REKR 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$0.37
시가총액 (MRQ)$51M
P/E-0.8
매출$48M
ROE-80.4%
부채/자본0.0
52주 범위$0–$3
REKR 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$48M2017-12-31 → 2025-12-31
EPS·2017-12-31 → 2018-12-31
잉여현금흐름$-23M2017-12-31 → 2025-12-31
순이익률-43.8%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
REKR
5년 평균
동종업계 중앙값
결론
P/E
-0.85년 평균 ≈-4.1
≈-4.1
·
·
P/S (TTM)
1.05년 평균 ≈4.3
≈4.3
15.2
저평가
P/B (MRQ)
1.55년 평균 ≈4.3
≈4.3
3.6
저평가
EV / EBITDA
-1.55년 평균 ≈-4.0
≈-4.0
·
·
주가 / FCF (TTM)
-3.95년 평균 ≈-5.3
≈-5.3
·
·
주가 / 현금 흐름 (TTM)
-4.75년 평균 ≈-5.7
≈-5.7
·
·
EV / Revenue (EV / 매출)
0.75년 평균 ≈3.4
≈3.4
·
·
EV / FCF
-1.55년 평균 ≈-4.6
≈-4.6
·
·
주가 / 유형 장부 가치 (MRQ)
2.4
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
REKR
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-39.4%5년 평균 ≈-182.2%
≈-182.2%
-142.7%
최상위권
EBITDA 마진 (TTM)
-27.4%5년 평균 ≈-160.1%
≈-160.1%
-142.7%
최상위권
Pretax Margin (세전 마진)
-64.8%5년 평균 ≈-188.2%
≈-188.2%
-106.2%
최상위권
순이익률 (TTM)
-43.8%5년 평균 ≈-186.6%
≈-186.6%
-106.2%
최상위권
ROA
-37.5%5년 평균 ≈-58.4%
≈-58.4%
-20.9%
약함
ROE
-80.4%5년 평균 ≈-130.7%
≈-130.7%
-24.7%
약함
ROIC
-67.5%5년 평균 ≈-129.2%
≈-129.2%
-21.3%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
REKR
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
0.05년 평균 ≈0.0
≈0.0
0.0
동일
유동비율 (MRQ)
0.85년 평균 ≈1.1
≈1.1
5.0
낮은 유동성
Quick Ratio (당좌 비율)
0.95년 평균 ≈0.8
≈0.8
4.7
낮은 유동성
Interest Coverage (이자 보상 배율)
-12.65년 평균 ≈-1032.4
≈-1032.4
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
REKR
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
5.3%5년 평균 ≈46.1%
≈46.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
34.5%5년 평균 ≈49.6%
≈49.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
39.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
REKR
5년 평균
동종업계 중앙값
결론
Cash / Share (주당 현금)
$0.125년 평균 ≈$0.11
≈$0.11
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
REKR
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.4
≈0.4
0.4
최상위권
Receivables Turnover (매출 채권 회전율)
6.15년 평균 ≈7.9
≈7.9
7.5
평균 이하
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$207.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-38.3%
다음 실적11월 11, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 13, 2026
$-0.02
$-0.03
21.6%
2026년 3월 31일
5월 20, 2026
$-0.07
$-0.04
-71.6%
2025년 12월 31일
$-0.06
$-0.04
-68.1%
2025년 9월 30일
$-0.03
$-0.05
37.0%
2025년 6월 30일
$-0.07
$-0.06
-14.4%
2025년 3월 31일
$-0.10
$-0.08
-30.7%
2024년 12월 31일
$-0.21
$-0.09
-142.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$48M
$46M
$35M
$20M
$12M
$9M
$5M
$20M
$22M
$12M
Cost of Revenue
·
·
·
·
·
$4M
$2M
$10M
$14M
$7M
Gross Profit
·
·
·
·
·
$6M
$4M
$10M
$8M
$5M
R&D Expense
$15M
$19M
$18M
$19M
$8M
$3M
$1M
$131.0K
·
·
SG&A Expense
$25M
$31M
$27M
$27M
$23M
$10M
$8M
$13M
$13M
$5M
Operating Expenses
$56M
$77M
$61M
$95M
$39M
$18M
$11M
$15M
·
·
Operating Income
$-29M
$-54M
$-42M
$-86M
$-32M
$-12M
$-8M
$-5M
$-5M
$-93.9K
Interest Expense
$2M
$3M
$4M
$21.0K
$27.0K
$3M
$4M
$492.0K
$213.5K
$165.1K
Other Non-op
$-115.0K
$-15.0K
$-468.0K
$-1M
$-90.0K
$62.0K
$-5M
$-557.0K
$-697.4K
$-165.1K
Pretax Income
$-31M
$-61M
$-46M
$-84M
$-31M
$-14M
$-12M
$-6M
$-5M
$-259.0K
Income Tax
$42.0K
$45.0K
$32.0K
$-987.0K
$-4M
$23.0K
$47.0K
$29.0K
$-294.7K
$-220.0K
Net Income
$-31M
$-61M
$-46M
$-83M
$-27M
$-14M
$-16M
$-6M
$-5M
$-39.0K
EPS (Basic)
$-0.26
$-0.71
$-0.72
$-1.67
$-0.66
·
·
$-0.44
$-0.51
$-0.01
EPS (Diluted)
·
·
·
·
·
·
·
$-0.44
$-0.51
$-0.01
Shares (Basic)
119,667,774
86,717,724
63,168,299
49,807,475
41,164,564
·
·
15,409,014
11,767,304
7,679,501
Shares (Diluted)
·
·
·
·
·
·
·
15,409,014
11,767,304
7,679,501
EBITDA
$-23M
$-45M
$-34M
$-79M
$-28M
$-12M
$-7M
·
$-4M
·
대차대조표31
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$17M
$5M
$15M
$2M
$26M
$21M
$1M
$2M
$2M
$3M
Short-term Investments
·
·
·
·
·
$0
·
·
·
·
Receivables
$9M
$7M
$5M
$3M
$953.0K
$1M
·
·
·
·
Inventory
$3M
$4M
$3M
$2M
$1M
$1M
$302.0K
$73.0K
$155.7K
$0
Other Current Assets
$2M
$3M
$1M
$1M
$1M
$469.0K
$175.0K
$167.0K
$635.6K
$81.0K
Current Assets
$31M
$20M
$25M
$9M
$31M
$24M
$10M
$9M
$11M
$5M
PP&E (Net)
$9M
$11M
$13M
$17M
$10M
$1M
$442.0K
$462.0K
$700.7K
$119.1K
PP&E (Gross)
$22M
$21M
$20M
$20M
$11M
$2M
$1M
$1M
$1M
$635.0K
Accum. Depreciation
·
·
·
·
·
$1M
$655.0K
$928.0K
$633.0K
$515.9K
Goodwill
$24M
$24M
$21M
$21M
$53M
$6M
$6M
$1M
$3M
$0
Intangibles
$13M
$14M
$17M
$21M
$21M
$7M
$8M
$3M
$5M
$0
Other Non-current Assets
·
·
·
·
·
$0
·
·
·
·
Total Assets
$85M
$82M
$92M
$84M
$126M
$40M
$29M
$18M
$21M
$5M
Accounts Payable
$4M
$4M
$5M
$6M
$7M
$2M
$4M
$3M
$1M
$577.3K
Accrued Liabilities
·
·
·
·
·
·
·
$3M
$3M
$575.2K
Short-term Debt
$0
$1M
$1M
$1M
$998.0K
$0
$2M
$566.0K
$0
·
Current Liabilities
$29M
$18M
$17M
$15M
$14M
$6M
$10M
$9M
$8M
$1M
Capital Leases
$11M
$12M
$13M
$14M
$10M
$188.0K
$161.0K
$0
·
·
Deferred Tax
$93.0K
$79.0K
$65.0K
$52.0K
$38.0K
$24.0K
$10.0K
$0
·
·
Other Non-current Liabilities
$587.0K
$587.0K
$587.0K
$1M
$0
·
·
·
·
·
Total Liabilities
$43M
$48M
$59M
$35M
$25M
$9M
$32M
$10M
$10M
$2M
Long-term Debt
$15M
$16M
$26M
·
·
$2M
$20M
$19M
$1M
·
Total Debt
$0
$1M
·
$1M
$998.0K
$469.0K
$2M
·
·
·
Common Stock
$13.0K
$10.0K
$7.0K
$5.0K
$4.0K
$3.0K
$2.0K
$2.0K
$1.4K
$500
Paid-in Capital
$335M
$295M
$233M
$203M
$171M
$68M
$19M
$16M
$12M
$2M
Retained Earnings
$-292M
$-260M
$-199M
$-153M
$-70M
$-43M
$-28M
$-12M
$-6M
$-430.4K
Treasury Stock
$900.0K
$711.0K
$522.0K
$417.0K
$319.0K
$0
·
·
·
·
AOCI
·
·
·
·
$0
$0
·
·
·
$0
Stockholders' Equity
$43M
$34M
$33M
$49M
$101M
$25M
$-9M
$3M
$7M
$2M
Liabilities + Equity
$85M
$82M
$92M
$84M
$126M
$40M
$29M
$18M
$21M
$5M
Shares Outstanding
136,477,697
104,541,073
69,176,826
54,405,080
43,987,896
33,013,271
21,595,653
18,767,619
14,463,364
5,000,000
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$6M
$9M
$8M
$6M
$3M
$2M
$2M
$1M
$142.5K
$51.9K
Stock-based Comp
$3M
$5M
$4M
$7M
$4M
$796.0K
$446.0K
$465.0K
$408.5K
$26.8K
Deferred Tax
$14.0K
$14.0K
$13.0K
$-987.0K
·
·
·
·
·
·
Amort. of Intangibles
$1M
$5M
$4M
$4M
$2M
$1M
$971.0K
$738.0K
$546.4K
$0
Restructuring
·
·
·
·
·
·
$333.0K
·
·
·
Other Non-cash
$2M
$15M
$799.0K
$30M
$1M
·
$-8M
·
$1M
·
Operating Cash Flow
$-20M
$-32M
$-33M
$-40M
$-18M
$-15M
$-21M
$-2M
$-3M
$-136.1K
CapEx
$3M
$2M
$1M
$3M
$4M
$1M
$798.0K
$1M
$289.7K
$36.8K
Investing Cash Flow
$-2M
$-9M
$270.0K
$-8M
$-47M
$5M
$-563.0K
$395.0K
$-289.7K
$-36.8K
Debt Issued
·
·
·
·
$0
$874.0K
·
·
·
·
Net Debt Issued
·
·
·
·
$0
·
·
·
·
·
Stock Issued
·
$0
$9M
$0
·
·
$0
$3M
$0
$0
Stock Repurchased
$189.0K
$189.0K
$105.0K
$98.0K
$319.0K
$0
·
·
·
·
Net Stock Activity
$-189.0K
$-189.0K
$9M
$-98.0K
$-319.0K
·
$0
·
$125.0K
·
Financing Cash Flow
$34M
$31M
$46M
$24M
$71M
$30M
$21M
$2M
$3M
$2M
Net Change in Cash
$12M
$-10M
$13M
$-24M
$6M
$19M
$-902.0K
$811.0K
$-831.4K
$2M
Taxes Paid
$58.0K
$61.0K
$9.0K
$60.0K
$53.0K
$16.0K
$0
$0
·
·
Free Cash Flow
$-23M
$-34M
$-34M
$-43M
$-24M
$-16M
$-22M
·
$-3M
·
Levered FCF
$-25M
$-37M
$-38M
$-43M
$-24M
$-19M
$-26M
·
$-4M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
·
·
·
·
61.7%
53.1%
·
37.7%
·
Operating Margin
-59.6%
-118.0%
-120.6%
-430.6%
-218.4%
-128.3%
-47.0%
·
-20.9%
·
Net Margin
-64.9%
-133.4%
-130.8%
-417.2%
-187.4%
-153.6%
-82.2%
·
-22.8%
·
Pretax Margin
-64.8%
-133.3%
-130.7%
-423.9%
-213.0%
-151.0%
-74.4%
·
-24.1%
·
EBITDA Margin
-46.7%
-97.4%
-98.0%
-398.4%
-193.5%
-128.3%
-37.4%
·
-20.3%
·
ROA
-37.5%
-64.9%
-51.9%
-79.3%
-32.2%
-40.9%
-67.5%
·
-48.9%
·
ROE
-80.4%
-164.9%
-118.7%
-158.9%
-25.8%
-53.0%
194.4%
·
-154.9%
·
ROIC
-67.5%
-154.7%
-126.3%
-168.4%
-26.7%
-46.2%
127.7%
·
-67.3%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.1
1.1
1.5
0.6
2.2
4.1
1.0
·
1.3
·
Quick Ratio
0.9
0.7
1.2
0.3
2.0
3.5
0.1
·
0.2
·
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
-0.2
·
·
·
LT Debt / Equity
·
·
·
·
·
0.0
·
·
·
·
Interest Coverage
-12.6
-20.5
-11.7
-4085.0
-350.7
-4.7
-2.2
·
-21.7
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.6
0.5
0.4
0.2
0.2
0.3
0.8
·
2.1
·
Inventory Turnover
·
·
·
·
·
4.5
48.3
·
177.1
·
Receivables Turnover
6.1
7.6
8.5
9.5
12.9
·
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$0.31
$0.33
$0.48
$0.91
$2.30
$0.76
$-0.42
·
$0.45
·
Revenue / Share
·
·
·
·
·
·
·
·
$1.88
·
Cash Flow / Share
·
·
·
·
·
·
·
·
$-0.27
·
Cash / Share
$0.12
$0.05
$0.22
$0.04
$0.59
$0.62
$0.05
·
$0.14
·
EPS (TTM)
$-0.46
$-0.46
$-0.46
$-0.46
$-0.46
$-0.46
$-0.46
$-0.44
$-0.51
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
5.3%
31.8%
75.4%
72.1%
25.4%
·
·
·
·
·
Revenue CAGR 3Y
34.5%
58.4%
55.8%
·
·
·
·
·
·
·
Revenue CAGR 5Y
39.3%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$48M
$46M
$35M
$20M
$12M
$9M
$5M
$20M
$22M
·
Net Income TTM
$-31M
$-61M
$-46M
$-83M
$-27M
$-14M
$-16M
$-6M
$-5M
·
Market Cap
$188M
$163M
$230M
$65M
$288M
$266M
$82M
·
$71M
·
Enterprise Value
$172M
$159M
·
$64M
$263M
$246M
$83M
·
·
·
P/E
-3.0
-3.4
-7.2
-2.6
-14.2
-17.5
-8.3
-1.5
-9.6
·
P/S
3.9
3.5
6.6
3.3
24.9
28.9
15.1
·
3.2
·
P/B
4.4
4.8
6.9
1.3
2.9
10.6
-9.1
·
10.9
·
P / Tangible Book
35.5
·
·
8.8
10.9
22.5
·
·
·
·
P / Cash Flow
-9.2
-5.0
-7.1
-1.6
-16.0
-17.7
-3.9
·
-22.4
·
P / FCF
-8.2
-4.8
-6.8
-1.5
-11.9
-16.5
-3.7
·
-20.5
·
EV / EBITDA
-7.6
-3.5
·
-0.8
-9.5
-20.8
-11.5
·
·
·
EV / FCF
-7.5
-4.7
·
-1.5
-10.8
-15.3
-3.8
·
·
·
EV / Revenue
3.5
3.5
·
3.2
22.7
26.7
15.2
·
·
·
Earnings Yield
-33.3%
-29.5%
-13.8%
-38.3%
-7.0%
-5.7%
-12.0%
-67.7%
-10.4%
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$13M
$10M
$13M
$14M
$12M
$9M
$13M
$11M
$12M
$10M
$11M
$9M
$9M
$6M
$6M
$7M
R&D Expense
$2M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
SG&A Expense
$5M
$8M
$5M
$6M
$7M
$7M
$7M
$9M
$7M
$8M
$7M
$7M
$6M
$7M
$4M
$7M
Operating Expenses
$7M
$14M
$15M
$13M
$14M
$15M
$25M
$17M
$17M
$17M
$15M
$15M
$15M
$16M
$13M
$51M
Operating Income
$222.0K
$-9M
$-7M
$-4M
$-8M
$-10M
$-18M
$-13M
$-10M
$-13M
$-9M
$-10M
$-10M
$-13M
$-10M
$-48M
Interest Expense
$517.0K
$493.0K
$553.0K
$568.0K
$586.0K
$590.0K
$551.0K
$496.0K
$544.0K
$1M
$1M
$906.0K
$908.0K
$761.0K
$-26.0K
$21.0K
Other Non-op
$-256.0K
$-51.0K
$-22.0K
$389.0K
$-337.0K
$-145.0K
$-43.0K
$-100.0K
$79.0K
$49.0K
$-925.0K
$143.0K
$75.0K
$239.0K
$-215.0K
$-1M
Pretax Income
·
·
·
·
·
·
·
·
·
·
$-11M
$-11M
$-11M
$-13M
$-7M
$-49M
Income Tax
$0
$0
$42.0K
$0
$0
$0
$45.0K
$0
$0
$0
$32.0K
$0
$0
$0
$-33.0K
$-954.0K
Net Income
$-551.0K
$-9M
$-8M
$-4M
$-9M
$-11M
$-20M
$-13M
$-10M
$-19M
$-11M
$-11M
$-11M
$-13M
$-7M
$-48M
EPS (Basic)
$0.00
$-0.07
$-0.06
$-0.03
$-0.07
$-0.10
$-0.21
$-0.14
$-0.12
$-0.24
$-0.15
$-0.16
$-0.18
$-0.23
$-0.15
$-0.90
Shares (Basic)
137,612,028
136,649,149
·
125,639,665
117,435,953
106,815,912
·
89,285,197
84,932,611
78,894,017
·
66,671,622
61,816,279
54,680,048
·
53,482,110
EBITDA
$2M
$-7M
·
$-2M
$-6M
$-9M
·
$-10M
$-8M
$-11M
·
$-8M
$-8M
$-11M
·
$-46M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$12M
$17M
$3M
$5M
$4M
$5M
$11M
$3M
$12M
$15M
$7M
$2M
$12M
$2M
$8M
Receivables
$8M
$8M
$9M
$12M
$8M
$8M
$7M
$7M
$9M
$8M
$5M
$7M
$6M
$4M
$3M
$4M
Inventory
$3M
$3M
$3M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$3M
Other Current Assets
$2M
$2M
$2M
$3M
$3M
$4M
$3M
$1M
$1M
$2M
$1M
$2M
$1M
$2M
$1M
$1M
Current Assets
$23M
$26M
$31M
$22M
$21M
$20M
$20M
$23M
$18M
$26M
$25M
$20M
$13M
$21M
$9M
$18M
PP&E (Net)
$7M
$8M
$9M
$10M
$10M
$10M
$11M
$13M
$13M
$14M
$13M
$14M
$15M
$16M
$17M
$17M
PP&E (Gross)
·
·
$22M
·
·
·
$21M
·
·
·
$20M
·
·
·
$20M
·
Goodwill
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$21M
$21M
$21M
$21M
$21M
$21M
Intangibles
$13M
$13M
$13M
$14M
$14M
$14M
$14M
$26M
$27M
$28M
$17M
$18M
$19M
$20M
$21M
$22M
Total Assets
$74M
$79M
$85M
$81M
$80M
$80M
$82M
$101M
$98M
$107M
$92M
$88M
$84M
$94M
$84M
$93M
Accounts Payable
$5M
$6M
$4M
$4M
$4M
$5M
$4M
$6M
$6M
$7M
$5M
$6M
$5M
$6M
$6M
$8M
Short-term Debt
·
·
$0
$0
$0
$1M
$1M
$1M
$2M
$1M
$1M
·
·
·
·
$1M
Current Liabilities
$30M
$29M
$29M
$16M
$15M
$17M
$18M
$31M
$21M
$20M
$17M
$16M
$15M
$14M
$15M
$19M
Capital Leases
$8M
$12M
$11M
$11M
$12M
$12M
$12M
$12M
$13M
$13M
$13M
$13M
$14M
$14M
$14M
$14M
Deferred Tax
$93.0K
$93.0K
$93.0K
$79.0K
$79.0K
$79.0K
$79.0K
$65.0K
$65.0K
$65.0K
$65.0K
$52.0K
$52.0K
$52.0K
$52.0K
$38.0K
Other Non-current Liabilities
$587.0K
$587.0K
$587.0K
$587.0K
$587.0K
$587.0K
$587.0K
$587.0K
$587.0K
$587.0K
·
$2M
$2M
$2M
$1M
$1M
Total Liabilities
$40M
$44M
$43M
$44M
$45M
$46M
$48M
$61M
$52M
$52M
$59M
$45M
$42M
$42M
$35M
$38M
Long-term Debt
$15M
$15M
$15M
$15M
$15M
$16M
·
$16M
$17M
$17M
·
$11M
$11M
$10M
·
·
Total Debt
·
·
·
$0
$0
$1M
·
$1M
$2M
$1M
·
·
·
·
·
$1M
Common Stock
$13.0K
$13.0K
$13.0K
$12.0K
$12.0K
$11.0K
$10.0K
$9.0K
$9.0K
$8.0K
$7.0K
$7.0K
$6.0K
$6.0K
$5.0K
$5.0K
Paid-in Capital
$336M
$336M
$335M
$321M
$316M
$305M
$295M
$281M
$274M
$273M
$233M
$231M
$219M
$218M
$203M
$201M
Retained Earnings
$-301M
$-301M
$-292M
$-284M
$-280M
$-271M
$-260M
$-240M
$-227M
$-217M
$-199M
$-187M
$-177M
$-166M
$-153M
$-146M
Treasury Stock
$902.0K
$902.0K
$900.0K
$873.0K
$873.0K
$804.0K
$711.0K
$711.0K
$702.0K
$702.0K
$522.0K
$522.0K
$506.0K
$506.0K
$417.0K
$417.0K
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$386.0K
Stockholders' Equity
$34M
$34M
$43M
$36M
$35M
$33M
$34M
$40M
$46M
$55M
$33M
$44M
$42M
$52M
$49M
$55M
Liabilities + Equity
$74M
$79M
$85M
$81M
$80M
$80M
$82M
$101M
$98M
$107M
$92M
$88M
$84M
$94M
$84M
$93M
Shares Outstanding
137,636,495
137,607,546
136,477,697
126,689,228
122,237,802
110,912,209
104,541,073
90,955,020
86,216,706
85,324,918
69,176,826
61,137,461
61,952,211
61,030,637
54,405,080
54,288,611
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$212.0K
$922.0K
$238.0K
$577.0K
$723.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
Amort. of Intangibles
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$1M
$1M
$1M
$1M
$969.0K
$1M
$1M
$1M
$1M
$1M
Other Non-cash
·
$3M
·
·
·
$-131.0K
·
·
·
$7M
·
·
·
$255.0K
·
·
Operating Cash Flow
$-2M
$-4M
$210.0K
$-5M
$-8M
$-8M
$-5M
$-10M
$-10M
$-8M
$-6M
$-7M
$-10M
$-9M
$-10M
$-7M
CapEx
$0
$393.0K
$464.0K
$1M
$301.0K
$349.0K
$820.0K
$350.0K
$351.0K
$161.0K
$444.0K
$454.0K
$-238.0K
$728.0K
$-458.0K
$880.0K
Investing Cash Flow
$85.0K
$-278.0K
$-191.0K
$-1M
$-293.0K
$-252.0K
$-469.0K
$1M
$-577.0K
$-9M
$-376.0K
$1M
$252.0K
$-728.0K
$2M
$-1M
Stock Issued
·
·
·
$5M
$10M
$8M
·
$0
$0
$0
$0
$-1.0K
$0
$9M
$0
$0
Stock Repurchased
$0
$2.0K
$27.0K
$0
$69.0K
$93.0K
$0
$9.0K
$0
$180.0K
$0
$16.0K
$0
$89.0K
$0
$0
Net Stock Activity
·
$-2.0K
·
·
·
$8M
·
·
·
$-180.0K
·
·
·
$9M
·
·
Financing Cash Flow
$-256.0K
$-241.0K
$13M
$4M
$9M
$7M
$-252.0K
$16M
$2M
$14M
$14M
$11M
$-202.0K
$21M
$1M
$2M
Net Change in Cash
$-3M
$-4M
$13M
$-2M
$861.0K
$-1M
$-6M
$8M
$-9M
$-3M
$8M
$5M
$-10M
$11M
$-6M
$-6M
Taxes Paid
$30.0K
$21.0K
$6.0K
$-41.0K
$69.0K
$24.0K
$4.0K
$7.0K
$50.0K
$0
$3.0K
$1.0K
$1.0K
$4.0K
$38.0K
$4.0K
Free Cash Flow
·
$-4M
·
·
·
$-8M
·
·
·
$-8M
·
·
·
$-10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-11M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
1.8%
-85.9%
·
-28.0%
-62.6%
-110.2%
·
-121.9%
-81.1%
-132.1%
·
-107.5%
-120.0%
-205.1%
·
-641.6%
Net Margin
-4.3%
-91.2%
·
-29.2%
-70.0%
-118.2%
·
-119.9%
-78.8%
-190.4%
·
-115.9%
-129.8%
-205.0%
·
-647.6%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
-115.9%
-129.8%
-205.0%
·
-660.5%
EBITDA Margin
12.6%
-71.7%
·
-17.1%
-50.0%
-93.3%
·
-99.1%
-62.2%
-108.2%
·
-86.0%
-96.7%
-173.5%
·
-615.7%
ROA
-0.71%
-11.8%
·
-4.5%
-9.7%
-11.6%
·
-13.4%
-10.8%
-18.5%
·
-11.6%
-10.1%
-11.9%
·
-42.5%
ROE
-1.6%
-27.6%
·
-10.8%
-21.2%
-24.6%
·
-30.1%
-22.2%
-34.8%
·
-21.4%
-15.7%
-17.4%
·
-59.4%
ROIC
·
·
·
·
·
·
·
·
·
·
·
-22.5%
-24.5%
-24.4%
·
-83.0%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.9
·
1.4
1.4
1.2
·
0.8
0.8
1.3
·
1.2
0.9
1.5
·
0.9
Quick Ratio
0.6
0.7
·
1.0
0.8
0.7
·
0.6
0.6
1.0
·
0.9
0.6
1.1
·
0.6
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
0.0
Interest Coverage
0.4
-17.9
·
-7.0
-13.2
-17.2
·
-25.9
-18.5
-12.3
·
-10.8
-11.3
-16.7
·
-2268.5
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.6
1.3
·
1.5
1.5
1.2
·
1.5
1.7
1.7
·
1.6
1.6
2.2
·
3.4
주당2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.25
$0.25
·
$0.29
$0.29
$0.30
·
$0.44
$0.54
$0.64
·
$0.71
$0.68
$0.85
·
$1.02
Cash / Share
$0.07
$0.09
·
$0.02
$0.04
$0.03
·
$0.12
$0.04
$0.14
·
$0.12
$0.04
$0.20
·
$0.14
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$50M
$50M
·
$49M
$45M
$45M
·
$44M
$42M
$39M
·
$30M
$28M
$23M
·
$14M
Net Income TTM
$-22M
$-30M
·
$-44M
$-53M
$-54M
·
$-52M
$-50M
$-52M
·
$-42M
$-79M
$-83M
·
$-83M
Market Cap
$96M
$113M
·
$199M
$142M
$98M
·
$107M
$134M
$195M
·
$172M
$110M
$76M
·
$54M
Enterprise Value
·
·
·
$196M
$137M
$96M
·
$98M
$133M
$185M
·
·
·
·
·
$47M
P/S
1.9
2.3
·
4.1
3.1
2.2
·
2.4
3.2
5.1
·
5.7
3.9
3.3
·
3.9
P/B
2.8
3.3
·
5.5
4.0
2.9
·
2.7
2.9
3.6
·
4.0
2.6
1.5
·
1.0
P / Tangible Book
·
·
·
·
·
·
·
·
·
74.3
·
36.1
52.4
6.9
·
4.4
P / Cash Flow
·
-30.1
·
·
·
-12.2
·
·
·
-24.8
·
·
·
-8.2
·
·
EV / Revenue
·
·
·
4.0
3.0
2.1
·
2.2
3.1
4.8
·
·
·
·
·
3.4
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
매출
$48M
$46M
·
$35M
$20M
영업이익률 %
-59.6%
-118.0%
·
-120.6%
-430.6%
순이익
$-31M
$-61M
·
$-46M
$-83M
지표
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
부채 / 자기자본 비율
0.0
0.0
·
·
0.0
유동비율
1.1
1.1
·
1.5
0.6
당좌 비율
0.9
0.7
·
1.2
0.3
지표
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
잉여현금흐름
$-23M
$-34M
·
$-34M
$-43M
기관 투자자 (13F)
94개의 제출자
· $27.0M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자94
보유 가치$27.0M
신규 포지션16
청산 포지션18
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
16 (-2 이전 분기 대비)
18 (-9 이전 분기 대비)
18 (-9 이전 분기 대비)
25 (+1 이전 분기 대비)
-5.5M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.