ROAD 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$91.08
P/E (TTM)35.6
EPS (TTM)$2.56
매출 (TTM)$3.48B
ROE (TTM)15.0%
부채/자본 (MRQ)1.7
52주 범위$88–$151
ROAD 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$2.81B2017-09-30 → 2025-09-30
EPS$1.842017-09-30 → 2025-09-30
잉여현금흐름$153M2018-09-30 → 2025-09-30
순이익률4.1%2018-09-30 → 2025-09-30
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ROAD
5년 평균
동종업계 중앙값
결론
P/E (TTM)
35.65년 평균 ≈62.1
≈62.1
45.8
적정 가치
PEG Ratio (PEG 비율)
≈1.9
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ROAD
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
15.8%5년 평균 ≈13.2%
≈13.2%
15.5%
최상위권
영업이익률 (TTM)
8.6%5년 평균 ≈5.1%
≈5.1%
7.3%
최상위권
EBITDA Margin (EBITDA 마진)
13.1%5년 평균 ≈8.2%
≈8.2%
7.3%
최상위권
세전 마진 (TTM)
5.4%5년 평균 ≈3.9%
≈3.9%
6.7%
최상위권
순이익률 (TTM)
4.1%5년 평균 ≈2.9%
≈2.9%
4.3%
최상위권
ROA (TTM)
4.4%5년 평균 ≈3.7%
≈3.7%
4.7%
약함
ROE (TTM)
15.0%5년 평균 ≈8.7%
≈8.7%
12.7%
약함
ROIC
6.7%5년 평균 ≈5.6%
≈5.6%
13.5%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ROAD
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
1.75년 평균 ≈0.9
≈0.9
0.3
높은 부채
유동비율 (MRQ)
1.65년 평균 ≈1.7
≈1.7
1.4
강한 유동성
Quick Ratio (당좌 비율)
0.35년 평균 ≈0.2
≈0.2
0.8
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
1.75년 평균 ≈0.9
≈0.9
0.3
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ROAD
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
54.2%5년 평균 ≈30.0%
≈30.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
29.3%5년 평균 ≈27.0%
≈27.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
29.0%
·
·
·
EPS YoY
40.5%5년 평균 ≈32.8%
≈32.8%
·
·
Net Income YoY (순이익 YoY)
47.6%5년 평균 ≈34.7%
≈34.7%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
65.0%5년 평균 ≈40.4%
≈40.4%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
18.7%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
68.2%5년 평균 ≈41.9%
≈41.9%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
20.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ROAD
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.845년 평균 ≈$0.98
≈$0.98
·
·
Revenue / Share (주당 매출)
$50.795년 평균 ≈$31.61
≈$31.61
·
·
Cash Flow / Share (주당 현금 흐름)
$5.265년 평균 ≈$2.70
≈$2.70
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ROAD
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.25년 평균 ≈1.3
≈1.3
1.3
약함
Inventory Turnover (재고 회전율)
18.15년 평균 ≈17.4
≈17.4
74.0
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.7M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈138.0%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 9월 30일
$1.08
$1.07
1.2%
2026년 6월 30일
8월 7, 2026
$1.08
$1.07
1.2%
2026년 3월 31일
$0.18
$-0.03
729.4%
2025년 12월 31일
$0.47
$0.31
52.8%
2025년 9월 30일
$1.06
$1.11
-4.5%
2025년 6월 30일
$0.81
$0.84
-3.4%
2025년 3월 31일
$0.08
$-0.09
189.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$2.81B
$1.82B
$1.56B
$1.30B
$911M
$786M
$783M
$680M
$568M
Cost of Revenue
$2.37B
$1.57B
$1.37B
$1.16B
$791M
$663M
$665M
$581M
$477M
Gross Profit
$439M
$258M
$196M
$139M
$120M
$122M
$118M
$100M
$91M
SG&A Expense
$199M
$148M
$127M
$108M
$92M
$69M
$63M
$55M
$48M
Operating Income
$225M
$111M
$82M
$35M
$30M
$55M
$57M
$61M
$47M
Interest Expense
·
·
·
·
$1M
·
·
·
·
Other Non-op
$86.0K
$-70.0K
$875.0K
$600.0K
$819.0K
$336.0K
$416.0K
$101.0K
·
Pretax Income
$135M
$92M
$65M
$28M
$29M
$52M
$56M
$60M
$41M
Income Tax
$33M
$23M
$16M
$7M
$8M
$13M
$14M
$11M
$15M
Net Income
$102M
$69M
$49M
$21M
$20M
$40M
$43M
$51M
$26M
EPS (Basic)
$1.85
$1.33
$0.95
$0.41
$0.39
$0.78
$0.84
$1.11
$0.63
EPS (Diluted)
$1.84
$1.31
$0.94
$0.41
$0.39
$0.78
$0.84
$1.11
$0.63
Shares (Basic)
54,943,919
51,883,760
51,827,001
51,773,559
51,636,955
51,489,211
51,421,159
45,605,845
41,550,293
Shares (Diluted)
55,371,061
52,574,503
52,260,206
51,957,420
51,773,213
51,636,934
51,427,220
45,919,648
41,550,293
EBITDA
$369M
$111M
$82M
$101M
$80M
$95M
$88M
$87M
·
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$156M
$75M
$48M
$36M
$57M
$148M
$81M
$99M
$28M
Inventory
$155M
$107M
$84M
$74M
$54M
$39M
$34M
$25M
$17M
Prepaid Expense
$25M
$25M
$9M
$13M
$8M
$5M
$13M
$14M
$5M
Other Current Assets
·
·
·
·
·
·
·
·
$5M
Current Assets
$935M
$585M
$473M
$417M
$300M
$332M
$280M
$267M
$175M
PP&E (Net)
$1.15B
$630M
$505M
$481M
$405M
$237M
$206M
$179M
$116M
PP&E (Gross)
$1.65B
$1.04B
$848M
$763M
$652M
$441M
$383M
$338M
$264M
Accum. Depreciation
$526M
$427M
$358M
$305M
$251M
$210M
$178M
$161M
$148M
Goodwill
$943M
$232M
$159M
$129M
$85M
$46M
$39M
$33M
$31M
Intangibles
$79M
$21M
$20M
$16M
$4M
$3M
$3M
$4M
$3M
Other Non-current Assets
$29M
$18M
$33M
$31M
$6M
$2M
$2M
$10M
$2M
Total Assets
$3.24B
$1.54B
$1.22B
$1.10B
$807M
$628M
$532M
$496M
$329M
Accounts Payable
$284M
$183M
$151M
$130M
$86M
$65M
$70M
$64M
$52M
Current Liabilities
$582M
$380M
$279M
$226M
$158M
$136M
$128M
$135M
$115M
Capital Leases
$57M
$31M
$13M
$12M
$5M
$6M
$0
·
·
Deferred Tax
$80M
$54M
$37M
$27M
$17M
$14M
$11M
$9M
$10M
Other Non-current Liabilities
$34M
$16M
$13M
$12M
$11M
$8M
$6M
$5M
$5M
Total Liabilities
$2.33B
$968M
$703M
$640M
$398M
$243M
$188M
$197M
$176M
Long-term Debt
$1.63B
$515M
$376M
$377M
$218M
$93M
$50M
$63M
$58M
Total Debt
$1.61B
$514M
$376M
$376M
$216M
$92M
$50M
$63M
·
Common Stock
·
·
·
·
·
·
·
$0
$45.0K
Paid-in Capital
$541M
$278M
$267M
$257M
$249M
$245M
$243M
$242M
$142M
Retained Earnings
$417M
$315M
$246M
$197M
$176M
$156M
$116M
$73M
$22M
Treasury Stock
·
·
·
·
$16M
$16M
$16M
$16M
$12M
AOCI
$4M
$8M
$19M
$18M
$-23.0K
$0
$0
·
·
Stockholders' Equity
$912M
$574M
$517M
$456M
$409M
$401M
$344M
$299M
$152M
Liabilities + Equity
$3.24B
$1.54B
$1.22B
$1.10B
$807M
$628M
$532M
$496M
$329M
Shares Outstanding
·
·
·
·
·
·
19,184,009
39,464,619
41,691,541
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$144M
$80M
$69M
$66M
$50M
$39M
$31M
$25M
$21M
Stock-based Comp
$37M
$14M
$11M
$8M
$4M
$2M
$957.0K
$975.0K
$513.0K
Deferred Tax
$27M
$23M
$11M
$6M
$4M
$3M
$3M
$-481.0K
$865.0K
Amort. of Intangibles
$5M
$2M
$2M
$800.0K
$300.0K
$200.0K
$1M
$500.0K
$300.0K
Other Non-cash
$-19M
·
·
$-85M
$-29M
$21M
$-23M
$-10M
·
Operating Cash Flow
$291M
$209M
$157M
$16M
$48M
$105M
$55M
$66M
$47M
CapEx
$138M
$88M
$98M
$69M
$56M
$53M
$42M
$43M
$24M
Investing Cash Flow
$-1.28B
$-308M
$-143M
$-197M
$-263M
$-79M
$-60M
$-90M
$-31M
Debt Issued
$1.24B
$210M
$103M
$167M
$219M
$72M
$0
$22M
$50M
Net Debt Issued
$1.09B
$137M
$-125.0K
$159M
$124M
$42M
$-13M
$10M
·
Stock Issued
·
·
·
·
·
·
$0
$98M
$0
Stock Repurchased
$24M
$11M
$139.0K
$39.0K
$0
$0
·
·
·
Net Stock Activity
$-24M
$-11M
$-139.0K
$-39.0K
·
·
$0
$98M
·
Dividends Paid
·
·
·
·
·
·
·
$0
$31M
Financing Cash Flow
$1.07B
$126M
$-264.0K
$159M
$124M
$42M
$-14M
$95M
$-40M
Net Change in Cash
$82M
$28M
$14M
$-22M
$-91M
$68M
$-19M
$72M
·
Taxes Paid
$6M
$5M
$1M
$1M
$6M
$10M
$9M
$14M
$13M
Free Cash Flow
$153M
$121M
$59M
$-52M
$-8M
$53M
$13M
$23M
·
Levered FCF
·
·
·
·
$-9M
·
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
15.6%
14.2%
12.6%
10.7%
13.2%
15.6%
15.1%
14.6%
·
Operating Margin
8.0%
6.1%
5.2%
2.7%
3.3%
7.0%
7.3%
9.0%
·
Net Margin
3.6%
3.8%
3.1%
1.6%
2.2%
5.1%
5.5%
7.5%
·
Pretax Margin
4.8%
5.1%
4.2%
2.2%
3.1%
6.7%
7.1%
8.8%
·
EBITDA Margin
13.1%
6.1%
5.2%
7.8%
8.8%
12.0%
11.3%
12.8%
·
ROA
4.3%
5.0%
4.2%
2.2%
2.8%
7.0%
8.4%
12.3%
·
ROE
11.8%
12.2%
9.8%
4.8%
5.0%
10.7%
12.9%
17.4%
·
ROIC
6.7%
7.7%
6.9%
3.2%
3.4%
8.8%
10.9%
14.0%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.6
1.5
1.7
1.8
1.9
2.4
2.2
2.0
·
Quick Ratio
0.3
0.2
0.2
0.2
0.4
1.1
0.6
0.7
·
Debt / Equity
1.8
0.9
0.7
0.8
0.5
0.2
0.1
0.2
·
LT Debt / Equity
1.7
0.8
0.7
0.8
0.5
0.2
0.1
0.2
·
Interest Coverage
·
·
·
·
23.2
·
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.2
1.3
1.4
1.4
1.3
1.4
1.5
1.6
·
Inventory Turnover
18.1
16.4
17.3
18.2
17.1
18.2
22.6
27.6
·
주당3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$50.79
$34.69
$29.92
$25.05
$17.59
$15.22
$15.23
$14.81
·
Cash Flow / Share
$5.26
$3.98
$3.01
$0.32
$0.94
$2.04
$1.07
$1.44
·
EPS (TTM)
$1.84
$1.31
$0.94
$0.41
$0.39
$0.78
$0.84
$1.11
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
54.2%
16.7%
20.1%
42.9%
15.9%
·
·
·
·
Revenue CAGR 3Y
29.3%
26.1%
25.8%
·
·
·
·
·
·
Revenue CAGR 5Y
29.0%
·
·
·
·
·
·
·
·
EPS YoY
40.5%
39.4%
129.3%
5.1%
-50.0%
·
·
·
·
EPS CAGR 3Y
65.0%
49.8%
6.4%
·
·
·
·
·
·
EPS CAGR 5Y
18.7%
·
·
·
·
·
·
·
·
Net Income YoY
47.6%
40.7%
129.2%
5.9%
-49.9%
·
·
·
·
Net Income CAGR 3Y
68.2%
50.6%
6.7%
·
·
·
·
·
·
Net Income CAGR 5Y
20.4%
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$2.81B
$1.82B
$1.56B
$1.30B
$911M
$786M
$783M
$680M
·
Net Income TTM
$102M
$69M
$49M
$21M
$20M
$40M
$43M
$51M
·
Market Cap
·
·
·
·
·
·
·
$0
·
Enterprise Value
·
·
·
·
·
·
·
$-36M
·
P/E
69.0
53.3
38.9
64.0
85.6
23.3
18.5
10.9
·
P/S
·
·
·
·
·
·
·
0.0
·
P / Cash Flow
·
·
·
·
·
·
·
0.0
·
P / FCF
·
·
·
·
·
·
·
0.0
·
EV / EBITDA
·
·
·
·
·
·
·
-0.4
·
EV / FCF
·
·
·
·
·
·
·
-1.6
·
EV / Revenue
·
·
·
·
·
·
·
-0.1
·
Earnings Yield
1.5%
1.9%
2.6%
1.6%
1.2%
4.3%
5.4%
9.2%
·
Payout Ratio
·
·
·
·
·
·
·
0.00%
·
Annual Payout
·
·
·
·
·
·
·
$0
·
손익계산서14
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$999M
$769M
$809M
$900M
$779M
$572M
$562M
$538M
$518M
$371M
$397M
$475M
$422M
$325M
$342M
$393M
Cost of Revenue
$831M
$670M
$688M
$740M
$647M
$500M
$485M
$454M
$434M
$333M
$345M
$399M
$358M
$299M
$311M
$343M
Gross Profit
$168M
$99M
$122M
$159M
$132M
$71M
$77M
$84M
$83M
$39M
$52M
$76M
$64M
$26M
$30M
$50M
SG&A Expense
$63M
$64M
$62M
$57M
$51M
$47M
$44M
$38M
$38M
$36M
$35M
$33M
$32M
$32M
$30M
$31M
Operating Income
$109M
$37M
$50M
$101M
$83M
$27M
$14M
$46M
$46M
$3M
$17M
$45M
$33M
$-3M
$6M
$20M
Other Non-op
$44.0K
$276.0K
$-253.0K
$-422.0K
$246.0K
$-159.0K
$421.0K
$-120.0K
$32.0K
$46.0K
$-28.0K
$-50.0K
$493.0K
$398.0K
$34.0K
$263.0K
Pretax Income
$79M
$12M
$23M
$75M
$58M
$6M
$-4M
$40M
$41M
$-1M
$13M
$41M
$29M
$-7M
$2M
$17M
Income Tax
$20M
$3M
$6M
$18M
$14M
$1M
$-849.0K
$10M
$10M
$-321.0K
$3M
$10M
$7M
$-1M
$510.0K
$4M
Net Income
$60M
$9M
$17M
$57M
$44M
$4M
$-3M
$29M
$31M
$-1M
$10M
$31M
$22M
$-5M
$2M
$13M
EPS (Basic)
$1.07
$0.16
$0.31
$1.03
$0.80
$0.08
$-0.06
$0.56
$0.60
$-0.02
$0.19
$0.60
$0.42
$-0.11
$0.04
$0.25
EPS (Diluted)
$1.06
$0.16
$0.31
$1.03
$0.79
$0.08
$-0.06
$0.55
$0.59
$-0.02
$0.19
$0.60
$0.41
$-0.11
$0.04
$0.25
Shares (Basic)
55,906,306
55,917,842
55,805,173
·
55,164,260
55,248,526
54,160,317
·
51,913,124
51,938,216
51,892,426
·
51,827,448
51,827,365
51,824,948
·
Shares (Diluted)
56,269,949
56,256,531
56,045,949
·
55,654,653
55,669,646
54,160,317
·
52,654,882
51,938,216
52,430,864
·
52,293,846
51,827,365
52,120,584
·
EBITDA
$151M
$82M
$50M
·
$121M
$63M
$14M
·
$46M
$3M
$17M
·
$33M
$-3M
$25M
·
대차대조표24
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$95M
$77M
$104M
$156M
$114M
$102M
$133M
$75M
$56M
$48M
$69M
·
$55M
$31M
$43M
·
Inventory
$185M
$177M
$170M
$155M
$149M
$147M
$145M
$107M
$105M
$103M
$97M
·
$88M
$86M
$80M
·
Prepaid Expense
$27M
$28M
$40M
$25M
$26M
$23M
$25M
$25M
$18M
$11M
$9M
·
$10M
$17M
$15M
·
Current Assets
$961M
$862M
$809M
$935M
$809M
$730M
$723M
$585M
$554M
$475M
$461M
·
$441M
$406M
$401M
·
PP&E (Net)
$1.30B
$1.27B
$1.25B
$1.15B
$1.15B
$1.10B
$1.03B
$630M
$579M
$565M
$562M
·
$503M
$503M
$498M
·
PP&E (Gross)
$1.84B
$1.80B
$1.77B
$1.65B
$1.62B
$1.55B
$1.45B
$1.04B
$972M
$940M
$918M
·
$817M
$809M
$798M
·
Accum. Depreciation
$609M
$589M
$561M
$526M
$502M
$478M
$454M
$427M
$407M
$391M
$375M
·
$349M
$336M
$322M
·
Goodwill
$1.14B
$1.10B
$1.08B
$943M
$776M
$745M
$644M
$232M
$200M
$181M
$177M
$159M
$157M
$163M
$160M
$129M
Intangibles
$74M
$76M
$78M
$79M
$82M
$80M
$88M
$21M
$21M
$21M
$20M
·
$21M
$15M
$16M
·
Other Non-current Assets
$26M
$25M
$25M
$29M
$19M
$19M
$22M
$18M
$27M
$27M
$24M
·
$30M
$25M
$29M
·
Total Assets
$3.61B
$3.44B
$3.36B
$3.24B
$2.93B
$2.75B
$2.57B
$1.54B
$1.43B
$1.31B
$1.28B
·
$1.18B
$1.14B
$1.13B
·
Accounts Payable
$320M
$290M
$221M
$284M
$244M
$199M
$172M
$183M
$159M
$142M
$132M
·
$127M
$121M
$112M
·
Current Liabilities
$614M
$564M
$508M
$582M
$552M
$514M
$470M
$380M
$346M
$290M
$263M
·
$241M
$225M
$203M
·
Capital Leases
$75M
$69M
$70M
$57M
$53M
$43M
$33M
$31M
$27M
$22M
$15M
·
$16M
$15M
$16M
·
Deferred Tax
$102M
$84M
$79M
$80M
$53M
$52M
$53M
$54M
$35M
$35M
$35M
·
$26M
$25M
$26M
·
Other Non-current Liabilities
$35M
$31M
$27M
$34M
$21M
$18M
$18M
$16M
$18M
$18M
$15M
·
$15M
$14M
$13M
·
Total Liabilities
$2.57B
$2.46B
$2.39B
$2.33B
$2.07B
$1.95B
$1.76B
$968M
$879M
$788M
$755M
·
$703M
$688M
$670M
·
Long-term Debt
$1.79B
$1.75B
$1.74B
$1.63B
$1.43B
$1.36B
$1.22B
$514M
$478M
$438M
$442M
·
$419M
$422M
$426M
·
Total Debt
$1.79B
$1.75B
$1.74B
·
$1.43B
$1.36B
$1.22B
·
$478M
$438M
$442M
·
$419M
$422M
$426M
·
Paid-in Capital
$616M
$609M
$605M
$541M
$535M
$531M
$528M
$278M
$276M
$273M
$270M
·
$264M
$262M
$259M
·
Retained Earnings
$503M
$443M
$434M
$417M
$360M
$316M
$312M
$315M
$286M
$255M
$256M
·
$215M
$194M
$199M
·
AOCI
$3M
$3M
$3M
$4M
$5M
$7M
$10M
$8M
$14M
$14M
$12M
$19M
$17M
$13M
$16M
·
Stockholders' Equity
$1.04B
$979M
$969M
$912M
$853M
$808M
$811M
$574M
$553M
$525M
$521M
$517M
$481M
$453M
$459M
$456M
Liabilities + Equity
$3.61B
$3.44B
$3.36B
$3.24B
$2.93B
$2.75B
$2.57B
$1.54B
$1.43B
$1.31B
$1.28B
·
$1.18B
$1.14B
$1.13B
·
현금 흐름15
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$42M
$44M
·
$39M
$38M
$36M
·
$12M
$24M
$23M
·
$11M
$20M
$20M
$18M
·
Stock-based Comp
$9M
$8M
$15M
$10M
$8M
$4M
$14M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
Deferred Tax
$19M
$5M
$-789.0K
$28M
$1M
$-69.0K
$-1M
$23M
$112.0K
$98.0K
$-404.0K
$11M
$79.0K
$78.0K
$-302.0K
$6M
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$6M
·
Operating Cash Flow
$93M
$65M
$83M
$112M
$83M
$56M
$41M
$96M
$35M
$18M
$60M
$63M
$49M
$17M
$29M
$26M
CapEx
$63M
$46M
$35M
$33M
$37M
$41M
$27M
$18M
$15M
$29M
$27M
$19M
$19M
$29M
$32M
$17M
Investing Cash Flow
$-108M
$-94M
$-243M
$-247M
$-140M
$-214M
$-679M
$-108M
$-61M
$-34M
$-105M
$-25M
$-21M
$-27M
$-71M
$-39M
Debt Issued
$295M
$0
$0
$409M
$-1M
$-429.0K
$835M
$210M
$0
$0
$0
$50M
$38M
·
·
$167M
Net Debt Issued
·
·
$-10M
·
·
·
$707M
·
·
·
$-24M
·
·
·
$-3M
·
Stock Repurchased
$4M
$4M
$22M
$3M
$674.0K
$8M
$12M
·
·
·
$1M
·
·
·
$139.0K
·
Net Stock Activity
·
·
$-22M
·
·
·
$-12M
·
·
·
$-1M
·
·
·
$-139.0K
·
Financing Cash Flow
$32M
$2M
$105M
$178M
$70M
$129M
$695M
$31M
$34M
$-4M
$65M
$-44M
$-3M
$-3M
$50M
$22M
Net Change in Cash
$18M
$-27M
$-55M
$43M
$13M
$-29M
$56M
$18M
$8M
$-19M
$21M
$-6M
$24M
$-13M
$8M
$9M
Taxes Paid
$1M
·
·
$2M
$2M
·
·
$1M
$1M
·
·
$-12.0K
$395.0K
·
·
$0
Free Cash Flow
·
·
$47M
·
·
·
$14M
·
·
·
$34M
·
·
·
$-3M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
16.9%
12.8%
15.0%
·
16.9%
12.5%
13.6%
·
16.1%
10.4%
13.1%
·
15.2%
8.1%
8.9%
·
Operating Margin
10.9%
4.9%
6.2%
·
10.6%
4.8%
2.5%
·
8.8%
0.83%
4.2%
·
7.9%
-0.79%
1.8%
·
Net Margin
6.0%
1.2%
2.1%
·
5.7%
0.74%
-0.54%
·
6.0%
-0.30%
2.5%
·
5.1%
-1.7%
0.55%
·
Pretax Margin
7.9%
1.6%
2.8%
·
7.4%
0.97%
-0.69%
·
7.9%
-0.39%
3.3%
·
6.8%
-2.1%
0.70%
·
EBITDA Margin
15.1%
10.6%
6.2%
·
15.6%
11.1%
2.5%
·
8.8%
0.83%
4.2%
·
7.9%
-0.79%
7.2%
·
ROA
1.8%
0.30%
0.58%
·
2.0%
0.21%
-0.16%
·
2.4%
-0.09%
0.82%
·
2.0%
-0.53%
0.19%
·
ROE
6.3%
1.0%
1.9%
·
6.3%
0.63%
-0.46%
·
6.0%
-0.23%
2.0%
·
4.8%
-1.3%
0.43%
·
ROIC
2.9%
1.0%
1.4%
·
2.8%
0.96%
0.53%
·
3.3%
0.25%
1.3%
·
2.8%
-0.23%
0.56%
·
유동성 및 지급능력4
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.6
1.5
1.6
·
1.5
1.4
1.5
·
1.6
1.6
1.8
·
1.8
1.8
2.0
·
Quick Ratio
0.2
0.1
0.2
·
0.2
0.2
0.3
·
0.2
0.2
0.3
·
0.2
0.1
0.2
·
Debt / Equity
1.7
1.8
1.8
·
1.7
1.7
1.5
·
0.9
0.8
0.8
·
0.9
0.9
0.9
·
LT Debt / Equity
1.7
1.7
1.8
·
1.6
1.6
1.5
·
0.8
0.8
0.8
·
0.8
0.9
0.9
·
효율성2
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.2
0.3
·
0.4
0.3
0.3
·
0.4
0.3
0.3
·
0.4
0.3
0.3
·
Inventory Turnover
5.0
4.1
4.4
·
5.1
4.0
4.0
·
4.5
3.5
3.9
·
4.3
3.8
4.5
·
주당3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$17.76
$13.67
$14.44
·
$14.00
$10.27
$10.37
·
$9.83
$7.15
$7.56
·
$8.07
$6.27
$6.56
·
Cash Flow / Share
·
·
$1.47
·
·
·
$0.75
·
·
·
$1.15
·
·
·
$0.55
·
EPS (TTM)
$2.56
$2.29
$2.21
·
$1.36
$1.16
$1.06
·
$1.36
$1.18
$1.09
·
$0.59
$0.41
$0.34
·
가치 평가 (TTM)4
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$3.48B
$3.26B
$3.06B
·
$2.45B
$2.19B
$1.99B
·
$1.76B
$1.66B
$1.62B
·
$1.48B
$1.44B
$1.36B
·
Net Income TTM
$143M
$127M
$122M
·
$75M
$61M
$56M
·
$71M
$61M
$57M
·
$31M
$22M
$18M
·
P/E
46.4
48.5
49.1
·
78.1
62.0
83.5
·
40.6
47.6
39.9
·
53.2
65.7
78.5
·
Earnings Yield
2.2%
2.1%
2.0%
·
1.3%
1.6%
1.2%
·
2.5%
2.1%
2.5%
·
1.9%
1.5%
1.3%
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
매출
$2.81B
$1.82B
$1.56B
$1.30B
$911M
매출 총이익률 %
15.6%
14.2%
12.6%
10.7%
13.2%
영업이익률 %
8.0%
6.1%
5.2%
2.7%
3.3%
순이익
$102M
$69M
$49M
$21M
$20M
희석 EPS
$1.84
$1.31
$0.94
$0.41
$0.39
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
부채 / 자기자본 비율
1.8
0.9
0.7
0.8
0.5
유동비율
1.6
1.5
1.7
1.8
1.9
당좌 비율
0.3
0.2
0.2
0.2
0.4
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
잉여현금흐름
$153M
$121M
$59M
$-52M
$-8M
기관 투자자 (13F)
388개의 제출자
· $6.1B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자388
보유 가치$6.1B
신규 포지션57
청산 포지션37
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
57 (-5 이전 분기 대비)
37 (-3 이전 분기 대비)
126 (+8 이전 분기 대비)
110 (-5 이전 분기 대비)
+1.5M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.