SLVM 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$32.48
시가총액 (MRQ)$1.29B
P/E (TTM)17.5
EPS (TTM)$1.86
매출 (TTM)$3.30B
배당 수익률4.9%
ROE (TTM)7.9%
부채/자본 (MRQ)0.0
52주 범위$32–$57
SLVM 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$3.35B2019-12-31 → 2025-12-31
EPS$3.242019-12-31 → 2025-12-31
잉여현금흐름$44M2021-12-31 → 2025-12-31
순이익률2.3%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SLVM
5년 평균
동종업계 중앙값
결론
P/E (TTM)
17.5
·
·
·
P/S (TTM)
0.4
·
·
·
P/B (MRQ)
1.4
·
·
·
EV / EBITDA (TTM)
3.2
·
·
·
주가 / FCF (TTM)
-117.5
·
·
·
주가 / 현금 흐름 (TTM)
6.2
·
·
·
EV / 매출 (TTM)
0.3
·
·
·
EV / FCF (TTM)
-104.2
·
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.8
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SLVM
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
5.3%
·
·
·
EBITDA 마진 (TTM)
10.7%
·
·
·
세전 마진 (TTM)
4.3%
·
·
·
순이익률 (TTM)
2.3%
·
·
·
ROA (TTM)
2.7%
·
·
·
ROE (TTM)
7.9%
·
·
·
ROIC
16.8%
·
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SLVM
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.0
·
·
·
유동비율 (MRQ)
1.5
·
·
·
당좌 비율 (MRQ)
0.7
·
·
·
Interest Coverage (이자 보상 배율)
5.1
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SLVM
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-11.2%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-2.6%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
7.0%
·
·
·
EPS YoY
-54.9%
·
·
·
Net Income YoY (순이익 YoY)
-56.3%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
6.8%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-3.4%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
3.8%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-4.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SLVM
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$3.24
·
·
·
Revenue / Share (주당 매출)
$82.33
·
·
·
Cash Flow / Share (주당 현금 흐름)
$6.58
·
·
·
Cash / Share (주당 현금)
$3.43
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SLVM
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.2
·
·
·
Receivables Turnover (매출 채권 회전율)
8.4
·
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$515.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률4.9%
지급 비율55.3%
연간 지급액≈$1.80분기별 납부
성장 연속≈2배당금 성장 연속 연수
배당락일
금액
통화
수익률
7월 7, 2026
$0.45
USD
≈4.6%
4월 7, 2026
$0.45
USD
≈4.4%
1월 5, 2026
$0.45
USD
≈3.8%
10월 3, 2025
$0.45
USD
≈4.0%
7월 8, 2025
$0.45
USD
≈3.5%
4월 8, 2025
$0.45
USD
≈3.2%
1월 6, 2025
$0.45
USD
≈2.1%
10월 3, 2024
$0.45
USD
≈1.8%
7월 8, 2024
$0.45
USD
≈2.5%
4월 5, 2024
$0.30
USD
≈2.4%
1월 3, 2024
$0.30
USD
≈2.9%
10월 2, 2023
$0.60
USD
≈3.2%
7월 5, 2023
$0.25
USD
≈2.2%
4월 5, 2023
$0.25
USD
≈1.6%
1월 3, 2023
$0.25
USD
≈0.99%
9월 30, 2022
$0.11
USD
≈0.67%
6월 16, 2022
$0.11
USD
≈0.28%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-33.6%
다음 실적11월 05, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 7, 2026
$0.03
$0.28
-89.2%
2026년 3월 31일
$-0.53
$-0.29
-82.3%
2025년 12월 31일
$1.08
$1.09
-1.0%
2025년 9월 30일
$1.44
$1.57
-8.3%
2025년 6월 30일
$0.37
$0.45
-17.6%
2025년 3월 31일
$0.68
$0.70
-2.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$3.35B
$3.77B
$3.72B
$3.63B
$2.83B
$2.38B
$4.02B
SG&A Expense
$281M
$311M
$343M
$325M
$207M
$202M
$262M
Operating Income
$251M
$453M
$441M
$553M
·
·
·
Interest Expense
$49M
$57M
$64M
$80M
$32M
$4M
$5M
Interest Income
$6M
$14M
$26M
$8M
$32M
$8M
$13M
Pretax Income
$199M
$405M
$369M
$467M
$328M
$95M
$502M
Income Tax
$67M
$103M
$116M
$131M
$101M
$8M
$125M
Net Income
$132M
$302M
$253M
$118M
$331M
$170M
$377M
EPS (Basic)
$3.29
$7.35
$6.02
$2.68
$7.53
$3.85
$8.55
EPS (Diluted)
$3.24
$7.18
$5.93
$2.66
$7.53
$3.85
$8.55
Shares (Basic)
40,100,000
41,100,000
42,000,000
43,900,000
44,000,000
44,000,000
44,000,000
Shares (Diluted)
40,700,000
42,000,000
42,700,000
44,400,000
44,000,000
44,000,000
44,000,000
EBITDA
$430M
$612M
$143M
$125M
$143M
·
·
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$135M
$205M
$220M
$360M
$159M
$95M
·
Short-term Investments
$63M
$104M
$109M
$80M
$64M
$36M
·
Receivables
$399M
$402M
$404M
$430M
$391M
$398M
·
Inventory
$418M
$361M
$404M
$364M
$279M
$342M
·
Other Current Assets
$80M
$42M
$54M
$39M
$63M
$37M
·
Current Assets
$1.08B
$1.06B
$1.19B
$1.24B
$1.11B
$1.12B
·
Accum. Depreciation
$3.90B
$3.60B
$3.80B
$3.60B
$3.50B
$3.80B
·
Goodwill
$114M
$111M
$139M
$128M
$122M
$133M
$179M
Intangibles
·
·
$6M
$7M
$9M
$12M
·
Total Assets
$2.76B
$2.60B
$2.87B
$2.71B
$2.60B
$2.91B
·
Accounts Payable
$381M
$375M
$421M
$453M
$387M
$284M
·
Current Liabilities
$716M
$682M
$695M
$728M
$758M
$490M
·
Capital Leases
$34M
$45M
$46M
$28M
$25M
$32M
·
Deferred Tax
$175M
$152M
$189M
$183M
$169M
$170M
·
Other Non-current Liabilities
$143M
$141M
$156M
$118M
$118M
$117M
·
Long-term Debt
·
·
·
·
$1.50B
·
·
Total Debt
$23M
$22M
$28M
$29M
$20M
·
·
Common Stock
$46M
$45M
$45M
$44M
$44M
$0
·
Paid-in Capital
$89M
$71M
$48M
$25M
$4M
$0
·
Retained Earnings
$2.51B
$2.46B
$2.22B
$2.03B
$1.94B
$0
·
Treasury Stock
$330M
$234M
$158M
$82M
$0
·
·
AOCI
$-1.35B
$-1.49B
$-1.26B
$-1.34B
$-1.80B
$-1.48B
·
Stockholders' Equity
$966M
$847M
$901M
$678M
$182M
$2.11B
$2.52B
Liabilities + Equity
$2.76B
$2.60B
$2.87B
$2.71B
$2.60B
$2.91B
·
Shares Outstanding
39,400,000
45,000,000
45,000,000
44,000,000
44,000,000
0
0
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$179M
$159M
$143M
$125M
$126M
$135M
$192M
Stock-based Comp
$18M
$23M
$23M
$20M
$14M
$15M
$19M
Deferred Tax
$7M
$-7M
$0
$-7M
$-6M
$-49M
$-7M
Amort. of Intangibles
·
·
$2M
$2M
$2M
$2M
$3M
Restructuring
·
·
·
·
$0
$0
$6M
Other Non-cash
$-68M
$-8M
$85M
$182M
$67M
·
·
Operating Cash Flow
$268M
$469M
$504M
$438M
$549M
$359M
$524M
CapEx
$224M
$221M
$210M
$149M
$69M
$66M
$118M
Investing Cash Flow
$-224M
$-221M
$-377M
$180M
$127M
$-79M
$-160M
Debt Issued
$229M
$250M
$446M
$75M
$1.50B
$0
$0
Net Debt Issued
$47M
$-157M
$-80M
$-375M
$1.37B
·
·
Stock Repurchased
$82M
$69M
$70M
$80M
$0
$0
·
Net Stock Activity
$-82M
$-69M
$-70M
$-80M
·
·
·
Dividends Paid
$73M
$62M
$57M
$10M
$0
$0
·
Financing Cash Flow
$-125M
$-310M
$-219M
$-470M
$-589M
$-350M
$-387M
Net Change in Cash
$-70M
$-75M
$-80M
$201M
$89M
$-19M
$-40M
Taxes Paid
$62M
$98M
$112M
·
·
·
·
Free Cash Flow
$44M
$248M
$294M
$289M
$473M
·
·
Levered FCF
$11M
$205M
$250M
$231M
$450M
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
Operating Margin
7.5%
12.0%
·
·
·
·
·
Net Margin
3.9%
8.0%
6.8%
3.2%
9.4%
·
·
Pretax Margin
5.9%
10.7%
9.9%
12.9%
13.1%
·
·
EBITDA Margin
12.8%
16.2%
3.8%
3.5%
4.1%
·
·
ROA
4.9%
11.6%
9.1%
4.5%
12.0%
·
·
ROE
13.7%
33.9%
29.1%
25.2%
148.1%
·
·
ROIC
16.8%
38.9%
·
·
·
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.5
1.6
1.7
1.7
1.5
·
·
Quick Ratio
0.8
1.0
1.1
1.2
1.0
·
·
Debt / Equity
0.0
0.0
0.0
0.0
0.1
·
·
Interest Coverage
5.1
7.9
·
·
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.2
1.4
1.3
1.4
1.3
·
·
Receivables Turnover
8.4
9.4
8.9
8.8
8.1
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$24.52
$20.86
$21.87
$15.92
$4.15
·
·
Revenue / Share
$82.33
$89.83
$87.14
$81.71
$79.59
·
·
Cash Flow / Share
$6.58
$11.17
$11.80
$9.86
$12.48
·
·
Cash / Share
$3.43
$5.05
$5.34
$8.45
$4.10
·
·
Dividend / Share
$1.80
$1.65
$1.40
$0.47
·
·
·
EPS (TTM)
$3.24
$7.18
$5.93
$2.66
$7.53
·
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-11.2%
1.4%
2.6%
28.3%
18.6%
·
·
Revenue CAGR 3Y
-2.6%
10.1%
16.0%
·
·
·
·
Revenue CAGR 5Y
7.0%
·
·
·
·
·
·
EPS YoY
-54.9%
21.1%
122.9%
-64.7%
95.6%
·
·
EPS CAGR 3Y
6.8%
-1.6%
15.5%
·
·
·
·
EPS CAGR 5Y
-3.4%
·
·
·
·
·
·
Net Income YoY
-56.3%
19.4%
114.4%
-64.3%
94.7%
·
·
Net Income CAGR 3Y
3.8%
-3.0%
14.2%
·
·
·
·
Net Income CAGR 5Y
-4.9%
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$3.35B
$3.77B
$3.72B
$3.63B
$2.83B
·
·
Net Income TTM
$132M
$302M
$253M
$118M
$331M
·
·
Market Cap
$1.90B
$3.21B
$2.02B
$2.07B
$1.22B
·
·
Enterprise Value
$1.72B
$2.92B
$1.72B
$1.66B
$986M
·
·
P/E
14.9
11.0
8.3
18.3
3.7
·
·
P/S
0.6
0.9
0.5
0.6
0.4
·
·
P/B
2.0
3.8
2.2
3.1
6.7
·
·
P / Tangible Book
2.2
4.4
2.7
3.8
24.0
·
·
P / Cash Flow
7.1
6.8
4.0
4.7
2.2
·
·
P / FCF
43.1
12.9
6.9
7.2
2.6
·
·
EV / EBITDA
4.0
4.8
12.0
13.3
6.9
·
·
EV / FCF
39.1
11.8
5.9
5.7
2.1
·
·
EV / Revenue
0.5
0.8
0.5
0.5
0.3
·
·
Dividend Yield
3.9%
1.9%
2.8%
0.48%
0.00%
·
·
Earnings Yield
6.7%
9.1%
12.1%
5.5%
27.0%
·
·
Payout Ratio
55.3%
20.5%
22.5%
8.5%
·
·
·
Annual Payout
$73M
$62M
$57M
$10M
$0
·
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$806M
$755M
$890M
$846M
$794M
$821M
$970M
$965M
$933M
$905M
$964M
$897M
$919M
$941M
$927M
$968M
SG&A Expense
$69M
$73M
$68M
$68M
$72M
$73M
$81M
$74M
$82M
$74M
$96M
$89M
$76M
$82M
$98M
$80M
Operating Income
$14M
$-15M
$79M
$98M
$30M
$44M
$109M
$150M
$122M
$72M
·
·
·
·
·
·
Interest Expense
$15M
$12M
$13M
$12M
$12M
$12M
$11M
$19M
$13M
$14M
$15M
$15M
$15M
$19M
$21M
$21M
Interest Income
$2M
$2M
$1M
$2M
$1M
$2M
$3M
$4M
$3M
$4M
$8M
$5M
$2M
$11M
$3M
$2M
Pretax Income
$1M
$-6M
$58M
$88M
$20M
$33M
$100M
$132M
$113M
$60M
$67M
$91M
$70M
$141M
$122M
$147M
Income Tax
$12M
$-3M
$25M
$31M
$5M
$6M
$19M
$37M
$30M
$17M
$18M
$33M
$21M
$44M
$34M
$38M
Net Income
$-11M
$-3M
$33M
$57M
$15M
$27M
$81M
$95M
$83M
$43M
$49M
$58M
$49M
$97M
$94M
$57M
EPS (Basic)
$-0.28
$-0.08
$0.83
$1.43
$0.37
$0.66
$1.97
$2.32
$2.02
$1.04
$1.19
$1.39
$1.16
$2.28
$2.14
$1.29
EPS (Diluted)
$-0.28
$-0.08
$0.81
$1.41
$0.37
$0.65
$1.91
$2.27
$1.98
$1.02
$1.17
$1.37
$1.14
$2.25
$2.12
$1.28
Shares (Basic)
39,800,000
39,600,000
·
40,000,000
40,600,000
40,600,000
·
41,000,000
41,100,000
41,300,000
·
41,800,000
42,400,000
42,500,000
·
44,100,000
Shares (Diluted)
39,800,000
39,600,000
·
40,300,000
41,100,000
41,500,000
·
41,900,000
41,900,000
42,100,000
·
42,400,000
42,800,000
43,100,000
·
44,600,000
EBITDA
$57M
$26M
·
$147M
$75M
$84M
·
$39M
$37M
$39M
·
$36M
$34M
$35M
·
$30M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$123M
$130M
$135M
$94M
$113M
$154M
$205M
$248M
$145M
$149M
·
$194M
$164M
$191M
·
$163M
Short-term Investments
$64M
$76M
$63M
$52M
$70M
$66M
$104M
$166M
$68M
$69M
·
$92M
$84M
$88M
·
$86M
Receivables
$342M
$352M
$399M
$369M
$357M
$389M
$402M
$411M
$387M
$393M
·
$403M
$416M
$416M
·
$458M
Inventory
$503M
$483M
$418M
$434M
$396M
$372M
$361M
$421M
$412M
$407M
·
$456M
$486M
$506M
·
$338M
Other Current Assets
$89M
$86M
$80M
$51M
$64M
$43M
$42M
$27M
$40M
$51M
·
$28M
$39M
$38M
·
$21M
Current Assets
$1.11B
$1.10B
$1.08B
$990M
$977M
$1.01B
$1.06B
$1.23B
$1.10B
$1.11B
·
$1.19B
$1.16B
$1.21B
·
$1.41B
Accum. Depreciation
$4.00B
$4.00B
·
$3.90B
$3.90B
$3.80B
·
$3.80B
$3.70B
$3.70B
·
$3.70B
$3.70B
$3.70B
·
$3.50B
Goodwill
$121M
$121M
$114M
$128M
$126M
$119M
$111M
$125M
$121M
$134M
$139M
$134M
$140M
$133M
$128M
$124M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$7M
$7M
$7M
·
$8M
Total Assets
$2.88B
$2.83B
$2.76B
$2.70B
$2.67B
$2.63B
$2.60B
$2.86B
$2.69B
$2.80B
·
$2.79B
$2.82B
$2.80B
·
$2.80B
Accounts Payable
$422M
$407M
$381M
$383M
$371M
$386M
$375M
$381M
$389M
$404M
·
$382M
$391M
$409M
·
$396M
Current Liabilities
$752M
$758M
$716M
$653M
$635M
$616M
$682M
$714M
$654M
$649M
·
$674M
$667M
$726M
·
$1.03B
Capital Leases
$45M
$41M
$34M
$38M
$41M
$44M
$45M
$47M
$47M
$52M
·
$29M
$33M
$30M
·
$30M
Deferred Tax
$171M
$179M
$175M
$148M
$151M
$162M
$152M
$164M
$162M
$180M
·
$202M
$212M
$198M
·
$181M
Other Non-current Liabilities
$154M
$152M
$143M
$147M
$156M
$149M
$141M
$163M
$151M
$158M
·
$127M
$128M
$130M
·
$129M
Total Debt
$41M
$23M
·
$23M
$23M
$23M
·
$43M
$28M
$28M
·
$43M
$44M
$44M
·
$29M
Common Stock
$46M
$46M
$46M
$45M
$45M
$45M
$45M
$45M
$45M
$45M
·
$45M
$45M
$44M
·
$44M
Paid-in Capital
$97M
$93M
$89M
$89M
$85M
$78M
$71M
$65M
$60M
$54M
·
$45M
$39M
$32M
·
$20M
Retained Earnings
$2.46B
$2.49B
$2.51B
$2.50B
$2.46B
$2.46B
$2.46B
$2.39B
$2.32B
$2.25B
·
$2.19B
$2.15B
$2.12B
·
$1.95B
Treasury Stock
$336M
$336M
$330M
$330M
$288M
$268M
$234M
$195M
$195M
$170M
·
$141M
$127M
$97M
·
$2M
AOCI
$-1.32B
$-1.32B
$-1.35B
$-1.33B
$-1.34B
$-1.41B
$-1.49B
$-1.37B
$-1.40B
$-1.29B
·
$-1.30B
$-1.25B
$-1.30B
·
$-1.75B
Stockholders' Equity
$955M
$979M
$966M
$977M
$959M
$908M
$847M
$937M
$830M
$889M
$901M
$836M
$862M
$790M
$678M
$258M
Liabilities + Equity
$2.88B
$2.83B
$2.76B
$2.70B
$2.67B
$2.63B
$2.60B
$2.86B
$2.69B
$2.80B
·
$2.79B
$2.82B
$2.80B
·
$2.80B
Shares Outstanding
39,800,000
39,700,000
39,400,000
39,400,000
40,400,000
40,700,000
40,600,000
41,000,000
41,000,000
41,400,000
45,000,000
41,500,000
41,900,000
42,600,000
44,000,000
44,100,000
현금 흐름17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$43M
$41M
$45M
$49M
$45M
$40M
$44M
$39M
$37M
$39M
$38M
$36M
$34M
$35M
$32M
$30M
Stock-based Comp
$3M
$3M
$1M
$4M
$7M
$6M
$6M
$5M
$5M
$7M
$2M
$6M
$8M
$7M
$4M
$5M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$0
Other Non-cash
·
$-51M
·
·
·
$-50M
·
·
·
$-62M
·
·
·
$-76M
·
·
Operating Cash Flow
$38M
$-10M
$94M
$87M
$64M
$23M
$164M
$163M
$115M
$27M
$167M
$197M
$77M
$63M
$142M
$121M
CapEx
$61M
$49M
$56M
$54M
$66M
$48M
$64M
$44M
$53M
$60M
·
·
·
·
·
·
Investing Cash Flow
$-60M
$-49M
$-56M
$-54M
$-66M
$-48M
$-64M
$-44M
$-53M
$-60M
$-63M
$-42M
$-44M
$-228M
$276M
$-32M
Debt Issued
$457M
$114M
$162M
$19M
$25M
$23M
$0
$234M
$10M
$6M
$3M
$6M
$10M
$427M
$75M
$0
Net Debt Issued
·
$67M
·
·
·
$12M
·
·
·
$-11M
·
·
·
$20M
·
·
Stock Repurchased
$0
$0
$0
$42M
$20M
$20M
$39M
$0
$25M
$5M
$17M
$13M
$30M
$10M
$80M
$0
Net Stock Activity
·
$0
·
·
·
$-20M
·
·
·
$-5M
·
·
·
$-10M
·
·
Dividends Paid
$18M
$18M
$18M
$19M
$18M
$18M
$19M
$18M
$13M
$12M
$25M
$11M
$11M
$10M
$5M
$5M
Financing Cash Flow
$15M
$53M
$3M
$-52M
$-45M
$-31M
$-196M
$-19M
$-60M
$-35M
$-88M
$-58M
$-65M
$-8M
$-288M
$-90M
Net Change in Cash
$-7M
$-5M
$41M
$-19M
$-41M
$-51M
$-103M
$103M
$-4M
$-71M
$26M
$90M
$-27M
$-169M
$197M
$6M
Taxes Paid
·
·
·
·
·
·
$84M
·
·
·
$112M
·
·
·
$133M
·
Free Cash Flow
·
$-59M
·
·
·
$-25M
·
·
·
·
·
·
·
·
·
·
Levered FCF
·
$-65M
·
·
·
$-35M
·
·
·
·
·
·
·
·
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
1.7%
-2.0%
·
11.6%
3.8%
5.4%
·
·
·
·
·
·
·
·
·
·
Net Margin
-1.4%
-0.40%
·
6.7%
1.9%
3.3%
·
9.8%
8.9%
4.8%
·
6.5%
5.3%
10.1%
·
5.9%
Pretax Margin
0.12%
-0.79%
·
10.4%
2.5%
4.0%
·
13.7%
12.1%
6.6%
·
10.1%
7.6%
14.7%
·
15.2%
EBITDA Margin
7.1%
3.4%
·
17.4%
9.4%
10.2%
·
4.0%
4.0%
4.3%
·
4.0%
3.7%
3.6%
·
3.1%
ROA
-0.40%
-0.11%
·
2.1%
0.56%
1.0%
·
3.4%
3.0%
1.5%
·
2.1%
1.8%
3.5%
·
2.1%
ROE
-1.1%
-0.32%
·
6.0%
1.7%
3.0%
·
10.7%
9.8%
5.1%
·
10.6%
8.8%
17.3%
·
21.8%
ROIC
-15.5%
-0.75%
·
6.3%
2.3%
3.9%
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.4
·
1.5
1.5
1.6
·
1.7
1.7
1.7
·
1.8
1.7
1.7
·
1.4
Quick Ratio
0.7
0.7
·
0.8
0.9
1.0
·
1.2
0.9
0.9
·
1.0
1.0
1.0
·
0.7
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
Interest Coverage
0.9
-1.2
·
8.2
2.5
3.7
·
·
·
·
·
·
·
·
·
·
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
2.3
2.0
·
2.2
2.1
2.1
·
2.4
2.3
2.2
·
2.1
2.1
2.2
·
2.3
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.00
$24.66
·
$24.80
$23.74
$22.31
·
$22.85
$20.24
$21.47
·
$20.14
$20.57
$18.54
·
$5.85
Revenue / Share
$20.25
$19.07
·
$20.99
$19.32
$19.78
·
$23.03
$22.27
$21.50
·
$21.16
$21.47
$22.25
·
$21.70
Cash Flow / Share
·
$-0.25
·
·
·
$0.55
·
·
·
$0.64
·
·
·
$1.46
·
·
Cash / Share
$3.09
$3.27
·
$2.39
$2.80
$3.78
·
$6.05
$3.54
$3.60
·
$4.67
$3.91
$4.48
·
$3.70
Dividend / Share
$0.45
$0.45
$0.45
$0.45
$0.45
$0.45
$0.45
$0.45
$0.45
$0.30
$0.30
$0.60
$0.25
$0.25
$0.25
$0.11
EPS (TTM)
$1.86
$2.51
·
$4.34
$5.20
$6.81
·
$6.44
$5.54
$4.70
·
$6.88
$6.79
$4.32
·
$1.96
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.30B
$3.29B
·
$3.43B
$3.55B
$3.69B
·
$3.77B
$3.70B
$3.69B
·
$3.68B
$3.75B
$3.75B
·
$3.33B
Net Income TTM
$76M
$102M
·
$180M
$218M
$286M
·
$270M
$233M
$199M
·
$298M
$297M
$189M
·
$86M
Market Cap
$1.50B
$1.68B
·
$1.74B
$2.02B
$2.73B
·
$3.52B
$2.81B
$2.56B
·
$1.82B
$1.69B
$1.97B
·
$1.49B
Enterprise Value
$1.36B
$1.49B
·
$1.62B
$1.86B
$2.53B
·
$3.15B
$2.63B
$2.37B
·
$1.58B
$1.49B
$1.74B
·
$1.27B
P/E
20.3
16.8
·
10.2
9.6
9.8
·
13.3
12.4
13.1
·
6.4
6.0
10.7
·
17.3
P/S
0.5
0.5
·
0.5
0.6
0.7
·
0.9
0.8
0.7
·
0.5
0.5
0.5
·
0.4
P/B
1.6
1.7
·
1.8
2.1
3.0
·
3.8
3.4
2.9
·
2.2
2.0
2.5
·
5.8
P / Tangible Book
1.8
2.0
·
2.1
2.4
3.5
·
4.3
4.0
3.4
·
2.6
2.4
3.0
·
11.9
P / Cash Flow
·
-167.7
·
·
·
118.7
·
·
·
94.7
·
·
·
31.3
·
·
EV / Revenue
0.4
0.5
·
0.5
0.5
0.7
·
0.8
0.7
0.6
·
0.4
0.4
0.5
·
0.4
Dividend Yield
4.9%
4.3%
·
4.2%
3.6%
2.5%
·
1.9%
2.2%
2.3%
·
2.0%
1.8%
1.0%
·
0.33%
Earnings Yield
4.9%
5.9%
·
9.8%
10.4%
10.2%
·
7.5%
8.1%
7.6%
·
15.7%
16.8%
9.3%
·
5.8%
Payout Ratio
·
-600.0%
·
·
·
66.7%
·
·
·
27.9%
·
·
·
10.3%
·
·
Annual Payout
$73M
$73M
·
$74M
$73M
$68M
·
$68M
$61M
$59M
·
$37M
$31M
$20M
·
$5M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-03-31
매출
$3.35B
·
·
$3.77B
·
영업이익률 %
7.5%
·
·
12.0%
·
순이익
$132M
·
·
$302M
·
희석 EPS
$3.24
·
·
$7.18
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-03-31
부채 / 자기자본 비율
0.0
·
·
0.0
·
유동비율
1.5
·
·
1.6
·
당좌 비율
0.8
·
·
1.0
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-03-31
잉여현금흐름
$44M
·
·
$248M
·
기관 투자자 (13F)
352개의 제출자
· $1.6B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자352
보유 가치$1.6B
신규 포지션50
청산 포지션36
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
50 (+14 이전 분기 대비)
36 (-27 이전 분기 대비)
103 (+16 이전 분기 대비)
89 (-21 이전 분기 대비)
-78K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
ACR Group Paper Holdings LP, Atlas Capital GP IV LP, Atlas Capital Resources GP IV LLC, Lapetus Capital III LLC, Atlas Capital Resources III LP (1), Atlas Capital GP III LP, Atlas Capital Resources GP III LLC, Andrew M. Bursky, Timothy J. Fazio
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.