년 평균 ≈6.4
≈6.4
·
·
주가 / FCF (TTM)
-10.75년 평균 ≈-23.9
≈-23.9
·
·
주가 / 현금 흐름 (TTM)
11.75년 평균 ≈7.5
≈7.5
9.9
저평가
EV / Revenue (EV / 매출)
1.35년 평균 ≈1.2
≈1.2
·
·
EV / FCF
-15.85년 평균 ≈7.9
≈7.9
·
·
주가 / 유형 장부 가치 (MRQ)
1.35년 평균 ≈2.4
≈2.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
HTLD
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-2.3%5년 평균 ≈6.3%
≈6.3%
2.9%
최상위권
EBITDA 마진 (TTM)
17.2%5년 평균 ≈23.1%
≈23.1%
2.9%
최상위권
세전 마진 (TTM)
-3.4%5년 평균 ≈5.2%
≈5.2%
3.4%
최상위권
순이익률 (TTM)
-3.0%5년 평균 ≈3.7%
≈3.7%
2.5%
최상위권
ROA (TTM)
-1.8%5년 평균 ≈2.7%
≈2.7%
0.12%
약함
ROE (TTM)
-2.8%5년 평균 ≈3.6%
≈3.6%
0.37%
약함
ROIC
-4.9%5년 평균 ≈3.6%
≈3.6%
0.47%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
HTLD
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.25년 평균 ≈0.3
≈0.3
0.6
낮은 부채
유동비율 (MRQ)
1.65년 평균 ≈1.6
≈1.6
1.4
동일
Quick Ratio (당좌 비율)
0.85년 평균 ≈1.4
≈1.4
1.2
동일
장기 부채 / 자기 자본 (MRQ)
0.25년 평균 ≈0.3
≈0.3
0.5
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
HTLD
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-23.1%5년 평균 ≈8.4%
≈8.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-5.9%5년 평균 ≈12.4%
≈12.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
4.5%
·
·
·
EPS YoY
-88.8%5년 평균 ≈-1.6%
≈-1.6%
·
·
Net Income YoY (순이익 YoY)
-88.9%5년 평균 ≈-2.8%
≈-2.8%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-39.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-40.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
HTLD
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.675년 평균 ≈$0.37
≈$0.37
·
·
Revenue / Share (주당 매출)
$10.345년 평균 ≈$11.76
≈$11.76
·
·
Cash Flow / Share (주당 현금 흐름)
$1.155년 평균 ≈$1.82
≈$1.82
·
·
Cash / Share (주당 현금)
$0.245년 평균 ≈$0.68
≈$0.68
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
HTLD
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.7
≈0.7
1.0
약함
Receivables Turnover (매출 채권 회전율)
9.75년 평균 ≈10.3
≈10.3
8.0
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$222.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률0.68%
지급 비율-11.8%
연간 지급액≈$0.08분기별 납부
5년 배당 CAGR≈0.00%주당, 분할 조정 기준
배당락일
금액
통화
수익률
9월 25, 2026
$0.02
USD
≈0.71%
6월 23, 2026
$0.02
USD
≈0.55%
3월 24, 2026
$0.02
USD
≈0.79%
12월 26, 2025
$0.02
USD
≈0.87%
9월 23, 2025
$0.02
USD
≈0.94%
6월 23, 2025
$0.02
USD
≈0.91%
3월 25, 2025
$0.02
USD
≈0.85%
12월 27, 2024
$0.02
USD
≈0.72%
9월 27, 2024
$0.02
USD
≈0.66%
6월 25, 2024
$0.02
USD
≈0.67%
3월 25, 2024
$0.02
USD
≈0.70%
12월 4, 2023
$0.02
USD
≈0.58%
9월 22, 2023
$0.02
USD
≈0.53%
6월 23, 2023
$0.02
USD
≈0.51%
3월 27, 2023
$0.02
USD
≈0.52%
12월 8, 2022
$0.02
USD
≈0.50%
9월 26, 2022
$0.02
USD
≈0.57%
6월 24, 2022
$0.02
USD
≈4.1%
3월 24, 2022
$0.02
USD
≈4.0%
12월 6, 2021
$0.02
USD
≈3.4%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈166.2%
다음 실적10월 29, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 22, 2026
$0.14
$-0.02
1003.2%
2026년 3월 31일
$-0.06
$-0.12
50.0%
2025년 12월 31일
$-0.01
$-0.08
87.2%
2025년 9월 30일
$-0.11
$-0.13
14.7%
2025년 6월 30일
$-0.14
$-0.08
-71.6%
2025년 3월 31일
$-0.18
$-0.10
-86.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$806M
$1.05B
$1.21B
$968M
$607M
$645M
$597M
$611M
$607M
$613M
$736M
$871M
Operating Expenses
$863M
$1.07B
$1.17B
$780M
$502M
$552M
$503M
$521M
$544M
$527M
$620M
$739M
Operating Income
$-57M
$-20M
$42M
$188M
$105M
$93M
$94M
$90M
$64M
$86M
$117M
$132M
Interest Income
$774.0K
$1M
$2M
$1M
$640.0K
$842.0K
$4M
$2M
$1M
$481.0K
$210.0K
$195.0K
Pretax Income
$-68M
$-37M
$20M
$181M
$106M
$94M
$97M
$92M
$64M
$86M
$117M
$132M
Income Tax
$-16M
$-7M
$5M
$48M
$27M
$23M
$24M
$19M
$-11M
$30M
$44M
$47M
Net Income
$-52M
$-30M
$15M
$134M
$79M
$71M
$73M
$73M
$75M
$56M
$73M
$85M
EPS (Basic)
$-0.67
$-0.38
$0.19
$1.69
$1.00
$0.87
$0.89
$0.88
$0.90
$0.68
$0.84
$0.97
EPS (Diluted)
$-0.67
$-0.38
$0.19
$1.69
$1.00
$0.87
$0.89
$0.88
$0.90
$0.68
$0.84
$0.96
Shares (Basic)
77,877,000
78,733,000
79,010,000
78,941,000
79,573,000
81,388,000
81,980,000
82,378,000
83,298,000
83,297,000
86,974,000
87,748,000
Shares (Diluted)
77,935,000
78,775,000
79,079,000
78,974,000
79,612,000
81,444,000
82,024,000
82,410,000
83,336,000
83,365,000
87,109,000
87,923,000
EBITDA
$102M
$161M
$241M
$321M
$210M
·
$195M
$191M
$167M
$191M
$228M
$241M
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$18M
$13M
$28M
$49M
$158M
$114M
$77M
$161M
$75M
$129M
$33M
$17M
Receivables
$74M
$92M
$103M
$140M
$53M
$56M
$57M
$49M
$64M
$47M
$61M
$77M
Other Current Assets
$9M
$13M
$18M
$26M
$9M
$15M
$9M
$13M
$14M
$14M
$8M
$9M
Current Assets
$115M
$129M
$169M
$230M
$233M
$193M
$152M
$233M
$171M
$202M
$136M
$150M
PP&E (Net)
$667M
$764M
$885M
$973M
$488M
$539M
$526M
$403M
$443M
$408M
$474M
$481M
PP&E (Gross)
$1.15B
$1.28B
$1.32B
$1.28B
$711M
$779M
$739M
$604M
$667M
$659M
$672M
$679M
Accum. Depreciation
$481M
$520M
$435M
$309M
$223M
$240M
$213M
$201M
$224M
$251M
$198M
$198M
Goodwill
$323M
$323M
$323M
$321M
$168M
$168M
$168M
$132M
$132M
$100M
$100M
$100M
Intangibles
$70M
$94M
$99M
$104M
$22M
$25M
$27M
$14M
$17M
$12M
$14M
$16M
Other Non-current Assets
$15M
$15M
$15M
$20M
$17M
$18M
$19M
$19M
$24M
$12M
$11M
$13M
Total Assets
$1.19B
$1.33B
$1.51B
$1.67B
$929M
$951M
$899M
$806M
$789M
$738M
$736M
$760M
Accounts Payable
$33M
$35M
$38M
$63M
$21M
$13M
$11M
$11M
$14M
$12M
$8M
$8M
Current Liabilities
$110M
$120M
$123M
$157M
$72M
$71M
$63M
$65M
$75M
$66M
$66M
$68M
Capital Leases
$317.0K
$2M
$8M
$9M
$0
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$94M
$71M
$65M
$95M
$112M
$102M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
$0
$12M
$11M
Long-term Debt
$154M
$188M
$280M
$380M
$0
·
·
$0
·
·
·
·
Total Debt
$156M
$194M
$292M
$401M
·
·
·
·
·
·
$0
$25M
Common Stock
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
Retained Earnings
$965M
$1.02B
$1.06B
$1.05B
$924M
$891M
$827M
$760M
$694M
$626M
$576M
$510M
Treasury Stock
$214M
$206M
$200M
$201M
$202M
$172M
$147M
$149M
$124M
$124M
$111M
$38M
Stockholders' Equity
$755M
$823M
$865M
$855M
$727M
$724M
$685M
$616M
$575M
$506M
$470M
$477M
Liabilities + Equity
$1.19B
$1.33B
$1.51B
$1.67B
$929M
$951M
$899M
$806M
$789M
$738M
$736M
$760M
Shares Outstanding
77,445,000
78,519,000
79,039,000
78,984,000
78,923,000
80,653,000
82,028,000
81,930,000
83,303,000
83,287,000
84,115,000
87,781,000
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$159M
$182M
$199M
$133M
$104M
$110M
$101M
$101M
$104M
$106M
$112M
$110M
Stock-based Comp
$2M
$1M
$2M
$1M
$1M
$2M
$2M
$500.0K
$500.0K
$1M
$1M
$1M
Deferred Tax
$-25M
$-30M
$-18M
$6M
$-6M
$8M
$4M
$3M
$-27M
$-5M
$8M
$39M
Amort. of Intangibles
$5M
$5M
$5M
$4M
$2M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
Other Non-cash
$6M
$22M
$-32M
$-79M
$-55M
·
$-34M
$-31M
$-43M
$-2M
$-3M
$-62M
Operating Cash Flow
$89M
$144M
$165M
$195M
$123M
$179M
$146M
$147M
$110M
$156M
$190M
$172M
CapEx
$156M
$110M
$209M
$161M
$133M
$204M
$164M
$169M
$184M
$86M
$217M
$205M
Investing Cash Flow
$-26M
$-47M
$-68M
$-663M
$-3M
$-111M
$-133M
$-38M
$-123M
$-29M
$-67M
$-115M
Debt Issued
·
$0
$0
$447M
$0
$0
·
·
·
·
·
·
Net Debt Issued
·
$0
$0
$447M
·
·
·
·
·
·
$0
$0
Stock Repurchased
$10M
$7M
$0
$0
$32M
$26M
$0
$25M
$0
$15M
$74M
$0
Net Stock Activity
$-10M
$-7M
$0
$0
$-32M
·
$0
$-25M
$0
$-15M
$-74M
$0
Dividends Paid
$6M
$6M
$6M
$6M
$46M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
Financing Cash Flow
$-58M
$-113M
$-121M
$359M
$-78M
$-33M
$-100M
$-32M
$-30M
$-21M
$-107M
$-57M
Net Change in Cash
$5M
$-15M
$-23M
$-109M
$43M
$35M
$-87M
$77M
$-44M
$106M
$16M
$-460.0K
Taxes Paid
$9M
$16M
$30M
$44M
$39M
$14M
$19M
$13M
$22M
$36M
$25M
$24M
Free Cash Flow
$-67M
$35M
$-43M
$34M
$-9M
·
$-17M
$-23M
$-75M
$70M
$-27M
$-33M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-7.1%
-1.9%
3.5%
19.5%
17.4%
·
15.8%
14.7%
10.5%
14.0%
15.8%
15.1%
Net Margin
-6.5%
-2.8%
1.2%
13.8%
13.1%
·
12.2%
11.9%
12.4%
9.2%
9.9%
9.7%
Pretax Margin
-8.5%
-3.5%
1.6%
18.7%
17.5%
·
16.3%
15.0%
10.6%
14.0%
15.9%
15.1%
EBITDA Margin
12.6%
15.4%
20.0%
33.2%
34.5%
·
32.7%
31.3%
27.6%
31.2%
31.0%
27.7%
ROA
-4.2%
-2.1%
0.93%
10.3%
8.4%
·
8.6%
9.1%
15.9%
7.6%
9.8%
11.4%
ROE
-6.8%
-3.6%
1.7%
15.8%
11.0%
·
10.8%
12.0%
13.9%
11.6%
15.4%
19.4%
ROIC
-4.9%
-1.6%
2.7%
11.1%
10.8%
·
10.3%
11.5%
12.9%
11.1%
15.5%
17.0%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.1
1.4
1.5
3.3
·
2.4
3.6
2.3
3.1
2.1
2.2
Quick Ratio
0.8
0.9
1.1
1.2
2.9
·
2.1
3.3
1.9
2.7
1.4
1.4
Debt / Equity
0.2
0.2
0.3
0.5
·
·
·
·
·
·
0.0
0.1
LT Debt / Equity
0.2
0.2
0.3
0.5
·
·
·
·
·
·
0.0
0.1
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.7
0.8
0.7
0.6
·
0.7
0.8
1.3
0.8
1.0
1.2
Receivables Turnover
9.7
10.8
10.0
10.1
11.2
·
11.3
10.8
10.9
11.4
10.7
10.8
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.75
$10.48
$10.95
$10.83
$9.21
·
$8.35
$7.52
$6.90
$6.07
$5.59
$5.43
Revenue / Share
$10.34
$13.30
$15.27
$12.26
$7.63
·
$7.28
$7.41
$7.29
$7.35
$8.45
$9.91
Cash Flow / Share
$1.15
$1.83
$2.09
$2.47
$1.55
·
$1.78
$1.78
$1.31
$1.87
$2.19
$1.96
Cash / Share
$0.24
$0.16
$0.36
$0.63
$2.00
·
$0.93
$1.97
$0.90
$1.54
$0.40
$0.20
Dividend / Share
$0.08
$0.08
$0.08
$0.08
$0.58
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
EPS (TTM)
$-0.67
$-0.38
$0.19
$1.69
$1.00
$0.87
$0.89
$0.88
$0.90
$0.68
$0.84
$0.96
성장률8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-23.1%
-13.2%
24.7%
59.4%
-5.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.9%
19.9%
23.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-88.8%
69.0%
14.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-39.8%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-88.9%
68.5%
12.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-40.7%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.94%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$806M
$1.05B
$1.21B
$968M
$607M
$645M
$597M
$611M
$607M
$613M
$736M
$871M
Net Income TTM
$-52M
$-30M
$15M
$134M
$79M
$71M
$73M
$73M
$75M
$56M
$73M
$85M
Market Cap
$699M
$881M
$1.13B
$1.21B
$1.33B
·
$1.73B
$1.50B
$1.94B
$1.70B
$1.43B
$2.37B
Enterprise Value
$837M
$1.06B
$1.39B
$1.56B
·
·
·
·
·
·
$1.40B
$2.38B
P/E
-13.5
-29.5
75.1
9.1
16.8
20.8
23.7
20.8
25.9
29.9
20.3
28.1
P/S
0.9
0.8
0.9
1.3
2.2
·
2.9
2.5
3.2
2.8
1.9
2.7
P/B
0.9
1.1
1.3
1.4
1.8
·
2.5
2.4
3.4
3.4
3.0
5.0
P / Tangible Book
1.9
2.2
2.5
2.8
2.5
2.7
·
·
·
·
·
·
P / Cash Flow
7.8
6.1
6.8
6.2
10.8
·
11.8
10.2
17.7
10.9
7.5
13.7
P / FCF
-10.5
25.3
-26.0
35.5
-143.9
·
-99.2
-66.0
-26.1
24.3
-53.5
-72.9
EV / EBITDA
8.2
6.6
5.8
4.9
·
·
·
·
·
·
6.1
9.8
EV / FCF
-12.5
30.5
-32.1
45.8
·
·
·
·
·
·
-52.2
-73.1
EV / Revenue
1.0
1.0
1.2
1.6
·
·
·
·
·
·
1.9
2.7
Dividend Yield
0.89%
0.72%
0.56%
0.52%
3.5%
·
0.38%
0.44%
0.34%
0.40%
0.48%
0.30%
Earnings Yield
-7.4%
-3.4%
1.3%
11.0%
5.9%
4.8%
4.2%
4.8%
3.9%
3.3%
4.9%
3.5%
Payout Ratio
-11.8%
-21.2%
42.6%
4.7%
57.9%
·
9.0%
9.1%
8.9%
11.9%
9.4%
8.2%
Annual Payout
$6M
$6M
$6M
$6M
$46M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$184M
$176M
$179M
$197M
$210M
$219M
$243M
$260M
$275M
$270M
$275M
$295M
$306M
$331M
$355M
$274M
Operating Expenses
$168M
$180M
$202M
$204M
$223M
$234M
$242M
$267M
$274M
$285M
$265M
$302M
$290M
$308M
$329M
$239M
Operating Income
$17M
$-3M
$-23M
$-7M
$-12M
$-15M
$1M
$-7M
$264.0K
$-14M
$11M
$-7M
$16M
$23M
$26M
$35M
Interest Expense
$2M
$2M
·
$3M
$3M
$3M
·
$4M
$5M
$5M
·
$6M
$6M
$6M
·
$2M
Interest Income
$370.0K
$207.0K
$212.0K
$235.0K
$198.0K
$129.0K
$231.0K
$258.0K
$288.0K
$366.0K
$303.0K
$276.0K
$592.0K
$484.0K
$345.0K
$537.0K
Pretax Income
$15M
$-5M
$-25M
$-10M
$-15M
$-18M
$-2M
$-11M
$-4M
$-19M
$5M
$-13M
$11M
$17M
$20M
$33M
Income Tax
$4M
$-477.0K
$-6M
$-2M
$-4M
$-4M
$-357.0K
$-2M
$-544.0K
$-4M
$-21.0K
$-3M
$3M
$5M
$5M
$9M
Net Income
$11M
$-5M
$-19M
$-8M
$-11M
$-14M
$-2M
$-9M
$-3M
$-15M
$5M
$-11M
$8M
$13M
$15M
$24M
EPS (Basic)
$0.14
$-0.06
$-0.24
$-0.11
$-0.14
$-0.18
$-0.03
$-0.12
$-0.04
$-0.19
$0.07
$-0.14
$0.10
$0.16
$0.20
$0.31
EPS (Diluted)
$0.14
$-0.06
$-0.24
$-0.11
$-0.14
$-0.18
$-0.03
$-0.12
$-0.04
$-0.19
$0.07
$-0.14
$0.10
$0.16
$0.20
$0.31
Shares (Basic)
77,404,000
77,457,000
·
77,465,000
78,079,000
78,540,000
·
78,489,000
78,913,000
79,044,000
·
79,021,000
78,999,000
78,987,000
·
78,937,000
Shares (Diluted)
77,437,000
77,489,000
·
77,518,000
78,142,000
78,610,000
·
78,500,000
78,981,000
79,122,000
·
79,103,000
79,081,000
79,022,000
·
78,974,000
EBITDA
$17M
$32M
·
$-7M
$-12M
$27M
·
$-7M
$264.0K
$32M
·
$-7M
$16M
$71M
·
$35M
대차대조표22
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$62M
$44M
$18M
$33M
$23M
$24M
$13M
$31M
$24M
$24M
$28M
$20M
$46M
$56M
$49M
$65M
Receivables
$77M
$78M
$74M
$80M
$86M
$95M
$92M
$100M
$109M
$108M
·
$114M
$114M
$126M
·
$163M
Other Current Assets
$36M
$10M
$9M
$14M
$15M
$11M
$13M
$16M
$17M
$14M
·
$21M
$19M
$20M
·
$28M
Current Assets
$186M
$143M
$115M
$138M
$136M
$140M
$129M
$157M
$164M
$160M
·
$182M
$199M
$212M
·
$266M
PP&E (Net)
$571M
$627M
$667M
$689M
$729M
$767M
$764M
$761M
$803M
$841M
·
$926M
$927M
$938M
·
$968M
PP&E (Gross)
$1.00B
$1.11B
$1.15B
$1.20B
$1.26B
$1.30B
$1.28B
$1.30B
$1.32B
$1.32B
·
$1.33B
$1.29B
$1.28B
·
$1.23B
Accum. Depreciation
$432M
$479M
$481M
$507M
$534M
$532M
$520M
$537M
$515M
$475M
·
$404M
$365M
$342M
·
$266M
Goodwill
$323M
$323M
$323M
$323M
$323M
$323M
$323M
$323M
$323M
$323M
·
$323M
$321M
$321M
$321M
$317M
Intangibles
$67M
$68M
$70M
$90M
$91M
$92M
$94M
$95M
$96M
$97M
·
$100M
$101M
$102M
·
$103M
Other Non-current Assets
$15M
$15M
$15M
$15M
$15M
$16M
$15M
$16M
$15M
$15M
·
$32M
$33M
$20M
·
$21M
Total Assets
$1.17B
$1.18B
$1.19B
$1.26B
$1.30B
$1.34B
$1.33B
$1.36B
$1.41B
$1.45B
·
$1.58B
$1.60B
$1.61B
·
$1.70B
Accounts Payable
$34M
$41M
$33M
$41M
$54M
$62M
$35M
$42M
$40M
$36M
·
$60M
$61M
$47M
·
$59M
Current Liabilities
$117M
$113M
$110M
$121M
$144M
$156M
$120M
$135M
$134M
$127M
·
$142M
$148M
$147M
·
$160M
Capital Leases
$8M
$1M
$317.0K
$617.0K
$964.0K
$1M
$2M
$3M
$4M
$6M
·
$4M
$5M
$7M
·
$12M
Long-term Debt
$135M
$150M
$154M
$185M
$194M
$200M
·
$207M
$237M
$264M
·
$344M
$349M
$366M
·
$465M
Total Debt
$135M
$150M
·
$185M
$194M
$200M
·
$207M
$237M
$264M
·
$344M
$349M
$366M
·
$465M
Common Stock
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
·
$907.0K
$907.0K
$907.0K
·
$907.0K
Retained Earnings
$968M
$959M
$965M
$986M
$996M
$1.01B
$1.02B
$1.03B
$1.04B
$1.04B
·
$1.06B
$1.07B
$1.06B
·
$1.04B
Treasury Stock
$215M
$214M
$214M
$215M
$213M
$205M
$206M
$206M
$207M
$200M
·
$201M
$201M
$201M
·
$202M
Stockholders' Equity
$756M
$749M
$755M
$776M
$787M
$808M
$823M
$826M
$837M
$849M
$865M
$861M
$873M
$867M
$855M
$841M
Liabilities + Equity
$1.17B
$1.18B
$1.19B
$1.26B
$1.30B
$1.34B
$1.33B
$1.36B
$1.41B
$1.45B
·
$1.58B
$1.60B
$1.61B
·
$1.70B
Shares Outstanding
77,328,000
77,467,000
77,445,000
77,413,000
77,571,000
78,542,000
78,519,000
78,495,000
78,452,000
79,051,000
·
79,022,000
79,013,000
78,989,000
·
78,938,000
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$32M
$35M
$37M
$39M
$41M
$42M
$44M
$45M
$46M
$47M
$51M
$51M
$48M
$48M
$51M
$35M
Stock-based Comp
$700.0K
$200.0K
$800.0K
$200.0K
$500.0K
$700.0K
$200.0K
$100.0K
$400.0K
$300.0K
$700.0K
$500.0K
$200.0K
$200.0K
$800.0K
$200.0K
Amort. of Intangibles
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
Other Non-cash
·
$-7M
·
·
·
$-3M
·
·
·
$-720.0K
·
·
·
$5M
·
·
Operating Cash Flow
$13M
$23M
$15M
$28M
$21M
$26M
$38M
$36M
$40M
$31M
$41M
$27M
$31M
$66M
$82M
$54M
CapEx
$47M
$18M
$59M
$40M
$34M
$24M
$83M
$11M
$11M
$5M
$32M
$69M
$66M
$42M
$69M
$41M
Investing Cash Flow
$24M
$15M
$-2M
$-7M
$-6M
$-11M
$-48M
$4M
$-5M
$2M
$14M
$-48M
$-21M
$-13M
$-42M
$-579M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Stock Repurchased
·
·
$35.0K
$1M
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$0
$3M
$2M
·
·
$3M
$2M
Financing Cash Flow
$-19M
$-12M
$-27M
$-12M
$-16M
$-3M
$-8M
$-32M
$-36M
$-37M
$-47M
$-7M
$-19M
$-47M
$-56M
$418M
Taxes Paid
$2M
$168.0K
$2M
$130.0K
$7M
$-328.0K
$6M
$4M
$6M
$-77.0K
$997.0K
$3M
$26M
$232.0K
$11M
$4M
Free Cash Flow
·
$5M
·
·
·
$2M
·
·
·
$26M
·
·
·
$24M
·
·
Levered FCF
·
$3M
·
·
·
$-125.0K
·
·
·
$22M
·
·
·
$20M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
9.0%
-1.9%
·
-3.7%
-5.9%
-6.8%
·
-2.8%
0.10%
-5.3%
·
-2.5%
5.3%
6.9%
·
12.7%
Net Margin
5.8%
-2.7%
·
-4.2%
-5.2%
-6.3%
·
-3.6%
-1.3%
-5.6%
·
-3.6%
2.5%
3.8%
·
8.9%
Pretax Margin
8.2%
-3.0%
·
-5.1%
-7.2%
-8.2%
·
-4.3%
-1.5%
-7.1%
·
-4.5%
3.5%
5.2%
·
12.0%
EBITDA Margin
9.0%
18.1%
·
-3.7%
-5.9%
12.2%
·
-2.8%
0.10%
11.9%
·
-2.5%
5.3%
21.6%
·
12.7%
ROA
0.86%
-0.38%
·
-0.63%
-0.80%
-0.99%
·
-0.63%
-0.23%
-0.99%
·
-0.65%
0.57%
0.99%
·
1.8%
ROE
1.4%
-0.62%
·
-1.0%
-1.3%
-1.7%
·
-1.1%
-0.41%
-1.8%
·
-1.3%
0.92%
1.6%
·
3.1%
ROIC
1.3%
-0.33%
·
-0.63%
-0.91%
-1.1%
·
-0.58%
0.02%
-1.0%
·
-0.50%
0.96%
1.4%
·
2.0%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.3
·
1.1
0.9
0.9
·
1.2
1.2
1.3
·
1.3
1.3
1.4
·
1.7
Quick Ratio
1.2
1.1
·
0.9
0.8
0.8
·
1.0
1.0
1.0
·
0.9
1.1
1.2
·
1.4
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.6
LT Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.4
0.4
0.4
·
0.5
Interest Coverage
8.8
-1.5
·
-2.5
-4.2
-4.8
·
-1.7
0.1
-2.7
·
-1.2
2.7
3.8
·
14.8
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.2
Receivables Turnover
2.3
2.0
·
2.2
2.2
2.2
·
2.4
2.5
2.3
·
2.1
2.9
3.5
·
2.5
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$9.78
$9.67
·
$10.02
$10.14
$10.28
·
$10.52
$10.67
$10.74
·
$10.90
$11.05
$10.97
·
$10.65
Revenue / Share
$2.38
$2.27
·
$2.54
$2.69
$2.79
·
$3.31
$3.48
$3.42
·
$3.73
$3.87
$4.19
·
$3.47
Cash Flow / Share
·
$0.30
·
·
·
$0.33
·
·
·
$0.39
·
·
·
$0.84
·
·
Cash / Share
$0.81
$0.57
·
$0.42
$0.29
$0.30
·
$0.39
$0.30
$0.30
·
$0.25
$0.59
$0.70
·
$0.82
Dividend / Share
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
EPS (TTM)
$-0.27
$-0.55
·
$-0.46
$-0.47
$-0.37
·
$-0.28
$-0.30
$-0.16
·
$0.32
$0.77
$1.64
·
$1.75
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$736M
$763M
·
$869M
$932M
$997M
·
$1.08B
$1.12B
$1.15B
·
$1.29B
$1.27B
$1.15B
·
$761M
Net Income TTM
$-22M
$-43M
·
$-35M
$-36M
$-28M
·
$-23M
$-24M
$-13M
·
$25M
$60M
$129M
·
$138M
Market Cap
$1.18B
$806M
·
$649M
$670M
$724M
·
$964M
$967M
$944M
·
$1.16B
$1.30B
$1.26B
·
$1.13B
Enterprise Value
$1.25B
$911M
·
$801M
$841M
$900M
·
$1.14B
$1.18B
$1.18B
·
$1.48B
$1.60B
$1.57B
·
$1.53B
P/E
-56.4
-18.9
·
-18.2
-18.4
-24.9
·
-43.9
-41.1
-74.6
·
45.9
21.3
9.7
·
8.2
P/S
1.6
1.1
·
0.7
0.7
0.7
·
0.9
0.9
0.8
·
0.9
1.0
1.1
·
1.5
P/B
1.6
1.1
·
0.8
0.9
0.9
·
1.2
1.2
1.1
·
1.3
1.5
1.5
·
1.3
P / Tangible Book
3.2
2.2
·
1.8
1.8
1.8
·
2.4
2.3
2.2
·
2.6
2.9
2.8
·
2.7
P / Cash Flow
·
34.8
·
·
·
28.0
·
·
·
30.5
·
·
·
18.9
·
·
EV / Revenue
1.7
1.2
·
0.9
0.9
0.9
·
1.1
1.1
1.0
·
1.2
1.3
1.4
·
2.0
Dividend Yield
0.52%
0.77%
·
1.2%
1.2%
1.1%
·
0.65%
0.65%
·
·
·
0.49%
0.50%
·
4.1%
Earnings Yield
-1.8%
-5.3%
·
-5.5%
-5.4%
-4.0%
·
-2.3%
-2.4%
-1.3%
·
2.2%
4.7%
10.3%
·
12.2%
Payout Ratio
·
-32.1%
·
·
·
-11.3%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$6M
$6M
·
$8M
$8M
$8M
·
$6M
$6M
·
·
·
$6M
$6M
·
$46M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$806M
$1.05B
$1.21B
$968M
$607M
영업이익률 %
-7.1%
-1.9%
3.5%
19.5%
17.4%
순이익
$-52M
$-30M
$15M
$134M
$79M
희석 EPS
$-0.67
$-0.38
$0.19
$1.69
$1.00
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.2
0.2
0.3
0.5
·
유동비율
1.0
1.1
1.4
1.5
3.3
당좌 비율
0.8
0.9
1.1
1.2
2.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-67M
$35M
$-43M
$34M
$-9M
기관 투자자 (13F)
210개의 제출자
· $600.7M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자210
보유 가치$600.7M
신규 포지션44
청산 포지션18
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
44 (+12 이전 분기 대비)
18 (0 이전 분기 대비)
52 (-13 이전 분기 대비)
57 (+10 이전 분기 대비)
+2.6M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Lawrence D. Crouse, individually and as trustee of the 2005 Gerdin Children's Trust, 2007 Gerdin Heartland Trust, and 2009 Gerdin Heartland Trust
×2 제출 서류
Lawrence D. Crouse, individually and as trustee of the 2005 Gerdin Children's Trust, 2007 Gerdin Heartland Trust, and 2009 Gerdin Heartland Trust (as defined below)
×2 제출 서류
Russell A. Gerdin, individually, Ann S. Gerdin, individually and as trustee of the Ann S. Gerdin Revocable Trust and Russell A. Gerdin Revocable Trust.
Russell A. Gerdin, individually and as trustee of the Russell A. Gerdin Revocable Trust and Mrs. Gerdin's GRATS (as defined below), Ann S. Gerdin, individually and as trustee of the Ann S. Gerdin Revocable Trust.
×11 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.