가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
QTRX
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-1.45년 평균 ≈-16.5
≈-16.5
·
·
P/S (TTM)
1.1
·
4.6
저평가
P/B (MRQ)
0.7
·
1.3
저평가
주가 / FCF (TTM)
-2.1
·
·
·
주가 / 현금 흐름 (TTM)
-2.1
·
·
·
주가 / 유형 장부 가치 (MRQ)
1.35년 평균 ≈2.1
≈2.1
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
QTRX
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
42.7%
·
48.5%
약함
영업이익률 (TTM)
-99.6%
·
-126.3%
약함
EBITDA 마진 (TTM)
-84.4%
·
-126.3%
약함
세전 마진 (TTM)
-81.7%
·
-106.6%
약함
순이익률 (TTM)
-80.2%
·
-127.6%
약함
ROA (TTM)
-35.4%
·
-20.2%
약함
ROE (TTM)
-46.5%
·
-26.9%
약함
ROIC
-40.5%
·
-30.2%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
QTRX
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
3.4
·
6.8
낮은 유동성
Quick Ratio (당좌 비율)
0.8
·
2.1
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
QTRX
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
1.1%5년 평균 ≈9.8%
≈9.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
9.6%5년 평균 ≈9.8%
≈9.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
10.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
QTRX
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-2.515년 평균 ≈$-1.42
≈$-1.42
·
·
Revenue / Share (주당 매출)
$3.26
·
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.81
·
·
·
Cash / Share (주당 현금)
$0.64
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
QTRX
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.3
·
0.4
동일
Inventory Turnover (재고 회전율)
1.7
·
2.1
약함
Receivables Turnover (매출 채권 회전율)
4.5
·
5.2
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$308.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-30.0%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$-1.04
$-0.47
-121.7%
2026년 3월 31일
5월 12, 2026
$-0.37
$-0.55
33.2%
2025년 12월 31일
$-0.49
$-0.46
-6.8%
2025년 9월 30일
$-0.73
$-0.54
-35.0%
2025년 6월 30일
$-0.57
$-0.37
-55.2%
2025년 3월 31일
$-0.42
$-0.45
5.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$139M
$137M
$122M
$106M
$111M
$86M
$57M
$38M
$23M
Cost of Revenue
$74M
$54M
$48M
$60M
$46M
$38M
$30M
$20M
$13M
Gross Profit
$65M
$83M
$74M
$45M
$65M
$48M
$27M
$18M
$10M
R&D Expense
$36M
$31M
$26M
$27M
$28M
$20M
$16M
$16M
$16M
SG&A Expense
$138M
$102M
$89M
$92M
$93M
$60M
$52M
$34M
$20M
Operating Expenses
$191M
$136M
$120M
$150M
$121M
$80M
$68M
$49M
$36M
Operating Income
$-126M
$-53M
$-46M
$-104M
$-57M
$-32M
$-42M
$-32M
$-26M
Other Non-op
$157.0K
$-136.0K
$3M
$-277.0K
$1M
$-49.0K
$-10.0K
$-7.0K
$-63.0K
Pretax Income
$-112M
$-38M
$-28M
$-99M
$-56M
$-32M
$-41M
$-32M
$-27M
Income Tax
$-5M
$434.0K
$719.0K
$164.0K
$-36.0K
$-376.0K
$-187.0K
$25.0K
$0
Net Income
$-107M
$-39M
$-28M
$-100M
$-56M
$-32M
$-41M
$-32M
$-27M
EPS (Basic)
$-2.51
$-1.00
$-0.75
$-2.69
$-1.54
$-1.07
$-1.63
·
·
EPS (Diluted)
$-2.51
$-1.00
$-0.75
$-2.69
$-1.54
$-1.07
$-1.63
·
·
Shares (Basic)
42,639,000
38,367,000
37,594,000
36,991,000
35,997,000
29,589,132
25,090,708
·
·
Shares (Diluted)
42,639,000
38,367,000
37,594,000
36,991,000
35,997,000
29,589,132
25,090,708
·
·
EBITDA
$-110M
·
$-40M
$-96M
$-54M
$-27M
$-39M
·
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$30M
$57M
$174M
$339M
$396M
$182M
$109M
$44M
$80M
Short-term Investments
·
$0
$7M
$0
·
·
·
·
·
Receivables
$30M
$32M
$25M
$19M
$24M
$17M
$11M
$7M
$6M
Inventory
$55M
$33M
$26M
$17M
$22M
$15M
$10M
$6M
$4M
Prepaid Expense
$9M
$10M
$9M
$7M
$7M
$6M
$2M
$2M
$400.0K
Current Assets
$212M
$364M
$382M
$382M
$449M
$220M
$133M
$59M
$89M
PP&E (Net)
$24M
$17M
$18M
$20M
$18M
$14M
$12M
$3M
$2M
PP&E (Gross)
$49M
$36M
$32M
$31M
$26M
$20M
$16M
$6M
$4M
Accum. Depreciation
$26M
$19M
$14M
$11M
$8M
$6M
$4M
$3M
$2M
Goodwill
$26M
$0
$0
$0
$10M
$10M
$9M
$1M
·
Intangibles
$132M
$4M
$6M
$8M
$11M
$14M
$14M
$2M
·
Other Non-current Assets
$5M
$3M
$2M
$911.0K
$378.0K
$357.0K
$557.0K
$536.0K
$653.0K
Total Assets
$419M
$407M
$429M
$434M
$502M
$271M
$170M
$68M
$92M
Accounts Payable
$14M
$7M
$5M
$4M
$9M
$7M
$6M
$5M
$4M
Current Liabilities
$75M
$42M
$39M
$31M
$37M
$40M
$20M
$18M
$20M
Capital Leases
$29M
$33M
$37M
$41M
$20M
$22M
·
·
·
Deferred Tax
·
·
·
·
$2M
$3M
$3M
$7.0K
·
Other Non-current Liabilities
$8M
$800.0K
$1M
$1M
$2M
$3M
$13M
$278.0K
$144.0K
Total Liabilities
$123M
$76M
$79M
$76M
$61M
$65M
$41M
$27M
$26M
Long-term Debt
·
·
·
·
·
$8M
$8M
$8M
$9M
Total Debt
·
·
·
·
·
$8M
$8M
·
·
Common Stock
$47.0K
$39.0K
$38.0K
$37.0K
$37.0K
$32.0K
$28.0K
$22.0K
$22.0K
Retained Earnings
$-577M
$-470M
$-432M
$-403M
$-305M
$-248M
$-216M
$-176M
$-144M
AOCI
$-723.0K
$-3M
$-2M
$-3M
$441.0K
$2M
$-153.0K
·
·
Stockholders' Equity
$296M
$330M
$350M
$358M
$443M
$206M
$129M
$41M
$66M
Liabilities + Equity
$419M
$407M
$429M
$434M
$502M
$271M
$170M
$68M
$92M
Shares Outstanding
46,744,000
38,573,000
38,014,000
37,280,000
36,768,035
31,796,544
28,112,201
22,369,036
21,707,041
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$16M
$6M
$6M
$5M
$5M
$4M
$3M
$1M
$482.0K
Stock-based Comp
$21M
$20M
$17M
$15M
$16M
$10M
$6M
$5M
$2M
Deferred Tax
$-6M
$-286.0K
$-292.0K
$-295.0K
$-409.0K
$-491.0K
$-300.0K
$7.0K
·
Amort. of Intangibles
$8M
$2M
$2M
$2M
$2M
$2M
$1M
$600.0K
$0
Restructuring
$8M
·
·
$4M
·
·
·
·
·
Other Non-cash
$-1M
·
$-13M
$28M
$-11M
$-6M
$6M
·
·
Operating Cash Flow
$-77M
$-35M
$-19M
$-49M
$-48M
$-23M
$-26M
$-29M
$-22M
CapEx
$3M
$3M
$4M
$12M
$14M
$4M
$11M
$2M
$1M
Investing Cash Flow
$50M
$-82M
$-148M
$-11M
$-6M
$-626.0K
$-25M
$-5M
$-1M
Stock Issued
·
·
·
·
·
·
·
$-20.0K
$8M
Financing Cash Flow
$-708.0K
$456.0K
$3M
$2M
$271M
$96M
$116M
$-78.0K
$73M
Net Change in Cash
·
·
·
$-57M
$217M
$72M
$65M
$-34M
$50M
Taxes Paid
$1M
·
·
·
·
·
·
·
·
Free Cash Flow
$-80M
·
$-23M
$-60M
$-62M
$-27M
$-37M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
46.8%
·
60.7%
44.4%
55.8%
55.8%
47.3%
·
·
Operating Margin
-90.4%
·
-37.6%
-96.4%
-53.0%
-36.6%
-73.3%
·
·
Net Margin
-77.1%
·
-23.2%
-91.6%
-52.2%
-36.5%
-71.9%
·
·
Pretax Margin
-80.8%
·
-22.6%
-91.6%
-52.2%
-36.9%
-72.2%
·
·
EBITDA Margin
-79.0%
·
-32.5%
-91.3%
-48.6%
-31.6%
-68.0%
·
·
ROA
-26.0%
·
·
-22.0%
-14.9%
-14.3%
-34.4%
·
·
ROE
-36.4%
·
·
-26.5%
-12.9%
-15.2%
-30.8%
·
·
ROIC
-40.5%
·
·
-28.3%
-13.3%
-14.6%
-30.4%
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
2.8
·
·
12.3
12.1
5.5
6.7
·
·
Quick Ratio
0.8
·
·
11.6
11.4
5.0
6.1
·
·
Debt / Equity
·
·
·
·
·
0.0
0.1
·
·
LT Debt / Equity
·
·
·
·
·
·
0.1
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.3
·
·
0.2
0.3
0.4
0.5
·
·
Inventory Turnover
1.7
·
·
3.4
2.6
3.0
3.6
·
·
Receivables Turnover
4.5
·
·
5.7
5.4
6.2
6.4
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$6.33
·
·
$9.63
$11.99
$6.48
$4.58
·
·
Revenue / Share
$3.26
·
$3.25
$2.85
$3.07
$2.92
·
·
·
Cash Flow / Share
$-1.81
·
$-0.50
$-1.30
$-1.33
$-0.79
·
·
·
Cash / Share
$0.64
·
·
$9.09
$10.78
$5.71
$3.88
·
·
EPS (TTM)
$-2.51
$-1.00
$-0.75
$-2.69
$-1.54
$-1.07
$-1.63
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
1.1%
12.3%
16.0%
-4.5%
28.0%
·
·
·
·
Revenue CAGR 3Y
9.6%
7.5%
12.3%
·
·
·
·
·
·
Revenue CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$139M
$137M
$122M
$106M
$111M
$86M
$57M
$38M
$23M
Net Income TTM
$-107M
$-39M
$-28M
$-100M
$-56M
$-32M
$-41M
$-32M
$-27M
Market Cap
$297M
·
·
$516M
$1.56B
$1.48B
$664M
·
·
Enterprise Value
·
·
·
·
·
$1.30B
$563M
·
·
P/E
-2.5
-10.6
-36.5
-5.1
-27.5
-43.5
-14.5
·
·
P/S
2.1
·
·
4.9
14.1
17.1
11.7
·
·
P/B
1.0
·
·
1.4
3.5
7.2
5.2
·
·
P / Tangible Book
2.2
1.3
3.0
1.5
3.7
8.1
·
·
·
P / Cash Flow
-3.8
·
·
-10.7
-32.5
-63.3
-25.4
·
·
P / FCF
-3.7
·
·
-8.6
-25.3
-54.2
-17.9
·
·
EV / EBITDA
·
·
·
·
·
-47.8
-14.6
·
·
EV / FCF
·
·
·
·
·
-47.8
-15.2
·
·
EV / Revenue
·
·
·
·
·
15.1
9.9
·
·
Earnings Yield
-39.5%
-9.4%
-2.7%
-19.4%
-3.6%
-2.3%
-6.9%
·
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$33M
$36M
$44M
$40M
$24M
$30M
$35M
$36M
$34M
$32M
$32M
$32M
$31M
$28M
$26M
$27M
Cost of Revenue
$20M
$21M
$24M
$23M
$14M
$15M
$13M
$16M
$12M
$14M
$12M
$12M
$11M
$12M
$15M
$16M
Gross Profit
$13M
$16M
$20M
$17M
$10M
$15M
$22M
$20M
$22M
$19M
$19M
$19M
$19M
$16M
$11M
$10M
R&D Expense
$8M
$7M
$9M
$8M
$9M
$10M
$8M
$8M
$8M
$7M
$7M
$8M
$6M
$5M
$7M
$7M
SG&A Expense
$27M
$30M
$35M
$39M
$30M
$31M
$29M
$23M
$24M
$26M
$23M
$24M
$21M
$21M
$19M
$20M
Operating Expenses
$62M
$57M
$45M
$55M
$47M
$41M
$37M
$32M
$33M
$34M
$33M
$32M
$28M
$27M
$36M
$48M
Operating Income
$-49M
$-41M
$-25M
$-37M
$-37M
$-26M
$-15M
$-12M
$-11M
$-15M
$-14M
$-13M
$-9M
$-11M
$-25M
$-38M
Other Non-op
$-239.0K
$21M
$225.0K
$-178.0K
$49.0K
$61.0K
$-358.0K
$5.0K
$-9.0K
$226.0K
$626.0K
$2M
$-214.0K
$-5.0K
$399.0K
$-235.0K
Pretax Income
$-49M
$-18M
$-23M
$-36M
$-30M
$-23M
$-12M
$-8M
$-7M
$-11M
$-9M
$-7M
$-5M
$-7M
$-21M
$-36M
Income Tax
$-54.0K
$-7.0K
$345.0K
$-2M
$-73.0K
$-3M
$-8.0K
$145.0K
$117.0K
$180.0K
$141.0K
$203.0K
$235.0K
$140.0K
$154.0K
$72.0K
Net Income
$-49M
$-18M
$-23M
$-34M
$-30M
$-21M
$-12M
$-8M
$-7M
$-11M
$-9M
$-7M
$-6M
$-7M
$-21M
$-37M
EPS (Basic)
$-1.04
$-0.37
$-0.48
$-0.73
$-0.77
$-0.53
$-0.30
$-0.22
$-0.19
$-0.29
$-0.23
$-0.18
$-0.15
$-0.19
$-0.58
$-0.99
EPS (Diluted)
$-1.04
$-0.37
$-0.48
$-0.73
$-0.77
$-0.53
$-0.30
$-0.22
$-0.19
$-0.29
$-0.23
$-0.18
$-0.15
$-0.19
$-0.58
$-0.99
Shares (Basic)
47,167,000
46,979,000
·
46,060,000
38,893,000
38,718,000
·
38,449,000
38,338,000
38,126,000
37,890,000
37,657,000
37,494,000
37,327,000
37,160,000
37,005,000
Shares (Diluted)
47,167,000
46,979,000
·
46,060,000
38,893,000
38,718,000
·
38,449,000
38,338,000
38,126,000
37,890,000
37,657,000
37,494,000
37,327,000
37,160,000
37,005,000
EBITDA
$-49M
$-36M
·
$-37M
$-37M
$-24M
·
$-12M
$-11M
$-14M
·
$-14M
$-10M
$-8M
·
$-37M
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$44M
$36M
$30M
$38M
$133M
$77M
$57M
$29M
$47M
$45M
·
$201M
$330M
$329M
·
$344M
Receivables
$22M
$27M
$30M
$33M
$24M
$28M
$32M
$31M
$32M
$29M
·
$24M
$24M
$23M
·
$18M
Inventory
$48M
$51M
$55M
$55M
$30M
$31M
$33M
$33M
$33M
$29M
·
$20M
$18M
$17M
·
$18M
Prepaid Expense
$8M
$9M
$9M
$10M
$7M
$9M
$10M
$9M
$9M
$10M
·
$9M
$7M
$7M
·
$6M
Current Assets
$171M
$186M
$212M
$233M
$322M
$335M
$364M
$367M
$370M
$369M
·
$381M
$379M
$376M
·
$387M
PP&E (Net)
$20M
$21M
$24M
$26M
$16M
$16M
$17M
$18M
$18M
$17M
·
$18M
$18M
$19M
·
$21M
PP&E (Gross)
·
·
$49M
·
·
·
$36M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$26M
·
·
·
$19M
·
·
·
·
·
·
·
·
·
Goodwill
$0
$27M
$26M
$23M
$0
$7M
$0
·
·
·
·
$0
$0
$0
·
·
Intangibles
$106M
$109M
$132M
$135M
$16M
$17M
$4M
$5M
$5M
$5M
·
$6M
$6M
$7M
·
$8M
Other Non-current Assets
$4M
$5M
$5M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
·
$2M
$2M
$1M
·
$1M
Total Assets
$320M
$367M
$419M
$444M
$376M
$397M
$407M
$411M
$416M
$414M
·
$429M
$429M
$427M
·
$447M
Accounts Payable
$9M
$9M
$14M
$11M
$9M
$7M
$7M
$6M
$7M
$4M
·
$5M
$3M
$3M
·
$2M
Current Liabilities
$50M
$50M
$75M
$77M
$48M
$40M
$42M
$36M
$38M
$33M
·
$35M
$32M
$27M
·
$29M
Capital Leases
$26M
$27M
$29M
$31M
$30M
$31M
$33M
$34M
$35M
$36M
·
$38M
$39M
$40M
·
$42M
Other Non-current Liabilities
$701.0K
$883.0K
$8M
$7M
$794.0K
$822.0K
$800.0K
$956.0K
$1M
$1M
·
$1M
$1M
$1M
·
$2M
Total Liabilities
$82M
$85M
$123M
$130M
$83M
$80M
$76M
$72M
$75M
$71M
·
$76M
$74M
$70M
·
$74M
Common Stock
$47.0K
$47.0K
$47.0K
$47.0K
$39.0K
$39.0K
$39.0K
$39.0K
$38.0K
$38.0K
·
$38.0K
$37.0K
$37.0K
·
$37.0K
Retained Earnings
$-644M
$-595M
$-577M
$-554M
$-521M
$-491M
$-470M
$-458M
$-450M
$-443M
·
$-422M
$-414M
$-408M
·
$-384M
AOCI
$-1M
$-1M
$-723.0K
$-818.0K
$-928.0K
$-2M
$-3M
$-1M
$-3M
$-3M
·
$-3M
$-3M
$-3M
·
$-3M
Stockholders' Equity
$237M
$282M
$296M
$315M
$292M
$316M
$330M
$339M
$341M
$343M
$350M
$353M
$355M
$357M
$358M
$373M
Liabilities + Equity
$320M
$367M
$419M
$444M
$376M
$397M
$407M
$411M
$416M
$414M
·
$429M
$429M
$427M
·
$447M
Shares Outstanding
47,135,000
47,061,000
46,744,000
46,683,000
38,873,000
38,801,000
38,573,000
38,475,000
38,398,000
38,288,000
·
37,839,000
37,566,000
37,423,981
·
37,093,601
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
Stock-based Comp
$4M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$600.0K
$600.0K
$-1M
$1M
$400.0K
·
·
·
·
·
·
·
Restructuring
·
·
$400.0K
$6M
$1M
·
·
·
·
·
·
·
$0
$-33.0K
·
$3M
Other Non-cash
·
$-11M
·
·
·
$-1M
·
·
·
·
·
·
·
$-9M
·
·
Operating Cash Flow
$-5M
$-18M
$-16M
$-41M
$-6M
$-14M
$-4M
$-6M
$-5M
$-20M
$-6M
$-4M
$711.0K
$-10M
$-4M
$-15M
CapEx
$96.0K
$87.0K
$-98.0K
$677.0K
$777.0K
$1M
$412.0K
$851.0K
$2M
$506.0K
$2M
$1M
$811.0K
$136.0K
$1M
$4M
Investing Cash Flow
$14M
$25M
$8M
$-53M
$62M
$33M
$32M
$-12M
$7M
$-109M
$-21M
$-126M
$-811.0K
$-136.0K
$-1M
$-4M
Financing Cash Flow
$-527.0K
$-770.0K
$-522.0K
$150.0K
$-429.0K
$93.0K
$41.0K
$144.0K
$-328.0K
$599.0K
$201.0K
$2M
$139.0K
$551.0K
$714.0K
$407.0K
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-18M
Free Cash Flow
·
$-18M
·
·
·
$-15M
·
·
·
$-21M
·
·
·
$-10M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
38.5%
42.8%
·
42.8%
46.2%
54.1%
·
56.3%
64.7%
57.8%
·
56.8%
61.7%
59.5%
·
41.1%
Operating Margin
-150.2%
-113.6%
·
-92.8%
-151.6%
-86.9%
·
-32.8%
-31.8%
-47.3%
·
-44.0%
-30.8%
-33.1%
·
-137.4%
Net Margin
-148.7%
-48.2%
·
-83.3%
-122.6%
-67.6%
·
-23.3%
·
·
·
-24.8%
-19.5%
-21.4%
·
-131.6%
Pretax Margin
-148.9%
-48.2%
·
-89.5%
-122.9%
-77.2%
·
-22.9%
-21.1%
-34.2%
·
-24.1%
-18.8%
-21.0%
·
-131.3%
EBITDA Margin
-150.2%
-98.2%
·
-92.8%
-151.6%
-79.7%
·
-32.8%
-31.8%
-42.5%
·
-44.0%
-30.8%
-28.1%
·
-137.4%
ROA
-14.1%
-4.6%
·
-7.8%
-7.6%
-5.1%
·
-2.0%
·
·
·
-1.8%
-1.3%
-1.3%
·
-7.3%
ROE
-18.5%
-5.9%
·
-10.3%
-9.5%
-6.2%
·
-2.4%
·
·
·
-2.1%
-1.6%
-1.6%
·
-8.5%
ROIC
-20.8%
-14.6%
·
-11.1%
-12.7%
-7.3%
·
-3.5%
-3.3%
-4.5%
·
-4.0%
-2.8%
-2.7%
·
-9.8%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.4
3.7
·
3.0
6.7
8.3
·
10.1
9.7
11.3
·
10.8
11.9
14.0
·
13.5
Quick Ratio
1.3
1.3
·
0.9
3.2
2.6
·
1.7
2.1
2.3
·
6.4
11.1
13.1
·
12.7
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.5
0.5
·
0.5
0.4
0.5
·
0.6
0.5
0.6
·
0.7
0.6
0.6
·
0.8
Receivables Turnover
1.4
1.3
·
1.3
0.9
1.1
·
1.3
1.2
1.2
·
1.5
1.4
1.3
·
1.4
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.03
$6.00
·
$6.74
$7.52
$8.15
·
$8.81
$8.87
$8.97
·
$9.34
$9.46
$9.55
·
$10.05
Revenue / Share
$0.70
$0.78
·
$0.87
$0.63
$0.78
·
$0.93
$0.90
$0.84
·
$0.83
$0.83
$0.76
·
$0.72
Cash Flow / Share
·
$-0.39
·
·
·
$-0.36
·
·
·
$-0.53
·
·
·
$-0.25
·
·
Cash / Share
$0.94
$0.77
·
$0.82
$3.42
$1.97
·
$0.76
$1.22
$1.18
·
$5.32
$8.77
$8.80
·
$9.27
EPS (TTM)
$-2.62
$-2.35
·
$-2.33
$-1.82
$-1.24
·
$-0.93
$-0.89
$-0.85
·
$-1.10
$-1.91
$-2.49
·
$-2.70
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$153M
$145M
·
$130M
$126M
$136M
·
$134M
$130M
$126M
·
$117M
$112M
$104M
·
$110M
Net Income TTM
$-123M
$-104M
·
$-96M
$-70M
$-48M
·
$-36M
$-34M
$-32M
·
$-41M
$-71M
$-92M
·
$-99M
Market Cap
$204M
$166M
·
$253M
$259M
$253M
·
$499M
$507M
$902M
·
$1.03B
$847M
$422M
·
$409M
P/E
-1.6
-1.5
·
-2.3
-3.7
-5.2
·
-13.9
-14.8
-27.7
·
-24.7
-11.8
-4.5
·
-4.1
P/S
1.3
1.1
·
1.9
2.1
1.9
·
3.7
3.9
7.2
·
8.8
7.6
4.0
·
3.7
P/B
0.9
0.6
·
0.8
0.9
0.8
·
1.5
1.5
2.6
·
2.9
2.4
1.2
·
1.1
P / Tangible Book
1.5
1.1
·
1.6
0.9
0.9
·
1.5
1.5
2.7
·
3.0
2.4
1.2
·
1.1
P / Cash Flow
·
-9.1
·
·
·
-18.2
·
·
·
-44.7
·
·
·
-44.4
·
·
Earnings Yield
-60.7%
-66.8%
·
-42.9%
-27.4%
-19.1%
·
-7.2%
-6.7%
-3.6%
·
-4.0%
-8.5%
-22.1%
·
-24.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
매출
$139M
$137M
$122M
·
·
매출 총이익률 %
46.8%
·
60.7%
·
·
영업이익률 %
-90.4%
·
-37.6%
·
·
순이익
$-107M
$-39M
$-28M
·
·
희석 EPS
$-2.51
$-1.00
$-0.75
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
유동비율
2.8
·
·
·
·
당좌 비율
0.8
·
·
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
잉여현금흐름
$-80M
·
$-23M
·
·
기관 투자자 (13F)
144개의 제출자
· $145.5M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자144
보유 가치$145.5M
신규 포지션39
청산 포지션31
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
39 (+16 이전 분기 대비)
31 (+11 이전 분기 대비)
44 (-5 이전 분기 대비)
29 (-5 이전 분기 대비)
-4.6M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.