가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
RLAY
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-12.25년 평균 ≈-5.0
≈-5.0
·
·
P/S (TTM)
400.45년 평균 ≈525.4
≈525.4
11.9
고평가
P/B (MRQ)
4.75년 평균 ≈2.2
≈2.2
4.0
적정 가치
Price / FCF (주가 / FCF)
-14.05년 평균 ≈-12.8
≈-12.8
·
·
Price / Cash Flow (주가 / 현금 흐름)
-14.05년 평균 ≈-13.2
≈-13.2
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
5.85년 평균 ≈2.2
≈2.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RLAY
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-2999.7%5년 평균 ≈-6005.7%
≈-6005.7%
-178.4%
약함
EBITDA Margin (EBITDA 마진)
-1971.6%5년 평균 ≈-6005.7%
≈-6005.7%
-178.4%
약함
순이익률 (TTM)
-2763.9%5년 평균 ≈-5750.3%
≈-5750.3%
-95.5%
약함
ROA (TTM)
-33.7%5년 평균 ≈-35.9%
≈-35.9%
-17.4%
약함
ROE (TTM)
-36.8%5년 평균 ≈-42.1%
≈-42.1%
-29.1%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
RLAY
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
18.35년 평균 ≈24.0
≈24.0
9.0
강한 유동성
Quick Ratio (당좌 비율)
3.35년 평균 ≈4.9
≈4.9
4.0
평균 이하
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RLAY
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
53.4%5년 평균 ≈318.3%
≈318.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
123.2%5년 평균 ≈46.6%
≈46.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-28.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
RLAY
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.615년 평균 ≈$-2.63
≈$-2.63
·
·
Cash / Share (주당 현금)
$0.485년 평균 ≈$1.24
≈$1.24
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RLAY
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.3
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$76.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈6.2%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$-0.41
$-0.40
-2.8%
2026년 3월 31일
$-0.41
$-0.38
-6.7%
2025년 12월 31일
$-0.32
$-0.41
22.4%
2025년 9월 30일
$-0.43
$-0.42
-1.5%
2025년 6월 30일
$-0.41
$-0.50
18.2%
2025년 3월 31일
$-0.46
$-0.50
7.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$15M
$10M
$26M
$1M
$3M
$83M
R&D Expense
·
·
·
·
·
$100M
SG&A Expense
$57M
$77M
$75M
$66M
$57M
$39M
Operating Expenses
$318M
$382M
$399M
$301M
$368M
$138M
Operating Income
$-303M
$-372M
$-373M
$-299M
$-365M
$-56M
Other Non-op
$26M
$35M
$31M
$9M
$826.0K
$3M
Income Tax
$0
$0
$0
$0
$0
$0
Net Income
$-276M
$-338M
$-342M
$-291M
$-364M
$-52M
EPS (Basic)
$-1.61
$-2.36
$-2.79
$-2.59
$-3.82
$-5.40
EPS (Diluted)
$-1.61
$-2.36
$-2.79
$-2.59
$-3.82
$-5.40
Shares (Basic)
171,586,558
142,867,844
122,576,527
112,233,649
95,136,719
42,619,582
Shares (Diluted)
·
·
·
112,233,649
95,136,719
42,619,582
EBITDA
$-303M
$-372M
$-373M
$-299M
$-365M
$-56M
대차대조표23
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$84M
$124M
$144M
$152M
$280M
$448M
Receivables
·
·
·
$306.0K
$403.0K
$75M
Prepaid Expense
$18M
$17M
$17M
$12M
$11M
$9M
Other Current Assets
$6M
$11M
$3M
$3M
$2M
·
Current Assets
$578M
$809M
$770M
$1.02B
$976M
$770M
PP&E (Net)
$2M
$6M
$11M
$12M
$7M
$6M
PP&E (Gross)
$23M
$35M
$34M
$30M
$21M
$17M
Accum. Depreciation
$22M
$29M
$24M
$18M
$14M
$11M
Intangibles
·
·
$2M
$2M
$2M
·
Total Assets
$621M
$871M
$844M
$1.10B
$1.01B
$800M
Accounts Payable
$8M
$14M
$9M
$11M
$8M
$6M
Accrued Liabilities
$14M
$21M
$15M
$23M
$14M
$6M
Current Liabilities
$26M
$51M
$30M
$64M
$24M
$14M
Capital Leases
$29M
$43M
$49M
$53M
$21M
$23M
Other Non-current Liabilities
·
·
·
·
$15M
·
Total Liabilities
$54M
$94M
$92M
$150M
$111M
$37M
Common Stock
$168.0K
$168.0K
$127.0K
$121.0K
$109.0K
$90.0K
Paid-in Capital
$2.58B
$2.52B
$2.15B
$2.02B
$1.67B
$1.17B
Retained Earnings
$-2.01B
$-1.74B
$-1.40B
$-1.06B
$-768M
$-404M
AOCI
$733.0K
$-991.0K
$-196.0K
$-10M
$-1M
$64.0K
Stockholders' Equity
$567M
$778M
$752M
$950M
$898M
$763M
Liabilities + Equity
$621M
$871M
$844M
$1.10B
$1.01B
$800M
Shares Outstanding
173,868,949
167,755,715
127,462,409
121,112,234
108,210,318
89,906,835
현금 흐름9
지표
추세
2025
2024
2023
2022
2021
2020
Stock-based Comp
$62M
$94M
$86M
$56M
$48M
$32M
Operating Cash Flow
$-235M
$-249M
$-300M
$-229M
$-74M
$-102M
CapEx
$410.0K
$2M
$4M
$9M
$3M
$2M
Investing Cash Flow
$193M
$-41M
$258M
$-189M
$-480M
$82M
Stock Issued
·
·
·
·
$5M
$1M
Net Stock Activity
·
·
·
·
$5M
$1M
Financing Cash Flow
$2M
$270M
$35M
$290M
$388M
$427M
Net Change in Cash
$-41M
$-20M
$-8M
$-128M
$-166M
$406M
Free Cash Flow
$-236M
$-251M
$-304M
$-239M
$-78M
$-104M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
Operating Margin
-1971.6%
-3722.1%
-1460.1%
-21670.9%
-1204.0%
-67.5%
Net Margin
-1800.6%
-3374.7%
-1338.7%
-21036.1%
-1201.3%
-63.4%
EBITDA Margin
-1971.6%
-3722.1%
-1460.1%
-21670.9%
-1204.0%
-67.5%
ROA
-37.0%
-39.4%
-35.2%
-27.6%
-40.2%
-8.8%
ROE
-44.9%
-41.8%
-44.7%
-29.8%
-49.5%
-7.1%
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
22.6
16.0
25.4
16.0
40.1
56.5
Quick Ratio
3.3
2.5
4.7
2.4
11.5
38.3
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.1
Receivables Turnover
·
·
·
3.9
0.8
2.2
주당5
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
$3.26
$4.64
$5.90
$7.85
$8.30
$8.49
Revenue / Share
·
·
·
$0.01
·
·
Cash Flow / Share
·
·
·
$-2.04
·
·
Cash / Share
$0.48
$0.74
$1.13
$1.25
$2.59
$4.98
EPS (TTM)
$-1.61
$-2.36
$-2.79
$-2.59
$-3.82
$-5.40
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
53.4%
-60.8%
1749.8%
-54.4%
-96.3%
·
Revenue CAGR 3Y
123.2%
48.9%
-32.4%
·
·
·
Revenue CAGR 5Y
-28.6%
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$15M
$10M
$26M
$1M
$3M
$83M
Net Income TTM
$-276M
$-338M
$-342M
$-291M
$-364M
$-52M
Market Cap
$1.47B
$691M
$1.40B
$1.81B
$3.32B
$3.74B
P/E
-5.3
-1.7
-3.9
-5.8
-8.0
-7.7
P/S
95.8
69.1
54.9
1310.2
1097.1
45.2
P/B
2.6
0.9
1.9
1.9
3.7
4.9
P / Tangible Book
2.6
0.9
1.9
1.9
3.7
4.9
P / Cash Flow
-6.2
-2.8
-4.7
-7.9
-44.7
-36.5
P / FCF
-6.2
-2.8
-4.6
-7.6
-42.7
-35.8
Earnings Yield
-19.0%
-57.3%
-25.3%
-17.3%
-12.4%
-13.0%
손익계산서11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$350.0K
$3M
$7M
$0
$677.0K
$8M
$0
$0
$0
$10M
$25M
$119.0K
$226.0K
$344.0K
$365.0K
$419.0K
SG&A Expense
$15M
$11M
$12M
$12M
$14M
$19M
$17M
$20M
$20M
$20M
$18M
$20M
$20M
$16M
$17M
$16M
Operating Expenses
$91M
$82M
$68M
$80M
$78M
$93M
$85M
$96M
$101M
$100M
$99M
$106M
$101M
$86M
$78M
$63M
Operating Income
$-91M
$-79M
$-61M
$-80M
$-77M
$-85M
$-85M
$-96M
$-101M
$-90M
$-74M
$-106M
$-101M
$-86M
$-78M
$-63M
Other Non-op
$7M
$5M
$6M
$6M
$6M
$8M
$9M
$8M
$9M
$9M
$8M
$8M
$7M
$2M
$1M
$675.0K
Net Income
$-84M
$-73M
$-55M
$-74M
$-70M
$-77M
$-76M
$-88M
$-92M
$-81M
$-66M
$-99M
$-94M
$-84M
$-77M
$-62M
EPS (Basic)
$-0.41
$-0.41
$-0.31
$-0.43
$-0.41
$-0.46
$-0.42
$-0.63
$-0.69
$-0.62
$-0.54
$-0.81
$-0.78
$-0.76
$-0.71
$-0.57
EPS (Diluted)
$-0.41
$-0.41
$-0.31
$-0.43
$-0.41
$-0.46
$-0.42
$-0.63
$-0.69
$-0.62
$-0.54
$-0.81
$-0.78
$-0.76
$-0.71
$-0.57
Shares (Basic)
202,849,466
179,849,137
·
172,389,209
171,264,622
169,233,155
·
140,229,056
132,821,826
130,843,013
122,231,255
121,680,844
121,320,865
110,905,940
108,644,329
108,293,251
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
110,905,940
·
·
EBITDA
$-91M
$-79M
·
$-80M
$-77M
$-85M
·
$-96M
$-101M
$-90M
$-74M
$-106M
$-101M
$-86M
$-78M
$-63M
대차대조표22
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$121M
$205M
$84M
$92M
$114M
$94M
$124M
$152M
$134M
$153M
$151M
$146M
$161M
$355M
$108M
$119M
Receivables
·
·
·
·
·
·
·
·
·
·
$211.0K
$78.0K
$286.0K
$241.0K
$288.0K
$269.0K
Prepaid Expense
$9M
$12M
$18M
$24M
$16M
$22M
$17M
$19M
$10M
$13M
$17M
$9M
$11M
$17M
$13M
$13M
Other Current Assets
$8M
$5M
$6M
$4M
$8M
$7M
$11M
$7M
$6M
$7M
$4M
$3M
$4M
$12M
·
·
Current Assets
$928M
$658M
$578M
$624M
$680M
$740M
$809M
$865M
$704M
$770M
$832M
$884M
$958M
$1.09B
$856M
$916M
PP&E (Net)
$862.0K
$1M
$2M
$2M
$3M
$5M
$6M
$7M
$8M
$10M
$11M
$12M
$12M
$11M
$9M
$9M
PP&E (Gross)
·
·
$23M
·
·
·
$35M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$22M
·
·
·
$29M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Assets
$967M
$700M
$621M
$670M
$729M
$799M
$871M
$930M
$773M
$841M
$907M
$962M
$1.04B
$1.17B
$889M
$950M
Accounts Payable
$11M
$4M
$8M
$3M
$5M
$8M
$14M
$7M
$11M
$8M
$13M
$15M
$12M
$9M
$4M
$8M
Accrued Liabilities
$34M
$21M
$14M
$25M
$23M
$21M
$21M
$33M
$28M
$22M
$31M
$27M
$28M
$29M
$22M
$15M
Current Liabilities
$51M
$30M
$26M
$33M
$33M
$37M
$51M
$47M
$45M
$37M
$51M
$72M
$70M
$71M
$44M
$42M
Capital Leases
$27M
$28M
$29M
$30M
$31M
$41M
$43M
$44M
$46M
$47M
$50M
$51M
$52M
$55M
$20M
$21M
Total Liabilities
$77M
$57M
$54M
$62M
$63M
$78M
$94M
$91M
$91M
$96M
$129M
$152M
$154M
$169M
$110M
$108M
Common Stock
$211.0K
$182.0K
$168.0K
$168.0K
$168.0K
$168.0K
$168.0K
$167.0K
$133.0K
$132.0K
$123.0K
$122.0K
$121.0K
$121.0K
$109.0K
$109.0K
Paid-in Capital
$3.06B
$2.73B
$2.58B
$2.57B
$2.55B
$2.54B
$2.52B
$2.50B
$2.26B
$2.23B
$2.10B
$2.07B
$2.04B
$2.00B
$1.70B
$1.68B
Retained Earnings
$-2.17B
$-2.09B
$-2.01B
$-1.96B
$-1.89B
$-1.82B
$-1.74B
$-1.66B
$-1.57B
$-1.48B
$-1.32B
$-1.25B
$-1.15B
$-991M
$-907M
$-830M
AOCI
$-2M
$-172.0K
$733.0K
$493.0K
$-163.0K
$38.0K
$-991.0K
$3M
$-1M
$-1M
$-3M
$-6M
$-6M
$-13M
$-12M
$-9M
Stockholders' Equity
$890M
$642M
$567M
$608M
$666M
$721M
$778M
$839M
$682M
$746M
$778M
$810M
$883M
$1000M
$780M
$842M
Liabilities + Equity
$967M
$700M
$621M
$670M
$729M
$799M
$871M
$930M
$773M
$841M
$907M
$962M
$1.04B
$1.17B
$889M
$950M
Shares Outstanding
218,531,200
189,209,453
173,868,949
172,631,268
171,692,132
170,483,872
167,755,715
166,886,661
133,324,954
132,300,851
123,161,066
121,944,876
121,476,658
120,811,215
108,810,478
108,433,350
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$9M
$11M
$13M
$16M
$14M
$19M
$18M
$22M
$27M
$27M
$22M
$23M
$22M
$14M
$15M
$13M
Operating Cash Flow
$-54M
$-51M
$-45M
$-62M
$-55M
$-73M
$-58M
$-75M
$-66M
$-50M
$-75M
$-69M
$-67M
$-66M
$-57M
$-49M
CapEx
·
·
$1.0K
$-1.0K
$26.0K
$384.0K
$0
$227.0K
$11.0K
$2M
$590.0K
$2M
$2M
$2M
$2M
$3M
Investing Cash Flow
$-353M
$33M
$35M
$40M
$75M
$42M
$29M
$-126M
$46M
$11M
$71M
$51M
$75M
$27M
$43M
$-112M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
$859.0K
$883.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$883.0K
Financing Cash Flow
$324M
$139M
$934.0K
$17.0K
·
·
$800.0K
$219M
$2M
$49M
$9M
$2M
$1M
$286M
$2M
$883.0K
Net Change in Cash
$-83M
$121M
$-8M
$-22M
$21M
$-31M
$-28M
$18M
$-19M
$9M
$5M
$-15M
$9M
$247M
$-12M
$-161M
Free Cash Flow
·
·
·
·
·
$-74M
·
·
·
$-52M
·
·
$-69M
·
·
$-52M
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
-25949.7%
-2619.7%
·
·
-11351.1%
-1105.2%
·
·
·
-903.0%
-292.0%
-89117.7%
-44768.6%
-24968.6%
-21318.1%
-14969.2%
Net Margin
-23916.3%
-2443.0%
·
·
-10395.1%
-1003.6%
·
·
·
-813.3%
-260.8%
-82777.3%
-41698.7%
-24468.6%
-21037.8%
-14808.1%
EBITDA Margin
-25949.7%
-2619.7%
·
·
-11351.1%
-1105.2%
·
·
·
-903.0%
-292.0%
-89117.7%
-44768.6%
-24968.6%
-21318.1%
-14969.2%
ROA
-9.9%
-9.8%
·
-9.3%
-9.4%
-9.4%
·
-9.6%
-10.6%
-8.7%
-6.3%
-10.6%
-9.5%
-9.2%
-9.6%
-7.2%
ROE
-10.8%
-10.8%
·
-10.2%
-10.4%
-10.5%
·
-10.9%
-12.4%
-10.0%
-7.4%
-12.4%
-10.9%
-10.7%
-11.0%
-7.9%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
18.3
22.1
·
19.1
20.9
20.0
·
18.4
15.6
20.7
16.4
12.4
13.6
15.2
19.5
22.0
Quick Ratio
2.4
6.9
·
2.8
3.5
2.5
·
3.2
3.0
4.1
3.0
2.0
2.3
5.0
2.5
2.9
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
111.5
0.7
0.8
0.7
1.3
3.1
주당4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$4.07
$3.39
·
$3.52
$3.88
$4.23
·
$5.03
$5.11
$5.64
$6.32
$6.64
$7.27
$8.28
$7.17
$7.76
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.00
·
·
Cash / Share
$0.55
$1.08
·
$0.53
$0.66
$0.55
·
$0.91
$1.01
$1.16
$1.23
$1.20
$1.33
$2.94
$0.99
$1.10
EPS (TTM)
$-1.56
$-1.56
·
$-1.72
$-1.92
$-2.20
·
$-2.60
$-2.51
$-2.63
$-2.68
$-2.90
$-2.80
$-2.66
$-2.56
·
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$10M
$11M
·
$8M
$8M
$8M
·
$10M
$35M
$35M
$26M
$942.0K
$1M
$2M
$2M
$2M
Net Income TTM
$-286M
$-273M
·
$-298M
$-312M
$-333M
·
$-345M
$-323M
$-329M
$-326M
$-344M
$-323M
$-290M
$-267M
$-384M
Market Cap
$4.09B
$1.88B
·
$901M
$594M
$447M
·
$1.18B
$869M
$1.10B
$1.04B
$1.53B
$2.00B
$2.70B
$1.82B
$3.25B
P/E
-12.0
-6.4
·
-3.0
-1.8
-1.2
·
-2.7
-2.6
-3.2
-3.1
-4.3
-5.9
-8.4
-6.5
·
P/S
395.1
176.3
·
107.8
71.1
58.2
·
118.1
24.7
31.1
40.1
1625.9
1684.1
1594.4
903.6
1300.2
P/B
4.6
2.9
·
1.5
0.9
0.6
·
1.4
1.3
1.5
1.3
1.9
2.3
2.7
2.3
3.9
P / Tangible Book
4.6
2.9
·
1.5
0.9
0.6
·
1.4
1.3
1.5
1.3
1.9
2.3
2.7
2.3
3.9
P / Cash Flow
·
-36.8
·
·
·
-6.1
·
·
·
-21.8
·
·
-29.8
·
·
-66.0
Earnings Yield
-8.3%
-15.7%
·
-33.0%
-55.5%
-84.0%
·
-36.7%
-38.5%
-31.7%
-31.9%
-23.1%
-17.0%
-11.9%
-15.3%
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$15M
$10M
$26M
$1M
$3M
영업이익률 %
-1971.6%
-3722.1%
-1460.1%
-21670.9%
-1204.0%
순이익
$-276M
$-338M
$-342M
$-291M
$-364M
희석 EPS
$-1.61
$-2.36
$-2.79
$-2.59
$-3.82
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
22.6
16.0
25.4
16.0
40.1
당좌 비율
3.3
2.5
4.7
2.4
11.5
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-236M
$-251M
$-304M
$-239M
$-78M
기관 투자자 (13F)
274개의 제출자
· $4.5B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자274
보유 가치$4.5B
신규 포지션53
청산 포지션29
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
53 (-1 이전 분기 대비)
29 (+4 이전 분기 대비)
113 (+21 이전 분기 대비)
65 (+11 이전 분기 대비)
+64.6M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.