MSBIP Midland States Bancorp, Inc. - Depositary Shares Each Representing a 1/40th Interest in a Share of 7.750% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A
NASDAQ · Banking · SEC EDGAR에서 보기 ↗ 종가 10월 1, 2026 10-K/10-Q 7월 30, 2026
$25.48
· 52주 범위 %
· 저점 이상
· 고점까지
$23.2252주 저점
$27.0752주 고점
시가총액 (MRQ)
$528M
P/E
-4.1
EPS
$-6.12
내 배지
52주 범위
$23–$27
애널리스트 평점
HOLD
목표 주가
·
P/E
-4.1
ROE
-21.8%
순이익률
-38.2%
배지 스트립이 비어 있습니다. 이 페이지의 아무 지표나 고정하세요.
MSBIP 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$25.48
시가총액 (MRQ)
$528M
P/E
-4.1
EPS
$-6.12
배당 수익률
5.2%
ROE
-21.8%
부채/자본 (MRQ)
0.0
52주 범위
$23–$27
MSBIP 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과 매출, 순이익, 마진 및 EPS 추세
EPS$-6.122023-12-31 → 2025-12-31
잉여현금흐름$120M2023-12-31 → 2025-12-31
순이익률-38.2%2023-12-31 → 2025-12-31
가치 평가 및 비율
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | MSBIP | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E | -4.1 | · | 11.7 | 고평가 | |
| P/S | 1.6 | · | 3.2 | 저평가 | |
| P/B (MRQ) | 0.9 | · | 1.1 | 저평가 | |
| Price / FCF (주가 / FCF) | 4.4 | · | · | · | |
| Price / Cash Flow (주가 / 현금 흐름) | 4.2 | · | 10.4 | 저평가 | |
| EV / Revenue (EV / 매출) | 1.4 | · | · | · | |
| EV / FCF | 3.8 | · | · | · | |
| 주가 / 유형 장부 가치 (MRQ) | 0.9 | · | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | MSBIP | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Pretax Margin (세전 마진) | -35.4% | · | 34.9% | 약함 | |
| Net Profit Margin (순이익률) | -38.2% | · | 28.4% | 약함 | |
| ROA | -1.8% | · | 1.1% | 약함 | |
| ROE | -21.8% | · | 10.8% | 약함 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | MSBIP | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 (MRQ) | 0.0 | · | 0.3 | 낮은 부채 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | MSBIP | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | -13.4% | · | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | -7.2% | · | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 4.5% | · | · | · | |
| EPS YoY | -43.4% | · | · | · | |
| Net Income YoY (순이익 YoY) | -37.8% | · | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | -28.2% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | -22.4% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | MSBIP | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.0 | · | 0.0 | 최상위권 |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률5.2%
지급 비율-22.3%
연간 지급액≈$1.94
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 9월 15, 2026 | $0.48 | USD | ≈7.6% |
| 6월 15, 2026 | $0.48 | USD | ≈7.6% |
| 3월 16, 2026 | $0.48 | USD | ≈7.7% |
| 12월 15, 2025 | $0.48 | USD | ≈7.9% |
| 9월 15, 2025 | $0.48 | USD | ≈8.1% |
| 6월 16, 2025 | $0.48 | USD | ≈8.3% |
| 3월 17, 2025 | $0.48 | USD | ≈8.1% |
| 12월 16, 2024 | $0.48 | USD | ≈7.7% |
| 9월 16, 2024 | $0.48 | USD | ≈7.8% |
| 6월 17, 2024 | $0.48 | USD | ≈7.9% |
| 3월 14, 2024 | $0.48 | USD | ≈7.7% |
| 12월 14, 2023 | $0.48 | USD | ≈8.0% |
| 9월 14, 2023 | $0.48 | USD | ≈9.4% |
| 6월 14, 2023 | $0.48 | USD | ≈7.3% |
| 3월 14, 2023 | $0.48 | USD | ≈4.9% |
| 12월 14, 2022 | $0.69 | USD | ≈2.6% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-17.5%
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | $0.82 | $0.80 | 2.7% | |
| 2026년 3월 31일 | $0.79 | $0.63 | 24.5% | |
| 2025년 12월 31일 | $0.53 | $0.70 | -24.3% | |
| 2025년 9월 30일 | $0.24 | $0.66 | -63.4% | |
| 2025년 6월 30일 | $0.44 | $0.64 | -31.4% | |
| 2025년 3월 31일 | $0.49 | $0.56 | -13.0% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $168M | $56M | $30M | $46M | $60M | $43M | $23M | $16M | $13M | |
| Interest Income | $388M | $426M | $417M | $313M | $238M | $245M | $250M | $223M | $153M | $121M | $118M | |
| Pretax Income | $-115M | $47M | $88M | $131M | $99M | $32M | $72M | $51M | $26M | $50M | $35M | |
| Income Tax | $9M | $9M | $27M | $31M | $18M | $9M | $17M | $11M | $10M | $19M | $11M | |
| Net Income | $-124M | $38M | $61M | $100M | $81M | $23M | $56M | $39M | $16M | $32M | $24M | |
| EPS (Basic) | $-6.12 | $1.32 | $2.33 | $4.29 | $3.58 | $0.95 | $2.28 | $1.69 | $0.89 | $2.22 | $2.03 | |
| EPS (Diluted) | $-6.12 | $1.32 | $2.33 | $4.28 | $3.57 | $0.95 | $2.26 | $1.66 | $0.87 | $2.17 | $2.00 | |
| Shares (Basic) | 21,833,098 | 21,731,689 | 22,115,869 | 22,341,498 | 22,481,389 | 23,336,881 | 24,288,793 | 23,130,475 | 17,781,631 | 14,130,552 | 11,902,455 | |
| Shares (Diluted) | 21,833,098 | 21,737,958 | 22,124,402 | 22,395,698 | 22,547,353 | 23,346,126 | 24,493,431 | 23,549,025 | 18,283,214 | 14,428,839 | 12,112,403 |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $128M | $115M | $135M | $161M | $680M | $342M | $395M | $214M | $215M | $191M | $212M | |
| PP&E (Net) | $85M | $86M | $83M | $78M | $79M | $74M | $91M | $95M | $76M | $67M | $73M | |
| PP&E (Gross) | $149M | $145M | $138M | $129M | $125M | $115M | $128M | $126M | $106M | $92M | $96M | |
| Accum. Depreciation | $64M | $59M | $55M | $51M | $46M | $41M | $37M | $31M | $30M | $26M | $23M | |
| Goodwill | $8M | $162M | $162M | $162M | $162M | $162M | $172M | $165M | $99M | $49M | $47M | |
| Intangibles | $9M | $12M | $16M | $21M | $24M | $28M | $35M | $37M | $17M | $7M | $7M | |
| Total Assets | $6.51B | $7.51B | $7.79B | $7.79B | $7.44B | $6.87B | $6.09B | $5.64B | $4.41B | $3.23B | $2.88B | |
| Short-term Debt | $60M | $87M | $35M | $42M | $77M | $69M | $82M | $124M | $156M | $132M | $108M | |
| Deferred Tax | · | · | · | · | · | · | $11M | · | · | $9M | · | |
| Total Liabilities | $5.95B | $6.80B | $7.07B | $7.10B | $6.78B | $6.25B | $5.43B | $5.03B | $3.96B | $2.91B | $2.65B | |
| Total Debt | $60M | $87M | $35M | $42M | $77M | $69M | $82M | $124M | $156M | $132M | · | |
| Common Stock | $212.0K | $215.0K | $216.0K | $222.0K | $221.0K | $223.0K | $244.0K | $238.0K | $191.0K | $155.0K | $118.0K | |
| Paid-in Capital | $428M | $434M | $435M | $449M | $446M | $453M | $488M | $474M | $330M | $210M | $136M | |
| Retained Earnings | $87M | $248M | $246M | $282M | $212M | $156M | $166M | $134M | $114M | $113M | $91M | |
| AOCI | $-60M | $-82M | $-77M | $-84M | $5M | $11M | $7M | $-2M | $2M | $-610.0K | $6M | |
| Stockholders' Equity | $565M | $711M | $715M | $696M | $600M | $621M | $662M | $609M | $450M | $322M | $233M | |
| Liabilities + Equity | $6.51B | $7.51B | $7.79B | $7.86B | $7.44B | $6.87B | $6.09B | $5.64B | $4.41B | $3.23B | $2.88B | |
| Shares Outstanding | 21,169,854 | 21,494,485 | 21,551,402 | 22,214,913 | 22,050,537 | 22,325,471 | 24,420,345 | 23,751,798 | 19,122,049 | 15,483,499 | 11,797,404 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred Tax | · | · | · | · | · | · | $13M | $11M | $12M | $15M | $6M | |
| Amort. of Intangibles | $3M | $4M | $5M | $5M | $6M | $7M | $7M | $7M | $3M | $2M | $2M | |
| Operating Cash Flow | $126M | $177M | $153M | $286M | $334M | $499M | $539M | $97M | $70M | $24M | $73M | |
| CapEx | $5M | $7M | $9M | $3M | $3M | $3M | $6M | $7M | $6M | $2M | $6M | |
| Investing Cash Flow | $749M | $137M | $-75M | $-1.14B | $-478M | $-1.31B | $-365M | $-7M | $-235M | $-359M | $-230M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $71M | · | |
| Stock Repurchased | $10M | $5M | $18M | $1M | $12M | $40M | $4M | $0 | · | · | · | |
| Net Stock Activity | $-10M | $-5M | $-18M | $-1M | $-12M | $-40M | $-4M | · | · | $71M | · | |
| Dividends Paid | $28M | $27M | $27M | $26M | $25M | $25M | $24M | $20M | $14M | $10M | $8M | |
| Financing Cash Flow | $-862M | $-334M | $-104M | $332M | $483M | $760M | $7M | $-92M | $189M | $313M | $209M | |
| Net Change in Cash | $13M | $-20M | $-26M | $-520M | $339M | $-53M | $181M | $-2M | $24M | $-22M | $53M | |
| Taxes Paid | $2M | $23M | $25M | $37M | $8M | $3M | $479.0K | $580.0K | $653.0K | $1M | $9M | |
| Free Cash Flow | $120M | $170M | $146M | $233M | $332M | $497M | $114M | $90M | $64M | $23M | · | |
| Levered FCF | · | · | $28M | $191M | $307M | $464M | $68M | $56M | $50M | $13M | · |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -38.2% | 10.1% | 24.9% | 30.4% | 29.3% | 8.7% | 21.0% | 15.7% | 8.5% | 17.8% | · | |
| Pretax Margin | -35.4% | 12.5% | 35.5% | 39.9% | 35.7% | 12.3% | 27.3% | 20.2% | 14.0% | 28.4% | · | |
| ROA | -1.8% | 0.50% | 0.96% | 1.3% | 1.1% | 0.33% | 0.91% | 0.69% | 0.37% | 0.97% | · | |
| ROE | -21.8% | 5.1% | 10.2% | 13.2% | 12.3% | 3.6% | 8.5% | 6.6% | 3.6% | 9.8% | · |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | · |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | · |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $26.71 | $33.07 | $36.74 | $34.15 | $30.11 | $27.83 | $27.10 | $25.62 | $23.51 | $20.78 | · | |
| Revenue / Share | $14.88 | $17.25 | $13.68 | $14.54 | $12.31 | $11.15 | $10.82 | $10.70 | $10.34 | $12.29 | · | |
| Cash Flow / Share | $5.76 | $8.12 | $6.99 | $10.57 | $14.83 | $21.38 | $4.88 | $4.12 | $3.85 | $1.77 | · | |
| Cash / Share | $6.04 | $5.34 | $6.27 | $6.77 | $30.86 | $15.30 | $16.15 | $9.00 | $11.25 | $12.32 | · | |
| Dividend / Share | $1.26 | $1.24 | $1.20 | $1.16 | $1.12 | $1.07 | $0.97 | $0.88 | $0.80 | $0.72 | $0.65 | |
| EPS (TTM) | $-6.12 | $1.32 | $2.33 | $4.28 | $3.57 | $0.95 | $2.26 | $1.66 | $0.87 | $2.17 | · |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -13.4% | 3.2% | -10.6% | 46.5% | 6.6% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -7.2% | 10.6% | 11.8% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.5% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -43.4% | -45.6% | 19.9% | 275.8% | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -28.2% | 34.9% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -37.8% | -39.0% | 23.3% | 260.8% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -22.4% | 39.5% | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 2.1% | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $325M | $375M | $364M | $407M | $278M | $260M | $265M | $252M | $189M | $177M | · | |
| Net Income TTM | $-124M | $38M | $61M | $100M | $81M | $23M | $56M | $39M | $16M | $32M | · | |
| Market Cap | $530M | $550M | $524M | $577M | · | · | · | · | · | · | · | |
| Enterprise Value | $462M | $523M | $424M | $469M | · | · | · | · | · | · | · | |
| P/E | -4.1 | 19.4 | 10.4 | 6.1 | · | · | · | · | · | · | · | |
| P/S | 1.6 | 1.5 | 1.4 | 1.4 | · | · | · | · | · | · | · | |
| P/B | 0.9 | 0.8 | 0.7 | 0.8 | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.0 | 1.0 | 1.0 | 1.1 | · | · | · | · | · | · | · | |
| P / Cash Flow | 4.2 | 3.1 | 3.4 | 2.4 | · | · | · | · | · | · | · | |
| P / FCF | 4.4 | 3.2 | 3.6 | 2.5 | · | · | · | · | · | · | · | |
| EV / FCF | 3.8 | 3.1 | 2.9 | 2.0 | · | · | · | · | · | · | · | |
| EV / Revenue | 1.4 | 1.4 | 1.2 | 1.2 | · | · | · | · | · | · | · | |
| Dividend Yield | 5.2% | 4.9% | 5.1% | 4.5% | · | · | · | · | · | · | · | |
| Earnings Yield | -24.5% | 5.2% | 9.6% | 16.5% | · | · | · | · | · | · | · | |
| Payout Ratio | -22.3% | 71.2% | 35.2% | 26.2% | 31.0% | 110.7% | 42.3% | 50.7% | 87.2% | 31.2% | · | |
| Annual Payout | $28M | $27M | $27M | $26M | $25M | $25M | $24M | $20M | $14M | $10M | · |
손익계산서
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $46M | · | $45M | $42M | $35M | · | $16M | $8M | |
| Interest Income | $88M | $92M | $98M | $98M | $99M | $104M | $109M | $107M | $106M | $117M | $107M | $104M | $98M | $101M | $80M | $69M | |
| Pretax Income | $26M | $-3M | $11M | $15M | $-138M | $-39M | $25M | $32M | $29M | $8M | $19M | $22M | $20M | $45M | $29M | $29M | |
| Income Tax | $6M | $-360.0K | $4M | $3M | $3M | $-8M | $5M | $6M | $6M | $1M | $10M | $5M | $4M | $11M | $6M | $7M | |
| Net Income | $20M | $-3M | $8M | $12M | $-141M | $-31M | $20M | $26M | $23M | $6M | $9M | $17M | $16M | $34M | $24M | $22M | |
| EPS (Basic) | $0.82 | $-0.22 | $0.24 | $0.44 | $-6.58 | $-1.49 | $0.83 | $1.06 | $0.92 | $0.20 | $0.41 | $0.86 | $0.86 | $1.36 | $1.04 | $0.97 | |
| EPS (Diluted) | $0.82 | $-0.22 | $0.24 | $0.44 | $-6.58 | $-1.49 | $0.83 | $1.06 | $0.92 | $0.20 | $0.41 | $0.86 | $0.86 | $1.35 | $1.04 | $0.97 | |
| Shares (Basic) | 21,074,683 | · | 21,863,911 | 21,820,190 | 21,795,570 | · | 21,675,818 | 21,731,195 | 21,774,647 | · | 21,970,372 | 22,200,917 | 22,478,808 | · | 22,338,828 | 22,305,590 | |
| Shares (Diluted) | 21,074,683 | · | 21,863,911 | 21,820,190 | 21,795,570 | · | 21,678,242 | 21,734,849 | 21,787,691 | · | 21,977,196 | 22,205,079 | 22,501,970 | · | 22,390,438 | 22,360,819 |
대차대조표
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $299M | $128M | $166M | $177M | $102M | $115M | $122M | $125M | $167M | · | $132M | $161M | $138M | · | $313M | $270M | |
| PP&E (Net) | $83M | $85M | $86M | $86M | $87M | $86M | $85M | $83M | $82M | · | $83M | $81M | $81M | · | $78M | $78M | |
| PP&E (Gross) | $149M | $149M | $148M | $147M | $147M | $145M | $142M | $140M | $137M | · | $136M | $134M | $132M | · | $127M | $126M | |
| Accum. Depreciation | $66M | $64M | $62M | $61M | $60M | $59M | $58M | $57M | $55M | · | $54M | $53M | $52M | · | $49M | $48M | |
| Goodwill | $8M | $8M | $8M | $8M | $8M | $162M | $162M | $162M | $162M | $162M | $162M | $162M | $162M | · | $162M | $162M | |
| Intangibles | $7M | $9M | $10M | $10M | $11M | $12M | $13M | $14M | $15M | · | $17M | $18M | $20M | · | $22M | $24M | |
| Total Assets | $6.70B | $6.51B | $6.91B | $7.11B | $7.28B | $7.51B | $7.75B | $7.76B | $7.83B | $7.79B | $7.98B | $8.03B | $7.93B | $7.79B | $7.82B | $7.44B | |
| Short-term Debt | $8M | $60M | $147M | $9M | $40M | $87M | $14M | $7M | $214M | · | $18M | $22M | $31M | · | $59M | $68M | |
| Total Liabilities | $6.13B | $5.95B | $6.33B | $6.53B | $6.71B | $6.80B | $6.93B | $6.97B | $7.04B | · | $7.21B | $7.26B | $7.15B | · | $7.08B | $6.80B | |
| Total Debt | $8M | · | $147M | $9M | $40M | · | $14M | $7M | $214M | · | $18M | $22M | $31M | · | $59M | $68M | |
| Common Stock | $207.0K | $212.0K | $215.0K | $215.0K | $215.0K | $215.0K | $214.0K | $214.0K | $215.0K | · | $216.0K | $218.0K | $221.0K | · | $221.0K | $221.0K | |
| Paid-in Capital | $420M | $428M | $437M | $436M | $435M | $434M | $434M | $433M | $434M | · | $438M | $443M | $447M | · | $448M | $447M | |
| Retained Earnings | $107M | $87M | $99M | $101M | $98M | $248M | $335M | $325M | $327M | · | $317M | $308M | $295M | · | $259M | $242M | |
| AOCI | $-68M | $-60M | $-63M | $-74M | $-72M | $-82M | $-61M | $-83M | $-81M | · | $-101M | $-85M | $-78M | · | $-78M | $-53M | |
| Stockholders' Equity | $570M | $565M | $584M | $574M | $571M | $711M | $818M | $786M | $791M | $715M | $764M | $777M | $776M | $696M | $739M | $636M | |
| Liabilities + Equity | $6.70B | $6.51B | $6.91B | $7.11B | $7.28B | $7.51B | $7.75B | $7.76B | $7.83B | · | $7.98B | $8.03B | $7.93B | · | $7.82B | $7.44B | |
| Shares Outstanding | 20,725,814 | 21,169,854 | 21,543,557 | 21,515,138 | 21,503,036 | 21,494,485 | 21,393,905 | 21,377,215 | 21,485,231 | · | 21,594,546 | 21,854,800 | 22,111,454 | · | 22,074,740 | 22,060,255 |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amort. of Intangibles | $664.0K | $743.0K | $743.0K | $827.0K | $911.0K | $952.0K | $951.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Operating Cash Flow | $29M | $-7M | $80M | $28M | $25M | $56M | $76M | $48M | $43M | $86M | $7M | $45M | $26M | $80M | $52M | $115M | |
| CapEx | $276.0K | $740.0K | $1M | $1M | $2M | $3M | $2M | $2M | $527.0K | $2M | $2M | $2M | $3M | $1M | $1M | $514.0K | |
| Investing Cash Flow | $26M | $335M | $145M | $229M | $39M | $104M | $-32M | $-9M | $27M | $69M | $42M | $-87M | $-108M | $-237M | $-390M | $-201M | |
| Stock Repurchased | $3M | $10M | $0 | $0 | $0 | $-29.0K | $534.0K | $3M | $2M | $3M | $6M | $6M | $3M | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | $0 | · | · | · | $-2M | · | · | · | $-3M | · | · | · | |
| Dividends Paid | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $6M | |
| Financing Cash Flow | $130M | $-366M | $-236M | $-183M | $-77M | $-167M | $-47M | $-82M | $-38M | $-152M | $-77M | $65M | $60M | $4M | $381M | $23M | |
| Net Change in Cash | $185M | $-38M | $-10M | $75M | $-13M | $-7M | $-3M | $-43M | $32M | $3M | $-29M | $22M | $-22M | $-153M | $43M | $-62M | |
| Taxes Paid | $830.0K | $3M | $-2M | $7.0K | $754.0K | $673.0K | $850.0K | $20M | $985.0K | $7M | $7M | $10M | $1M | $14M | $5M | $15M | |
| Free Cash Flow | · | · | · | · | $23M | · | · | · | $26M | · | · | · | $13M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-8M | · | · | · | $-13M | · | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 23.9% | · | 9.3% | 14.6% | -185.4% | · | 24.9% | 9.3% | 18.0% | · | 23.5% | 27.8% | 28.5% | · | 29.5% | 28.8% | |
| Pretax Margin | 30.9% | · | 14.0% | 18.1% | -181.2% | · | 30.4% | 11.6% | 23.7% | · | 38.5% | 37.1% | 37.6% | · | 36.8% | 38.4% | |
| ROA | 0.29% | · | 0.10% | 0.16% | -1.9% | · | 0.23% | 0.09% | 0.18% | · | 0.23% | 0.28% | 0.29% | · | 0.32% | 0.31% | |
| ROE | 3.5% | · | 1.1% | 1.8% | -20.7% | · | 2.3% | 0.86% | 1.8% | · | 2.4% | 3.0% | 3.1% | · | 3.4% | 3.4% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.0 | · | 0.3 | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.3 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.1 |
효율성
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
주당
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $27.49 | · | $27.11 | $26.67 | $26.57 | · | $38.25 | $36.76 | $36.82 | · | $35.39 | $35.54 | $35.08 | · | $33.49 | $28.84 | |
| Revenue / Share | $3.96 | · | $3.71 | $3.77 | $3.49 | · | $3.43 | $3.35 | $3.54 | · | $3.49 | $3.49 | $3.39 | · | $3.57 | $3.40 | |
| Cash Flow / Share | · | · | · | · | $1.13 | · | · | · | $1.24 | · | · | · | $0.71 | · | · | · | |
| Cash / Share | $14.41 | · | $7.71 | $8.21 | $4.74 | · | $5.70 | $5.83 | $7.79 | · | $6.12 | $7.35 | $6.26 | · | $14.19 | $12.24 | |
| Dividend / Share | $0.32 | $0.32 | $0.32 | $0.31 | $0.31 | $0.31 | $0.31 | $0.31 | $0.31 | $0.30 | $0.30 | $0.30 | $0.30 | $0.29 | $0.29 | $0.29 | |
| EPS (TTM) | $1.58 | · | $-7.39 | $-6.80 | $-6.18 | · | $3.01 | $2.59 | $2.39 | · | $3.48 | $4.11 | $4.22 | · | $3.95 | $3.77 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $330M | · | $333M | $345M | $354M | · | $421M | $416M | $417M | · | $450M | $442M | $426M | · | $305M | $292M | |
| Net Income TTM | $43M | · | $-152M | $-139M | $-126M | · | $75M | $63M | $54M | · | $75M | $90M | $95M | · | $89M | $85M | |
| Market Cap | $516M | · | $532M | $476M | $524M | · | $536M | $527M | $541M | · | $519M | $539M | $494M | · | $564M | · | |
| Enterprise Value | $225M | · | $513M | $308M | $462M | · | $428M | $410M | $588M | · | $405M | $400M | $387M | · | $309M | · | |
| P/E | 15.8 | · | -3.3 | -3.3 | -3.9 | · | 8.3 | 9.5 | 10.5 | · | 6.9 | 6.0 | 5.3 | · | 6.5 | · | |
| P/S | 1.6 | · | 1.6 | 1.4 | 1.5 | · | 1.3 | 1.3 | 1.3 | · | 1.2 | 1.2 | 1.2 | · | 1.8 | · | |
| P/B | 0.9 | · | 0.9 | 0.8 | 0.9 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.6 | · | 0.8 | · | |
| P / Tangible Book | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.8 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.8 | · | 1.0 | · | |
| P / Cash Flow | · | · | · | · | 21.2 | · | · | · | 20.1 | · | · | · | 30.9 | · | · | · | |
| EV / Revenue | 0.7 | · | 1.5 | 0.9 | 1.3 | · | 1.0 | 1.0 | 1.4 | · | 0.9 | 0.9 | 0.9 | · | 1.0 | · | |
| Dividend Yield | 5.4% | · | 5.1% | 5.7% | 5.2% | · | 5.0% | 5.1% | 4.9% | · | 5.1% | 4.9% | 5.3% | · | 4.5% | · | |
| Earnings Yield | 6.3% | · | -29.9% | -30.7% | -25.4% | · | 12.0% | 10.5% | 9.5% | · | 14.5% | 16.7% | 18.9% | · | 15.5% | · | |
| Payout Ratio | · | · | · | · | -4.8% | · | · | · | 48.8% | · | · | · | 31.0% | · | · | · | |
| Annual Payout | $28M | · | $27M | $27M | $27M | · | $27M | $27M | $27M | · | $27M | $26M | $26M | · | $26M | $25M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|
| 순이익 | $-124M | · | $38M | · | · |
| 희석 EPS | $-6.12 | · | $1.32 | · | · |
| 지표 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.1 | · | 0.1 | · | · |
| 지표 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $120M | · | $170M | · | · |
행동주의자 및 5% 이상 소유자 1 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| R. Robert Funderburg, Jr. | 2018년 3월 12일 | · | 최초 제출 | 이사회 캠페인 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 13 명의 내부자 · 4 임원 · 10 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Jeffrey G. Ludwig | President & CEO | 2026년 7월 28일 M | 400,971 | 0 | 1 | $-285,022 |
| Kyle Owen Mooney | SVP - Chief Operating Officer | 2026년 9월 8일 M | 13,610 | 0 | 2 | $-96,207 |
| Daniel Edward Casey | CROF | 2026년 9월 30일 A | 28,827 | 0 | 0 | $0 |
| Jeremy Andrew Jameson | EVP - Chief Credit Officer | 2026년 6월 30일 A | 63,213 | 0 | 0 | $0 |
| Travis Franklin | 이사 | 2026년 9월 30일 A | · | 0 | 0 | $0 |
| Gerald Joseph Carlson | 이사 | 2026년 9월 30일 A | · | 0 | 0 | $0 |
| Richard Dean Bingham | 이사 | 2026년 9월 30일 A | · | 0 | 0 | $0 |
| Jennifer Dimotta | 이사 | 2026년 9월 30일 A | 8,244 | 0 | 0 | $0 |
| Jeffrey M Mcdonnell | 이사 | 2026년 9월 30일 A | 3,432 | 0 | 0 | $0 |
| Richard T Ramos | 이사 | 2026년 9월 30일 A | 21,548 | 0 | 0 | $0 |
| Jerry L. Mcdaniel | 이사 | 2026년 9월 30일 A | 9,703 | 0 | 0 | $0 |
| Jeffrey C. Smith | 이사 | 2026년 9월 30일 A | · | 0 | 0 | $0 |
| Robert F. Schultz | 이사 | 2026년 9월 30일 A | · | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
MSBIP 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
평점 · 10 명의 애널리스트
보유
0 0.0%
적극 매수
0 0.0%
매수
7 70.0%
보유
1 10.0%
매도
2 20.0%
적극 매도
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| MSBIP | $530M | -4.1 | -13.4% | -38.2% | -21.8% | · |
| TCBX | $528M | 10.0 | 21.9% | 31.7% | 12.9% | · |
| CWBC | $431M | 11.2 | 25.6% | 26.0% | 9.7% | · |
| BCAL | $605M | 9.7 | 41.0% | 35.0% | 11.2% | · |
| AROW | · | 11.8 | 17.6% | · | · | · |
| PFIS | $487M | 8.3 | 39.7% | 31.5% | 11.7% | · |
| MSBI | · | · | · | · | · | · |
| CARE | $434M | 14.2 | 4.7% | 154.4% | 7.6% | · |
| RRBI | $470M | 11.2 | 14.4% | 34.1% | 12.2% | · |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
출처: SEC 10-Q 제출 7월 30, 2026