RSSS Research Solutions, Inc - Common Stock
$2.26
가격 · 8월 19, 2026
기준 재무 정보 5월 15, 2026
52주 범위
$2–$4
12% of range
애널리스트 평점
BUY
9 analysts
목표 주가
$4
+70% upside
P/E (TTM)
56.5
ROE
10.1%
순이익률
2.6%
RSSS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$2.26
시가총액
$73M
P/E (TTM)
56.5
EPS (TTM)
$0.04
매출 (TTM)
$49M
배당 수익률
—
ROE
10.1%
부채/자본
—
52주 범위
$2 – $4
RSSS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$49M
2016-06-30
→
2025-06-30
EPS
$0.04
2016-06-30
→
2025-06-30
잉여현금흐름
$7M
2016-06-30
→
2025-06-30
마진
2.6%
2016-06-30
→
2025-06-30
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
RSSS
동종업계 중앙값
P/E (TTM)
56.5
17.5
P/S (TTM)
1.5
2.4
P/B
5.3
7.6
Price / FCF (주가 / FCF)
10.5
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RSSS
동종업계 중앙값
Gross Margin (매출 총이익률)
49.3%
55.9%
Operating Margin (영업이익률)
5.1%
—
Net Profit Margin (순이익률)
2.6%
-24.9%
ROA
2.9%
-20.7%
ROE
10.1%
-11.9%
ROIC
16.9%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
RSSS
동종업계 중앙값
Current Ratio (유동비율)
0.8
0.8
Quick Ratio (당좌 비율)
0.8
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RSSS
동종업계 중앙값
Revenue YoY (매출 YoY)
9.9%
—
Revenue CAGR 3Y (매출 CAGR 3년)
14.2%
—
Revenue CAGR 5Y (매출 CAGR 5년)
9.6%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RSSS
동종업계 중앙값
RSSS 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
9 명의 애널리스트
- 적극 매수 2 22.2%
- 매수 6 66.7%
- 보유 1 11.1%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
3 명의 애널리스트 · 2026-08-14
중앙값
$4.00
평균
$3.83
← 모든 목표가 하회
$2.26
저가
$3.50
고가
$4.00
중앙값 목표
$4.00
+77.1%
평균 목표
$3.83
+69.7%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.01%
다음 실적
9월 14, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 9월 30일 | $0.04 | $0.03 | — |
| 2026년 3월 31일 | $0.03 | $0.04 | -0.01% |
| 2025년 12월 31일 | $0.02 | $0.03 | -0.01% |
| 2025년 9월 30일 | $0.02 | $0.03 | -0.01% |
| 2025년 6월 30일 | $0.04 | $0.07 | -0.03% |
| 2025년 3월 31일 | $0.01 | $0.01 | -0.00% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| RSSS | $93M | 71.8 | 9.9% | 2.6% | 10.1% | 49.3% |
| BNAI | — | — | — | — | — | — |
| CSPI | $114M | -1155.0 | 6.4% | -0.15% | -0.20% | 31.5% |
| XTIA | $41M | -0.3 | 602.4% | -305.7% | -456.2% | 21.9% |
| FUSE | — | — | — | — | — | — |
| GGRP | $29M | -10.5 | 19.6% | -24.2% | -14.6% | 67.6% |
| IBM | $277.53B | 26.5 | 7.6% | 15.7% | 35.3% | 58.2% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $49M | $45M | $38M | $33M | $32M | $31M | $29M | $28M | $26M | $34M | $32M | $28M | |
| Cost of Revenue | $25M | $25M | $23M | $21M | $21M | $21M | $20M | $21M | $20M | $18M | $26M | $23M | |
| Gross Profit | $24M | $20M | $15M | $12M | $10M | $10M | $8M | $7M | $6M | $6M | $6M | $5M | |
| R&D Expense | $3M | $2M | · | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $20M | $20M | $14M | $14M | $11M | $10M | $10M | $9M | $9M | $7M | $6M | $6M | |
| Operating Expenses | $22M | $20M | $14M | $14M | $11M | $10M | $10M | $9M | $9M | $7M | $7M | $7M | |
| Operating Income | $3M | $-769.5K | $238.6K | $-2M | $-283.0K | $-851.9K | $-1M | $-2M | $-3M | $-1M | $-494.5K | $-1M | |
| Interest Expense | · | · | · | · | · | · | · | · | $12.0K | $17.4K | $18.1K | $13.8K | |
| Other Non-op | $595.7K | $333.1K | $338.6K | $7.2K | $1.1K | $80.0K | $107.3K | $58.2K | $23.9K | $-31.6K | $1.2K | $770 | |
| Pretax Income | $1M | $-4M | $577.2K | $-2M | $-281.9K | $-771.9K | $-1M | $-2M | $-3M | $-1M | $-511.3K | $-1M | |
| Income Tax | $82.8K | $113.1K | $5.6K | $7.6K | $3.2K | $7.8K | $27.0K | $39.8K | $35.5K | $28.2K | $30.9K | $16.1K | |
| Net Income | $1M | $-4M | $571.6K | $-2M | $-285.1K | $-662.2K | $-960.0K | $-2M | $-2M | $-497.9K | $774.2K | $-2M | |
| EPS (Basic) | $0.04 | $-0.13 | $0.02 | $-0.06 | · | · | · | · | · | $-0.03 | $0.04 | $-0.11 | |
| EPS (Diluted) | $0.04 | $-0.13 | $0.02 | $-0.06 | · | · | · | · | · | $-0.03 | $0.04 | $-0.11 | |
| Shares (Basic) | 30,681,187 | 28,863,949 | 26,860,761 | 26,422,295 | · | · | · | · | 23,241,572 | 17,769,827 | 17,445,812 | 17,230,311 | |
| Shares (Diluted) | 31,503,972 | 28,863,949 | 29,139,759 | 26,422,295 | · | · | · | · | 23,241,572 | 17,769,827 | 17,962,157 | 17,230,311 | |
| EBITDA | $4M | $66.7K | $291.3K | $-2M | $-271.5K | $-828.2K | $-1M | $-2M | $-3M | $-329.9K | $-319.6K | $-1M |
대차대조표 25
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12M | $6M | $14M | $11M | $11M | $9M | $5M | $5M | $6M | $6M | $1M | $2M | |
| Receivables | $7M | $7M | $6M | $5M | $5M | $4M | $4M | $4M | $5M | $6M | $5M | $4M | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | $192.2K | |
| Prepaid Expense | $580.3K | $643.6K | $400.3K | $276.0K | $270.3K | $241.7K | $323.6K | $326.9K | $196.8K | $164.6K | $70.2K | $83.0K | |
| Current Assets | $20M | $15M | $21M | $17M | $17M | $15M | $10M | $10M | $12M | $12M | $7M | $8M | |
| PP&E (Net) | $60.8K | $88.0K | $70.2K | $48.0K | $20.8K | $11.3K | $36.8K | $59.0K | $85.7K | $82.2K | $83.2K | $108.9K | |
| PP&E (Gross) | $1M | $1M | $952.1K | $889.0K | $844.9K | $816.3K | $826.6K | $809.0K | $785.2K | $724.3K | $668.6K | $603.4K | |
| Accum. Depreciation | $964.9K | $922.6K | $881.9K | $841.0K | $824.1K | $805.0K | $789.8K | $749.9K | $699.4K | $642.1K | $585.4K | $494.5K | |
| Goodwill | $16M | $16M | $0 | · | · | · | · | · | · | · | · | · | |
| Intangibles | $10M | $11M | $462.1K | $0 | · | · | · | $0 | $41.9K | $104.8K | $0 | $55.2K | |
| Other Non-current Assets | · | · | · | · | $0 | $72.3K | $192.2K | $307.3K | $417.9K | $0 | · | · | |
| Total Assets | $46M | $42M | $22M | $17M | $17M | $15M | $10M | $10M | $13M | $12M | $7M | $9M | |
| Accounts Payable | $7M | $9M | $8M | $7M | $7M | $6M | $5M | $5M | $6M | $6M | $6M | $6M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $11.6K | |
| Current Liabilities | $26M | $18M | $15M | $12M | $11M | $10M | $7M | $6M | $8M | $6M | $6M | $9M | |
| Capital Leases | · | · | · | · | · | $0 | $79.3K | $208.5K | $328.3K | $0 | · | $113.4K | |
| Total Liabilities | $32M | $30M | $15M | · | · | $10M | $7M | $7M | $8M | $6M | $6M | $9M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $11.6K | |
| Common Stock | $32.5K | $32.3K | $29.5K | $27.1K | $26.5K | $26.0K | $24.4K | $24.0K | $23.9K | $23.8K | $18.2K | $17.6K | |
| Paid-in Capital | $39M | $38M | $30M | $28M | $27M | $26M | $24M | $23M | $22M | $22M | $16M | $15M | |
| Retained Earnings | $-25M | $-26M | $-23M | $-23M | $-21M | $-21M | $-21M | $-20M | $-18M | $-16M | $-15M | $-16M | |
| AOCI | $-120.2K | $-118.8K | $-118.2K | $-121.9K | $-119.6K | $-125.0K | $-109.6K | $-94.7K | $-70.7K | $-43.2K | $-29.3K | $16.1K | |
| Stockholders' Equity | $14M | $12M | $7M | $5M | $5M | $5M | $3M | $3M | $4M | $6M | $1M | $-418.9K | |
| Liabilities + Equity | $46M | $42M | $22M | $17M | $17M | $15M | $10M | $10M | $13M | $12M | $7M | $9M | |
| Shares Outstanding | 32,479,993 | 32,295,373 | 29,487,508 | 29,487,508 | 26,498,215 | 26,032,263 | 24,375,948 | 24,016,999 | 23,883,145 | 23,809,593 | 18,242,125 | 17,600,242 |
현금 흐름 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $836.3K | $52.6K | $17.7K | $11.5K | $23.7K | $38.8K | $152.4K | $133.7K | $90.8K | $174.8K | $219.9K | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | $488.4K | $247.4K | |
| Amort. of Intangibles | $1M | $788.0K | $24.3K | $0 | · | · | · | $99.3K | $77.0K | $33.1K | $82.9K | $122.5K | |
| Other Non-cash | $5M | $7M | $3M | $1M | $2M | $3M | · | $921.0K | $2M | $592.2K | $-2M | $2M | |
| Operating Cash Flow | $7M | $4M | $3M | $-417.2K | $2M | $2M | $576.4K | $-605.3K | $-436.8K | $185.2K | $-331.9K | $475.7K | |
| CapEx | $19.3K | $71.5K | $47.2K | $44.3K | $19.9K | $0 | $15.8K | $29.3K | $59.6K | $58.4K | $67.6K | $16.8K | |
| Investing Cash Flow | $-19.3K | $-10M | $-344.7K | $-44.3K | $-19.9K | $0 | $-15.8K | $-86.7K | $361.3K | · | $-95.2K | $-101.2K | |
| Stock Issued | · | · | · | · | · | · | · | · | $0 | $5M | $0 | · | |
| Stock Repurchased | $934.6K | $554.2K | $104.2K | $93.9K | $178.0K | $321.6K | $200.0K | $152.7K | $199.3K | $37.7K | $51.7K | $0 | |
| Net Stock Activity | $-934.6K | $-554.2K | $-104.2K | $-93.9K | $-178.0K | $-321.6K | $-200.0K | $-152.7K | $-199.3K | $5M | $-51.7K | · | |
| Financing Cash Flow | $-877.9K | $-905.9K | $-97.3K | $63.3K | $-160.0K | $2M | $-100.0K | $-152.7K | $-199.3K | $5M | $-119.2K | $260.7K | |
| Net Change in Cash | $6M | $-7M | $3M | $-401.2K | $2M | $4M | $444.9K | $-865.8K | $-302.9K | $5M | $-530.5K | $577.8K | |
| Free Cash Flow | $7M | $3M | $3M | $-461.5K | $2M | $2M | $560.6K | $-634.6K | $-496.4K | $126.8K | $-399.4K | $120.4K | |
| Levered FCF | · | · | · | · | · | · | · | · | $-508.6K | $108.4K | $-418.6K | $64.0K |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.3% | 44.0% | 39.0% | 36.5% | 32.4% | 31.0% | 29.0% | 26.2% | · | 18.9% | 19.4% | 22.8% | |
| Operating Margin | 5.1% | -1.7% | 0.63% | -5.0% | -0.89% | -2.7% | -4.4% | -7.0% | · | -1.2% | -1.6% | -4.9% | |
| Net Margin | 2.6% | -8.5% | 1.5% | -5.0% | -0.90% | -2.1% | -3.3% | -6.0% | · | -1.5% | 2.4% | -5.1% | |
| Pretax Margin | 2.8% | -8.2% | 1.5% | -4.9% | -0.89% | -2.5% | -4.0% | -6.8% | · | -1.4% | -1.6% | -5.1% | |
| EBITDA Margin | 7.6% | 0.15% | 0.77% | -4.9% | -0.85% | -2.7% | -4.4% | -6.4% | · | -0.96% | -1.0% | -3.5% | |
| ROA | 2.9% | -11.9% | 2.9% | -9.6% | -1.8% | -5.2% | -9.4% | -14.9% | -18.4% | -5.1% | 9.8% | -20.8% | |
| ROE | 10.1% | -29.3% | 8.3% | -32.5% | -5.4% | -13.8% | -32.2% | -50.9% | -44.2% | -14.0% | 229.8% | 3563.7% | |
| ROIC | 16.9% | -6.8% | 3.2% | -33.6% | -5.3% | -17.7% | -42.4% | -60.7% | -71.8% | -7.4% | -48.0% | 440.5% |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | 1.5 | 1.4 | 1.5 | 1.5 | 1.4 | 1.5 | 1.5 | 1.9 | 1.2 | 0.9 | |
| Quick Ratio | 0.8 | 0.7 | 1.4 | 1.3 | 1.4 | 1.4 | 1.3 | 1.4 | 1.4 | 1.9 | 1.1 | 0.7 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | -0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -257.0 | -24.2 | -27.4 | -31.8 |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.4 | 1.9 | 1.9 | 2.0 | 2.5 | 2.8 | 2.5 | · | 3.5 | 4.0 | 4.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | 0.0 | |
| Receivables Turnover | 6.8 | 6.8 | 6.6 | 6.6 | 6.9 | 6.9 | 6.6 | 5.8 | · | 6.3 | 7.2 | 7.5 |
성장률 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.9% | 18.4% | 14.5% | 3.7% | 2.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 14.2% | 12.0% | 6.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.6% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $49M | $45M | $38M | $33M | $32M | $31M | $29M | $28M | $26M | $34M | $32M | $28M | |
| Net Income TTM | $1M | $-4M | $571.6K | $-2M | $-285.1K | $-662.2K | $-960.0K | $-2M | $-2M | $-497.9K | $774.2K | $-2M | |
| Market Cap | $93M | $82M | $60M | $48M | $76M | $62M | $68M | $47M | $24M | $26M | · | $21M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | $19M | |
| P/E | 71.8 | -19.6 | 102.0 | -29.7 | -286.0 | · | · | · | · | -36.0 | 27.5 | -10.9 | |
| P/S | 1.9 | 1.8 | 1.6 | 1.5 | 2.4 | 2.0 | 2.4 | 1.7 | 0.9 | 0.7 | · | 0.7 | |
| P/B | 6.7 | 7.0 | 8.2 | 9.9 | 14.0 | 12.7 | 22.4 | 14.3 | 5.4 | 4.3 | · | -50.4 | |
| P / Tangible Book | · | · | 8.8 | 9.9 | 14.0 | 12.7 | · | · | · | · | · | · | |
| P / Cash Flow | 13.3 | 23.2 | 17.8 | -115.5 | 40.6 | 25.5 | 117.6 | -77.4 | -54.1 | 138.9 | · | 68.0 | |
| P / FCF | 13.3 | 23.7 | 18.0 | -104.4 | 41.0 | 25.5 | 120.9 | -73.8 | -47.6 | 202.8 | · | 175.4 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | · | -15.0 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | 158.2 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | 0.7 | |
| Earnings Yield | 1.4% | -5.1% | 0.98% | -3.4% | -0.35% | · | · | · | · | -2.8% | 3.6% | -9.2% |
손익계산서 15
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12M | $12M | $12M | $12M | $13M | $12M | $12M | $12M | $12M | $10M | $10M | $10M | $10M | $9M | $9M | $9M | |
| Cost of Revenue | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | |
| Gross Profit | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | |
| SG&A Expense | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $3M | $4M | |
| Operating Expenses | $5M | $5M | $5M | $5M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $3M | $4M | |
| Operating Income | $1M | $739.4K | $961.7K | $1M | $556.9K | $92.8K | $646.7K | $661.7K | $87.7K | $-420.0K | $-1M | $255.3K | $133.1K | $-329.4K | $179.6K | $-443.6K | |
| Other Non-op | $83.9K | $95.1K | $126.9K | $99.3K | $78.9K | $349.0K | $68.5K | $53.4K | $31.2K | $108.2K | $140.3K | $120.5K | $104.3K | $74.7K | $39.1K | $6.4K | |
| Pretax Income | $882.4K | $555.8K | $770.6K | $2M | $229.9K | $-2M | $715.2K | $-3M | $118.9K | $-43.6K | $-958.6K | $375.8K | $237.5K | $-254.7K | $218.7K | $-437.2K | |
| Income Tax | $22.2K | $8.9K | $21.2K | $8.0K | $13.4K | $15.2K | $46.2K | $31.0K | $42.6K | $10.1K | $29.4K | $59 | $628 | $782 | $4.1K | $1.0K | |
| Net Income | $860.2K | $546.9K | $749.4K | $2M | $216.5K | $-2M | $669.0K | $-3M | $76.3K | $-53.6K | $-988.0K | $375.7K | $236.8K | $-255.5K | $214.6K | $-438.3K | |
| EPS (Basic) | $0.03 | $0.02 | $0.02 | $0.08 | $0.01 | $-0.07 | $0.02 | $-0.09 | $0.00 | $0.00 | $-0.04 | $0.01 | $0.01 | $-0.01 | $0.01 | $-0.02 | |
| EPS (Diluted) | $0.03 | $0.02 | $0.02 | $0.08 | $0.01 | $-0.07 | $0.02 | $-0.09 | $0.00 | $0.00 | $-0.04 | $0.01 | $0.01 | $-0.01 | $0.01 | $-0.02 | |
| Shares (Basic) | 31,999,813 | 31,634,575 | 31,234,875 | -61,120,514 | 31,033,022 | 30,421,808 | 30,346,871 | -56,302,093 | 30,020,652 | 28,092,945 | 27,052,445 | -53,603,274 | 26,929,314 | 26,816,550 | 26,718,171 | -52,718,963 | |
| Shares (Diluted) | 32,435,370 | 32,333,657 | 32,070,121 | -62,258,688 | 32,139,935 | 30,421,808 | 31,200,917 | -59,792,683 | 33,511,242 | 28,092,945 | 27,052,445 | -55,248,351 | 29,791,719 | 26,816,550 | 27,779,841 | -52,718,963 | |
| EBITDA | $1M | $739.4K | $1M | · | $556.9K | $92.8K | $958.8K | · | $87.7K | $-420.0K | $-1M | · | $133.1K | $-329.4K | $185.4K | · |
대차대조표 20
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12M | $12M | $12M | $12M | $10M | $8M | $7M | $6M | $4M | $3M | $10M | $14M | $12M | $11M | $10M | $11M | |
| Receivables | $8M | $6M | $7M | $7M | $8M | $7M | $6M | $7M | $7M | $7M | $6M | $6M | $7M | $5M | $5M | $5M | |
| Prepaid Expense | $893.2K | $708.1K | $720.3K | $580.3K | $625.7K | $742.2K | $649.5K | $643.6K | $635.0K | $547.8K | $314.1K | $400.3K | $398.7K | $343.6K | $205.1K | $276.0K | |
| Current Assets | $21M | $19M | $20M | $20M | $19M | $16M | $14M | $15M | $13M | $12M | $18M | $21M | $20M | $17M | $16M | $17M | |
| PP&E (Net) | $57.9K | $65.2K | $68.7K | $60.8K | $60.1K | $63.4K | $71.7K | $88.0K | $94.1K | $103.2K | $91.3K | $70.2K | $53.8K | $55.2K | $45.8K | $48.0K | |
| PP&E (Gross) | · | · | · | $1M | · | · | · | $1M | · | · | · | $952.1K | · | · | · | $889.0K | |
| Accum. Depreciation | $1M | $992.8K | $978.8K | $964.9K | $944.7K | $932.8K | $927.4K | $922.6K | $920.9K | $905.4K | $891.3K | $881.9K | $868.3K | $855.5K | $846.9K | $841.0K | |
| Goodwill | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $3M | $0 | · | · | · | · | |
| Intangibles | $9M | $9M | $9M | $10M | $10M | $10M | $10M | $11M | $11M | $11M | $3M | $462.1K | $430.8K | · | · | $0 | |
| Total Assets | $46M | $44M | $46M | $46M | $45M | $43M | $41M | $42M | $41M | $39M | $24M | $22M | $21M | $17M | $16M | $17M | |
| Accounts Payable | $7M | $6M | $8M | $7M | $9M | $8M | $8M | $9M | $9M | $9M | $9M | $8M | $8M | $6M | $6M | $7M | |
| Current Liabilities | $25M | $24M | $25M | $26M | $25M | $21M | $16M | $18M | $18M | $17M | $15M | $15M | $14M | $12M | $11M | $12M | |
| Total Liabilities | $27M | $27M | $30M | $32M | $34M | $32M | $29M | $30M | $27M | $25M | $17M | $15M | · | · | · | · | |
| Common Stock | $33.2K | $32.9K | $32.8K | $32.5K | $32.4K | $32.6K | $32.5K | $32.3K | $32.3K | $32.6K | $29.6K | $29.5K | $29.5K | $29.2K | $27.3K | $27.1K | |
| Paid-in Capital | $42M | $41M | $40M | $39M | $39M | $39M | $38M | $38M | $38M | $38M | $30M | $30M | $29M | $29M | $28M | $28M | |
| Retained Earnings | $-23M | $-24M | $-24M | $-25M | $-27M | $-28M | $-26M | $-26M | $-23M | $-24M | $-24M | $-23M | $-23M | $-23M | $-23M | $-23M | |
| AOCI | $-109.8K | $-113.4K | $-119.2K | $-120.2K | $-125.7K | $-122.3K | $-125.0K | $-118.8K | $-112.0K | $-112.8K | $-119.2K | $-118.2K | $-124.7K | $-120.6K | $-127.1K | $-121.9K | |
| Stockholders' Equity | $19M | $17M | $16M | $14M | $11M | $11M | $13M | $12M | $14M | $14M | $7M | $7M | $6M | $6M | $5M | $5M | |
| Liabilities + Equity | $46M | $44M | $46M | $46M | $45M | $43M | $41M | $42M | $41M | $39M | $24M | $22M | $21M | $17M | $16M | $17M | |
| Shares Outstanding | 33,154,273 | 32,875,476 | 32,823,996 | 32,479,993 | 32,405,120 | 32,640,407 | 32,513,172 | 32,295,373 | 32,281,424 | 32,619,598 | 29,624,085 | 29,487,508 | 29,500,764 | 29,154,737 | 27,330,878 | 27,075,648 |
현금 흐름 10
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $312.4K | $316.4K | $316.1K | $315.0K | $312.0K | $306.2K | $312.1K | $311.0K | $309.9K | $155.7K | $59.6K | $22.2K | $18.3K | $6.3K | $5.8K | $5.5K | |
| Other Non-cash | · | · | $41.7K | · | · | · | $-138.0K | · | · | · | $172.9K | · | · | · | $-111.5K | · | |
| Operating Cash Flow | $1M | $1M | $1M | $2M | $3M | $1M | $843.1K | $2M | $2M | $328.7K | $-755.6K | $2M | $848.8K | $914.7K | $108.9K | $-14.5K | |
| CapEx | $4.0K | $7.0K | $17.5K | $7.7K | $6.2K | · | · | $13.7K | $2.0K | $21.9K | $33.8K | $17.2K | $11.1K | $15.2K | $3.7K | $10.0K | |
| Investing Cash Flow | $-4.0K | $-7.0K | $-17.5K | $-7.7K | $-6.2K | · | · | $-13.7K | $-2.0K | $-7M | $-3M | $-17.2K | $-11.1K | $-15.2K | $-301.1K | $-10.0K | |
| Stock Repurchased | $7.8K | $16.2K | $23.4K | $26.2K | $703.1K | $189.2K | $16.1K | $32.2K | $453.3K | $22.6K | $46.1K | $29.7K | $25.8K | $30.7K | $18.1K | $11.9K | |
| Net Stock Activity | · | · | $-23.4K | · | · | · | $-16.1K | · | · | · | $-46.1K | · | · | · | $-18.1K | · | |
| Financing Cash Flow | $-1M | $-1M | $-1M | $121.7K | $-731.7K | $-251.7K | $-16.1K | $-68.9K | $-490.0K | $-190.6K | $-156.3K | $-80.2K | $31.7K | $-30.7K | $-18.1K | $-11.9K | |
| Net Change in Cash | $-212.4K | $307.0K | $-271.5K | $2M | $2M | $776.4K | $824.7K | $2M | $2M | $-7M | $-4M | $1M | $870.3K | $874.9K | $-215.5K | $-37.3K | |
| Free Cash Flow | · | · | $1M | · | · | · | · | · | · | · | $-789.4K | · | · | · | $105.2K | · |
수익성 8
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 51.7% | 52.4% | 50.6% | · | 49.5% | 48.9% | 47.9% | · | 45.2% | 43.5% | 40.1% | · | 38.9% | 39.1% | 38.6% | · | |
| Operating Margin | 8.6% | 6.3% | 7.8% | · | 4.4% | 0.78% | 5.4% | · | 0.72% | -4.1% | -10.9% | · | 1.3% | -3.8% | 2.1% | · | |
| Net Margin | 7.1% | 4.6% | 6.1% | · | 1.7% | -16.6% | 5.5% | · | 0.63% | -0.52% | -9.8% | · | 2.3% | -2.9% | 2.5% | · | |
| Pretax Margin | 7.3% | 4.7% | 6.3% | · | 1.8% | -16.5% | 5.9% | · | 0.98% | -0.42% | -9.5% | · | 2.3% | -2.9% | 2.5% | · | |
| EBITDA Margin | 8.6% | 6.3% | 10.4% | · | 4.4% | 0.78% | 8.0% | · | 0.72% | -4.1% | -10.3% | · | 1.3% | -3.8% | 2.1% | · | |
| ROA | 1.9% | 1.3% | 1.7% | · | 0.50% | -4.8% | 2.1% | · | 0.25% | -0.19% | -5.0% | · | 1.2% | -1.5% | 1.3% | · | |
| ROE | 5.7% | 3.9% | 5.3% | · | 1.7% | -15.8% | 6.8% | · | 0.74% | -0.55% | -16.2% | · | 4.1% | -4.8% | 4.1% | · | |
| ROIC | 5.3% | 4.2% | 6.0% | · | 4.7% | 0.84% | 4.7% | · | 0.40% | -3.7% | -16.4% | · | 2.1% | -5.9% | 3.3% | · |
유동성 및 지급능력 2
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.9 | · | 0.7 | 0.7 | 1.2 | · | 1.4 | 1.5 | 1.5 | · | |
| Quick Ratio | 0.8 | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.8 | · | 0.6 | 0.6 | 1.1 | · | 1.3 | 1.4 | 1.4 | · |
효율성 2
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | |
| Receivables Turnover | 1.6 | 1.8 | 1.9 | · | 1.7 | 1.7 | 1.9 | · | 1.7 | 1.6 | 1.7 | · | 1.7 | 1.8 | 1.8 | · |
가치 평가 (TTM) 10
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $49M | $49M | $49M | · | $49M | $46M | $45M | · | $43M | $39M | $38M | · | $37M | $34M | $33M | · | |
| Net Income TTM | $2M | $-467.5K | $-345.4K | · | $-1M | $-1M | $-296.4K | · | $-728.5K | $-1M | $-792.2K | · | $-144.7K | $-863.1K | $-979.6K | · | |
| Market Cap | · | $97M | $122M | · | $84M | $135M | $89M | · | $102M | $85M | $74M | · | $59M | $56M | $56M | · | |
| P/E | 28.2 | -147.0 | -186.5 | · | -65.0 | -83.0 | -136.5 | · | -105.3 | -65.0 | -83.3 | · | · | -64.0 | -68.0 | · | |
| P/S | · | 2.0 | 2.5 | · | 1.7 | 2.9 | 2.0 | · | 2.4 | 2.2 | 2.0 | · | 1.6 | 1.6 | 1.7 | · | |
| P/B | · | 5.6 | 7.9 | · | 7.5 | 12.2 | 7.0 | · | 7.2 | 6.1 | 10.8 | · | 9.3 | 9.9 | 10.5 | · | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | · | 66.1 | · | 9.9 | 9.9 | 10.5 | · | |
| P / Cash Flow | · | · | 110.6 | · | · | · | 105.3 | · | · | · | -98.0 | · | · | · | 512.1 | · | |
| P / FCF | · | · | 112.4 | · | · | · | · | · | · | · | -93.8 | · | · | · | 530.0 | · | |
| Earnings Yield | 3.5% | -0.68% | -0.54% | · | -1.5% | -1.2% | -0.73% | · | -0.95% | -1.5% | -1.2% | · | 0.00% | -1.6% | -1.5% | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 매출 | $49M | $45M | $38M | $33M | $32M |
| 매출 총이익률 % | 49.3% | 44.0% | 39.0% | 36.5% | 32.4% |
| 영업이익률 % | 5.1% | -1.7% | 0.63% | -5.0% | -0.89% |
| 순이익 | $1M | $-4M | $571.6K | $-2M | $-285.1K |
| 희석 EPS | $0.04 | $-0.13 | $0.02 | $-0.06 | — |
대차대조표
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 유동비율 | 0.8 | 0.8 | 1.5 | 1.4 | 1.5 |
| 당좌 비율 | 0.8 | 0.7 | 1.4 | 1.3 | 1.4 |
현금 흐름
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $7M | $3M | $3M | $-461.5K | $2M |
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 41개의 제출자 · $34.4M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 6 (+1 이전 분기 대비) | 6 (-1 이전 분기 대비) | 8 (-2 이전 분기 대비) | 7 (-1 이전 분기 대비) | +604K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
회사 내부자 28 명의 내부자 · 13 임원 · 10 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Roy W Olivier | CEO & President | 2025년 9월 19일 F | 606,825 | 0 | 0 | $0 |
| David Kutil | CFO & Secretary | 2025년 12월 19일 F | 29,242 | 0 | 0 | $0 |
| William Nurthen | CFO & Secretary | 2025년 9월 19일 F | 378,382 | 0 | 0 | $0 |
| Alan Louis Urban | CFO & Secretary | 2021년 9월 20일 F | 340,602 | 0 | 0 | $0 |
| Richard Mckilligan | Chief Financial Officer | 2010년 7월 27일 A | — | 0 | 0 | $0 |
| Scott Ahlberg | Chief Operating Officer | 2025년 6월 20일 F | 543,549 | 0 | 0 | $0 |
| Sefton Cohen | Chief Revenue Officer | 2026년 7월 31일 D | 75,933 | 0 | 0 | $0 |
| Shane Alan Hunt | Chief Revenue Officer | 2024년 9월 20일 F | 385,752 | 0 | 0 | $0 |
| Michiel Van Der Heijden | Chief Product Officer | 2022년 5월 10일 A | 11,007 | 0 | 0 | $0 |
| Marc Nissan | Chief Technology Officer | 2022년 5월 10일 A | 544,012 | 0 | 0 | $0 |
| Rogier Van Erkel | Chief Sales Officer | 2020년 9월 17일 A | 100 | 0 | 0 | $0 |
| Ian R Palmer | Chief Sales & Marketing Officer | 2017년 12월 20일 D | 229,586 | 0 | 0 | $0 |
| Janice M Peterson | Chief Publisher Relations Officer | 2017년 12월 20일 D | 214,847 | 0 | 0 | $0 |
| John J Regazzi | 이사 | 2025년 11월 17일 M | 318,500 | 0 | 0 | $0 |
| Jeremy Murphy | 이사 | 2025년 11월 12일 A | — | 0 | 0 | $0 |
| Barbara J. Cooperman | 이사 | 2025년 11월 12일 A | — | 0 | 0 | $0 |
| Kenneth L Gayron | 이사 | 2025년 11월 12일 A | — | 0 | 0 | $0 |
| Merrill A Mcpeak | 이사 | 2025년 11월 12일 M | 484,608 | 0 | 0 | $0 |
| Eugene Vlad Robin | 이사 | 2022년 12월 8일 A | 2,673 | 0 | 0 | $0 |
| Scott Varde Ogilvie | 이사 | 2015년 12월 4일 A | 25,000 | 0 | 0 | $0 |
| Gregory Suess | 이사 | 2015년 6월 30일 A | 6,125 | 0 | 0 | $0 |
| Peter Derycz | 10% 소유주 | 2023년 11월 10일 S | 3,303,322 | 0 | 0 | $0 |
| Bristol Investment Fund, Ltd. | 10% 소유주 | 2016년 3월 18일 P | 4,822,772 | 0 | 0 | $0 |
| Diana Derycz Kessler | 10% 소유주 | 2010년 11월 1일 J | 1,760,910 | 0 | 0 | $0 |
| Bristol Capital, LLC | 10% 소유주 | 2010년 11월 1일 J | 1,760,910 | 0 | 0 | $0 |
| Paul Kessler | 10% 소유주 | 2010년 11월 1일 J | 1,760,910 | 0 | 0 | $0 |
| Chad J. Cooper | — | 2021년 3월 31일 D | 223,000 | 0 | 0 | $0 |
| 12 West Capital Management LP | — | 2021년 2월 4일 S | 2,621,200 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 10 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Peter Derycz ×6 제출 서류 | 2024년 12월 9일 | — | 최초 제출 | — | SEC |
| Cove Street Capital, LLC, Jeffrey Bronchick, CSC Partners Fund, LP 1867646 ×10 제출 서류 | 2024년 12월 5일 | — | 최초 제출 | — | SEC |
| Bristol Investment Fund, Ltd | 2024년 2월 12일 | — | 최초 제출 | — | SEC |
| SS. OR ×5 제출 서류 | 2021년 8월 16일 | — | 최초 제출 | — | SEC |
| 12 West Capital Management LP ×8 제출 서류 | 2021년 2월 12일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2021년 2월 8일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2017년 2월 10일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2015년 2월 11일 | — | 최초 제출 | — | SEC |
| Bristol Investment Fund, Ltd., Bristol Capital, LLC, Paul Kessler ×2 제출 서류 | 2012년 2월 14일 | — | 최초 제출 | — | SEC |
| 미공개 보고자 | 2010년 2월 16일 | — | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 7 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 92,763 SH | 2026년 8월 8일 | 일간 |
| DFSU · Dimensional ETF Trust | 0.00% | 3,943 NS | 2026년 4월 30일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 2,711 NS | 2026년 4월 30일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 287,067 SH | 2026년 8월 8일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 826,297 SH | 2026년 8월 8일 | 일간 |
| DFAC · Dimensional ETF Trust | 0.00% | 3,825 NS | 2026년 4월 30일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 2,530 NS | 2026년 4월 30일 | N-PORT |