SGHT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$8.53
시가총액 (MRQ)$467M
P/E (TTM)-15.5
EPS (TTM)$-0.55
매출 (TTM)$83M
ROE (TTM)-48.4%
부채/자본 (MRQ)1.0
52주 범위$3–$10
SGHT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$77M2020-12-31 → 2025-12-31
EPS$-0.742021-12-31 → 2025-12-31
잉여현금흐름$-30M2021-12-31 → 2025-12-31
순이익률-35.7%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SGHT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-15.55년 평균 ≈-6.6
≈-6.6
·
·
P/S (TTM)
5.65년 평균 ≈7.2
≈7.2
4.5
저평가
P/B (MRQ)
8.85년 평균 ≈3.6
≈3.6
3.5
고평가
EV / EBITDA
-11.15년 평균 ≈-6.4
≈-6.4
·
·
주가 / FCF (TTM)
-20.05년 평균 ≈-10.2
≈-10.2
·
·
주가 / 현금 흐름 (TTM)
-20.15년 평균 ≈-10.3
≈-10.3
·
·
EV / Revenue (EV / 매출)
5.25년 평균 ≈5.3
≈5.3
·
·
EV / FCF
-13.55년 평균 ≈-7.4
≈-7.4
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
7.15년 평균 ≈3.6
≈3.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SGHT
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
88.0%5년 평균 ≈84.4%
≈84.4%
76.8%
최상위권
영업이익률 (TTM)
-33.4%5년 평균 ≈-80.9%
≈-80.9%
-16.4%
동일
EBITDA 마진 (TTM)
-32.9%5년 평균 ≈-80.6%
≈-80.6%
-16.4%
동일
세전 마진 (TTM)
-35.7%5년 평균 ≈-86.3%
≈-86.3%
-11.3%
약함
순이익률 (TTM)
-35.7%5년 평균 ≈-86.4%
≈-86.4%
-19.1%
동일
ROA (TTM)
-26.2%5년 평균 ≈-32.6%
≈-32.6%
-21.1%
약함
ROE (TTM)
-48.4%5년 평균 ≈139.5%
≈139.5%
-43.8%
평균 이하
ROIC
-35.6%5년 평균 ≈-35.2%
≈-35.2%
-15.2%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SGHT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
1.05년 평균 ≈0.3
≈0.3
0.6
높은 부채
유동비율 (MRQ)
4.95년 평균 ≈13.0
≈13.0
4.9
동일
Quick Ratio (당좌 비율)
9.25년 평균 ≈12.3
≈12.3
3.4
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.65년 평균 ≈0.3
≈0.3
0.6
높은 부채
Interest Coverage (이자 보상 배율)
-7.25년 평균 ≈-11.8
≈-11.8
-7.0
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SGHT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-3.1%5년 평균 ≈26.4%
≈26.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
2.7%5년 평균 ≈21.2%
≈21.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
22.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SGHT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.745년 평균 ≈$-1.41
≈$-1.41
·
·
Revenue / Share (주당 매출)
$1.485년 평균 ≈$1.56
≈$1.56
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.575년 평균 ≈$-0.89
≈$-0.89
·
·
Cash / Share (주당 현금)
$1.725년 평균 ≈$3.24
≈$3.24
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SGHT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.4
≈0.4
0.7
동일
Inventory Turnover (재고 회전율)
1.55년 평균 ≈2.1
≈2.1
1.6
동일
Receivables Turnover (매출 채권 회전율)
7.55년 평균 ≈6.5
≈6.5
7.1
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$415.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈17.6%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$-0.08
$-0.16
49.1%
2026년 3월 31일
5월 13, 2026
$-0.24
$-0.17
-42.3%
2025년 12월 31일
$-0.08
$-0.14
43.7%
2025년 9월 30일
$-0.16
$-0.26
37.8%
2025년 6월 30일
$-0.23
$-0.27
14.4%
2025년 3월 31일
$-0.28
$-0.29
2.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$77M
$80M
$81M
$71M
$49M
$28M
Cost of Revenue
$11M
$12M
$12M
$12M
$9M
$9M
Gross Profit
$67M
$68M
$69M
$59M
$40M
$18M
R&D Expense
$15M
$18M
$18M
$23M
$16M
$9M
SG&A Expense
$89M
$101M
$109M
$120M
$76M
$42M
Operating Expenses
$104M
$119M
$126M
$143M
$92M
$51M
Operating Income
$-37M
$-51M
$-57M
$-84M
$-51M
$-32M
Interest Expense
$5M
$5M
$5M
$4M
$4M
$2M
Interest Income
·
·
·
·
·
$30.0K
Other Non-op
$-148.0K
$-32.0K
$-44.0K
$2M
$-7M
$-71.0K
Pretax Income
$-38M
$-51M
$-55M
$-86M
$-63M
$-35M
Income Tax
$10.0K
$236.0K
$110.0K
$47.0K
$188.0K
$61.0K
Net Income
$-38M
$-52M
$-56M
$-86M
$-63M
$-35M
EPS (Basic)
$-0.74
$-1.03
$-1.14
$-1.80
$-2.36
·
EPS (Diluted)
$-0.74
$-1.03
$-1.14
$-1.80
$-2.36
·
Shares (Basic)
52,148,543
50,134,104
48,628,940
47,849,058
26,734,097
·
Shares (Diluted)
52,148,543
50,134,104
48,628,940
47,849,058
26,734,097
·
EBITDA
$-37M
$-50M
$-57M
$-84M
$-51M
·
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$92M
$120M
$138M
$185M
$261M
$62M
Receivables
$10M
$11M
$14M
$15M
$9M
$5M
Inventory
$8M
$6M
$8M
$6M
$3M
$3M
Prepaid Expense
$3M
$2M
$3M
$3M
$4M
$1M
Current Assets
$113M
$140M
$163M
$210M
$277M
$71M
PP&E (Net)
$2M
$2M
$2M
$2M
$1M
$1M
PP&E (Gross)
$4M
$4M
$3M
$3M
$3M
$2M
Accum. Depreciation
$2M
$2M
$2M
$1M
$1M
$743.0K
Other Non-current Assets
$518.0K
$550.0K
$682.0K
$211.0K
$202.0K
$386.0K
Total Assets
$115M
$143M
$167M
$213M
$280M
$73M
Accounts Payable
$1M
$2M
$2M
$3M
$3M
$2M
Accrued Liabilities
$2M
$2M
$2M
$5M
$3M
$2M
Short-term Debt
$0
·
·
·
·
·
Current Liabilities
$11M
$15M
$12M
$18M
$14M
$9M
Capital Leases
$0
$473.0K
$914.0K
$635.0K
$1M
$134.0K
Other Non-current Liabilities
$31.0K
$492.0K
$2M
$2M
$2M
$3M
Total Liabilities
$51M
$55M
$46M
$53M
$48M
$44M
Long-term Debt
$42M
$40M
$35M
$35M
$35M
$32M
Total Debt
$40M
$39M
$34M
$33M
$33M
·
Common Stock
$54.0K
$51.0K
$49.0K
$48.0K
$48.0K
$9.0K
Retained Earnings
$-385M
$-346M
$-295M
$-239M
$-153M
$-90M
Stockholders' Equity
$64M
$88M
$120M
$160M
$232M
$-89M
Liabilities + Equity
$115M
$143M
$167M
$213M
$280M
$73M
Shares Outstanding
53,493,711
50,937,999
49,131,363
48,298,138
47,504,704
9,509,182
현금 흐름10
지표
추세
2025
2024
2023
2022
2021
2020
D&A
$487.0K
$712.0K
$614.0K
·
·
·
Stock-based Comp
$13M
$17M
$15M
$13M
$5M
$497.0K
Other Non-cash
$-5M
$11M
·
·
·
·
Operating Cash Flow
$-30M
$-22M
$-47M
$-76M
$-53M
$-32M
CapEx
$224.0K
$385.0K
$791.0K
$970.0K
$813.0K
$953.0K
Investing Cash Flow
$-224.0K
$-385.0K
$-791.0K
$-970.0K
$-813.0K
$-953.0K
Financing Cash Flow
$2M
$5M
$1M
$1M
$253M
$73M
Net Change in Cash
$-28M
$-18M
$-47M
$-76M
$199M
$40M
Free Cash Flow
$-30M
$-23M
$-48M
$-77M
$-53M
·
Levered FCF
$-35M
$-27M
$-53M
$-81M
$-58M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
Gross Margin
86.2%
85.5%
85.3%
82.7%
82.4%
·
Operating Margin
-47.9%
-63.3%
-70.7%
-117.7%
-105.2%
·
Net Margin
-49.7%
-64.5%
-68.5%
-120.9%
-128.6%
·
Pretax Margin
-49.7%
-64.2%
-68.4%
-120.8%
-128.2%
·
EBITDA Margin
-47.3%
-62.4%
-70.7%
-117.7%
-105.2%
·
ROA
-29.8%
-33.3%
-29.3%
-35.0%
-35.7%
·
ROE
-57.4%
-56.5%
-44.9%
-51.8%
907.9%
·
ROIC
-35.6%
-40.0%
-37.2%
-43.4%
-19.5%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
10.2
9.0
13.3
11.8
20.5
·
Quick Ratio
9.2
8.5
12.4
11.2
19.9
·
Debt / Equity
0.6
0.4
0.3
0.2
0.1
·
LT Debt / Equity
0.6
0.4
0.3
0.2
0.1
·
Interest Coverage
-7.2
-10.8
-10.6
-18.8
-11.8
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
0.6
0.5
0.4
0.3
0.3
·
Inventory Turnover
1.5
1.6
1.7
2.6
2.8
·
Receivables Turnover
7.5
6.4
5.5
6.0
7.0
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.20
$1.72
$2.45
$3.31
$4.89
·
Revenue / Share
$1.48
$1.59
$1.67
$1.49
·
·
Cash Flow / Share
$-0.57
$-0.45
$-0.97
$-1.59
·
·
Cash / Share
$1.72
$2.36
$2.81
$3.83
$5.49
·
EPS (TTM)
$-0.74
$-1.03
$-1.14
$-1.80
$-2.36
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
-3.1%
-1.5%
13.6%
45.7%
77.1%
·
Revenue CAGR 3Y
2.7%
17.7%
43.1%
·
·
·
Revenue CAGR 5Y
22.9%
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$77M
$80M
$81M
$71M
$49M
·
Net Income TTM
$-38M
$-52M
$-56M
$-86M
$-63M
·
Market Cap
$424M
$185M
$254M
$590M
$835M
·
Enterprise Value
$373M
$104M
$149M
$438M
$607M
·
P/E
-10.7
-3.5
-4.5
-6.8
-7.4
·
P/S
5.5
2.3
3.1
8.3
17.0
·
P/B
6.6
2.1
2.1
3.7
3.6
·
P / Tangible Book
6.6
2.1
2.1
3.7
3.6
·
P / Cash Flow
-14.3
-8.3
-5.4
-7.8
-15.9
·
P / FCF
-14.2
-8.2
-5.3
-7.7
-15.6
·
EV / EBITDA
-10.2
-2.1
-2.6
-5.2
-11.8
·
EV / FCF
-12.5
-4.6
-3.1
-5.7
-11.4
·
EV / Revenue
4.8
1.3
1.8
6.1
12.4
·
Earnings Yield
-9.3%
-28.3%
-22.1%
-14.7%
-13.4%
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$23M
$20M
$20M
$20M
$20M
$18M
$19M
$20M
$21M
$19M
$19M
$20M
$23M
$19M
$21M
$19M
Cost of Revenue
$2M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
Gross Profit
$21M
$17M
$18M
$17M
$17M
$15M
$17M
$17M
$18M
$16M
$16M
$17M
$20M
$16M
$17M
$16M
R&D Expense
$3M
$3M
$2M
$3M
$4M
$4M
$4M
$5M
$4M
$5M
$3M
$4M
$5M
$5M
$5M
$6M
SG&A Expense
$23M
$27M
$19M
$22M
$24M
$25M
$24M
$23M
$27M
$27M
$24M
$27M
$30M
$29M
$29M
$32M
Operating Expenses
$25M
$29M
$21M
$25M
$28M
$29M
$28M
$28M
$31M
$31M
$27M
$31M
$35M
$33M
$34M
$38M
Operating Income
$-4M
$-12M
$-4M
$-8M
$-12M
$-14M
$-12M
$-11M
$-13M
$-15M
$-11M
$-13M
$-15M
$-18M
$-17M
$-22M
Interest Expense
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-op
$82.0K
$-29.0K
$-31.0K
$-2.0K
$24.0K
$-139.0K
$-6.0K
$26.0K
$-44.0K
$-8.0K
$-11.0K
$-11.0K
$-3.0K
$-19.0K
$1M
$766.0K
Pretax Income
$-4M
$-13M
$-4M
$-8M
$-12M
$-14M
$-12M
$-11M
$-12M
$-16M
$-11M
$-13M
$-15M
$-17M
$-17M
$-22M
Income Tax
$28.0K
$11.0K
$8.0K
$-79.0K
$40.0K
$41.0K
$38.0K
$166.0K
$15.0K
$17.0K
$10.0K
$78.0K
$8.0K
$14.0K
$10.0K
$19.0K
Net Income
$-4M
$-13M
$-4M
$-8M
$-12M
$-14M
$-12M
$-11M
$-12M
$-16M
$-11M
$-13M
$-15M
$-17M
$-17M
$-22M
EPS (Basic)
$-0.08
$-0.24
$-0.07
$-0.16
$-0.23
$-0.28
$-0.23
$-0.22
$-0.25
$-0.33
$-0.22
$-0.27
$-0.30
$-0.35
$-0.35
$-0.46
EPS (Diluted)
$-0.08
$-0.24
$-0.07
$-0.16
$-0.23
$-0.28
$-0.23
$-0.22
$-0.25
$-0.33
$-0.22
$-0.27
$-0.30
$-0.35
$-0.35
$-0.46
Shares (Basic)
54,505,792
53,943,085
·
52,377,805
51,821,773
51,290,665
·
50,340,603
49,903,386
49,486,263
·
48,671,049
48,536,310
48,405,271
·
47,910,541
Shares (Diluted)
54,505,792
53,943,085
·
52,377,805
51,821,773
51,290,665
·
50,340,603
49,903,386
49,486,263
·
48,671,049
48,536,310
48,405,271
·
47,910,541
EBITDA
$-4M
$-12M
·
$-8M
$-12M
$-14M
·
$-11M
$-13M
$-15M
·
$-13M
$-15M
$-18M
·
$-22M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$80M
$85M
$92M
$92M
$102M
$109M
$120M
$119M
$118M
$127M
$138M
$145M
$155M
$167M
$185M
$200M
Receivables
$11M
$11M
$10M
$10M
$10M
$9M
$11M
$13M
$20M
$16M
$14M
$17M
$18M
$16M
$15M
$13M
Inventory
$6M
$7M
$8M
$8M
$6M
$6M
$6M
$6M
$7M
$7M
$8M
$9M
$8M
$7M
$6M
$6M
Prepaid Expense
$5M
$4M
$3M
$3M
$2M
$3M
$2M
$3M
$1M
$2M
$3M
$3M
$2M
$3M
$3M
$4M
Current Assets
$101M
$107M
$113M
$114M
$119M
$127M
$140M
$140M
$146M
$152M
$163M
$174M
$182M
$194M
$210M
$222M
PP&E (Net)
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
PP&E (Gross)
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Other Non-current Assets
$580.0K
$370.0K
$518.0K
$548.0K
$386.0K
$472.0K
$550.0K
$580.0K
$640.0K
$624.0K
$682.0K
$655.0K
$367.0K
$224.0K
$211.0K
$202.0K
Total Assets
$105M
$110M
$115M
$116M
$122M
$130M
$143M
$144M
$150M
$156M
$167M
$177M
$185M
$197M
$213M
$225M
Accounts Payable
$2M
$1M
$1M
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$4M
$3M
$4M
$3M
$3M
Accrued Liabilities
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$4M
$4M
$2M
$3M
$3M
$4M
$5M
$4M
Short-term Debt
$10M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$20M
$18M
$11M
$12M
$12M
$12M
$15M
$14M
$13M
$12M
$12M
$14M
$14M
$15M
$18M
$17M
Capital Leases
$804.0K
$870.0K
$0
$47.0K
$183.0K
$328.0K
$473.0K
$614.0K
$747.0K
$802.0K
$914.0K
$0
$107.0K
$353.0K
$635.0K
$601.0K
Other Non-current Liabilities
$834.0K
$900.0K
$31.0K
$66.0K
$202.0K
$347.0K
$492.0K
$689.0K
$1M
$961.0K
$2M
$1M
$1M
$2M
$2M
$2M
Total Liabilities
$52M
$56M
$51M
$52M
$52M
$52M
$55M
$49M
$48M
$46M
$46M
$50M
$49M
$50M
$53M
$52M
Long-term Debt
$41M
$42M
$42M
$42M
$42M
$42M
$39M
$37M
$35M
$35M
$34M
$35M
$35M
$35M
$33M
$35M
Total Debt
$51M
$44M
·
$40M
$40M
$40M
·
$34M
$34M
$34M
·
$34M
$34M
$33M
·
$33M
Common Stock
$55.0K
$54.0K
$54.0K
$52.0K
$52.0K
$51.0K
$51.0K
$50.0K
$50.0K
$50.0K
$49.0K
$49.0K
$49.0K
$48.0K
$48.0K
$48.0K
Retained Earnings
$-402M
$-398M
$-385M
$-381M
$-372M
$-360M
$-346M
$-334M
$-323M
$-311M
$-295M
$-284M
$-271M
$-256M
$-239M
$-222M
Stockholders' Equity
$53M
$54M
$64M
$64M
$70M
$78M
$88M
$95M
$102M
$109M
$120M
$127M
$136M
$146M
$160M
$173M
Liabilities + Equity
$105M
$110M
$115M
$116M
$122M
$130M
$143M
$144M
$150M
$156M
$167M
$177M
$185M
$197M
$213M
$225M
Shares Outstanding
54,716,301
54,033,998
53,493,711
52,474,227
52,033,403
51,376,751
50,937,999
50,398,148
50,136,131
49,565,200
49,131,363
48,298,138
48,649,343
48,450,378
48,298,138
48,083,292
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$94.0K
$103.0K
$108.0K
$105.0K
$125.0K
$149.0K
$176.0K
$158.0K
$186.0K
$192.0K
$159.0K
$160.0K
$149.0K
$146.0K
·
·
Stock-based Comp
$3M
$3M
$3M
$2M
$4M
$4M
$4M
$4M
$4M
$5M
$3M
$4M
$4M
$4M
$3M
$3M
Other Non-cash
·
$3M
·
·
·
$-2M
·
·
·
$2M
·
·
·
·
·
·
Operating Cash Flow
$-6M
$-7M
$-2M
$-9M
$-8M
$-12M
$-3M
$362.0K
$-9M
$-10M
$-6M
$-10M
$-13M
$-17M
$-16M
$-20M
CapEx
$19.0K
$60.0K
$-156.0K
$170.0K
$210.0K
$0
$137.0K
$51.0K
$80.0K
$117.0K
$264.0K
$304.0K
$97.0K
$126.0K
$129.0K
$272.0K
Investing Cash Flow
$-19.0K
$-60.0K
$156.0K
$-170.0K
$-210.0K
$0
$-137.0K
$-51.0K
$-80.0K
$-117.0K
$-264.0K
$-304.0K
$-97.0K
$-126.0K
$-129.0K
$-272.0K
Financing Cash Flow
$474.0K
$88.0K
$1M
$25.0K
$485.0K
$16.0K
$5M
$76.0K
$441.0K
$-942.0K
$376.0K
$118.0K
$766.0K
$-156.0K
$812.0K
$186.0K
Net Change in Cash
$-5M
$-7M
$-406.0K
$-9M
$-7M
$-12M
$2M
$387.0K
$-9M
$-11M
$-6M
$-10M
$-13M
$-18M
$-15M
$-20M
Free Cash Flow
·
$-7M
·
·
·
$-12M
·
·
·
$-10M
·
·
·
$-18M
·
·
Levered FCF
·
$-8M
·
·
·
$-13M
·
·
·
$-11M
·
·
·
$-19M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
91.4%
86.2%
·
86.4%
84.8%
86.2%
·
83.9%
85.8%
85.5%
·
86.6%
85.6%
83.8%
·
84.3%
Operating Margin
-16.6%
-63.0%
·
-39.7%
-59.6%
-79.2%
·
-55.7%
-59.2%
-76.4%
·
-67.0%
-64.7%
-93.3%
·
-117.0%
Net Margin
-19.0%
-65.9%
·
-41.0%
-61.0%
-80.8%
·
-54.9%
-57.7%
-84.4%
·
-65.1%
-62.9%
-90.7%
·
-119.0%
Pretax Margin
-18.9%
-65.8%
·
-41.4%
-60.8%
-80.6%
·
-54.1%
-57.6%
-84.3%
·
-64.8%
-62.8%
-90.6%
·
-118.9%
EBITDA Margin
-16.6%
-62.5%
·
-39.7%
-59.6%
-78.3%
·
-55.7%
-59.2%
-75.4%
·
-67.0%
-64.7%
-93.3%
·
-117.0%
ROA
-3.9%
-10.8%
·
-6.3%
-8.8%
-9.9%
·
-6.9%
-7.4%
-9.2%
·
-6.5%
-6.9%
-7.5%
·
-8.6%
ROE
-7.2%
-19.7%
·
-10.3%
-13.9%
-15.2%
·
-10.0%
-10.4%
-12.7%
·
-8.7%
-9.0%
-9.5%
·
-10.6%
ROIC
-3.8%
-12.7%
·
-7.5%
-10.7%
-11.9%
·
-8.8%
-9.3%
-10.3%
·
-8.4%
-8.9%
-9.8%
·
-10.6%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.9
5.9
·
9.6
10.0
10.5
·
10.2
11.0
13.0
·
12.1
13.0
12.8
·
12.8
Quick Ratio
4.4
5.3
·
8.6
9.3
9.8
·
9.5
10.4
12.2
·
11.3
12.3
12.1
·
12.2
Debt / Equity
1.0
0.8
·
0.6
0.6
0.5
·
0.4
0.3
0.3
·
0.3
0.2
0.2
·
0.2
LT Debt / Equity
0.6
0.7
·
0.6
0.6
0.5
·
0.4
0.3
0.3
·
0.3
0.2
0.2
·
0.2
Interest Coverage
-3.0
-9.8
·
-6.1
-9.1
-11.0
·
-9.8
-11.0
-12.2
·
-9.4
-11.3
-13.8
·
-19.3
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.3
0.4
·
0.4
0.5
0.4
·
0.4
0.4
0.4
·
0.4
0.5
0.5
·
0.7
Receivables Turnover
2.2
2.0
·
1.8
1.3
1.4
·
1.4
1.1
1.2
·
1.4
1.6
1.4
·
1.7
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.97
$1.00
·
$1.23
$1.35
$1.51
·
$1.88
$2.03
$2.20
·
$2.63
$2.80
$3.02
·
$3.60
Revenue / Share
$0.43
$0.37
·
$0.38
$0.38
$0.34
·
$0.40
$0.43
$0.39
·
$0.41
$0.48
$0.39
·
$0.39
Cash Flow / Share
·
$-0.13
·
·
·
$-0.23
·
·
·
$-0.20
·
·
·
$-0.36
·
·
Cash / Share
$1.46
$1.57
·
$1.76
$1.95
$2.12
·
$2.35
$2.36
$2.57
·
$2.99
$3.18
$3.45
·
$4.16
EPS (TTM)
$-0.55
$-0.70
·
$-0.90
$-0.96
$-0.98
·
$-1.02
$-1.07
$-1.12
·
$-1.27
$-1.46
$-1.66
·
$-1.43
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$83M
$80M
·
$76M
$76M
$78M
·
$80M
$79M
$81M
·
$83M
$82M
$75M
·
$65M
Net Income TTM
$-30M
$-37M
·
$-46M
$-49M
$-49M
·
$-50M
$-52M
$-55M
·
$-62M
$-71M
$-80M
·
$-85M
Market Cap
$297M
$204M
·
$181M
$215M
$123M
·
$318M
$334M
$262M
·
$163M
$403M
$423M
·
$305M
Enterprise Value
$268M
$163M
·
$128M
$153M
$54M
·
$233M
$250M
$168M
·
$52M
$282M
$290M
·
$139M
P/E
-9.9
-5.4
·
-3.8
-4.3
-2.4
·
-6.2
-6.2
-4.7
·
-2.7
-5.7
-5.3
·
-4.4
P/S
3.6
2.6
·
2.4
2.8
1.6
·
4.0
4.2
3.2
·
2.0
4.9
5.6
·
4.7
P/B
5.6
3.8
·
2.8
3.1
1.6
·
3.3
3.3
2.4
·
1.3
3.0
2.9
·
1.8
P / Tangible Book
5.6
3.8
·
2.8
3.1
1.6
·
3.3
3.3
2.4
·
1.3
3.0
2.9
·
1.8
P / Cash Flow
·
-29.0
·
·
·
-10.6
·
·
·
-26.7
·
·
·
-24.4
·
·
EV / Revenue
3.2
2.0
·
1.7
2.0
0.7
·
2.9
3.1
2.1
·
0.6
3.5
3.8
·
2.1
Earnings Yield
-10.2%
-18.6%
·
-26.2%
-23.2%
-40.8%
·
-16.2%
-16.0%
-21.2%
·
-37.7%
-17.6%
-19.0%
·
-22.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$77M
$80M
$81M
$71M
$49M
매출 총이익률 %
86.2%
85.5%
85.3%
82.7%
82.4%
영업이익률 %
-47.9%
-63.3%
-70.7%
-117.7%
-105.2%
순이익
$-38M
$-52M
$-56M
$-86M
$-63M
희석 EPS
$-0.74
$-1.03
$-1.14
$-1.80
$-2.36
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.6
0.4
0.3
0.2
0.1
유동비율
10.2
9.0
13.3
11.8
20.5
당좌 비율
9.2
8.5
12.4
11.2
19.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-30M
$-23M
$-48M
$-77M
$-53M
기관 투자자 (13F)
120개의 제출자
· $144.3M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자120
보유 가치$144.3M
신규 포지션16
청산 포지션15
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
16 (-9 이전 분기 대비)
15 (-3 이전 분기 대비)
44 (+2 이전 분기 대비)
30 (0 이전 분기 대비)
-387K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.