RFL Rafael Holdings, Inc. Class B Common Stock
$1.96
가격 · 8월 19, 2026
기준 재무 정보 6월 11, 2026
RFL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.96
시가총액
—
P/E (TTM)
-1.6
EPS (TTM)
$-1.04
매출 (TTM)
$917.0K
배당 수익률
—
ROE
-34.6%
부채/자본
0.0
52주 범위
$1 – $4
RFL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$917.0K
2016-07-31
→
2025-07-31
EPS
$-1.04
2016-07-31
→
2025-07-31
잉여현금흐름
$-19M
2019-07-31
→
2025-07-31
마진
-3328.2%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
RFL
동종업계 중앙값
P/E (TTM)
-1.6
44.2
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RFL
동종업계 중앙값
Operating Margin (영업이익률)
-3179.8%
—
Net Profit Margin (순이익률)
-3328.2%
-48.0%
ROA
-28.9%
-62.1%
ROE
-34.6%
-79.9%
ROIC
-28.0%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
RFL
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.0
0.0
Current Ratio (유동비율)
4.9
3.4
Quick Ratio (당좌 비율)
4.6
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RFL
동종업계 중앙값
Revenue YoY (매출 YoY)
44.0%
—
Revenue CAGR 3Y (매출 CAGR 3년)
30.8%
—
Revenue CAGR 5Y (매출 CAGR 5년)
-28.5%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RFL
동종업계 중앙값
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2025년 3월 31일 | $-0.37 | — | — |
| 2023년 3월 31일 | $-0.22 | — | — |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| RFL | — | -1.6 | 44.0% | -3328.2% | -34.6% | — |
| CPIX | $60M | -20.9 | 17.6% | -6.4% | -11.9% | — |
| PLYX | — | — | — | — | -193.7% | — |
| RANI | — | -3.0 | 58.9% | -1817.1% | -169.6% | — |
| CGTX | $120M | -4.2 | — | — | -113.7% | — |
| VRCA | $143M | -4.9 | 370.2% | -50.3% | -492.8% | — |
| LONA | $71M | -0.3 | — | — | -353.4% | — |
| CING | — | — | — | — | — | — |
| ELOX | — | — | — | — | 30.1% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $917.0K | $637.0K | $279.0K | $410.0K | $802.0K | $5M | $5M | $4M | $6M | |
| Cost of Revenue | · | $154.0K | · | $3M | $3M | · | · | · | · | |
| R&D Expense | $13M | $4M | $6M | $9M | $5M | $2M | $1M | $995.0K | · | |
| SG&A Expense | $14M | $9M | $9M | $17M | $17M | $9M | $9M | $6M | $4M | |
| Operating Income | $-29M | $-103M | $-15M | $-60M | $-28M | $-8M | $-7M | $-4M | $221.0K | |
| Interest Expense | $658.0K | $248.0K | · | $6.0K | $12.0K | · | · | · | · | |
| Other Non-op | $310.0K | $118.0K | · | · | · | · | · | · | · | |
| Pretax Income | $-33M | $-67M | $-9M | $-140M | $-23M | $-7M | $-5M | $-4M | $204.0K | |
| Income Tax | $-3M | $-3M | $-255.0K | · | $18.0K | $29.0K | $-19.0K | $8M | $66.0K | |
| Net Income | $-31M | $-34M | $-2M | $-125M | $-23M | $-11M | $-5M | $-12M | $138.0K | |
| EPS (Basic) | $-1.04 | $-1.45 | $-0.08 | $-6.31 | $-1.49 | · | · | $-0.93 | $0.01 | |
| EPS (Diluted) | $-1.04 | $-1.45 | $-0.08 | $-6.31 | $-1.49 | · | · | $-0.93 | $0.01 | |
| Shares (Basic) | 29,422,221 | 23,745,516 | 23,263,211 | 19,767,342 | 16,522,686 | · | · | 12,485 | 12,485 | |
| Shares (Diluted) | 29,422,221 | 23,745,516 | 23,263,211 | 19,767,342 | 16,522,686 | · | · | 12,485 | 12,485 | |
| EBITDA | $-29M | · | $-15M | $-60M | $-28M | $-7M | $-5M | · | · |
대차대조표 29
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $53M | $3M | $21M | $27M | $8M | $6M | $12M | $16M | $12M | |
| Short-term Investments | · | · | · | · | · | · | · | $25M | · | |
| Receivables | $627.0K | $426.0K | $213.0K | $157.0K | $235.0K | $267.0K | $450.0K | $287.0K | $264.0K | |
| Inventory | $281.0K | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $786.0K | $430.0K | $914.0K | $5M | $1M | $273.0K | $507.0K | $421.0K | $147.0K | |
| Other Current Assets | · | · | · | $150.0K | $111.0K | · | $1M | · | · | |
| Current Assets | $57M | $73M | $83M | $108M | $15M | $10M | $13M | $45M | $12M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $2M | $44M | $49M | $50M | $51M | |
| PP&E (Gross) | $3M | $3M | $3M | $57M | $57M | · | $66M | $66M | · | |
| Accum. Depreciation | $1M | $1M | $878.0K | · | · | · | $17M | $16M | $14M | |
| Goodwill | $20M | $3M | · | · | · | · | · | · | · | |
| Intangibles | $994.0K | $2M | · | · | · | · | · | $324.0K | · | |
| Other Non-current Assets | $34.0K | $35.0K | $9.0K | $1M | $2M | $2M | $1M | $1M | $540.0K | |
| Total Assets | $114M | $97M | $99M | $118M | $154M | $136M | $142M | $117M | $86M | |
| Accounts Payable | $7M | $3M | $333.0K | $564.0K | $1M | $921.0K | $795.0K | $367.0K | $115.0K | |
| Accrued Liabilities | $3M | $2M | $763.0K | $2M | $1M | $1M | $605.0K | $500.0K | $213.0K | |
| Short-term Debt | $2M | $2M | $333.0K | $15M | $15M | · | · | · | · | |
| Current Liabilities | $12M | $8M | $2M | $21M | $17M | $6M | $1M | $891.0K | $363.0K | |
| Deferred Tax | $138.0K | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $27.0K | $5.0K | $55.0K | $88.0K | $48.0K | $92.0K | $292.0K | $188.0K | $70.0K | |
| Total Liabilities | $16M | $11M | $2M | $21M | $17M | $6M | $17M | $1M | $24M | |
| Total Debt | $2M | · | · | $15M | $15M | · | · | · | · | |
| Common Stock | · | · | · | $8.0K | $8.0K | $8.0K | · | · | · | |
| Paid-in Capital | · | · | · | $262M | $159M | $129M | $113M | $104M | · | |
| Retained Earnings | $-232M | $-202M | $-167M | $-165M | $-41M | $-16M | $-6M | $-1M | · | |
| Treasury Stock | $168.0K | $168.0K | · | · | · | · | · | · | · | |
| AOCI | · | · | · | · | $4M | $4M | $4M | $4M | $2M | |
| Stockholders' Equity | $94M | $82M | $100M | $101M | $122M | $117M | $111M | $107M | $53M | |
| Liabilities + Equity | $114M | $97M | $99M | $118M | $154M | $136M | $142M | $117M | $86M |
현금 흐름 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $288.0K | $225.0K | $78.0K | $72.0K | $70.0K | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $2M | $2M | $2M | $-917.0K | $7M | $684.0K | · | $51.0K | · | |
| Deferred Tax | $-165.0K | $-97.0K | · | · | · | $-18.0K | $19.0K | $8M | $295.0K | |
| Amort. of Intangibles | $142.0K | $88.0K | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | $-11M | $115M | $1M | $4M | $-199.0K | · | · | |
| Operating Cash Flow | $-19M | $-8M | $-11M | $-26M | $-16M | $-5M | $-3M | $-2M | $-2M | |
| CapEx | $4.0K | $143.0K | · | $2.0K | $206.0K | $534.0K | $399.0K | $710.0K | $2M | |
| Investing Cash Flow | $44M | $-11M | $21M | $-64M | $-8M | $-1M | $-31M | $4M | $-11M | |
| Stock Issued | $25M | · | · | $99M | $13M | · | $8M | · | · | |
| Net Stock Activity | $25M | · | · | $99M | $13M | · | · | · | · | |
| Financing Cash Flow | $25M | $-179.0K | $-15M | $104M | $30M | $-96.0K | $31M | $2M | $22M | |
| Net Change in Cash | $50M | $-19M | $-5M | $14M | $7M | $-6M | $-4M | $4M | $9M | |
| Free Cash Flow | $-19M | · | · | · | $-16M | $-5M | $-4M | · | · | |
| Levered FCF | $-20M | · | · | · | · | · | · | · | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -3179.8% | · | -5391.8% | -14750.5% | -750.7% | -172.4% | -135.8% | · | · | |
| Net Margin | -3328.2% | · | -672.4% | -34279.8% | -623.7% | -212.1% | -95.2% | · | · | |
| Pretax Margin | -3620.1% | · | -3134.4% | -34139.5% | -632.9% | -140.9% | -100.2% | · | · | |
| EBITDA Margin | -3179.8% | · | -5363.8% | -14732.9% | -714.0% | -134.4% | -99.7% | · | · | |
| ROA | -28.9% | · | -1.7% | -103.2% | -17.1% | -7.5% | -3.6% | · | · | |
| ROE | -34.6% | · | -1.9% | -126.2% | -20.7% | -9.1% | -4.3% | · | · | |
| ROIC | -28.0% | · | -14.6% | · | -21.8% | -7.3% | -6.0% | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.9 | · | 38.7 | 5.2 | 0.9 | 1.7 | 9.3 | · | · | |
| Quick Ratio | 4.6 | · | 10.1 | 1.3 | 0.8 | 1.1 | 8.7 | · | · | |
| Debt / Equity | 0.0 | · | · | 0.1 | 0.1 | · | · | · | · | |
| Interest Coverage | -44.3 | · | · | -10079.5 | · | · | · | · | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | |
| Receivables Turnover | 1.7 | · | 1.5 | 2.1 | 15.8 | 13.7 | 13.4 | · | · |
성장률 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 44.0% | 128.3% | -31.9% | -48.9% | -83.7% | · | · | · | · | |
| Revenue CAGR 3Y | 30.8% | -7.4% | -61.6% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -28.5% | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $917.0K | $637.0K | $279.0K | $410.0K | $802.0K | $5M | $5M | $4M | · | |
| Net Income TTM | $-31M | $-34M | $-2M | $-125M | $-23M | $-11M | $-5M | $-12M | · | |
| P/E | -1.6 | -1.0 | -24.7 | -0.3 | -33.5 | -14.8 | -22.0 | -9.6 | · | |
| Earnings Yield | -61.5% | -98.7% | -4.1% | -316.8% | -3.0% | -6.8% | -4.6% | -10.4% | · |
손익계산서 15
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $179.0K | $211.0K | $240.0K | $350.0K | $362.0K | $77.0K | $128.0K | $165.0K | $336.0K | $68.0K | $68.0K | $68.0K | $71.0K | $70.0K | $70.0K | $69.0K | |
| Cost of Revenue | · | · | · | · | · | $38.0K | $37.0K | · | $85.0K | · | · | · | · | · | $249.0K | · | |
| R&D Expense | $5M | $5M | $7M | $232.0K | $3M | $947.0K | $1M | $2M | $2M | $612.0K | $489.0K | $1M | $740.0K | $2M | $2M | $2M | |
| SG&A Expense | $2M | $2M | $3M | $58.0K | $3M | $3M | $3M | $2M | $2M | $3M | $2M | $1M | $2M | $2M | $3M | $3M | |
| Operating Income | $-7M | $-7M | $-10M | $-13M | $-6M | $-7M | $-4M | $-4M | $-93M | $-3M | $-2M | $-3M | $-3M | $-4M | $-5M | $-5M | |
| Interest Expense | · | · | $160.0K | $168.0K | $165.0K | $163.0K | $162.0K | $163.0K | $85.0K | · | · | · | · | · | · | $-13.0K | |
| Other Non-op | $-25.0K | $-1.0K | $115.0K | $236.0K | $154.0K | $-78.0K | $-2.0K | $0 | · | $25.0K | $93.0K | · | · | · | · | · | |
| Pretax Income | $-3M | $-6M | $-10M | $-12M | $-6M | $-5M | $-9M | $-5M | $-65M | $6M | $-4M | $1M | $-2M | $-3M | $-5M | $-5M | |
| Income Tax | $6.0K | $48.0K | $10.0K | $-174.0K | $-2M | $20.0K | $12.0K | $-87.0K | $-3M | · | $6.0K | $4.0K | $-269.0K | $5.0K | $5.0K | · | |
| Net Income | $-4M | $-6M | $-10M | $-290.0K | $-5M | $-5M | $-9M | $-4M | $-32M | $6M | $-4M | $1M | $-1M | $-3M | $2M | $12M | |
| EPS (Basic) | $-0.08 | $-0.13 | $-0.19 | $-0.29 | $-0.19 | $-0.19 | $-0.37 | $-0.20 | $-1.36 | $0.26 | $-0.15 | $0.05 | $-0.06 | $-0.14 | $0.07 | $-0.15 | |
| EPS (Diluted) | $-0.08 | $-0.13 | $-0.19 | $-0.29 | $-0.19 | $-0.19 | $-0.37 | $-0.19 | $-1.36 | $0.25 | $-0.15 | $0.05 | $-0.06 | $-0.14 | $0.07 | $0.00 | |
| Shares (Basic) | 51,229,576 | 51,226,095 | 51,184,407 | -44,029,352 | 25,238,501 | 24,150,218 | 24,062,854 | -47,319,045 | 23,777,493 | 23,642,421 | 23,644,647 | -46,279,386 | 23,372,136 | 23,155,018 | 23,015,443 | -38,652,983 | |
| Shares (Diluted) | 51,229,576 | 51,226,095 | 51,184,407 | -44,029,352 | 25,238,501 | 24,150,218 | 24,062,854 | -48,078,693 | 23,777,493 | 24,402,069 | 23,644,647 | -46,279,386 | 23,372,136 | 23,155,018 | 23,015,443 | -38,652,983 | |
| EBITDA | $-7M | $-7M | $-10M | · | $-6M | $-7M | $-4M | · | $-93M | $-3M | $-2M | · | $-3M | $-4M | $-5M | · |
대차대조표 26
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $30M | $38M | $46M | $53M | $38M | $48M | $8M | $3M | $7M | $7M | $13M | $21M | $15M | $10M | $22M | $27M | |
| Receivables | $294.0K | $295.0K | $413.0K | $627.0K | $414.0K | $200.0K | $201.0K | $426.0K | $443.0K | · | $245.0K | $213.0K | $249.0K | $272.0K | $135.0K | $157.0K | |
| Inventory | $276.0K | $271.0K | $272.0K | $281.0K | $288.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $872.0K | $873.0K | $513.0K | $786.0K | $837.0K | $725.0K | $3M | $430.0K | $445.0K | $487.0K | $3M | $914.0K | $146.0K | $512.0K | $768.0K | $5M | |
| Current Assets | $35M | $42M | $48M | $57M | $42M | $66M | $70M | $73M | $74M | $75M | $77M | $83M | $85M | $90M | $95M | $108M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| PP&E (Gross) | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | · | · | · | · | |
| Accum. Depreciation | $1M | $1M | $1M | $1M | $993.0K | $1M | $1M | $1M | $971.0K | $912.0K | · | $878.0K | · | · | · | · | |
| Goodwill | $20M | $20M | $20M | $20M | $28M | · | $3M | $3M | $4M | $4M | · | · | · | · | · | · | |
| Intangibles | $896.0K | $929.0K | $962.0K | $994.0K | $1M | $2M | $2M | $2M | $2M | $2M | · | · | · | · | · | · | |
| Other Non-current Assets | $80.0K | $28.0K | $29.0K | $34.0K | $41.0K | $20.0K | $27.0K | $35.0K | $73.0K | $42.0K | $42.0K | $9.0K | $9.0K | $9.0K | $11.0K | $1M | |
| Total Assets | $92M | $99M | $105M | $114M | $108M | $83M | $88M | $97M | $102M | $106M | $96M | $99M | $96M | $99M | $103M | $118M | |
| Accounts Payable | $7M | $8M | $7M | $7M | $8M | $3M | $3M | $3M | $3M | $509.0K | · | $333.0K | $616.0K | $443.0K | $1M | $564.0K | |
| Accrued Liabilities | $3M | $3M | $4M | $3M | $2M | $1M | $1M | $2M | $2M | $845.0K | $325.0K | $763.0K | $592.0K | $1M | $2M | $2M | |
| Short-term Debt | · | · | · | $2M | $2M | $2M | $2M | · | $2M | $2M | $471.0K | · | · | · | · | $15M | |
| Current Liabilities | $11M | $12M | $12M | $12M | $11M | $7M | $7M | $8M | $8M | $3M | $934.0K | $2M | $1M | $2M | $3M | $21M | |
| Deferred Tax | $138.0K | $138.0K | $138.0K | $138.0K | $9M | · | · | · | $613.0K | $545.0K | · | · | · | · | · | · | |
| Other Non-current Liabilities | $27.0K | $27.0K | $27.0K | $27.0K | $25.0K | · | · | $5.0K | $13.0K | $87.0K | $56.0K | $55.0K | $52.0K | $49.0K | $44.0K | $88.0K | |
| Total Liabilities | $11M | $16M | $16M | $16M | $24M | $10M | $10M | $11M | $11M | $4M | $990.0K | $2M | $1M | $2M | $3M | $21M | |
| Total Debt | · | · | · | · | $2M | $2M | $2M | · | $2M | $2M | $471.0K | · | · | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | · | $8.0K | $8.0K | $8.0K | · | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | · | $264M | $263M | $263M | · | |
| Retained Earnings | $-253M | $-248M | $-242M | $-232M | $-220M | $-215M | $-211M | $-202M | $-197M | $-165M | $-171M | · | $-169M | $-167M | $-164M | $-165M | |
| Treasury Stock | · | · | · | $168.0K | $168.0K | $168.0K | $168.0K | $168.0K | $168.0K | $168.0K | $79.0K | · | · | · | · | · | |
| Stockholders' Equity | $75M | $79M | $85M | $94M | $81M | $69M | $74M | $82M | $86M | $105M | $98M | $100M | $99M | $100M | $103M | $101M | |
| Liabilities + Equity | $92M | $99M | $105M | $114M | $108M | $83M | $88M | $97M | $102M | $106M | $96M | $99M | $96M | $99M | $103M | $118M |
현금 흐름 14
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $48.0K | $55.0K | $50.0K | $50.0K | $62.0K | $90.0K | $86.0K | $68.0K | $102.0K | $38.0K | $17.0K | $18.0K | $19.0K | $19.0K | $22.0K | $18.0K | |
| Stock-based Comp | $172.0K | $387.0K | $598.0K | $909.0K | $353.0K | $502.0K | $359.0K | $436.0K | $496.0K | $715.0K | $649.0K | $540.0K | $591.0K | $-123.0K | $1M | $1M | |
| Amort. of Intangibles | $32.0K | $33.0K | $32.0K | $34.0K | $32.0K | $38.0K | $38.0K | $37.0K | $51.0K | $12.0K | · | · | · | · | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | $839.0K | · | · | · | $1M | · | |
| Operating Cash Flow | $-7M | $-8M | $-7M | $-10M | $-3M | $-2M | $-3M | $-3M | $-251.0K | $-3M | $-2M | $-1M | $-1M | $-6M | $-3M | $-2M | |
| CapEx | $0 | · | · | $-1.0K | $-1.0K | $0 | $6.0K | $8.0K | $124.0K | · | · | · | · | · | · | $1.0K | |
| Investing Cash Flow | $6.0K | $-255.0K | $-430.0K | $163.0K | $-7M | $43M | $9M | $-2M | $631.0K | $-3M | $-7M | $7M | $7M | $-8M | $14M | $-6M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-5M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $89.0K | $79.0K | · | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | $-79.0K | · | · | · | · | · | |
| Financing Cash Flow | $-28.0K | $-32.0K | $-30.0K | $25M | $11.0K | $-27.0K | $-48.0K | $-24.0K | $-30.0K | $-932.0K | $807.0K | $-35.0K | $-26.0K | $-151.0K | $-15M | $6M | |
| Net Change in Cash | $-7M | $-8M | $-7M | $15M | $-10M | $40M | $5M | $-5M | $300.0K | $-6M | $-8M | $6M | $6M | $-13M | $-4M | $-2M | |
| Free Cash Flow | · | · | · | · | · | · | $-3M | · | · | · | · | · | · | · | · | · | |
| Levered FCF | · | · | · | · | · | · | $-3M | · | · | · | · | · | · | · | · | · |
수익성 7
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -3838.0% | -3154.0% | -4225.4% | · | -1633.4% | -8622.1% | -3003.1% | · | -27726.5% | -4622.1% | -3644.1% | · | -4269.0% | -6084.3% | -7345.7% | · | |
| Net Margin | -2360.9% | -3041.2% | -4090.0% | · | -1320.2% | -6027.3% | -7035.9% | · | -9628.3% | 8892.6% | -5350.0% | · | -2098.6% | -4645.7% | -7438.6% | · | |
| Pretax Margin | -1615.6% | -2975.8% | -4077.9% | · | -1785.1% | -6892.2% | -7186.7% | · | -19313.1% | 8985.3% | -5202.9% | · | -2477.5% | -4638.6% | -7431.4% | · | |
| EBITDA Margin | -3838.0% | -3154.0% | -4225.4% | · | -1633.4% | -8622.1% | -3003.1% | · | -27726.5% | -4622.1% | -3619.1% | · | -4269.0% | -6084.3% | -7314.3% | · | |
| ROA | -4.2% | -7.0% | -10.2% | · | -4.6% | -4.9% | -9.8% | · | -32.7% | 5.9% | -3.7% | · | -1.4% | -2.9% | -4.5% | · | |
| ROE | -5.4% | -8.6% | -12.4% | · | -5.7% | -5.3% | -10.5% | · | -35.0% | 5.9% | -3.6% | · | -1.5% | -3.2% | -4.8% | · | |
| ROIC | -9.1% | -8.5% | -11.9% | · | -4.5% | -9.4% | -5.1% | · | -101.9% | · | -2.5% | · | -2.6% | -4.3% | -5.0% | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.2 | 3.4 | 4.0 | · | 3.8 | 9.3 | 9.7 | · | 9.8 | 23.0 | 82.9 | · | 60.3 | 45.8 | 29.6 | · | |
| Quick Ratio | 2.8 | 3.1 | 3.8 | · | 3.5 | 6.8 | 1.2 | · | 1.0 | 2.2 | 14.4 | · | 11.1 | 5.1 | 7.0 | · | |
| Debt / Equity | · | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | |
| Interest Coverage | · | · | -63.4 | · | -35.8 | -40.7 | -23.7 | · | -1096.0 | · | · | · | · | · | · | · |
효율성 2
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | |
| Receivables Turnover | 0.5 | 0.9 | 0.8 | · | 0.8 | 0.3 | 0.6 | · | 1.0 | · | 0.4 | · | 0.2 | 0.2 | 0.2 | · |
가치 평가 (TTM) 4
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $992.0K | $890.0K | $807.0K | · | $903.0K | $609.0K | $600.0K | · | $543.0K | $277.0K | $279.0K | · | $287.0K | $290.0K | $411.0K | · | |
| Net Income TTM | $-21M | $-21M | $-20M | · | $-51M | $-40M | $-39M | · | $-31M | $-2M | $-7M | · | $-9M | $-9M | $-135M | · | |
| P/E | -2.2 | -1.7 | -1.4 | · | -0.7 | -1.2 | -1.1 | · | -1.2 | -17.9 | -6.3 | · | -5.1 | -4.3 | -0.3 | · | |
| Earnings Yield | -46.5% | -60.3% | -69.1% | · | -135.4% | -82.2% | -89.3% | · | -84.2% | -5.6% | -16.0% | · | -19.8% | -23.1% | -357.5% | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | |
|---|---|---|---|---|---|
| 매출 | $917.0K | $637.0K | $279.0K | $410.0K | $802.0K |
| 영업이익률 % | -3179.8% | — | -5391.8% | -14750.5% | -750.7% |
| 순이익 | $-31M | $-34M | $-2M | $-125M | $-23M |
| 희석 EPS | $-1.04 | $-1.45 | $-0.08 | $-6.31 | $-1.49 |
대차대조표
| 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.0 | — | — | 0.1 | 0.1 |
| 유동비율 | 4.9 | — | 38.7 | 5.2 | 0.9 |
| 당좌 비율 | 4.6 | — | 10.1 | 1.3 | 0.8 |
현금 흐름
| 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-19M | — | — | — | $-16M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 51개의 제출자 · $12.8M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 8 (-1 이전 분기 대비) | 5 (+1 이전 분기 대비) | 13 (+3 이전 분기 대비) | 11 (+1 이전 분기 대비) | +252K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $4,480,470 | 1,365,997 | 35.03% | 주식 |
| VANGUARD GROUP INC | $1,515,817 | 1,284,591 | 11.85% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $1,097,136 | 334,388 | 8.58% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $882,674 | 269,108 | 6.90% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $677,389 | 206,521 | 5.30% | 주식 |
| IEQ CAPITAL, LLC | $541,079 | 164,963 | 4.23% | 주식 |
| STATE STREET CORP | $515,846 | 157,270 | 4.03% | 주식 |
| KAHN BROTHERS GROUP INC | $493,617 | 150,493 | 3.86% | 주식 |
| CITADEL ADVISORS LLC | $343,088 | 104,600 | 2.68% | 콜 옵션 |
| JANE STREET GROUP, LLC | $315,323 | 96,135 | 2.47% | 주식 |
| NORTHERN TRUST CORP | $290,578 | 88,591 | 2.27% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $231,807 | 70,673 | 1.81% | 주식 |
| Founders Fund V Management, LLC | $199,952 | 169,451 | 1.56% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $196,193 | 59,815 | 1.53% | 주식 |
| LPL Financial LLC | $182,926 | 55,770 | 1.43% | 주식 |
| CITADEL ADVISORS LLC | $161,120 | 49,122 | 1.26% | 주식 |
| Americana Partners, LLC | $143,641 | 43,793 | 1.12% | 주식 |
| JANE STREET GROUP, LLC | $132,184 | 40,300 | 1.03% | 콜 옵션 |
| Wellington Shields Capital Management, LLC | $94,966 | 28,953 | 0.74% | 주식 |
| Founders Fund VI Management, LLC | $45,765 | 38,784 | 0.36% | 주식 |
| SIMPLEX TRADING, LLC | $39,628 | 12,082 | 0.31% | 주식 |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $37,770 | 16,937 | 0.30% | 주식 |
| Point72 Asset Management, L.P. | $34,220 | 10,433 | 0.27% | 주식 |
| Vanguard Global Advisers, LLC | $25,463 | 7,763 | 0.20% | 주식 |
| BlackRock, Inc. | $23,646 | 7,209 | 0.18% | 주식 |
| MORGAN STANLEY | $21,664 | 6,605 | 0.17% | 주식 |
| OSAIC HOLDINGS, INC. | $17,252 | 5,260 | 0.13% | 주식 |
| Cerity Partners LLC | $9,508 | 2,899 | 0.07% | 주식 |
| Advocate Investing Services LLC | $6,065 | 1,849 | 0.05% | 주식 |
| OPTIMUM INVESTMENT ADVISORS | $5,440 | 4,000 | 0.04% | 주식 |
| UBS Group AG | $5,235 | 1,596 | 0.04% | 주식 |
| NFSG Corp | $4,920 | 1,500 | 0.04% | 주식 |
| PFS Partners, LLC | $4,756 | 1,450 | 0.04% | 주식 |
| Integrated Wealth Concepts LLC | $3,933 | 1,199 | 0.03% | 주식 |
| GROUP ONE TRADING LLC | $2,837 | 865 | 0.02% | 주식 |
| WELLS FARGO & COMPANY/MN | $1,440 | 439 | 0.01% | 주식 |
| Tower Research Capital LLC (TRC) | $1,401 | 427 | 0.01% | 주식 |
| MERCER GLOBAL ADVISORS INC /ADV | $1,181 | 360 | 0.01% | 주식 |
| DEUTSCHE BANK AG\ | $1,066 | 325 | 0.01% | 주식 |
| BARCLAYS PLC | $817 | 249 | 0.01% | 주식 |
| CoreCap Advisors, LLC | $269 | 82 | 0.00% | 주식 |
| JPMORGAN CHASE & CO | $196 | 62 | 0.00% | 주식 |
| HARBOUR INVESTMENTS, INC. | $164 | 50 | 0.00% | 주식 |
| Bogart Wealth, LLC | $164 | 50 | 0.00% | 주식 |
| Steward Partners Investment Advisory, LLC | $105 | 32 | 0.00% | 주식 |
| Virtu Financial LLC | $46 | 14,157 | 0.00% | 주식 |
| Caitong International Asset Management Co., Ltd | $33 | 10 | 0.00% | 주식 |
| CWM, LLC | $10 | 8 | 0.00% | 주식 |
| CITIGROUP INC | $3 | 1 | 0.00% | 주식 |
| Covestor Ltd | $0 | 8 | 0.00% | 주식 |
| FNY Investment Advisers, LLC | $0 | 40 | 0.00% | 주식 |
회사 내부자 21 명의 내부자 · 9 임원 · 10 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Howard S. Jonas | Exec Chairman, CEO & President | 2026년 7월 29일 A | 512,030 | 0 | 0 | $0 |
| William Conkling | Chief Executive Officer | 2025년 3월 25일 A | 564,455 | 0 | 0 | $0 |
| David Polinsky | Chief Financial Officer | 2026년 6월 21일 F | 299,111 | 0 | 0 | $0 |
| Patrick Fabbio | CFO & President | 2022년 12월 21일 F | 335,175 | 0 | 0 | $0 |
| Menachem Ash | President | 2021년 1월 5일 F | 126,440 | 0 | 0 | $0 |
| Joshua M Fine | Chief Operating Officer | 2025년 9월 3일 A | — | 0 | 0 | $0 |
| John Goldberg | CHIEF MEDICAL OFFICER | 2025년 1월 13일 A | 50,000 | 0 | 0 | $0 |
| Mary Margaret Huizinga | Chief Devel. & Medical Officer | 2021년 10월 18일 A | — | 0 | 0 | $0 |
| Ashok D Marin | Chief Legal Officer | 2021년 9월 24일 A | — | 0 | 0 | $0 |
| Alan Grayson | 이사 | 2026년 1월 28일 A | 6,562 | 0 | 0 | $0 |
| Mark N Stein | 이사 | 2026년 1월 28일 A | 50,845 | 0 | 0 | $0 |
| Markus Sieger | 이사 | 2026년 1월 28일 A | 219,710 | 0 | 0 | $0 |
| Michael J Weiss | 이사 | 2026년 1월 28일 A | 141,861 | 0 | 0 | $0 |
| Stephen M Greenberg | 이사 | 2025년 1월 6일 A | 102,491 | 0 | 0 | $0 |
| Mark Anthony Mccamish | 이사 | 2024년 1월 5일 A | 60,241 | 0 | 0 | $0 |
| Boris C Pasche | 이사 | 2023년 1월 5일 A | 47,295 | 0 | 0 | $0 |
| Ameet Mallik | 이사 | 2022년 2월 1일 D | 0 | 0 | 0 | $0 |
| Shannon Thyme Klinger | 이사 | 2022년 1월 5일 A | 5,412 | 0 | 0 | $0 |
| Rafael Holdings, Inc. | 10% 소유주 | 2023년 8월 1일 P | 6,514,970 | 0 | 0 | $0 |
| i9 PLUS, LLC | 10% 소유주 | 2022년 8월 9일 S | 3,225,806 | 0 | 0 | $0 |
| Joyce J Mason | — | 2017년 3월 28일 A | 17,638 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 4 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| I9 Plus, LLC ×2 제출 서류 | 2025년 6월 9일 | 7.00% | 수정본 | — | SEC |
| Howard S. Jonas ×5 제출 서류 | 2025년 6월 9일 | 28.40% | 수정본 | — | SEC |
| 2024년 9월 30일 | — | 최초 제출 | — | SEC | |
| Rafael Holdings, Inc. (2) ×3 제출 서류 | 2023년 10월 24일 | — | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 7 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 108,615 SH | 2026년 8월 8일 | 일간 |
| DFAS · Dimensional ETF Trust | 0.00% | 27,736 NS | 2026년 4월 30일 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.00% | 6,447 NS | 2026년 4월 30일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 474,431 SH | 2026년 8월 8일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 854,864 SH | 2026년 8월 8일 | 일간 |
| DFUS · Dimensional ETF Trust | 0.00% | 922 NS | 2026년 4월 30일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 16,227 NS | 2026년 4월 30일 | N-PORT |