SEER Seer, Inc. - Class A Common Stock
$2.07
가격 · 8월 19, 2026
기준 재무 정보 8월 11, 2026
SEER 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$2.07
시가총액
—
P/E (TTM)
-1.4
EPS (TTM)
$-1.35
매출 (TTM)
$17M
배당 수익률
—
ROE
—
부채/자본
—
52주 범위
$2 – $2
SEER 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$17M
2020-12-31
→
2025-12-31
EPS
$-1.35
2020-12-31
→
2023-12-31
잉여현금흐름
—
2021-12-31
→
2023-12-31
마진
—
2021-12-31
→
2023-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SEER
동종업계 중앙값
P/E (TTM)
-1.4
17.5
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SEER
동종업계 중앙값
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SEER
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SEER
동종업계 중앙값
Revenue YoY (매출 YoY)
17.0%
—
Revenue CAGR 3Y (매출 CAGR 3년)
2.3%
—
Revenue CAGR 5Y (매출 CAGR 5년)
90.8%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SEER
동종업계 중앙값
SEER 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
8 명의 애널리스트
- 적극 매수 2 25.0%
- 매수 5 62.5%
- 보유 1 12.5%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
1 명의 애널리스트 · 2026-08-17
저가
$4.00
고가
$4.00
중앙값 목표
$4.00
+93.2%
평균 목표
$4.00
+93.2%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.02%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $-0.31 | $-0.28 | -0.03% |
| 2026년 3월 31일 | $-0.30 | $-0.30 | 0.00% |
| 2025년 12월 31일 | $-0.29 | $-0.33 | 0.04% |
| 2025년 9월 30일 | $-0.32 | $-0.31 | -0.01% |
| 2025년 6월 30일 | $-0.33 | $-0.38 | 0.05% |
| 2025년 3월 31일 | $-0.31 | $-0.37 | 0.06% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| SEER | — | -1.4 | 17.0% | — | — | — |
| LFCR | $249M | -5.3 | 0.47% | -30.0% | -461.3% | 31.3% |
| QSI | — | — | — | — | — | — |
| MXCT | $166M | -3.7 | -14.5% | -135.1% | -24.6% | 81.2% |
| QTRX | $297M | -2.5 | 1.1% | -77.1% | -36.4% | 46.8% |
| NAUT | $247M | -4.1 | — | — | -34.9% | — |
| RPID | — | -2.8 | 19.7% | -140.3% | -107.4% | — |
| CSBR | $83M | -74.5 | 4.4% | -2.0% | -30.5% | — |
| HYFT | — | — | — | — | — | — |
| TMO | $257.86B | 32.7 | 3.9% | 15.0% | 13.0% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 18
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $17M | $14M | $17M | $15M | $7M | $656.0K | |
| Cost of Revenue | $8M | $7M | $8M | $8M | $3M | $0 | |
| Gross Profit | $8M | $7M | $9M | $7M | $3M | $656.0K | |
| R&D Expense | $44M | $51M | $53M | $46M | $29M | $19M | |
| SG&A Expense | $43M | $57M | $59M | $59M | $46M | $15M | |
| Operating Expenses | $86M | $107M | $112M | $104M | $75M | $34M | |
| Operating Income | $-78M | $-100M | $-103M | $-97M | $-71M | $-34M | |
| Interest Expense | · | · | · | $0 | $22.0K | $0 | |
| Interest Income | $12M | $17M | $18M | $5M | $326.0K | $883.0K | |
| Other Non-op | $5M | $14M | $17M | $4M | $304.0K | $874.0K | |
| Pretax Income | $-73M | $-87M | $-86M | · | · | · | |
| Income Tax | $201.0K | $98.0K | $0 | $0 | $0 | $0 | |
| Net Income | $-74M | $-87M | $-86M | $-93M | $-71M | $-33M | |
| EPS (Basic) | · | · | $-1.35 | $-1.49 | $-1.17 | $-2.48 | |
| EPS (Diluted) | · | · | $-1.35 | $-1.49 | $-1.17 | $-2.48 | |
| Shares (Basic) | · | · | 63,850,490 | 62,433,613 | 60,863,950 | 13,216,657 | |
| Shares (Diluted) | · | · | 63,850,490 | 62,433,613 | 60,863,950 | 13,216,657 | |
| EBITDA | · | · | $-103M | $-97M | $-71M | · |
대차대조표 21
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $47M | $41M | $32M | $53M | $233M | $334M | |
| Receivables | · | · | $5M | $4M | $2M | $0 | |
| Inventory | $8M | $7M | $4M | $5M | $4M | $551.0K | |
| Prepaid Expense | $2M | $3M | $3M | $2M | $3M | $452.0K | |
| Current Assets | $202M | $253M | $331M | $435M | $412M | $433M | |
| PP&E (Net) | $15M | $19M | $22M | $19M | $13M | $8M | |
| PP&E (Gross) | $34M | $35M | $35M | $27M | $18M | $11M | |
| Accum. Depreciation | $19M | $17M | $13M | $8M | $5M | $2M | |
| Other Non-current Assets | $4M | $8M | $1M | $855.0K | $501.0K | $407.0K | |
| Total Assets | $296M | $367M | $436M | $488M | $539M | $442M | |
| Accrued Liabilities | $7M | $8M | $9M | $8M | $8M | $5M | |
| Current Liabilities | $16M | $15M | $13M | $13M | $13M | $8M | |
| Capital Leases | $21M | $24M | $26M | $28M | $22M | $0 | |
| Other Non-current Liabilities | $8.0K | $48.0K | $179.0K | $320.0K | $341.0K | $717.0K | |
| Total Liabilities | $37M | $39M | $39M | $41M | $36M | $11M | |
| Paid-in Capital | $725M | $720M | $703M | $668M | $630M | $487M | |
| Retained Earnings | $-466M | $-392M | $-306M | $-219M | $-127M | $-55M | |
| AOCI | $459.0K | $136.0K | $-192.0K | $-1M | $-536.0K | $54.0K | |
| Stockholders' Equity | $259M | $328M | $397M | $447M | $503M | $432M | |
| Liabilities + Equity | $296M | $367M | $436M | $488M | $539M | $442M | |
| Shares Outstanding | 56,219,599 | 59,128,092 | 64,298,676 | 63,411,046 | 62,015,483 | 59,261,051 |
현금 흐름 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $5M | $6M | $5M | · | · | · | |
| Stock-based Comp | $15M | $28M | $34M | $34M | $26M | $7M | |
| Deferred Tax | $-6.0K | $-248.0K | $0 | · | · | · | |
| Operating Cash Flow | $-44M | $-46M | $-59M | $-61M | $-46M | $-21M | |
| CapEx | $2M | $4M | $7M | $10M | $7M | $5M | |
| Investing Cash Flow | $62M | $66M | $38M | $-123M | $-171M | $-35M | |
| Stock Issued | · | · | · | $0 | $103M | $0 | |
| Stock Repurchased | · | $0 | $13.0K | $20.0K | $35.0K | $13.0K | |
| Net Stock Activity | · | · | $-13.0K | $-20.0K | $103M | · | |
| Financing Cash Flow | $-11M | $-11M | $452.0K | $4M | $117M | $371M | |
| Net Change in Cash | $7M | $8M | $-21M | $-180M | $-101M | $316M | |
| Taxes Paid | $182.0K | · | · | · | · | · | |
| Free Cash Flow | · | · | $-66M | $-71M | $-53M | · |
수익성 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | 51.0% | 45.8% | 51.6% | · | |
| Operating Margin | · | · | -621.0% | -627.6% | -1080.1% | · | |
| Net Margin | · | · | -517.8% | -600.0% | -1075.5% | · | |
| EBITDA Margin | · | · | -621.0% | -627.6% | -1080.1% | · | |
| ROA | · | · | -18.7% | -18.1% | -14.5% | · | |
| ROE | · | · | -21.5% | -20.5% | -14.0% | · |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 25.0 | 34.6 | 30.7 | · | |
| Quick Ratio | · | · | 2.5 | 4.6 | 17.5 | · | |
| Interest Coverage | · | · | · | · | -3248.8 | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.0 | 0.0 | 0.0 | · | |
| Inventory Turnover | · | · | 1.8 | 1.9 | 1.4 | · | |
| Receivables Turnover | · | · | · | 4.6 | 5.3 | · |
성장률 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 17.0% | -14.9% | 7.5% | 134.1% | 908.7% | · | |
| Revenue CAGR 3Y | 2.3% | 28.9% | 193.9% | · | · | · | |
| Revenue CAGR 5Y | 90.8% | · | · | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $17M | $14M | $17M | $15M | $7M | $656.0K | |
| Net Income TTM | $-74M | $-87M | $-86M | $-93M | $-71M | $-33M | |
| Market Cap | · | · | $125M | $368M | $1.41B | · | |
| P/E | -1.4 | -1.7 | -1.4 | -3.9 | -19.5 | -22.6 | |
| P/S | · | · | 7.5 | 23.7 | 213.8 | · | |
| P/B | · | · | 0.3 | 0.8 | 2.8 | · | |
| P / Tangible Book | 0.4 | 0.4 | 0.3 | 0.8 | 2.8 | · | |
| P / Cash Flow | · | · | -2.1 | -6.1 | -30.5 | · | |
| P / FCF | · | · | -1.9 | -5.2 | -26.6 | · | |
| Earnings Yield | -73.8% | -58.4% | -69.6% | -25.7% | -5.1% | -4.4% |
손익계산서 17
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $4M | $5M | $4M | |
| Cost of Revenue | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Gross Profit | $2M | $982.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | |
| R&D Expense | $8M | $9M | $10M | $11M | $12M | $11M | $13M | $13M | $13M | $12M | $11M | $13M | $14M | $14M | $13M | $12M | |
| SG&A Expense | $10M | $9M | $10M | $11M | $11M | $11M | $13M | $13M | $16M | $14M | $13M | $15M | $16M | $15M | $15M | $15M | |
| Operating Expenses | $18M | $18M | $20M | $21M | $23M | $23M | $26M | $26M | $29M | $27M | $24M | $28M | $30M | $30M | $27M | $27M | |
| Operating Income | $-17M | $-17M | $-17M | $-19M | $-21M | $-21M | $-23M | $-24M | $-27M | $-25M | $-22M | $-26M | $-28M | $-27M | $-25M | $-25M | |
| Interest Income | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $4M | $2M | $1M | |
| Other Non-op | $-13.0K | $429.0K | $3M | $1M | $3.0K | $884.0K | $6M | $3M | $-187.0K | $5M | $4M | $5M | $5M | $3M | $2M | $1M | |
| Pretax Income | $-17M | $-17M | $-16M | $-18M | $-19M | $-20M | $-22M | $-21M | $-23M | $-21M | · | · | · | · | · | · | |
| Income Tax | $9.0K | $10.0K | $28.0K | $24.0K | $48.0K | $101.0K | $98.0K | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Income | $-17M | $-17M | $-16M | $-18M | $-19M | $-20M | $-22M | $-21M | $-23M | $-21M | $-18M | $-21M | $-23M | $-24M | $-23M | $-24M | |
| EPS (Basic) | · | · | · | · | · | · | · | $-0.35 | $-0.35 | $-0.32 | · | $-0.33 | $-0.37 | $-0.38 | $-0.36 | $-0.38 | |
| EPS (Diluted) | · | · | · | · | · | · | · | $-0.35 | $-0.35 | $-0.32 | · | $-0.33 | $-0.37 | $-0.38 | $-0.36 | $-0.38 | |
| Shares (Basic) | · | · | · | · | · | · | · | 61,186,324 | 64,576,399 | 64,586,056 | · | 63,929,743 | 63,762,625 | 63,543,094 | -124,485,445 | 62,538,983 | |
| Shares (Diluted) | · | · | · | · | · | · | · | 61,186,324 | 64,576,399 | 64,586,056 | · | 63,929,743 | 63,762,625 | 63,543,094 | -124,485,445 | 62,538,983 | |
| EBITDA | $-17M | $-17M | · | $-19M | $-21M | $-21M | · | $-24M | $-27M | $-25M | · | $-26M | $-28M | $-27M | · | $-25M |
대차대조표 21
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $26M | $47M | $47M | $45M | $38M | $52M | $41M | $38M | $32M | $54M | $32M | $36M | $56M | $48M | $53M | $68M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | · | $5M | · | $5M | |
| Inventory | $8M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | $8M | $6M | $4M | $4M | $5M | $4M | $5M | $6M | |
| Prepaid Expense | $2M | $3M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $3M | $4M | $4M | $2M | $2M | |
| Current Assets | $166M | $182M | $202M | $214M | $226M | $255M | $253M | $264M | $300M | $324M | $331M | $346M | $335M | $367M | $435M | $450M | |
| PP&E (Net) | $12M | $13M | $15M | $15M | $16M | $17M | $19M | $21M | $20M | $21M | $22M | $22M | $22M | $19M | $19M | $16M | |
| PP&E (Gross) | $34M | $34M | $34M | $34M | $35M | $35M | $35M | $37M | $36M | $35M | $35M | $33M | $32M | $27M | $27M | $23M | |
| Accum. Depreciation | $22M | $21M | $19M | $19M | $19M | $18M | $17M | $17M | $15M | $14M | $13M | $11M | $10M | $8M | $8M | $7M | |
| Other Non-current Assets | $2M | $4M | $4M | $5M | $5M | $7M | $8M | $10M | $818.0K | $900.0K | $1M | $1M | $997.0K | $853.0K | $855.0K | $795.0K | |
| Total Assets | $257M | $272M | $296M | $309M | $322M | $347M | $367M | $383M | $407M | $422M | $436M | $445M | $461M | $473M | $488M | $500M | |
| Accrued Liabilities | $5M | $5M | $7M | $8M | $6M | $6M | $8M | $11M | $10M | $8M | $9M | $9M | $8M | $7M | $8M | $8M | |
| Current Liabilities | $11M | $10M | $16M | $15M | $12M | $13M | $15M | $14M | $17M | $13M | $13M | $13M | $16M | $12M | $13M | $14M | |
| Capital Leases | $20M | $20M | $21M | $22M | $22M | $23M | $24M | $24M | $25M | $25M | $26M | $26M | $27M | $28M | $28M | $29M | |
| Other Non-current Liabilities | $15.0K | $26.0K | $8.0K | $10.0K | $20.0K | $31.0K | $48.0K | $64.0K | $44.0K | $173.0K | $179.0K | $157.0K | $174.0K | $360.0K | $320.0K | $319.0K | |
| Total Liabilities | $31M | $31M | $37M | $37M | $34M | $36M | $39M | $39M | $42M | $38M | $39M | $39M | $43M | $40M | $41M | $42M | |
| Paid-in Capital | $726M | $724M | $725M | $721M | $720M | $723M | $720M | $715M | $715M | $711M | $703M | $695M | $687M | $677M | $668M | $657M | |
| Retained Earnings | $-500M | $-483M | $-466M | $-450M | $-432M | $-412M | $-392M | $-371M | $-349M | $-326M | $-306M | $-288M | $-267M | $-243M | $-219M | $-197M | |
| AOCI | $-336.0K | $-64.0K | $459.0K | $431.0K | $307.0K | $305.0K | $136.0K | $789.0K | $-626.0K | $-521.0K | $-192.0K | $-1M | $-2M | $-93.0K | $-1M | $-3M | |
| Stockholders' Equity | $226M | $241M | $259M | $272M | $288M | $311M | $328M | $345M | $365M | $384M | $397M | $406M | $418M | $433M | $447M | $458M | |
| Liabilities + Equity | $257M | $272M | $296M | $309M | $322M | $347M | $367M | $383M | $407M | $422M | $436M | $445M | $461M | $473M | $488M | $500M | |
| Shares Outstanding | 55,300,389 | 55,065,984 | 56,219,599 | 55,786,344 | 56,328,539 | 59,430,035 | 59,128,092 | 59,584,853 | 63,225,594 | 64,936,680 | 64,298,676 | 63,976,977 | 63,929,598 | 63,739,319 | 63,411,046 | 62,636,754 |
현금 흐름 11
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | · | · | · | · | · | |
| Stock-based Comp | $2M | $2M | $3M | $4M | $4M | $5M | $6M | $7M | $8M | $8M | $8M | $8M | $10M | $9M | $8M | $9M | |
| Operating Cash Flow | $-10M | $-15M | $-11M | $-8M | $-15M | $-11M | $-11M | $-14M | $-10M | $-10M | $-10M | $-14M | $-15M | $-19M | $-14M | $-13M | |
| CapEx | $9.0K | $270.0K | $292.0K | $283.0K | $568.0K | $654.0K | $-536.0K | $2M | $1M | $754.0K | $2M | $4M | $1M | $121.0K | $5M | $3M | |
| Investing Cash Flow | $-11M | $18M | $13M | $17M | $7M | $25M | $16M | $26M | $-9M | $32M | $6M | $-6M | $23M | $14M | $-3M | $2M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Stock Repurchased | · | · | · | · | · | · | · | $-4M | · | · | $0 | $13.0K | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $-205.0K | $-3M | $143.0K | $-2M | $-7M | $-2M | $-1M | $-7M | $-4M | $0 | $182.0K | $28.0K | $212.0K | $30.0K | $2M | $169.0K | |
| Net Change in Cash | $-21M | $33.0K | $2M | $7M | $-15M | $12M | $3M | $6M | $-22M | $22M | $-4M | $-20M | $8M | $-5M | $-15M | $-11M | |
| Free Cash Flow | · | $-16M | · | · | · | $-12M | · | · | · | $-11M | · | · | · | $-19M | · | · |
수익성 8
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 48.5% | 35.2% | · | 51.2% | 52.1% | 49.0% | · | 48.1% | 56.4% | 44.4% | · | 51.8% | 56.9% | 51.0% | · | 49.2% | |
| Operating Margin | -542.9% | -617.8% | · | -469.4% | -506.8% | -493.0% | · | -603.3% | -882.0% | -821.7% | · | -621.0% | -697.1% | -677.1% | · | -633.8% | |
| Net Margin | -544.8% | -602.8% | · | -442.5% | -479.5% | -474.4% | · | -529.0% | -743.8% | -674.5% | · | -506.7% | -584.6% | -591.1% | · | -606.3% | |
| Pretax Margin | -544.5% | -602.5% | · | -441.9% | -478.3% | -472.0% | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | -542.9% | -617.8% | · | -469.4% | -506.8% | -493.0% | · | -603.3% | -882.0% | -821.7% | · | -621.0% | -697.1% | -677.1% | · | -633.8% | |
| ROA | -5.8% | -5.4% | · | -5.3% | -5.3% | -5.2% | · | -5.1% | -5.3% | -4.6% | · | -4.5% | -4.8% | -4.8% | · | -4.7% | |
| ROE | -6.6% | -6.1% | · | -5.9% | -5.9% | -5.7% | · | -5.7% | -5.8% | -5.1% | · | -4.9% | -5.3% | -5.2% | · | -4.9% | |
| ROIC | -7.5% | -7.1% | · | -7.1% | -7.1% | -6.7% | · | · | · | · | · | · | · | · | · | · |
유동성 및 지급능력 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 14.7 | 17.7 | · | 14.3 | 19.1 | 19.3 | · | 18.4 | 17.6 | 25.3 | · | 27.6 | 21.2 | 31.3 | · | 33.1 | |
| Quick Ratio | 2.3 | 4.6 | · | 3.0 | 3.2 | 4.0 | · | 2.6 | 1.9 | 4.2 | · | 2.9 | 3.6 | 4.5 | · | 5.3 |
효율성 3
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Inventory Turnover | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.2 | 0.4 | · | 0.4 | 0.3 | 0.5 | · | 0.5 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | 1.1 | · | 1.4 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14M | $15M | · | $16M | $15M | $14M | · | $14M | $14M | $15M | · | $16M | $16M | $15M | · | $13M | |
| Net Income TTM | $-71M | $-74M | · | $-79M | $-84M | $-85M | · | $-86M | $-88M | $-89M | · | $-92M | $-94M | $-94M | · | $-89M | |
| Market Cap | $92M | $93M | · | $121M | $121M | $100M | · | $117M | $106M | $123M | · | $141M | $273M | $246M | · | $485M | |
| P/E | -1.2 | -1.2 | · | -1.6 | -1.6 | -1.3 | · | -1.5 | -1.2 | -1.4 | · | -1.5 | -2.8 | -2.6 | · | -5.4 | |
| P/S | 6.5 | 6.1 | · | 7.4 | 7.8 | 7.0 | · | 8.2 | 7.4 | 8.1 | · | 8.7 | 17.5 | 16.5 | · | 37.2 | |
| P/B | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.7 | 0.6 | · | 1.1 | |
| P / Tangible Book | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.7 | 0.6 | · | 1.1 | |
| P / Cash Flow | · | -6.0 | · | · | · | -8.8 | · | · | · | -11.8 | · | · | · | -12.7 | · | · | |
| P / FCF | · | -5.9 | · | · | · | -8.3 | · | · | · | -11.0 | · | · | · | -12.6 | · | · | |
| Earnings Yield | -81.3% | -80.4% | · | -62.2% | -63.1% | -79.9% | · | -68.5% | -81.5% | -73.7% | · | -66.1% | -35.1% | -39.1% | · | -18.5% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $17M | $14M | $17M | $15M | $7M |
| 매출 총이익률 % | — | — | 51.0% | 45.8% | 51.6% |
| 영업이익률 % | — | — | -621.0% | -627.6% | -1080.1% |
| 순이익 | $-74M | $-87M | $-86M | $-93M | $-71M |
| 희석 EPS | — | — | $-1.35 | $-1.49 | $-1.17 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | — | — | 25.0 | 34.6 | 30.7 |
| 당좌 비율 | — | — | 2.5 | 4.6 | 17.5 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | — | $-66M | $-71M | $-53M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 62개의 제출자 · $33.5M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 13 (+3 이전 분기 대비) | 7 (-6 이전 분기 대비) | 15 (+5 이전 분기 대비) | 14 (-4 이전 분기 대비) | -327K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| SOFTBANK GROUP CORP. | $8,524,736 | 5,135,383 | 25.42% | 주식 |
| Siren, L.L.C. | $4,081,397 | 2,458,673 | 12.17% | 주식 |
| VANGUARD GROUP INC | $3,584,963 | 1,958,996 | 10.69% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $3,039,556 | 1,831,058 | 9.06% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $1,635,930 | 985,500 | 4.88% | 주식 |
| AJU IB Investment Co., Ltd. | $1,542,949 | 816,375 | 4.60% | 주식 |
| NANO CAP NEW MILLENNIUM GROWTH FUND L P | $1,369,500 | 825,000 | 4.08% | 주식 |
| CITADEL ADVISORS LLC | $862,055 | 519,310 | 2.57% | 주식 |
| TWO SIGMA ADVISERS, LP | $845,643 | 462,100 | 2.52% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $817,215 | 492,298 | 2.44% | 주식 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $762,675 | 459,443 | 2.27% | 주식 |
| Peapod Lane Capital LLC | $739,447 | 445,450 | 2.20% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $629,130 | 378,874 | 1.88% | 주식 |
| 1888 Investments, LLC | $596,177 | 359,143 | 1.78% | 주식 |
| BlackRock, Inc. | $454,317 | 273,685 | 1.35% | 주식 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $369,071 | 222,332 | 1.10% | 주식 |
| Rangeley Capital, LLC | $368,520 | 222,000 | 1.10% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $360,155 | 216,961 | 1.07% | 주식 |
| EDGEWOOD MANAGEMENT LLC | $332,000 | 200,000 | 0.99% | 주식 |
| STATE STREET CORP | $265,517 | 159,950 | 0.79% | 주식 |
| Advisory Services Network, LLC | $236,796 | 142,648 | 0.71% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $232,329 | 139,957 | 0.69% | 주식 |
| Voss Capital, LP | $227,903 | 137,291 | 0.68% | 주식 |
| HSBC HOLDINGS PLC | $191,533 | 114,348 | 0.57% | 주식 |
| Shay Capital LLC | $156,385 | 94,208 | 0.47% | 주식 |
| NORTHERN TRUST CORP | $130,549 | 78,644 | 0.39% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $122,533 | 73,815 | 0.37% | 주식 |
| Corient Private Wealth LP | $121,512 | 73,200 | 0.36% | 주식 |
| ROYAL BANK OF CANADA | $119,000 | 71,500 | 0.35% | 주식 |
| Palumbo Wealth Management LLC | $113,682 | 68,483 | 0.34% | 주식 |
| Marquette Asset Management, LLC | $102,615 | 61,816 | 0.31% | 주식 |
| BANK OF AMERICA CORP /DE/ | $94,608 | 56,993 | 0.28% | 주식 |
| GOLDMAN SACHS GROUP INC | $93,519 | 56,337 | 0.28% | 주식 |
| XTX Topco Ltd | $73,666 | 44,377 | 0.22% | 주식 |
| JANE STREET GROUP, LLC | $69,879 | 42,096 | 0.21% | 주식 |
| PRELUDE CAPITAL MANAGEMENT, LLC | $56,252 | 33,887 | 0.17% | 주식 |
| Pathstone Holdings, LLC | $44,007 | 26,510 | 0.13% | 주식 |
| Invesco Ltd. | $39,566 | 23,835 | 0.12% | 주식 |
| Sequoia Financial Advisors, LLC | $27,556 | 16,600 | 0.08% | 주식 |
| Bronte Capital Management Pty Ltd. | $25,081 | 15,109 | 0.07% | 주식 |
| Point72 Asset Management, L.P. | $23,431 | 14,115 | 0.07% | 주식 |
| Vanguard Global Advisers, LLC | $21,396 | 12,889 | 0.06% | 주식 |
| BARCLAYS PLC | $12,840 | 7,735 | 0.04% | 주식 |
| SBI Securities Co., Ltd. | $3,878 | 2,336 | 0.01% | 주식 |
| ACADIAN ASSET MANAGEMENT LLC | $3,242 | 1,953,704 | 0.01% | 주식 |
| Russell Investments Group, Ltd. | $2,661 | 1,603 | 0.01% | 주식 |
| Atlantic Union Bankshares Corp | $2,075 | 1,250 | 0.01% | 주식 |
| NATIONAL BANK OF CANADA /FI/ | $1,660 | 1,000 | 0.00% | 주식 |
| SIMPLEX TRADING, LLC | $1,439 | 867 | 0.00% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $1,099 | 662 | 0.00% | 주식 |
| FMR LLC | $1,054 | 635 | 0.00% | 주식 |
| Tower Research Capital LLC (TRC) | $1,047 | 631 | 0.00% | 주식 |
| OSAIC HOLDINGS, INC. | $630 | 380 | 0.00% | 주식 |
| UBS Group AG | $432 | 260 | 0.00% | 주식 |
| GSA CAPITAL PARTNERS LLP | $306 | 184,524 | 0.00% | 주식 |
| JPMORGAN CHASE & CO | $222 | 134 | 0.00% | 주식 |
| Caitong International Asset Management Co., Ltd | $217 | 131 | 0.00% | 주식 |
| PRICE T ROWE ASSOCIATES INC /MD/ | $87 | 51,914 | 0.00% | 주식 |
| NISA INVESTMENT ADVISORS, LLC | $38 | 23 | 0.00% | 주식 |
| HRT FINANCIAL LP | $37 | 22,709 | 0.00% | 주식 |
| FNY Investment Advisers, LLC | $14 | 8,500 | 0.00% | 주식 |
| MORGAN STANLEY | $8 | 5 | 0.00% | 주식 |
회사 내부자 17 명의 내부자 · 5 임원 · 13 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Omid Farokhzad | CEO and Chair | 2024년 10월 4일 A | 959,508 | 0 | 0 | $0 |
| David R. Horn | President & CFO | 2024년 10월 4일 A | 328,157 | 0 | 0 | $0 |
| Omead Ostadan | President & COO | 2022년 5월 27일 S | 378,238 | 0 | 0 | $0 |
| Elona Kogan Esq. | Chief Legal Officer | 2023년 12월 4일 S | 162,673 | 0 | 0 | $0 |
| Scott D Thomas | Chief Commercial Officer | 2023년 5월 18일 S | 95,532 | 0 | 0 | $0 |
| Meeta Gulyani | 이사 | 2026년 7월 28일 A | 124,043 | 0 | 0 | $0 |
| Isaac Ro | 이사 | 2026년 7월 28일 A | 53,375 | 0 | 0 | $0 |
| Dipchand Nishar | 이사 | 2026년 7월 28일 A | 75,544 | 0 | 1 | $-23,239 |
| Nicolas H Roelofs PHD | 이사 | 2026년 7월 28일 A | 91,496 | 0 | 0 | $0 |
| Robert Langer | 이사 | 2026년 7월 28일 A | 821,025 | 0 | 0 | $0 |
| Terrance McGuire | 이사 | 2026년 7월 28일 A | 128,566 | 0 | 0 | $0 |
| Rachel E. Haurwitz | 이사 | 2023년 6월 14일 A | 29,437 | 0 | 0 | $0 |
| David Hallal | 이사 | 2023년 6월 14일 A | 296,950 | 0 | 0 | $0 |
| Mostafa Ronaghi | 이사 | 2023년 6월 14일 A | 224,903 | 0 | 0 | $0 |
| Cathy Friedman | 이사 | 2023년 6월 14일 A | 173,574 | 0 | 0 | $0 |
| David B. Singer | 이사 | 2021년 6월 17일 A | — | 0 | 0 | $0 |
| Lee S. Ainslie III | 10% 소유주 | 2020년 12월 8일 P | 22,620 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 2 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Radoff Family Foundation, Radoff Bradley Louis, JEC II Associates, LLC, The MOS Trust, MOS PTC, LLC, Torok Michael ×3 제출 서류 | 2026년 4월 13일 | 4.60% | 수정본 | 이사회 캠페인 | SEC |
| MCV Management Company, LLC, Maverick Capital Management, LLC, Maverick Ventures Investment Fund, L.P., Maverick Advisors Fund, L.P., Maverick Capital Ventures, LLC, Maverick Capital Advisors, L.P., Maverick Capital, Ltd., Lee S. Ainslie III, David B. Singer, Maverick Ventures Liquidity Fund I, LP ×4 제출 서류 | 2022년 8월 15일 | — | 최초 제출 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 10 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| AVSC · AMERICAN CENTURY ETF TRUST | 0.00% | 61,532 NS | 2026년 5월 31일 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 6,516 NS | 2026년 4월 30일 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 11,353 NS | 2026년 4월 30일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 5,033 NS | 2026년 4월 30일 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 6,973 NS | 2026년 5월 31일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 5,831 NS | 2026년 4월 30일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026년 7월 15일 | 일간 |
| IWC · iShares Trust | — | — | 2026년 8월 18일 | 일간 |
| PRFZ · Invesco Exchange-Traded Fund Trust | — | — | 2026년 7월 13일 | 일간 |