가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
NPCE
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-22.35년 평균 ≈-9.8
≈-9.8
·
·
P/S (TTM)
4.45년 평균 ≈4.0
≈4.0
4.2
고평가
P/B (MRQ)
36.65년 평균 ≈17.5
≈17.5
3.5
고평가
EV / EBITDA
-26.25년 평균 ≈-13.1
≈-13.1
·
·
주가 / FCF (TTM)
-37.55년 평균 ≈-17.9
≈-17.9
·
·
주가 / 현금 흐름 (TTM)
-38.75년 평균 ≈-18.3
≈-18.3
·
·
EV / 매출 (TTM)
4.55년 평균 ≈3.6
≈3.6
·
·
EV / FCF (TTM)
-38.15년 평균 ≈-17.2
≈-17.2
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
22.65년 평균 ≈17.5
≈17.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
NPCE
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
79.6%5년 평균 ≈74.0%
≈74.0%
76.2%
최상위권
영업이익률 (TTM)
-15.3%5년 평균 ≈-45.4%
≈-45.4%
-14.5%
약함
EBITDA Margin (EBITDA 마진)
-16.3%5년 평균 ≈-45.4%
≈-45.4%
-14.5%
약함
순이익률 (TTM)
-19.3%5년 평균 ≈-57.8%
≈-57.8%
-15.2%
약함
ROA (TTM)
-18.8%5년 평균 ≈-30.8%
≈-30.8%
-17.4%
평균 이하
ROE (TTM)
-122.1%5년 평균 ≈-152.2%
≈-152.2%
-39.3%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
NPCE
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
5.05년 평균 ≈3.1
≈3.1
0.7
높은 부채
유동비율 (MRQ)
4.95년 평균 ≈7.9
≈7.9
4.8
동일
당좌 비율 (MRQ)
3.85년 평균 ≈6.9
≈6.9
3.7
동일
장기 부채 / 자기 자본 (MRQ)
5.05년 평균 ≈3.1
≈3.1
0.6
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
NPCE
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
25.1%5년 평균 ≈20.3%
≈20.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
30.0%5년 평균 ≈22.5%
≈22.5%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
19.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
NPCE
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.665년 평균 ≈$-1.39
≈$-1.39
·
·
Revenue / Share (주당 매출)
$3.065년 평균 ≈$2.58
≈$2.58
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.345년 평균 ≈$-0.94
≈$-0.94
·
·
Cash / Share (주당 현금)
$0.655년 평균 ≈$0.56
≈$0.56
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
NPCE
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.05년 평균 ≈0.6
≈0.6
0.7
최상위권
Inventory Turnover (재고 회전율)
1.55년 평균 ≈1.6
≈1.6
2.3
약함
Receivables Turnover (매출 채권 회전율)
7.35년 평균 ≈6.5
≈6.5
7.0
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$454.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈20.1%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 10, 2026
$-0.18
$-0.21
14.6%
2026년 3월 31일
5월 11, 2026
$-0.20
$-0.23
12.4%
2025년 12월 31일
$-0.08
$-0.15
48.2%
2025년 9월 30일
$-0.11
$-0.20
45.1%
2025년 6월 30일
$-0.26
$-0.23
-14.5%
2025년 3월 31일
$-0.21
$-0.25
14.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$100M
$80M
$65M
$46M
$45M
$41M
Cost of Revenue
$23M
$21M
$17M
$13M
$12M
$11M
Gross Profit
$77M
$59M
$48M
$32M
$33M
$30M
R&D Expense
$28M
$24M
$21M
$22M
$18M
$16M
SG&A Expense
$19M
$17M
$55M
$51M
$39M
$28M
Operating Expenses
$94M
$81M
$75M
$73M
$57M
$43M
Operating Income
$-16M
$-22M
$-27M
$-41M
$-24M
$-13M
Interest Expense
·
·
$9M
$8M
$7M
$11M
Interest Income
$3M
$3M
$3M
$2M
$448.0K
$41.0K
Other Non-op
$-486.0K
$304.0K
$-315.0K
$-337.0K
$-5M
$218.0K
Income Tax
$0
·
·
·
·
·
Net Income
$-21M
$-27M
$-33M
$-47M
$-36M
$-24M
EPS (Basic)
$-0.66
$-0.93
$-1.27
$-1.91
$-2.17
$-117.85
EPS (Diluted)
$-0.66
$-0.93
$-1.27
$-1.91
$-2.17
$-117.85
Shares (Basic)
32,722,438
29,126,314
25,851,813
24,594,784
16,608,800
204,068
Shares (Diluted)
32,722,438
29,126,314
25,851,813
24,594,784
16,608,800
204,068
EBITDA
$-16M
$-22M
$-27M
$-41M
$-24M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$22M
$13M
$18M
$7M
$19M
$26M
Short-term Investments
$39M
$39M
$48M
$71M
$96M
$12M
Receivables
$13M
$13M
$12M
$7M
$7M
$8M
Inventory
$15M
$13M
$11M
$10M
$8M
$7M
Prepaid Expense
$1M
$2M
$3M
$3M
$2M
$1M
Current Assets
$94M
$81M
$93M
$98M
$133M
$55M
PP&E (Net)
$1M
$1M
$1M
$1M
$603.0K
$515.0K
PP&E (Gross)
$9M
$9M
$9M
$10M
$9M
$9M
Accum. Depreciation
$8M
$8M
$8M
$9M
$8M
$8M
Other Non-current Assets
$113.0K
$15.0K
$15.0K
$21.0K
$21.0K
$23.0K
Total Assets
$106M
$95M
$108M
$114M
$134M
$56M
Accounts Payable
$2M
$3M
$2M
$2M
$1M
$949.0K
Accrued Liabilities
$13M
$10M
$11M
$7M
$8M
$7M
Current Liabilities
$18M
$15M
$16M
$11M
$9M
$10M
Capital Leases
$10M
$12M
$14M
$15M
$0
·
Other Non-current Liabilities
·
·
·
·
$0
$274.0K
Total Liabilities
$87M
$87M
$87M
$79M
$60M
$62M
Long-term Debt
·
·
·
·
$50M
$53M
Total Debt
$59M
$60M
$57M
$53M
$50M
·
Common Stock
$34.0K
$30.0K
$28.0K
$25.0K
$24.0K
$0
Paid-in Capital
$571M
$539M
$524M
$507M
$498M
$240M
Retained Earnings
$-552M
$-531M
$-504M
$-471M
$-424M
$-388M
AOCI
·
·
$0
$-1M
$-272.0K
$33.0K
Stockholders' Equity
$19M
$8M
$21M
$35M
$74M
$-148M
Liabilities + Equity
$106M
$95M
$108M
$114M
$134M
$56M
Shares Outstanding
33,574,759
30,145,039
27,823,465
25,045,751
24,452,999
314,096
현금 흐름9
지표
추세
2025
2024
2023
2022
2021
2020
Stock-based Comp
$11M
$10M
$10M
$8M
$4M
$1M
Operating Cash Flow
$-11M
$-18M
$-20M
$-37M
$-25M
$-22M
CapEx
$332.0K
$306.0K
$173.0K
$603.0K
$384.0K
$62.0K
Investing Cash Flow
$-332.0K
$9M
$23M
$24M
$-85M
$-11M
Stock Repurchased
$50M
$0
·
·
·
·
Net Stock Activity
$-50M
·
·
·
·
·
Financing Cash Flow
$20M
$4M
$8M
$490.0K
$103M
$55M
Net Change in Cash
$8M
$-5M
$11M
$-13M
$-7M
$23M
Free Cash Flow
$-11M
$-18M
$-20M
$-37M
$-25M
·
수익성6
지표
추세
2025
2024
2023
2022
2021
2020
Gross Margin
77.2%
73.9%
73.6%
71.4%
74.0%
·
Operating Margin
-16.3%
-27.1%
-41.5%
-89.6%
-52.5%
·
Net Margin
-21.5%
-34.0%
-50.4%
-103.4%
-79.8%
·
EBITDA Margin
-16.3%
-27.1%
-41.5%
-89.6%
-52.5%
·
ROA
-21.4%
-26.8%
-29.7%
-38.0%
-38.1%
·
ROE
-111.6%
-304.3%
-178.1%
-120.4%
-46.5%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
5.3
5.4
5.7
8.9
14.3
·
Quick Ratio
4.3
4.3
4.9
7.7
13.2
·
Debt / Equity
3.1
7.4
2.8
1.5
0.7
·
LT Debt / Equity
3.1
7.4
2.8
1.5
0.7
·
Interest Coverage
·
·
-3.2
-5.4
-3.2
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
1.0
0.8
0.6
0.4
0.5
·
Inventory Turnover
1.5
1.7
1.7
1.5
1.6
·
Receivables Turnover
7.3
6.4
6.6
6.2
5.8
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
$0.57
$0.27
$0.74
$1.39
$3.01
·
Revenue / Share
$3.06
$2.74
$2.53
$1.85
$2.72
·
Cash Flow / Share
$-0.34
$-0.62
$-0.76
$-1.50
$-1.48
·
Cash / Share
$0.65
$0.45
$0.65
$0.26
$0.78
·
Dividend / Share
$0.00
$0.00
$0.00
·
·
·
EPS (TTM)
$-0.66
$-0.93
$-1.27
$-1.91
$-2.17
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
25.1%
22.1%
43.7%
0.75%
9.8%
·
Revenue CAGR 3Y
30.0%
20.9%
16.7%
·
·
·
Revenue CAGR 5Y
19.4%
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$100M
$80M
$65M
$46M
$45M
·
Net Income TTM
$-21M
$-27M
$-33M
$-47M
$-36M
·
Market Cap
$518M
$337M
$287M
$37M
$246M
·
Enterprise Value
$516M
$344M
$277M
$13M
$181M
·
P/E
-23.4
-12.0
-8.1
-0.8
-4.6
·
P/S
5.2
4.2
4.4
0.8
5.5
·
P/B
27.2
42.1
13.9
1.1
3.4
·
P / Tangible Book
27.2
42.1
13.9
1.1
3.4
·
P / Cash Flow
-47.1
-18.8
-14.6
-1.0
-10.0
·
P / FCF
-45.7
-18.5
-14.4
-1.0
-9.9
·
EV / EBITDA
-31.6
-15.9
-10.2
-0.3
-7.6
·
EV / FCF
-45.5
-18.8
-14.0
-0.3
-7.2
·
EV / Revenue
5.2
4.3
4.2
0.3
4.0
·
Earnings Yield
-4.3%
-8.3%
-12.3%
-128.2%
-21.5%
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$23M
$22M
$27M
$27M
$20M
$23M
$21M
$21M
$19M
$18M
$18M
$16M
$17M
$14M
$13M
$11M
Cost of Revenue
$4M
$4M
$6M
$6M
$3M
$5M
$5M
$6M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$3M
Gross Profit
$19M
$18M
$21M
$21M
$16M
$17M
$16M
$15M
$14M
$13M
$14M
$12M
$12M
$10M
$9M
$8M
R&D Expense
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$6M
SG&A Expense
$5M
$5M
$-7M
$5M
$6M
$4M
$-6M
$4M
$5M
$15M
$13M
$13M
$14M
$13M
$14M
$13M
Operating Expenses
$24M
$24M
$22M
$24M
$24M
$22M
$20M
$20M
$20M
$21M
$19M
$18M
$20M
$19M
$19M
$18M
Operating Income
$-5M
$-6M
$-2M
$-3M
$-8M
$-5M
$-4M
$-4M
$-6M
$-8M
$-5M
$-6M
$-8M
$-8M
$-10M
$-10M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$2M
$2M
$2M
$2M
$2M
Interest Income
$523.0K
$565.0K
$638.0K
$667.0K
$718.0K
$793.0K
$681.0K
$754.0K
$762.0K
$827.0K
$822.0K
$769.0K
$733.0K
$726.0K
$800.0K
$423.0K
Other Non-op
$-41.0K
$-165.0K
$0
$82.0K
$-486.0K
$-82.0K
$-86.0K
$219.0K
$120.0K
$51.0K
$265.0K
$115.0K
$122.0K
$-817.0K
$-146.0K
$-103.0K
Income Tax
·
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income
$-6M
$-7M
$-3M
$-3M
$-9M
$-7M
$-5M
$-5M
$-8M
$-9M
$-6M
$-7M
$-9M
$-10M
$-11M
$-12M
EPS (Basic)
$-0.18
$-0.20
$-0.08
$-0.11
$-0.26
$-0.21
$-0.16
$-0.19
$-0.26
$-0.32
$-0.22
$-0.28
$-0.36
$-0.41
$-0.44
$-0.48
EPS (Diluted)
$-0.18
$-0.20
$-0.08
$-0.11
$-0.26
$-0.21
$-0.16
$-0.19
$-0.26
$-0.32
$-0.22
$-0.28
$-0.36
$-0.41
$-0.44
$-0.48
Shares (Basic)
34,104,430
33,716,813
·
33,134,606
32,863,031
31,480,911
·
29,444,625
28,853,216
28,285,176
·
26,017,329
25,472,526
25,097,262
·
24,728,701
Shares (Diluted)
34,104,430
33,716,813
·
33,134,606
32,863,031
31,480,911
·
29,444,625
28,853,216
28,285,176
·
26,017,329
25,472,526
25,097,262
·
24,728,701
EBITDA
$-5M
$-6M
·
$-3M
$-7M
$-5M
·
$-4M
$-6M
$-8M
·
$-6M
$-8M
$-8M
·
$-10M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$13M
$15M
$22M
$21M
$23M
$27M
$13M
$15M
$13M
$13M
$18M
$10M
$8M
$7M
$7M
$6M
Short-term Investments
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$41M
$43M
$46M
$48M
$52M
$56M
$61M
$71M
·
Receivables
$15M
$15M
$15M
$15M
$14M
$15M
$13M
$12M
$11M
$12M
$12M
$11M
$11M
$9M
$7M
$8M
Inventory
$18M
$17M
$17M
$18M
$16M
$14M
$13M
$12M
$11M
$11M
$11M
$10M
$10M
$11M
$10M
$9M
Prepaid Expense
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$3M
Current Assets
$86M
$87M
$94M
$95M
$94M
$97M
$81M
$83M
$80M
$84M
$93M
$84M
$87M
$90M
$98M
$104M
PP&E (Net)
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$998.0K
$1M
$1M
$949.0K
$976.0K
$1M
$1M
$894.0K
PP&E (Gross)
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
Accum. Depreciation
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$9M
Other Non-current Assets
$98.0K
$106.0K
$113.0K
$120.0K
$87.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$21.0K
$21.0K
$21.0K
$21.0K
Total Assets
$97M
$99M
$106M
$107M
$106M
$110M
$95M
$96M
$94M
$99M
$108M
$99M
$102M
$106M
$114M
$120M
Accounts Payable
$4M
$5M
$2M
$5M
$5M
$4M
$3M
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
Accrued Liabilities
$11M
$9M
$13M
$12M
$10M
$8M
$10M
$10M
$8M
$7M
$11M
$10M
$8M
$7M
$7M
$8M
Current Liabilities
$17M
$16M
$18M
$20M
$17M
$15M
$15M
$15M
$13M
$13M
$16M
$13M
$12M
$10M
$11M
$9M
Capital Leases
$9M
$9M
$10M
$10M
$11M
$11M
$12M
$12M
$13M
$13M
$14M
$14M
$15M
$15M
$15M
$16M
Total Liabilities
$85M
$84M
$87M
$89M
$87M
$86M
$87M
$86M
$85M
$85M
$87M
$83M
$81M
$79M
$79M
$77M
Total Debt
$59M
$59M
·
$59M
$59M
$60M
·
$59M
$59M
$58M
·
$56M
$55M
$54M
·
$52M
Common Stock
$34.0K
$34.0K
$34.0K
$33.0K
$33.0K
$33.0K
$30.0K
$30.0K
$29.0K
$29.0K
$28.0K
$26.0K
$26.0K
$25.0K
$25.0K
$25.0K
Paid-in Capital
$577M
$574M
$571M
$568M
$566M
$562M
$539M
$535M
$530M
$527M
$524M
$514M
$512M
$509M
$507M
$504M
Retained Earnings
$-565M
$-559M
$-552M
$-550M
$-546M
$-538M
$-531M
$-526M
$-520M
$-513M
$-504M
$-498M
$-490M
$-481M
$-471M
$-460M
AOCI
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$-1M
$-1M
Stockholders' Equity
$12M
$14M
$19M
$19M
$19M
$24M
$8M
$10M
$10M
$14M
$21M
$16M
$21M
$27M
$35M
$43M
Liabilities + Equity
$97M
$99M
$106M
$107M
$106M
$110M
$95M
$96M
$94M
$99M
$108M
$99M
$102M
$106M
$114M
$120M
Shares Outstanding
34,282,567
33,909,408
33,574,759
33,280,887
33,044,371
32,751,240
30,145,039
29,777,966
29,139,206
28,717,452
27,823,465
26,244,935
25,816,929
25,352,204
25,045,751
24,864,119
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
Operating Cash Flow
$-4M
$-6M
$506.0K
$-2M
$-2M
$-7M
$-5M
$-2M
$-4M
$-8M
$-3M
$-2M
$-4M
$-10M
$-8M
$-7M
CapEx
$125.0K
$117.0K
$97.0K
$30.0K
$168.0K
$37.0K
$39.0K
$100.0K
$63.0K
$104.0K
$32.0K
$9.0K
$0
$132.0K
$102.0K
$31.0K
Investing Cash Flow
$-125.0K
$-117.0K
$-97.0K
$-30.0K
$-168.0K
$-37.0K
$2M
$1M
$3M
$2M
$3M
$4M
$5M
$10M
$9M
$7M
Stock Repurchased
$0
$0
$0
$0
$0
$50M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-50M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$1M
$-166.0K
$635.0K
$-235.0K
$-2M
$21M
$848.0K
$3M
$509.0K
$72.0K
$8M
$-27.0K
$195.0K
$-255.0K
$-138.0K
$-8.0K
Net Change in Cash
$-3M
$-6M
$1M
$-2M
$-4M
$14M
$-2M
$3M
$-154.0K
$-5M
$8M
$2M
$1M
$115.0K
$917.0K
$-14.0K
Free Cash Flow
·
$-6M
·
·
·
$-8M
·
·
·
$-8M
·
·
·
$-10M
·
·
수익성6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
82.8%
81.8%
·
77.4%
77.1%
77.0%
·
73.2%
73.4%
73.6%
·
74.5%
72.5%
71.7%
·
71.4%
Operating Margin
-22.5%
-25.2%
·
-9.5%
-29.0%
-22.9%
·
-20.2%
-32.4%
-41.6%
·
-36.2%
-47.6%
-57.5%
·
-91.4%
Net Margin
-27.2%
-30.3%
·
-12.8%
-36.8%
-29.2%
·
-25.9%
-39.0%
-49.2%
·
-44.2%
-55.3%
-71.7%
·
-105.6%
EBITDA Margin
-22.5%
-25.2%
·
-9.5%
-29.0%
-22.9%
·
-20.2%
-32.4%
-41.6%
·
-36.2%
-47.6%
-57.5%
·
-91.4%
ROA
-6.1%
-6.4%
·
-3.4%
-8.6%
-6.3%
·
-5.6%
-7.6%
-8.7%
·
-6.6%
-8.3%
-8.8%
·
-9.0%
ROE
-39.6%
-34.5%
·
-24.7%
-59.0%
-34.1%
·
-41.6%
-48.3%
-42.7%
·
-24.3%
-24.6%
-23.0%
·
-18.8%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.9
5.4
·
4.9
5.5
6.6
·
5.6
6.4
6.4
·
6.6
7.5
9.1
·
11.1
Quick Ratio
3.8
4.3
·
3.8
4.4
5.6
·
4.6
5.3
5.4
·
5.7
6.5
7.8
·
1.4
Debt / Equity
5.0
4.1
·
3.2
3.0
2.5
·
6.0
6.0
4.0
·
3.4
2.6
2.0
·
1.2
LT Debt / Equity
5.0
4.1
·
3.2
3.0
2.5
·
6.0
6.0
4.0
·
3.4
2.6
2.0
·
1.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-3.3
·
-2.7
-3.7
-4.2
·
-5.4
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.2
0.3
·
0.4
0.4
0.4
·
0.5
0.5
0.4
·
0.5
0.5
0.4
·
0.4
Receivables Turnover
1.6
1.5
·
2.1
1.9
1.7
·
1.8
1.7
1.7
·
1.7
1.7
1.6
·
1.5
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.35
$0.43
·
$0.56
$0.59
$0.74
·
$0.33
$0.34
$0.50
·
$0.62
$0.82
$1.08
·
$1.75
Revenue / Share
$0.67
$0.65
·
$0.83
$0.72
$0.72
·
$0.72
$0.67
$0.64
·
$0.63
$0.65
$0.58
·
$0.45
Cash Flow / Share
·
$-0.17
·
·
·
$-0.24
·
·
·
$-0.27
·
·
·
$-0.39
·
·
Cash / Share
$0.37
$0.44
·
$0.62
$0.69
$0.82
·
$0.52
$0.44
$0.45
·
$0.37
$0.30
$0.27
·
$0.23
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.57
$-0.65
·
$-0.74
$-0.82
$-0.82
·
$-0.99
$-1.08
$-1.18
·
$-1.49
$-1.69
$-1.85
·
$29.91
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$99M
$96M
·
$91M
$85M
$84M
·
$76M
$72M
$69M
·
$60M
$55M
$49M
·
$44M
Net Income TTM
$-19M
$-22M
·
$-24M
$-26M
$-25M
·
$-28M
$-30M
$-32M
·
$-38M
$-42M
$-46M
·
$-47M
Market Cap
$545M
$446M
·
$343M
$368M
$403M
·
$208M
$220M
$379M
·
$255M
$116M
$118M
·
$93M
Enterprise Value
$552M
$451M
·
$342M
$365M
$396M
·
$210M
$224M
$378M
·
$250M
$107M
$104M
·
$140M
P/E
-27.9
-20.2
·
-13.9
-13.6
-15.0
·
-7.0
-7.0
-11.2
·
-6.5
-2.7
-2.5
·
0.1
P/S
5.5
4.7
·
3.8
4.4
4.8
·
2.7
3.1
5.5
·
4.2
2.1
2.4
·
2.1
P/B
45.8
30.9
·
18.5
18.9
16.6
·
21.1
22.3
26.4
·
15.6
5.5
4.3
·
2.1
P / Tangible Book
45.8
30.9
·
18.5
18.9
16.6
·
21.1
22.3
26.4
·
15.6
5.5
4.3
·
2.1
P / Cash Flow
·
-75.6
·
·
·
-53.8
·
·
·
-50.4
·
·
·
-12.1
·
·
EV / Revenue
5.6
4.7
·
3.8
4.3
4.7
·
2.7
3.1
5.5
·
4.2
2.0
2.1
·
3.2
Earnings Yield
-3.6%
-4.9%
·
-7.2%
-7.4%
-6.7%
·
-14.2%
-14.3%
-8.9%
·
-15.3%
-37.6%
-39.9%
·
797.6%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$100M
$80M
$65M
$46M
$45M
매출 총이익률 %
77.2%
73.9%
73.6%
71.4%
74.0%
영업이익률 %
-16.3%
-27.1%
-41.5%
-89.6%
-52.5%
순이익
$-21M
$-27M
$-33M
$-47M
$-36M
희석 EPS
$-0.66
$-0.93
$-1.27
$-1.91
$-2.17
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
3.1
7.4
2.8
1.5
0.7
유동비율
5.3
5.4
5.7
8.9
14.3
당좌 비율
4.3
4.3
4.9
7.7
13.2
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-11M
$-18M
$-20M
$-37M
$-25M
기관 투자자 (13F)
117개의 제출자
· $464.2M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자117
보유 가치$464.2M
신규 포지션19
청산 포지션18
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
19 (-10 이전 분기 대비)
18 (+8 이전 분기 대비)
47 (+9 이전 분기 대비)
35 (0 이전 분기 대비)
+120K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.