CARL Carlsmed, Inc. - Common Stock
$11.32
가격 · 5월 20, 2026
기준 재무 정보 5월 5, 2026
52주 범위
$8–$17
32% of range
애널리스트 평점
BUY
11 analysts
목표 주가
$18
+63% upside
P/E (TTM)
-5.8
ROE
-375.2%
순이익률
-58.7%
CARL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$11.31
시가총액
$329M
P/E (TTM)
-5.8
EPS (TTM)
$-2.12
매출 (TTM)
$51M
배당 수익률
—
ROE
-375.2%
부채/자본
—
52주 범위
$9 – $17
CARL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$51M
2024-12-31
→
2025-12-31
EPS
$-2.12
2024-12-31
→
2025-12-31
잉여현금흐름
$-30M
2025-12-31
→
2025-12-31
마진
-58.7%
2025-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CARL
동종업계 중앙값
P/E (TTM)
-5.8
42.1
P/S (TTM)
6.5
5.2
P/B
3.3
5.2
Price / FCF (주가 / FCF)
-11.1
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CARL
동종업계 중앙값
Gross Margin (매출 총이익률)
75.3%
62.3%
Operating Margin (영업이익률)
-60.5%
—
Net Profit Margin (순이익률)
-58.7%
-46.8%
ROA
-32.6%
-21.0%
ROE
-375.2%
-37.5%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CARL
동종업계 중앙값
Current Ratio (유동비율)
8.9
4.8
Quick Ratio (당좌 비율)
8.5
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CARL
동종업계 중앙값
Revenue YoY (매출 YoY)
85.9%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CARL
동종업계 중앙값
CARL 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
11 명의 애널리스트
- 적극 매수 4 36.4%
- 매수 6 54.5%
- 보유 1 9.1%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
5 명의 애널리스트 · 2026-05-18
중앙값
$18.00
← 모든 목표가 하회
$11.31
저가
$16.00
고가
$23.00
중앙값 목표
$18.00
+59.1%
평균 목표
$18.40
+62.6%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.09%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $-0.32 | $-0.40 | 0.08% |
| 2025년 12월 31일 | $-0.32 | $-0.43 | 0.11% |
| 2025년 9월 30일 | $-0.40 | $-0.46 | 0.06% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| CARL | $329M | -5.8 | 85.9% | -58.7% | -375.2% | 75.3% |
| CLPT | $402M | -15.2 | 17.8% | -69.1% | -106.9% | 61.4% |
| CV | $501M | -10.4 | 15.3% | -186.8% | 40.3% | 52.9% |
| SI | $295M | -3.1 | 49.6% | -85.3% | -129.1% | 76.5% |
| SENS | $228M | -3.3 | 56.9% | -196.0% | -88.7% | 44.7% |
| SGHT | $424M | -10.7 | -3.1% | -49.7% | -57.4% | 86.2% |
| OBIO | $237M | -3.7 | 1169.2% | -157.4% | -195.7% | — |
| LUCD | $143M | -1.1 | 8.3% | -1232.7% | -617.2% | — |
| ISRG | $201.11B | 72.0 | 20.5% | 28.4% | 16.7% | 66.0% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 17
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Revenue | $51M | $27M | |
| Cost of Revenue | $12M | $7M | |
| Gross Profit | $38M | $20M | |
| R&D Expense | $17M | $14M | |
| SG&A Expense | $17M | $8M | |
| Operating Expenses | $69M | $44M | |
| Operating Income | $-31M | $-24M | |
| Interest Expense | $1M | $1M | |
| Interest Income | $3M | $1M | |
| Other Non-op | $940.0K | $-135.0K | |
| Income Tax | $0 | $0 | |
| Net Income | $-30M | $-24M | |
| EPS (Basic) | $-2.12 | $-6.11 | |
| EPS (Diluted) | $-2.12 | $-6.11 | |
| Shares (Basic) | 14,221,991 | 4,066,395 | |
| Shares (Diluted) | 14,221,991 | 4,066,395 | |
| EBITDA | $-30M | · |
대차대조표 24
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $86M | $40M | |
| Short-term Investments | $24M | $0 | |
| Receivables | $11M | $7M | |
| Inventory | $2M | $995.0K | |
| Prepaid Expense | $4M | $1M | |
| Current Assets | $127M | $49M | |
| PP&E (Net) | $1M | $260.0K | |
| PP&E (Gross) | $2M | $659.0K | |
| Accum. Depreciation | $526.0K | $399.0K | |
| Other Non-current Assets | $134.0K | $569.0K | |
| Total Assets | $130M | $52M | |
| Accounts Payable | $4M | $2M | |
| Accrued Liabilities | $3M | $3M | |
| Current Liabilities | $14M | $9M | |
| Capital Leases | $1M | $1M | |
| Other Non-current Liabilities | $309.0K | $222.0K | |
| Total Liabilities | $31M | $26M | |
| Long-term Debt | $15M | $15M | |
| Common Stock | $0 | $0 | |
| Paid-in Capital | $200M | $541.0K | |
| Retained Earnings | $-101M | $-71M | |
| Stockholders' Equity | $99M | $-71M | |
| Liabilities + Equity | $130M | $52M | |
| Shares Outstanding | 26,604,505 | 4,139,219 |
현금 흐름 8
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| D&A | $281.0K | $145.0K | |
| Stock-based Comp | $2M | $253.0K | |
| Other Non-cash | $-2M | · | |
| Operating Cash Flow | $-29M | $-25M | |
| CapEx | $642.0K | $180.0K | |
| Investing Cash Flow | $-25M | $-180.0K | |
| Financing Cash Flow | $100M | $58M | |
| Free Cash Flow | $-30M | · |
수익성 6
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Gross Margin | 75.3% | · | |
| Operating Margin | -60.5% | · | |
| Net Margin | -58.7% | · | |
| EBITDA Margin | -60.0% | · | |
| ROA | -32.6% | · | |
| ROE | -375.2% | · |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 8.9 | · | |
| Quick Ratio | 8.5 | · | |
| Interest Coverage | -21.4 | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.6 | · | |
| Inventory Turnover | 8.8 | · | |
| Receivables Turnover | 5.6 | · |
성장률 1
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | 85.9% | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $51M | · | |
| Net Income TTM | $-30M | · | |
| Market Cap | $329M | · | |
| P/E | -5.8 | · | |
| P/S | 6.5 | · | |
| P/B | 3.3 | · | |
| P / Tangible Book | 3.3 | · | |
| P / Cash Flow | -11.3 | · | |
| P / FCF | -11.1 | · | |
| Earnings Yield | -17.2% | · |
손익계산서 17
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16M | $15M | $13M | $12M | $10M | $9M | $7M | |
| Cost of Revenue | $4M | $4M | $3M | $3M | $3M | $2M | $2M | |
| Gross Profit | $12M | $12M | $10M | $9M | $8M | $7M | $5M | |
| R&D Expense | $5M | $5M | $4M | $4M | $3M | $3M | $4M | |
| SG&A Expense | $6M | $5M | $5M | $3M | $3M | $2M | $2M | |
| Operating Expenses | $22M | $21M | $19M | $15M | $13M | $12M | $13M | |
| Operating Income | $-9M | $-9M | $-9M | $-7M | $-6M | $-5M | $-8M | |
| Interest Expense | $311.0K | $330.0K | $380.0K | $363.0K | $357.0K | $378.0K | $402.0K | |
| Interest Income | $891.0K | $1M | $954.0K | $336.0K | $380.0K | $410.0K | $394.0K | |
| Other Non-op | $580.0K | $705.0K | $509.0K | $-264.0K | $-10.0K | $-23.0K | $-36.0K | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-9M | $-9M | $-9M | $-7M | $-6M | $-5M | $-8M | |
| EPS (Basic) | $-0.32 | $0.03 | $-0.40 | $-1.47 | $-1.47 | $-1.14 | $-2.06 | |
| EPS (Diluted) | $-0.32 | $0.03 | $-0.40 | $-1.47 | $-1.47 | $-1.14 | $-2.06 | |
| Shares (Basic) | 26,835,841 | 4,170,368 | 21,081,330 | 4,589,717 | 4,299,492 | 20,185 | 4,088,553 | |
| Shares (Diluted) | 26,835,841 | 4,170,368 | 21,081,330 | 4,589,717 | 4,299,492 | 20,185 | 4,088,553 | |
| EBITDA | $-9M | · | $-9M | $-7M | · | · | · |
대차대조표 24
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $73M | $86M | $115M | $33M | · | $40M | · | |
| Short-term Investments | $24M | $24M | · | · | · | $0 | · | |
| Receivables | $12M | $11M | $11M | $10M | · | $7M | · | |
| Inventory | $2M | $2M | $1M | $1M | · | $995.0K | · | |
| Prepaid Expense | $4M | $4M | $3M | $2M | · | $1M | · | |
| Current Assets | $115M | $127M | $131M | $46M | · | $49M | · | |
| PP&E (Net) | $2M | $1M | $1M | $972.0K | · | $260.0K | · | |
| PP&E (Gross) | $2M | $2M | $2M | $1M | · | $659.0K | · | |
| Accum. Depreciation | $624.0K | $526.0K | $428.0K | $380.0K | · | $399.0K | · | |
| Other Non-current Assets | $103.0K | $134.0K | $225.0K | $4M | · | $569.0K | · | |
| Total Assets | $119M | $130M | $135M | $53M | · | $52M | · | |
| Accounts Payable | $3M | $4M | $3M | $3M | · | $2M | · | |
| Accrued Liabilities | $3M | $3M | $3M | $3M | · | $3M | · | |
| Current Liabilities | $10M | $14M | $11M | $9M | · | $9M | · | |
| Capital Leases | $1M | $1M | $2M | $2M | · | $1M | · | |
| Other Non-current Liabilities | $327.0K | $309.0K | $290.0K | $267.0K | · | $222.0K | · | |
| Total Liabilities | $27M | $31M | $28M | $28M | · | $26M | · | |
| Long-term Debt | $15M | $15M | $15M | $15M | · | $15M | · | |
| Common Stock | $0 | $0 | $0 | $0 | · | $0 | · | |
| Paid-in Capital | $202M | $200M | $199M | $593.0K | · | $541.0K | · | |
| Retained Earnings | $-110M | $-101M | $-92M | $-84M | · | $-71M | · | |
| Stockholders' Equity | $92M | $99M | $107M | $-83M | · | $-71M | · | |
| Liabilities + Equity | $119M | $130M | $135M | $53M | · | $52M | · | |
| Shares Outstanding | 27,181,501 | 26,604,505 | 26,584,077 | 4,603,756 | · | 4,139,219 | · |
현금 흐름 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| D&A | $99.0K | $98.0K | $82.0K | $61.0K | $40.0K | $37.0K | $33.0K | |
| Stock-based Comp | $2M | $790.0K | $704.0K | $258.0K | $175.0K | $100.0K | $66.0K | |
| Other Non-cash | $-6M | · | · | · | · | · | · | |
| Operating Cash Flow | $-13M | $-5M | $-8M | $-7M | $-8M | $-4M | $-8M | |
| CapEx | $79.0K | $73.0K | $159.0K | $327.0K | $83.0K | $61.0K | $52.0K | |
| Investing Cash Flow | $-206.0K | $-24M | $-343.0K | $-672.0K | $-238.0K | $-61.0K | $-52.0K | |
| Financing Cash Flow | $436.0K | $-29.0K | $91M | $-2M | $12M | $-51.0K | $14M | |
| Free Cash Flow | $-13M | · | · | · | · | · | · |
수익성 6
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 77.1% | · | 75.9% | 73.4% | · | · | · | |
| Operating Margin | -57.6% | · | -69.1% | -53.8% | · | · | · | |
| Net Margin | -54.0% | · | -65.2% | -56.0% | · | · | · | |
| EBITDA Margin | -56.9% | · | -69.1% | -53.8% | · | · | · | |
| ROA | -14.6% | · | -12.6% | -25.4% | · | · | · | |
| ROE | -18.9% | · | -16.0% | 16.3% | · | · | · |
유동성 및 지급능력 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 11.9 | · | 12.0 | 4.9 | · | · | · | |
| Quick Ratio | 11.2 | · | 11.6 | 4.6 | · | · | · | |
| Interest Coverage | -29.8 | · | -23.8 | -17.9 | · | · | · |
효율성 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.2 | 0.5 | · | · | · | |
| Inventory Turnover | 3.6 | · | 4.7 | 6.0 | · | · | · | |
| Receivables Turnover | 2.6 | · | 2.3 | 2.5 | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $51M | · | · | · | · | · | · | |
| Net Income TTM | $-30M | · | $-29M | $-27M | · | · | · | |
| Market Cap | $246M | · | $356M | · | · | · | · | |
| P/E | -2.5 | · | · | · | · | · | · | |
| P/S | 4.8 | · | · | · | · | · | · | |
| P/B | 2.7 | · | 3.3 | · | · | · | · | |
| P / Tangible Book | 2.7 | · | 3.3 | · | · | · | · | |
| P / Cash Flow | -18.9 | · | · | · | · | · | · | |
| P / FCF | -18.8 | · | · | · | · | · | · | |
| Earnings Yield | -40.4% | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| 매출 | $51M | $27M |
| 매출 총이익률 % | 75.3% | — |
| 영업이익률 % | -60.5% | — |
| 순이익 | $-30M | $-24M |
| 희석 EPS | $-2.12 | $-6.11 |
대차대조표
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| 유동비율 | 8.9 | — |
| 당좌 비율 | 8.5 | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| 잉여현금흐름 | $-30M | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.