LAB 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$85M2017-12-31 → 2025-12-31
EPS$-0.202019-12-31 → 2025-12-31
잉여현금흐름$-83M2017-12-31 → 2025-12-31
순이익률132.6%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LAB
5년 평균
동종업계 중앙값
결론
P/E (TTM)
3.45년 평균 ≈-3.5
≈-3.5
72.4
저평가
P/S (TTM)
4.65년 평균 ≈4.1
≈4.1
2.8
고평가
P/B (MRQ)
0.55년 평균 ≈1.2
≈1.2
2.4
저평가
주가 / FCF (TTM)
-3.55년 평균 ≈-4.1
≈-4.1
·
·
주가 / 현금 흐름 (TTM)
-3.65년 평균 ≈-4.8
≈-4.8
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
0.7
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LAB
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
53.1%
·
50.0%
동일
영업이익률 (TTM)
-139.7%5년 평균 ≈-100.0%
≈-100.0%
-36.6%
약함
EBITDA 마진 (TTM)
-131.2%5년 평균 ≈-93.2%
≈-93.2%
-36.6%
약함
세전 마진 (TTM)
-137.9%5년 평균 ≈-109.6%
≈-109.6%
-36.0%
약함
순이익률 (TTM)
132.6%5년 평균 ≈-101.7%
≈-101.7%
-34.8%
약함
ROA (TTM)
14.3%5년 평균 ≈-29.8%
≈-29.8%
-14.7%
최상위권
ROE (TTM)
17.6%5년 평균 ≈39.0%
≈39.0%
-21.2%
최상위권
ROIC
-15.8%5년 평균 ≈5.3%
≈5.3%
-25.6%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LAB
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
9.15년 평균 ≈4.0
≈4.0
4.2
강한 유동성
Quick Ratio (당좌 비율)
1.25년 평균 ≈2.4
≈2.4
1.7
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LAB
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-6.2%5년 평균 ≈-8.5%
≈-8.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-4.5%5년 평균 ≈-8.1%
≈-8.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-9.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LAB
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.205년 평균 ≈$-0.97
≈$-0.97
·
·
Revenue / Share (주당 매출)
$0.225년 평균 ≈$0.92
≈$0.92
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.195년 평균 ≈$-0.58
≈$-0.58
·
·
Cash / Share (주당 현금)
$0.315년 평균 ≈$0.54
≈$0.54
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LAB
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.3
≈0.3
0.4
약함
Inventory Turnover (재고 회전율)
2.1
·
2.5
약함
Receivables Turnover (매출 채권 회전율)
6.15년 평균 ≈6.0
≈6.0
4.8
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$221.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈129.5%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 10, 2026
$-0.03
$-0.01
-129.0%
2026년 3월 31일
5월 12, 2026
$0.33
$-0.05
800.6%
2025년 12월 31일
$0.05
$-0.07
170.7%
2025년 9월 30일
$-0.09
$-0.06
-61.9%
2025년 6월 30일
$-0.09
$-0.08
-11.4%
2025년 3월 31일
$-0.07
$-0.08
7.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$85M
$91M
$106M
$98M
$131M
$138M
$117M
$113M
$102M
$104M
$115M
$116M
Cost of Revenue
$43M
$46M
$56M
$61M
·
·
$53M
$51M
$50M
$46M
$43M
$300.0K
Gross Profit
$43M
$45M
$50M
$37M
·
·
$64M
$62M
$52M
$58M
·
·
R&D Expense
$26M
$29M
$26M
$37M
$38M
$36M
$32M
$30M
$31M
$38M
$39M
$43M
SG&A Expense
$110M
$103M
$88M
$102M
$99M
$98M
$84M
$80M
$80M
$93M
$83M
$71M
Operating Expenses
$153M
$172M
$127M
$153M
$198M
$189M
$169M
$161M
$110M
$132M
$165M
$168M
Operating Income
$-110M
$-127M
$-77M
$-116M
$-67M
$-51M
$-52M
$-48M
$-58M
$-73M
$-50M
$-52M
Interest Expense
·
·
$5M
$4M
$4M
$4M
$4M
$14M
$6M
$6M
$6M
$5M
Interest Income
$9M
$20M
$6M
$2M
·
·
·
·
·
·
·
·
Other Non-op
$4M
$-5M
$1M
$-818.0K
$482.0K
$507.0K
$1M
$637.0K
$385.0K
$-1M
$-1M
$-857.0K
Pretax Income
$-97M
$-90M
$-74M
$-193M
$-64M
$-54M
$-67M
$-61M
$-64M
$-80M
$-55M
$-58M
Income Tax
$-38M
$542.0K
$452.0K
$-3M
$-4M
$-1M
$-2M
$-2M
$-3M
$-4M
$-1M
$-5M
Net Income
$-75M
$-139M
$-75M
$-190M
$-59M
$-53M
$-65M
$-59M
$-61M
$-76M
$-53M
$-53M
EPS (Basic)
$-0.20
$-0.52
$-0.94
$-2.43
$-0.78
$-0.74
$-0.97
·
·
·
·
·
EPS (Diluted)
$-0.20
$-0.52
$-0.94
$-2.43
$-0.78
$-0.74
$-0.97
·
·
·
·
·
Shares (Basic)
381,623,000
353,245,000
79,160,000
78,305,000
75,786,000
72,044,000
66,779,000
·
·
·
·
·
Shares (Diluted)
381,623,000
353,245,000
79,160,000
78,305,000
75,786,000
72,044,000
66,779,000
·
·
·
·
·
EBITDA
$-101M
$-163M
·
$-110M
$-64M
$-47M
·
$-43M
$-51M
·
·
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$121M
$167M
$52M
$81M
$28M
$69M
$22M
$95M
$58M
$35M
$29M
$34M
Short-term Investments
·
·
·
$84M
$0
$0
$37M
$0
$5M
$24M
$66M
$82M
Receivables
$13M
$15M
$20M
$17M
$18M
$25M
$19M
$17M
$15M
$15M
$25M
$22M
Inventory
$20M
$21M
$21M
$21M
$21M
$20M
$14M
$13M
$15M
$20M
$18M
$16M
Prepaid Expense
$5M
$5M
$3M
$4M
$4M
$4M
$5M
$2M
$2M
$3M
$6M
$2M
Current Assets
$454M
$376M
$158M
$209M
$72M
$118M
$96M
$127M
$95M
$97M
$144M
$156M
PP&E (Net)
$19M
$23M
$24M
$26M
$28M
$18M
$8M
$9M
$12M
$17M
$15M
$14M
PP&E (Gross)
$67M
$57M
$57M
$53M
$50M
$32M
$33M
$32M
$34M
$40M
$34M
$28M
Accum. Depreciation
$48M
$40M
$35M
$29M
$27M
$24M
$25M
$23M
$22M
$24M
$20M
$16M
Goodwill
·
$111M
$106M
$106M
$106M
$107M
$104M
$104M
$104M
$104M
$104M
$104M
Intangibles
·
$29M
$1M
$13M
$28M
$40M
$46M
$57M
$69M
$80M
$91M
$102M
Other Non-current Assets
$3M
$4M
$2M
$3M
$4M
$5M
$5M
$6M
$8M
$9M
$9M
$4M
Total Assets
$568M
$612M
$323M
$390M
$275M
$325M
$265M
$304M
$287M
$306M
$370M
$408M
Accounts Payable
$5M
$5M
$9M
$8M
$11M
$9M
$5M
$4M
$4M
$4M
$6M
$6M
Accrued Liabilities
$30M
$21M
$21M
$6M
$9M
$12M
$9M
$8M
$8M
$12M
$11M
$10M
Current Liabilities
$108M
$66M
$109M
$43M
$50M
$54M
$33M
$38M
$33M
$30M
$30M
$29M
Capital Leases
$25M
$26M
$30M
$34M
$38M
$38M
$4M
$0
·
·
·
·
Deferred Tax
$810.0K
$1M
$841.0K
$1M
$4M
$9M
$11M
$14M
$17M
$21M
$24M
$26M
Other Non-current Liabilities
$1M
$1M
$1M
$961.0K
$882.0K
$1M
$573.0K
$2M
$6M
$3M
$2M
$2M
Total Liabilities
$143M
$141M
$160M
$161M
$181M
$186M
$111M
$232M
$256M
$253M
$255M
$257M
Long-term Debt
·
$299.0K
$64M
$65M
·
·
·
·
$195M
·
·
·
Common Stock
$404.0K
$396.0K
$83.0K
$80.0K
$77.0K
$75.0K
$70.0K
$49.0K
$39.0K
$29.0K
$29.0K
$28.0K
Paid-in Capital
$1.73B
$1.70B
$861M
$847M
$831M
$816M
$778M
$632M
$532M
$493M
$480M
$461M
Retained Earnings
$-1.26B
$-1.19B
$-1.00B
$-926M
$-736M
$-677M
$-624M
$-559M
$-500M
$-439M
$-363M
$-310M
Treasury Stock
$46M
$46M
$6M
$563.0K
$0
·
·
·
·
·
·
·
AOCI
$-1M
$1M
$-2M
$-2M
$-907.0K
$112.0K
$-582.0K
$-687.0K
$-574.0K
$-760.0K
$-1M
$-794.0K
Stockholders' Equity
$424M
$472M
$-148M
$-81M
$95M
$139M
$154M
$72M
$31M
$53M
$115M
$150M
Liabilities + Equity
$568M
$612M
$323M
$390M
$275M
$325M
$265M
$304M
$287M
$306M
$370M
$408M
Shares Outstanding
386,381,000
396,110,000
83,364,000
79,904,000
76,919,000
74,543,000
69,956,000
49,338,000
38,787,000
29,208,000
28,844,000
28,341,000
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$9M
$13M
$4M
$3M
$3M
$4M
$5M
$5M
$7M
$7M
$5M
$4M
Stock-based Comp
$30M
$32M
$13M
$15M
$16M
$14M
$11M
$11M
$9M
$14M
$17M
$21M
Deferred Tax
$-39M
$206.0K
$-118.0K
$-3M
$-4M
$-3M
$-3M
$-2M
$-4M
$-4M
$-3M
$-5M
Amort. of Intangibles
$2M
$4M
$11M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$10M
Restructuring
$15M
$12M
$7M
$10M
·
·
·
·
·
·
·
·
Other Non-cash
$446.0K
$-49M
·
$83M
$-259.0K
$23M
·
$20M
$24M
·
·
·
Operating Cash Flow
$-74M
$-143M
$-43M
$-89M
$-44M
$-15M
$-35M
$-25M
$-24M
$-39M
$-35M
$-23M
CapEx
$8M
$8M
$3M
$4M
$13M
$13M
$3M
$372.0K
$2M
$5M
$4M
$7M
Investing Cash Flow
$27M
$363M
$20M
$-88M
$-12M
$40M
$-39M
$5M
$18M
$45M
$26M
$-178M
Net Debt Issued
·
·
·
$0
$-501.0K
$0
·
·
·
·
·
·
Stock Issued
·
·
·
·
$0
$20M
$0
$59M
$29M
$0
$0
·
Stock Repurchased
$0
$40M
$5M
$563.0K
$0
·
·
·
·
·
·
·
Net Stock Activity
$0
$-40M
·
$-563.0K
$0
$20M
·
$59M
$29M
·
·
·
Financing Cash Flow
$570.0K
$-103M
$-7M
$231M
$16M
$21M
$3M
$58M
$29M
$116.0K
$5M
$200M
Net Change in Cash
$-46M
$116M
$-30M
$53M
$-40M
$46M
$-72M
$37M
$23M
$6M
$-5M
$-2M
Taxes Paid
$-73.0K
$607.0K
$801.0K
$309.0K
$2M
$521.0K
$205.0K
$321.0K
$245.0K
$355.0K
·
·
Free Cash Flow
$-83M
$-152M
·
$-93M
$-57M
$-28M
·
$-26M
$-26M
·
·
·
Levered FCF
·
·
·
$-97M
$-61M
$-32M
·
$-39M
$-31M
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
49.9%
48.3%
·
·
·
·
·
54.6%
·
·
·
·
Operating Margin
-129.2%
-100.5%
·
-118.6%
-51.7%
-36.9%
·
-42.6%
-57.2%
·
·
·
Net Margin
-87.8%
-79.6%
·
-194.1%
-45.4%
-38.4%
·
-52.2%
-59.4%
·
·
·
Pretax Margin
-113.3%
-79.3%
·
-197.0%
-48.8%
-39.2%
·
-54.4%
-62.6%
·
·
·
EBITDA Margin
-118.3%
-93.3%
·
-112.3%
-48.9%
-34.0%
·
-37.9%
-50.0%
·
·
·
ROA
-12.7%
-29.7%
·
-57.1%
-19.8%
-18.0%
·
-20.0%
-20.4%
·
·
·
ROE
-17.6%
-28.9%
·
263.6%
-61.1%
-36.4%
·
-124.9%
-143.8%
·
·
·
ROIC
-15.8%
-37.3%
·
140.6%
-66.4%
-36.0%
·
-64.2%
-179.0%
·
·
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.2
5.7
·
4.8
1.5
2.2
·
3.4
2.8
·
·
·
Quick Ratio
1.2
3.0
·
4.2
0.9
1.7
·
3.0
2.3
·
·
·
Interest Coverage
·
·
·
-26.8
-17.6
-14.3
·
-3.5
-10.0
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.4
·
0.3
0.4
0.5
·
0.4
0.3
·
·
·
Inventory Turnover
2.1
2.9
·
·
·
·
·
3.7
2.6
·
·
·
Receivables Turnover
6.1
6.5
·
5.5
6.0
6.2
·
7.1
6.9
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.10
$1.25
·
$-1.02
$1.23
$1.87
·
$1.46
$0.80
·
·
·
Revenue / Share
$0.22
$0.49
·
$1.25
$1.72
·
·
·
·
·
·
·
Cash Flow / Share
$-0.19
$-0.41
·
$-1.14
$-0.58
·
·
·
·
·
·
·
Cash / Share
$0.31
$0.44
·
$1.02
$0.37
$0.92
·
$1.93
$1.50
·
·
·
EPS (TTM)
$-0.20
$-0.52
$-0.94
$-2.43
$-0.78
$-0.74
$-0.97
·
·
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.2%
-14.4%
8.6%
-25.0%
-5.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.5%
-11.3%
-8.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-9.2%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$85M
$91M
$106M
$98M
$131M
$138M
$117M
$113M
$102M
$104M
$115M
$116M
Net Income TTM
$-75M
$-139M
$-75M
$-190M
$-59M
$-53M
$-65M
$-59M
$-61M
$-76M
$-53M
$-53M
Market Cap
$495M
$661M
·
$93M
$302M
$447M
·
$425M
$228M
·
·
·
P/E
-6.4
-3.4
-2.4
-0.5
-5.0
-8.1
-3.6
·
·
·
·
·
P/S
5.8
7.3
·
0.9
2.3
3.2
·
3.8
2.2
·
·
·
P/B
1.2
1.4
·
-1.1
3.2
3.2
·
5.9
7.4
·
·
·
P / Tangible Book
1.2
2.0
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-6.7
-4.6
·
-1.0
-6.8
-29.0
·
-16.9
-9.5
·
·
·
P / FCF
-6.0
-4.4
·
-1.0
-5.3
-15.9
·
-16.6
-8.9
·
·
·
Earnings Yield
-15.6%
-29.7%
-42.5%
-207.7%
-19.9%
-12.3%
-27.9%
·
·
·
·
·
손익계산서18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$20M
$21M
$3M
$20M
$22M
$20M
$890.0K
$22M
$22M
$46M
$28M
$25M
$28M
$25M
$27M
$26M
Cost of Revenue
$10M
$10M
$532.0K
$10M
$11M
$9M
$3M
$10M
$12M
$21M
$15M
$14M
$14M
$13M
$16M
$16M
Gross Profit
$11M
$11M
$3M
$9M
$11M
$11M
$-2M
$12M
$10M
$24M
$13M
$11M
$14M
$12M
$11M
$9M
R&D Expense
$2M
$2M
$2M
$6M
$6M
$5M
$-1M
$7M
$7M
$16M
$7M
$6M
$6M
$6M
$7M
$8M
SG&A Expense
$16M
$19M
$16M
$27M
$28M
$30M
$7M
$24M
$25M
$47M
$21M
$22M
$23M
$21M
$15M
$26M
Operating Expenses
$36M
$24M
$21M
$42M
$36M
$38M
$9M
$39M
$41M
$84M
$35M
$32M
$31M
$29M
$18M
$38M
Operating Income
$-25M
$-12M
$-19M
$-33M
$-26M
$-27M
$-10M
$-27M
$-30M
$-60M
$-21M
$-21M
$-17M
$-17M
$-21M
$-29M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$1M
$1M
$1M
·
$1M
Interest Income
$5M
$4M
$2M
$2M
$2M
$3M
$4M
$5M
$5M
$6M
$5M
$340.0K
$244.0K
$72.0K
·
·
Other Non-op
$-658.0K
$-6M
$-2M
$-2M
$5M
$567.0K
$-4M
$957.0K
$412.0K
$-2M
$-90.0K
$-115.0K
$466.0K
$1M
$-699.0K
$-63.0K
Pretax Income
$-21M
$-15M
$-19M
$-33M
$-18M
$-23M
$-11M
$-22M
$-25M
$-32M
$-20M
$-21M
$-17M
$-17M
$-21M
$-30M
Income Tax
$90.0K
$11.0K
$-36M
$-1M
$-609.0K
$-119.0K
$257.0K
$118.0K
$39.0K
$128.0K
$-162.0K
$50.0K
$301.0K
$263.0K
$70.0K
$-713.0K
Net Income
$-27M
$127M
$19M
$-35M
$-33M
$-26M
$-34M
$-27M
$-46M
$-32M
$-20M
$-21M
$-17M
$-17M
$-21M
$-29M
EPS (Basic)
$-0.07
$0.33
$0.05
$-0.09
$-0.09
$-0.07
$-0.06
$-0.07
$-0.12
$-0.27
$-0.24
$-0.27
$-0.22
$-0.21
$-0.25
$-0.37
EPS (Diluted)
$-0.07
$0.33
$0.05
$-0.09
$-0.09
$-0.07
$-0.06
$-0.07
$-0.12
$-0.27
$-0.24
$-0.27
$-0.22
$-0.21
$-0.25
$-0.37
Shares (Basic)
390,881,000
388,202,000
·
382,630,000
380,498,000
378,228,000
·
371,538,000
372,331,000
294,125,000
·
79,152,000
78,669,000
79,080,000
·
78,897,000
Shares (Diluted)
390,881,000
388,202,000
·
382,630,000
380,498,000
378,228,000
·
371,538,000
372,331,000
294,125,000
·
79,152,000
78,669,000
79,080,000
·
78,897,000
EBITDA
$-25M
$-11M
·
$-33M
$-26M
$-30M
·
$-28M
$-47M
$-55M
·
$-21M
$-17M
$-16M
·
$-29M
대차대조표29
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$270M
$266M
$121M
$129M
$159M
$151M
$167M
$211M
$270M
$287M
·
$80M
$142M
$114M
·
$60M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
$41M
·
$125M
Receivables
$16M
$17M
$13M
$14M
$15M
$35M
$15M
$35M
$32M
$36M
·
$17M
$15M
$15M
·
$17M
Inventory
$17M
$19M
$20M
$25M
$24M
$42M
$21M
$43M
$43M
$40M
·
$22M
$22M
$23M
·
$22M
Prepaid Expense
$7M
$6M
$5M
$8M
$7M
$8M
$5M
$9M
$10M
$9M
·
$3M
$4M
$3M
·
$5M
Current Assets
$517M
$521M
$454M
$472M
$506M
$344M
$376M
$454M
$480M
$548M
·
$171M
$183M
$195M
·
$229M
PP&E (Net)
$15M
$17M
$19M
$21M
$23M
$44M
$23M
$42M
$43M
$45M
·
$25M
$25M
$25M
·
$27M
PP&E (Gross)
$65M
$65M
$67M
$67M
$67M
$114M
$57M
$105M
$104M
$103M
·
$55M
$54M
$54M
·
$53M
Accum. Depreciation
$51M
$49M
$48M
$47M
$45M
$77M
$40M
$70M
$67M
$63M
·
$34M
$32M
$31M
·
$28M
Goodwill
·
·
·
·
·
$112M
·
$106M
$106M
$106M
·
$106M
$106M
$106M
$106M
$106M
Intangibles
·
·
·
·
·
$28M
·
$23M
$24M
$25M
·
$4M
$7M
$10M
·
$15M
Other Non-current Assets
$3M
$3M
$3M
$4M
$4M
$7M
$4M
$5M
$4M
$4M
·
$2M
$3M
$3M
·
$3M
Total Assets
$627M
$639M
$568M
$540M
$557M
$580M
$612M
$682M
$709M
$778M
·
$339M
$356M
$372M
·
$415M
Accounts Payable
$10M
$8M
$5M
$7M
$7M
$12M
$5M
$11M
$13M
$13M
·
$7M
$6M
$6M
·
$9M
Accrued Liabilities
$30M
$16M
$30M
$31M
$24M
$22M
$21M
$32M
$32M
$30M
·
$10M
$7M
$7M
·
$7M
Current Liabilities
$57M
$42M
$108M
$108M
$98M
$56M
$66M
$121M
$124M
$122M
·
$52M
$47M
$44M
·
$46M
Capital Leases
$22M
$24M
$25M
$22M
$23M
$25M
$26M
$28M
$30M
$31M
·
$31M
$32M
$33M
·
$35M
Deferred Tax
$823.0K
$823.0K
$810.0K
$1M
$1M
$1M
$1M
$841.0K
$841.0K
$841.0K
·
$1M
$1M
$1M
·
$620.0K
Other Non-current Liabilities
$1M
$4M
$1M
$1M
$1M
$3M
$1M
$2M
$2M
$3M
·
$1M
$843.0K
$550.0K
·
$1M
Total Liabilities
$87M
$78M
$143M
$140M
$132M
$125M
$141M
$192M
$198M
$200M
·
$160M
$158M
$158M
·
$166M
Long-term Debt
·
·
·
·
·
·
·
$55M
$55M
$55M
·
$65M
$65M
·
·
·
Common Stock
$410.0K
$408.0K
$404.0K
$401.0K
$400.0K
$397.0K
$396.0K
$390.0K
$389.0K
$387.0K
·
$82.0K
$81.0K
$80.0K
·
$79.0K
Paid-in Capital
$1.75B
$1.74B
$1.73B
$1.73B
$1.72B
$1.71B
$1.70B
$1.69B
$1.68B
$1.67B
·
$857M
$853M
$850M
·
$845M
Retained Earnings
$-1.16B
$-1.13B
$-1.26B
$-1.28B
$-1.25B
$-1.21B
$-1.19B
$-1.15B
$-1.12B
$-1.08B
·
$-981M
$-960M
$-943M
·
$-905M
Treasury Stock
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$17M
·
$6M
$5M
$3M
·
·
AOCI
$1M
$-511.0K
$-1M
$-477.0K
$-2M
$1M
$1M
$-1M
$-2M
$-2M
·
$-2M
$-2M
$-1M
·
$-3M
Stockholders' Equity
$540M
$561M
$424M
$400M
$425M
$455M
$472M
$489M
$510M
$577M
$-148M
$-132M
$-113M
$-97M
$-81M
$-63M
Liabilities + Equity
$627M
$639M
$568M
$540M
$557M
$580M
$612M
$682M
$709M
$778M
·
$339M
$356M
$372M
·
$415M
Shares Outstanding
392,121,000
390,141,000
386,381,000
383,614,000
381,691,000
379,087,000
377,530,000
372,261,000
371,123,000
380,400,000
83,364,000
79,470,000
79,121,000
78,652,000
79,904,000
79,246,000
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$2M
$3M
$3M
$2M
$4M
$4M
$3M
$-7M
$4M
$4M
$4M
$819.0K
$802.0K
Stock-based Comp
$4M
$9M
$6M
$8M
$6M
$9M
$7M
$6M
$7M
$12M
$3M
$3M
$3M
$3M
$2M
$4M
Amort. of Intangibles
$0
$0
$0
$0
$817.0K
$898.0K
$813.0K
$711.0K
$716.0K
$2M
$2M
$3M
$3M
$3M
$2M
$3M
Restructuring
$3M
$3M
$2M
$9M
$2M
$2M
$126.0K
$2M
$6M
$4M
$2M
$2M
$2M
$1M
$5M
$3M
Other Non-cash
·
$-184M
·
·
·
$-17M
·
·
·
$-47M
·
·
·
$4M
·
·
Operating Cash Flow
$-10M
$-47M
$-1M
$-22M
$-21M
$-30M
$-14M
$-28M
$-39M
$-62M
$-14M
$-11M
$-9M
$-8M
$-19M
$-25M
CapEx
$344.0K
$570.0K
$476.0K
$886.0K
$2M
$5M
$3M
$2M
$2M
$781.0K
$78.0K
$905.0K
$838.0K
$1M
$755.0K
$1M
Investing Cash Flow
$14M
$191M
$-8M
$-7M
$28M
$15M
$26M
$-31M
$50M
$318M
$-13M
$-50M
$40M
$43M
$40M
$11M
Stock Repurchased
·
·
$0
$0
$0
$0
$0
$0
$29M
$11M
$148.0K
$400.0K
$2M
$2M
$563.0K
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-11M
·
$-400.0K
$-2M
$-2M
·
·
Financing Cash Flow
$-138.0K
$-40.0K
$620.0K
$-112.0K
$108.0K
$-46.0K
$-55M
$-2.0K
$-28M
$-20M
$-1M
$-1M
$-2M
$-3M
$-270.0K
$-5.0K
Net Change in Cash
$4M
$145M
$-9M
$-29M
$8M
$-15M
$-43M
$-59M
$-17M
$236M
$-28M
$-63M
$29M
$32M
$21M
$-14M
Taxes Paid
$0
$-9.0K
$-21.0K
$-72.0K
$-181.0K
$-201.0K
$200.0K
$60.0K
$107.0K
$240.0K
$172.0K
$117.0K
$206.0K
$306.0K
$61.0K
$-390.0K
Free Cash Flow
·
$-47M
·
·
·
$-35M
·
·
·
$-63M
·
·
·
$-9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-11M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
52.4%
53.5%
·
48.5%
48.8%
48.4%
·
51.7%
40.1%
53.1%
·
44.0%
49.2%
·
·
·
Operating Margin
-126.3%
-59.1%
·
-168.5%
-118.1%
-80.8%
·
-70.5%
-135.8%
-132.1%
·
-83.5%
-63.1%
-66.1%
·
-113.2%
Net Margin
-133.1%
600.9%
·
-177.4%
-153.8%
-63.8%
·
-59.9%
-122.9%
-70.6%
·
-82.8%
-61.6%
-67.0%
·
-114.7%
Pretax Margin
-106.6%
-69.1%
·
-168.3%
-84.0%
-64.2%
·
-59.6%
-122.7%
-70.3%
·
-82.6%
-60.5%
-66.0%
·
-117.5%
EBITDA Margin
-126.3%
-52.4%
·
-168.5%
-118.1%
-72.8%
·
-62.0%
-125.4%
-120.8%
·
-83.5%
-63.1%
-62.6%
·
-113.2%
ROA
-4.5%
20.8%
·
-5.7%
-5.3%
-5.5%
·
-3.7%
-8.6%
·
·
-5.6%
-4.3%
-5.2%
·
-8.4%
ROE
-5.5%
25.0%
·
-7.8%
-7.2%
-14.6%
·
-5.1%
-23.0%
·
·
21.6%
22.6%
44.9%
·
-160.8%
ROIC
-4.7%
-2.2%
·
-7.9%
-5.9%
-7.2%
·
-6.5%
-9.9%
·
·
16.1%
15.7%
17.3%
·
45.2%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.1
12.4
·
4.4
5.2
6.1
·
3.8
3.9
·
·
3.3
3.9
4.5
·
5.0
Quick Ratio
5.0
6.7
·
1.3
1.8
3.3
·
2.0
2.4
·
·
1.9
3.4
3.9
·
4.4
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-17.3
-15.5
-14.9
·
-27.7
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.1
·
0.1
0.1
·
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.5
0.3
·
0.3
0.3
0.7
·
0.5
0.7
·
·
0.6
0.6
·
·
·
Receivables Turnover
1.3
0.8
·
0.8
0.9
1.6
·
1.3
1.6
·
·
1.5
2.1
1.7
·
1.7
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.38
$1.44
·
$1.04
$1.11
$1.20
·
$1.31
$1.37
·
·
$-1.66
$-1.43
$-1.24
·
$-0.79
Revenue / Share
$0.05
$0.05
·
$0.05
$0.06
$0.11
·
$0.12
$0.10
$0.15
·
$0.32
$0.35
$0.32
·
$0.33
Cash Flow / Share
·
$-0.12
·
·
·
$-0.08
·
·
·
$-0.21
·
·
·
$-0.11
·
·
Cash / Share
$0.69
$0.68
·
$0.34
$0.42
$0.40
·
$0.57
$0.73
·
·
$1.00
$1.80
$1.45
·
$0.76
EPS (TTM)
$0.22
$0.20
·
$-0.31
$-0.29
$-0.32
·
$-0.70
$-0.90
$-1.00
·
$-0.95
$-1.05
$-1.65
·
$-2.30
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$64M
$66M
·
$62M
$65M
$66M
·
$118M
$122M
$127M
·
$105M
$105M
$97M
·
$109M
Net Income TTM
$85M
$78M
·
$-128M
$-121M
$-133M
·
$-125M
$-119M
$-90M
·
$-76M
$-84M
$-131M
·
$-179M
Market Cap
$322M
$359M
·
$499M
$458M
$409M
·
$718M
$657M
·
·
$230M
$153M
$153M
·
$87M
P/E
3.7
4.6
·
-4.2
-4.1
-3.4
·
-2.8
-2.0
-2.7
·
-3.1
-1.8
-1.2
·
-0.5
P/S
5.0
5.5
·
8.0
7.1
6.2
·
6.1
5.4
8.1
·
2.2
1.4
1.6
·
0.8
P/B
0.6
0.6
·
1.2
1.1
0.9
·
1.5
1.3
·
·
-1.7
-1.3
-1.6
·
-1.4
P / Tangible Book
0.6
0.6
·
1.2
1.1
1.3
·
2.0
1.7
·
·
·
·
·
·
·
P / Cash Flow
·
-7.7
·
·
·
-13.5
·
·
·
·
·
·
·
-18.1
·
·
Earnings Yield
26.8%
21.7%
·
-23.8%
-24.2%
-29.6%
·
-36.3%
-50.8%
-36.9%
·
-32.8%
-54.4%
-84.6%
·
-209.1%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$85M
$91M
$106M
$98M
$131M
매출 총이익률 %
49.9%
48.3%
·
·
·
영업이익률 %
-129.2%
-100.5%
·
-118.6%
-51.7%
순이익
$-75M
$-139M
$-75M
$-190M
$-59M
희석 EPS
$-0.20
$-0.52
$-0.94
$-2.43
$-0.78
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
4.2
5.7
·
4.8
1.5
당좌 비율
1.2
3.0
·
4.2
0.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-83M
$-152M
·
$-93M
$-57M
기관 투자자 (13F)
161개의 제출자
· $265.5M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자161
보유 가치$265.5M
신규 포지션43
청산 포지션50
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
43 (+15 이전 분기 대비)
50 (+26 이전 분기 대비)
47 (-2 이전 분기 대비)
38 (-8 이전 분기 대비)
-822K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
VIKING GLOBAL INVESTORS LP, Viking Global Opportunities Parent GP LLC, Viking Global Opportunities GP LLC, Viking Global Opportunities Portfolio GP LLC, Viking Global Opportunities Illiquid Investments Sub-Master LP, Viking Global Opportunities Drawdown GP LLC, Viking Global Opportunities Drawdown Portfolio GP LLC, Viking Global Opportunities Drawdown (Aggregator) LP, HALVORSEN OLE ANDREAS, Shabet Rose Sharon
×3 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.