SND 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$330M2016-12-31 → 2025-12-31
EPS$0.032016-12-31 → 2025-12-31
잉여현금흐름$33M2016-12-31 → 2025-12-31
순이익률2.7%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SND
5년 평균
동종업계 중앙값
결론
P/E (TTM)
20.55년 평균 ≈17.3
≈17.3
26.7
저평가
P/S (TTM)
0.55년 평균 ≈0.4
≈0.4
0.9
저평가
P/B (MRQ)
0.95년 평균 ≈0.4
≈0.4
1.5
저평가
EV / EBITDA
8.15년 평균 ≈2.8
≈2.8
11.6
저평가
주가 / FCF (TTM)
6.05년 평균 ≈3.0
≈3.0
·
·
주가 / 현금 흐름 (TTM)
4.45년 평균 ≈5.5
≈5.5
6.7
저평가
EV / Revenue (EV / 매출)
0.65년 평균 ≈0.4
≈0.4
·
·
EV / FCF
6.25년 평균 ≈3.2
≈3.2
·
·
주가 / 유형 장부 가치 (MRQ)
0.95년 평균 ≈0.4
≈0.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SND
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
13.5%5년 평균 ≈7.8%
≈7.8%
·
·
영업이익률 (TTM)
2.0%5년 평균 ≈-10.4%
≈-10.4%
8.1%
동일
EBITDA 마진 (TTM)
9.8%5년 평균 ≈1.1%
≈1.1%
10.2%
약함
세전 마진 (TTM)
1.9%5년 평균 ≈-10.2%
≈-10.2%
5.5%
최상위권
순이익률 (TTM)
2.7%5년 평균 ≈-7.5%
≈-7.5%
4.8%
최상위권
ROA (TTM)
3.0%5년 평균 ≈-2.1%
≈-2.1%
1.3%
약함
ROE (TTM)
4.4%5년 평균 ≈-3.4%
≈-3.4%
4.3%
약함
ROIC
0.42%5년 평균 ≈-1.0%
≈-1.0%
2.5%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SND
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.15년 평균 ≈0.1
≈0.1
0.1
동일
유동비율 (MRQ)
1.75년 평균 ≈1.5
≈1.5
1.8
낮은 유동성
Quick Ratio (당좌 비율)
1.15년 평균 ≈0.9
≈0.9
1.1
동일
장기 부채 / 자기 자본 (MRQ)
0.05년 평균 ≈0.0
≈0.0
0.2
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SND
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
6.0%5년 평균 ≈26.5%
≈26.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
8.9%5년 평균 ≈26.0%
≈26.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
22.0%
·
·
·
EPS YoY
-62.5%
·
·
·
Net Income YoY (순이익 YoY)
-55.0%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-49.6%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-49.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-50.3%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-48.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SND
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.035년 평균 ≈$-0.20
≈$-0.20
·
·
Revenue / Share (주당 매출)
$8.345년 평균 ≈$6.59
≈$6.59
·
·
Cash Flow / Share (주당 현금 흐름)
$1.115년 평균 ≈$0.65
≈$0.65
·
·
Cash / Share (주당 현금)
$0.585년 평균 ≈$0.30
≈$0.30
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SND
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.05년 평균 ≈0.7
≈0.7
0.8
최상위권
Inventory Turnover (재고 회전율)
10.45년 평균 ≈9.6
≈9.6
10.4
동일
Receivables Turnover (매출 채권 회전율)
9.25년 평균 ≈8.3
≈8.3
5.4
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.0M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.8%
지급 비율442.2%
연간 지급액≈$0.20반기별 납부
배당락일
금액
통화
수익률
7월 28, 2026
$0.10
USD
≈6.1%
4월 22, 2026
$0.10
USD
≈4.8%
12월 2, 2025
$0.05
USD
≈4.4%
8월 4, 2025
$0.10
USD
≈5.2%
10월 15, 2024
$0.10
USD
≈4.6%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-462.4%
다음 실적11월 10, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 11, 2026
$0.25
—
—
2026년 3월 31일
5월 12, 2026
$-0.10
—
—
2025년 6월 30일
$-0.01
$0.07
-114.1%
2025년 3월 31일
$-0.62
$0.04
-1634.7%
2024년 12월 31일
$0.09
$0.09
-0.99%
2024년 9월 30일
$0.00
$0.01
-100.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$330M
$311M
$296M
$256M
$127M
$122M
$233M
$212M
$137M
$59M
$48M
Cost of Revenue
$292M
$267M
$254M
$226M
$140M
$104M
$152M
$143M
$100M
$27M
$21M
Gross Profit
$38M
$45M
$42M
$30M
$-16M
$18M
$81M
$69M
$37M
$33M
$27M
SG&A Expense
$41M
$38M
$39M
$31M
$14M
$16M
$11M
$13M
$9M
$5M
$5M
Operating Expenses
$42M
$42M
$43M
$33M
$48M
$31M
$38M
$42M
$18M
$12M
$10M
Operating Income
$-4M
$3M
$-2M
$-3M
$-63M
$-13M
$43M
$28M
$19M
$20M
$17M
Other Non-op
$-1M
$-3M
$-748.0K
$-780.0K
$4M
$38M
$-4M
$-2M
$12.0K
$433.0K
$-7M
Pretax Income
$-6M
$252.0K
$-2M
$-4M
$-60M
$25M
$39M
$26M
$19M
$20M
$9M
Income Tax
$-7M
$-3M
$-7M
$-3M
$-9M
$-13M
$8M
$6M
$-3M
$9M
$4M
Net Income
$1M
$3M
$5M
$-703.0K
$-51M
$38M
$32M
$20M
$22M
$10M
$5M
EPS (Basic)
$0.03
$0.08
$0.12
$-0.02
$-1.21
$0.94
$0.79
$0.50
$0.54
$0.43
$0.23
EPS (Diluted)
$0.03
$0.08
$0.12
$-0.02
$-1.21
$0.94
$0.78
$0.50
$0.53
$0.42
$0.19
Shares (Basic)
39,049,000
38,809,000
38,948,000
42,408,000
41,775,000
40,260,000
40,135,000
40,427,000
40,208,000
24,322,000
22,114,000
Shares (Diluted)
39,588,000
39,084,000
39,046,000
42,408,000
41,775,000
40,260,000
40,337,000
40,449,000
40,304,000
24,579,000
26,400,000
EBITDA
$25M
$32M
$26M
$23M
$-38M
$9M
$70M
$43M
$27M
$27M
·
대차대조표30
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$23M
$2M
$6M
$6M
$26M
$12M
$3M
$1M
$35M
$47M
$4M
Receivables
$31M
$41M
$23M
$36M
$17M
$70M
$59M
$19M
$23M
$5M
$2M
Inventory
$31M
$25M
$27M
$20M
$15M
$19M
$21M
$19M
$10M
$10M
$5M
Prepaid Expense
$4M
$3M
$3M
$7M
$14M
$11M
$4M
$3M
$4M
$1M
$2M
Other Current Assets
·
·
$0
$188.0K
$0
·
·
·
·
·
·
Current Assets
$88M
$76M
$62M
$68M
$74M
$112M
$92M
$50M
$73M
$65M
$16M
PP&E (Net)
$223M
$237M
$255M
$259M
$262M
$275M
$230M
$248M
$172M
$104M
$109M
PP&E (Gross)
$435M
$421M
$414M
$394M
$372M
$360M
$294M
$291M
$198M
$123M
$122M
Accum. Depreciation
$212M
$185M
$159M
$135M
$110M
$85M
$63M
$43M
$26M
$19M
$13M
Goodwill
·
·
·
·
·
·
·
$0
$0
·
·
Intangibles
$4M
$5M
$6M
$7M
$7M
$8M
$9M
$18M
$0
·
·
Other Non-current Assets
$855.0K
$1M
$163.0K
$303.0K
$402.0K
$563.0K
$4M
$4M
$971.0K
$23.0K
$33.0K
Total Assets
$340M
$342M
$346M
$360M
$374M
$428M
$363M
$320M
$247M
$173M
$133M
Accounts Payable
$9M
$17M
$16M
$14M
$8M
$3M
$4M
$11M
$26M
$2M
$1M
Accrued Liabilities
$18M
$13M
$11M
$13M
$14M
$13M
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
$288.0K
$282.0K
$1M
Current Liabilities
$50M
$43M
$54M
$52M
$49M
$37M
$40M
$25M
$35M
$14M
$49M
Capital Leases
$14M
$14M
$14M
$18M
$24M
$27M
$15M
$0
·
$572.0K
$1M
Deferred Tax
$4M
$9M
$12M
$18M
$22M
$33M
$24M
$18M
$13M
$15M
$15M
Other Non-current Liabilities
$668.0K
$302.0K
$38.0K
$40.0K
$249.0K
$503.0K
$0
·
·
·
·
Total Liabilities
$100M
$98M
$104M
$117M
$133M
$139M
$118M
$111M
$57M
$31M
$129M
Long-term Debt
$15M
$15M
$20M
$18M
$22M
$29M
$34M
$49M
$860.0K
$570.0K
·
Total Debt
$13M
$13M
$19M
$16M
$22M
$29M
$34M
$49M
$288.0K
$282.0K
·
Common Stock
$39.0K
$39.0K
$39.0K
$43.0K
$42.0K
$42.0K
$40.0K
$40.0K
$40.0K
$39.0K
$22.0K
Retained Earnings
$68M
$73M
$75M
$70M
$71M
$121M
$83M
$50M
$32M
$10M
$-316.0K
Treasury Stock
$17M
$15M
$14M
$5M
$5M
$4M
$3M
$3M
$666.0K
$539.0K
$123.0K
AOCI
$-53.0K
$-60.0K
$-35.0K
$227.0K
$574.0K
$423.0K
$-41.0K
$-313.0K
$0
·
·
Stockholders' Equity
$240M
$244M
$242M
$243M
$241M
$289M
$246M
$211M
$190M
$142M
$4M
Liabilities + Equity
$340M
$342M
$346M
$360M
$374M
$428M
$363M
$320M
$247M
$173M
$133M
Shares Outstanding
38,944,619
39,067,094
38,486,762
43,088,106
42,012,813
41,575,129
40,234,451
39,974,478
40,393,033
38,816,474
22,114,620
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$29M
$29M
$27M
$26M
$25M
$22M
$26M
$17M
$8M
$6M
$5M
Stock-based Comp
$4M
$3M
$4M
$3M
$3M
$4M
$3M
$3M
$2M
$1M
$792.0K
Deferred Tax
$-5M
$-3M
$-6M
$-4M
$-11M
$-3M
$6M
$5M
$-2M
$539.0K
$4M
Amort. of Intangibles
$795.0K
$792.0K
$793.0K
$792.0K
$792.0K
$793.0K
$1M
$1M
$0
$0
·
Other Non-cash
$15M
$-14M
$2M
$-19M
$65M
$-36M
$-22M
$7M
$-14M
$8M
·
Operating Cash Flow
$44M
$18M
$31M
$5M
$32M
$26M
$45M
$51M
$16M
$27M
$31M
CapEx
$12M
$7M
$23M
$13M
$11M
$9M
$26M
$96M
$51M
$3M
$29M
Investing Cash Flow
$-11M
$-7M
$-23M
$-18M
$-11M
$-9M
$-25M
$-126M
$-51M
$-2M
·
Stock Repurchased
$628.0K
$422.0K
$0
$540.0K
$401.0K
$1M
$140.0K
$2M
$127.0K
$420.0K
$121.0K
Net Stock Activity
$-628.0K
$-422.0K
$-5M
$-540.0K
$-402.0K
$-1M
$-140.0K
$-2M
$-127.0K
$-416.0K
·
Dividends Paid
$6M
$4M
$0
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-12M
$-15M
$-8M
$-7M
$-7M
$-8M
$-18M
$41M
$23M
$19M
·
Net Change in Cash
$21M
$-5M
$562.0K
$-20M
$14M
$9M
$1M
$-34M
$-12M
$44M
·
Taxes Paid
$-310.0K
$-78.0K
$211.0K
$187.0K
$209.0K
$635.0K
$207.0K
$666.0K
$8M
$933.0K
$-1M
Free Cash Flow
$33M
$11M
$8M
$-7M
$21M
$17M
$19M
$-45M
$-36M
$24M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
11.5%
14.4%
14.0%
11.6%
-12.6%
14.8%
34.8%
31.8%
26.9%
55.1%
·
Operating Margin
-1.4%
0.96%
-0.51%
-1.2%
-50.1%
-10.6%
18.7%
12.2%
13.6%
34.4%
·
Net Margin
0.41%
0.96%
1.6%
-0.27%
-40.0%
31.0%
13.6%
8.8%
15.7%
17.5%
·
Pretax Margin
-1.7%
0.08%
-0.76%
-1.5%
-47.1%
20.4%
16.9%
11.2%
13.6%
33.4%
·
EBITDA Margin
7.5%
10.3%
8.8%
9.1%
-30.1%
7.4%
30.0%
20.3%
19.4%
45.4%
·
ROA
0.39%
0.87%
1.3%
-0.19%
-12.6%
9.6%
9.3%
6.6%
10.2%
6.8%
·
ROE
0.56%
1.2%
1.9%
-0.29%
-20.5%
13.1%
13.1%
8.8%
11.7%
14.2%
·
ROIC
0.42%
13.9%
1.2%
-0.22%
-20.4%
-6.2%
12.5%
7.9%
11.3%
7.5%
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.8
1.7
1.1
1.3
1.5
3.0
2.3
2.0
2.1
4.7
·
Quick Ratio
1.1
1.0
0.5
0.8
0.9
2.2
1.6
0.8
1.7
3.8
·
Debt / Equity
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.0
0.0
·
LT Debt / Equity
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.2
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
0.9
0.8
0.7
0.3
0.3
0.7
0.7
0.7
0.4
·
Inventory Turnover
10.4
10.3
·
·
8.2
5.1
7.6
10.3
10.3
3.5
·
Receivables Turnover
9.2
9.7
10.0
9.6
2.9
1.9
5.9
10.0
9.6
16.1
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$6.15
$6.24
$6.29
$5.65
$5.77
$6.95
$6.11
$5.24
$4.70
$3.67
·
Revenue / Share
$8.34
$7.97
$7.58
$6.03
$3.03
$3.04
$5.78
$5.25
$3.40
$2.41
·
Cash Flow / Share
$1.11
$0.46
$0.79
$0.13
$0.78
$0.63
$1.11
$1.26
$0.39
$1.09
·
Cash / Share
$0.58
$0.04
$0.16
$0.13
$0.61
$0.28
$0.07
$0.04
$0.86
$1.20
·
Dividend / Share
$0.15
$0.10
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.03
$0.08
$0.12
$-0.02
$-1.21
$0.94
$0.78
$0.50
$0.53
$0.42
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
6.0%
5.2%
15.7%
101.9%
3.5%
·
·
·
·
·
·
Revenue CAGR 3Y
8.9%
35.0%
34.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
22.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-62.5%
-33.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-49.6%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-49.8%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-55.0%
-35.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-50.3%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-48.7%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$330M
$311M
$296M
$256M
$127M
$122M
$233M
$212M
$137M
$59M
·
Net Income TTM
$1M
$3M
$5M
$-703.0K
$-51M
$38M
$32M
$20M
$22M
$10M
·
Market Cap
$156M
$88M
$74M
$77M
$74M
$72M
$101M
$89M
$350M
$642M
·
Enterprise Value
$146M
$99M
$87M
$88M
$71M
$89M
$133M
$136M
$315M
$596M
·
P/E
133.3
28.1
16.1
-89.5
-1.5
1.8
3.2
4.4
16.3
39.4
·
P/S
0.5
0.3
0.3
0.3
0.6
0.6
0.4
0.4
2.5
10.8
·
P/B
0.6
0.4
0.3
0.3
0.3
0.2
0.4
0.4
1.8
4.5
·
P / Tangible Book
0.7
0.4
0.3
0.3
0.3
0.3
·
·
·
·
·
P / Cash Flow
3.5
4.9
2.4
14.2
2.3
2.8
2.3
1.7
22.4
24.1
·
P / FCF
4.8
8.1
9.3
-10.5
3.5
4.2
5.3
-2.0
-9.8
26.6
·
EV / EBITDA
5.9
3.1
3.4
3.8
-1.9
9.8
1.9
3.2
11.8
22.2
·
EV / FCF
4.5
9.1
11.0
-12.0
3.4
5.3
6.9
-3.0
-8.9
24.6
·
EV / Revenue
0.4
0.3
0.3
0.3
0.6
0.7
0.6
0.6
2.3
10.1
·
Dividend Yield
3.8%
4.4%
0.00%
0.00%
·
·
·
·
·
·
·
Earnings Yield
0.75%
3.6%
6.2%
-1.1%
-68.0%
54.6%
30.9%
22.5%
6.1%
2.5%
·
Payout Ratio
442.2%
130.4%
·
·
·
·
·
·
·
·
·
Annual Payout
$6M
$4M
$0
$0
·
·
·
·
·
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$115M
$93M
$86M
$93M
$86M
$66M
$91M
$63M
$74M
$83M
$62M
$77M
$75M
$82M
$74M
$72M
Cost of Revenue
$95M
$87M
$75M
$78M
$77M
$63M
$78M
$57M
$61M
$71M
$59M
$63M
$62M
$71M
$63M
$60M
Gross Profit
$20M
$6M
$11M
$15M
$9M
$3M
$13M
$6M
$13M
$12M
$3M
$14M
$13M
$12M
$11M
$11M
SG&A Expense
$9M
$11M
$13M
$9M
$9M
$9M
$9M
$10M
$9M
$10M
$10M
$9M
$9M
$11M
$19M
$4M
Operating Expenses
$10M
$11M
$14M
$10M
$9M
$10M
$10M
$11M
$10M
$11M
$11M
$9M
$10M
$13M
$10M
$8M
Operating Income
$10M
$-5M
$-3M
$5M
$-77.0K
$-7M
$4M
$-5M
$4M
$784.0K
$-8M
$5M
$3M
$-2M
$2M
$4M
Other Non-op
$169.0K
$-159.0K
$-371.0K
$-292.0K
$-250.0K
$-213.0K
$-409.0K
$-322.0K
$-2M
$-393.0K
$-213.0K
$-78.0K
$-64.0K
$-393.0K
$48.0K
$-263.0K
Pretax Income
$10M
$-5M
$-3M
$5M
$-327.0K
$-7M
$3M
$-5M
$2M
$391.0K
$-8M
$5M
$3M
$-2M
$2M
$4M
Income Tax
$52.0K
$-1M
$-4M
$2M
$-22M
$17M
$-541.0K
$-5M
$2M
$607.0K
$-3M
$-2M
$-3M
$2M
$-923.0K
$831.0K
Net Income
$10M
$-4M
$1M
$3M
$21M
$-24M
$4M
$-98.0K
$-430.0K
$-216.0K
$-5M
$7M
$6M
$-4M
$3M
$3M
EPS (Basic)
$0.26
$-0.10
$0.02
$0.08
$0.55
$-0.62
$0.10
$0.00
$-0.01
$-0.01
$-0.14
$0.18
$0.17
$-0.09
$0.06
$0.06
EPS (Diluted)
$0.25
$-0.10
$0.03
$0.08
$0.54
$-0.62
$0.10
$0.00
$-0.01
$-0.01
$-0.14
$0.18
$0.17
$-0.09
$0.06
$0.06
Shares (Basic)
39,260,000
39,173,000
·
38,826,000
39,207,000
39,257,000
·
38,926,000
38,724,000
38,555,000
·
38,253,000
37,968,000
41,272,000
·
42,522,000
Shares (Diluted)
41,372,000
39,173,000
·
38,951,000
39,378,000
39,257,000
·
38,926,000
38,724,000
38,555,000
·
38,412,000
37,968,000
41,272,000
·
42,524,000
EBITDA
$10M
$3M
·
$5M
$-77.0K
$249.0K
·
$-5M
$4M
$8M
·
$5M
$3M
$5M
·
$4M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$19M
$23M
$5M
$4M
$5M
$2M
$7M
$6M
$5M
·
$9M
$5M
$8M
·
$10M
Receivables
$45M
$28M
$31M
$44M
$47M
$28M
$41M
$24M
$26M
$38M
·
$24M
$30M
$36M
·
$33M
Inventory
$32M
$30M
$31M
$32M
$29M
$28M
$25M
$28M
$25M
$26M
·
$26M
$23M
$20M
·
$21M
Prepaid Expense
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$712.0K
$2M
$7M
·
$7M
Current Assets
$93M
$83M
$88M
$84M
$83M
$67M
$76M
$65M
$65M
$71M
·
$60M
$60M
$72M
·
$73M
PP&E (Net)
$221M
$222M
$223M
$228M
$231M
$233M
$237M
$242M
$247M
$251M
·
$256M
$257M
$256M
·
$267M
PP&E (Gross)
$447M
$441M
$435M
$433M
$429M
$425M
$421M
$420M
$420M
$417M
·
$408M
$403M
$395M
·
$396M
Accum. Depreciation
$226M
$218M
$212M
$205M
$198M
$192M
$185M
$178M
$173M
$166M
·
$152M
$146M
$140M
·
$129M
Intangibles
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
·
$6M
$6M
$6M
·
$7M
Other Non-current Assets
$740.0K
$798.0K
$855.0K
$912.0K
$971.0K
$1M
$1M
$1M
$593.0K
$558.0K
·
$185.0K
$214.0K
$267.0K
·
$315.0K
Total Assets
$347M
$336M
$340M
$343M
$346M
$327M
$342M
$336M
$342M
$349M
·
$347M
$349M
$359M
·
$375M
Accounts Payable
$16M
$12M
$9M
$10M
$16M
$12M
$17M
$11M
$10M
$10M
·
$10M
$15M
$16M
·
$12M
Accrued Liabilities
·
·
$18M
·
·
·
$13M
·
·
·
·
·
·
·
·
·
Current Liabilities
$55M
$50M
$50M
$49M
$45M
$38M
$43M
$38M
$39M
$59M
·
$45M
$51M
$57M
·
$55M
Capital Leases
$19M
$16M
$14M
$16M
$16M
$12M
$14M
$14M
$15M
$12M
·
$15M
$16M
$16M
·
$20M
Deferred Tax
$3M
$3M
$4M
$7M
$5M
$26M
$9M
$10M
$15M
$13M
·
$14M
$16M
$20M
·
$20M
Other Non-current Liabilities
$547.0K
$359.0K
$668.0K
$560.0K
$221.0K
$300.0K
$302.0K
$38.0K
$38.0K
$38.0K
·
$40.0K
$40.0K
$40.0K
·
$42.0K
Total Liabilities
$109M
$102M
$100M
$103M
$105M
$107M
$98M
$92M
$99M
$107M
·
$100M
$110M
$127M
·
$136M
Long-term Debt
$16M
$16M
$15M
$14M
$24M
$14M
$13M
$16M
$17M
$26M
·
$14M
$15M
$28M
·
$25M
Total Debt
$15M
$14M
·
$13M
$22M
$12M
·
$14M
$15M
$24M
·
$13M
$13M
$26M
·
$23M
Common Stock
$38.0K
$38.0K
$39.0K
$39.0K
$39.0K
$40.0K
$39.0K
$39.0K
$39.0K
$39.0K
·
$38.0K
$38.0K
$38.0K
·
$42.0K
Retained Earnings
$70M
$64M
$68M
$69M
$70M
$49M
$73M
$74M
$74M
$74M
·
$79M
$73M
$66M
·
$67M
Treasury Stock
$23M
$20M
$17M
$17M
$17M
$15M
$15M
$15M
$14M
$14M
·
$14M
$14M
$14M
·
$5M
AOCI
$-52.0K
$-53.0K
$-53.0K
$-56.0K
$-56.0K
$-56.0K
$-60.0K
$-50.0K
$-88.0K
$-61.0K
·
$-27.0K
$120.0K
$161.0K
·
$250.0K
Stockholders' Equity
$238M
$234M
$240M
$240M
$240M
$220M
$244M
$244M
$243M
$243M
$242M
$246M
$239M
$232M
$243M
$240M
Liabilities + Equity
$347M
$336M
$340M
$343M
$346M
$327M
$342M
$336M
$342M
$349M
·
$347M
$349M
$359M
·
$375M
Shares Outstanding
38,958,338
39,370,739
38,944,619
38,897,415
38,654,420
39,438,181
39,067,094
39,016,629
38,771,217
38,706,008
·
38,311,714
38,117,265
37,937,360
·
42,647,334
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$7M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Stock-based Comp
$712.0K
$960.0K
$864.0K
$914.0K
$987.0K
$934.0K
$868.0K
$866.0K
$840.0K
$642.0K
$1M
$860.0K
$833.0K
$779.0K
$748.0K
$808.0K
Deferred Tax
$-44.0K
$-982.0K
$-3M
$2M
$-21M
$17M
$-568.0K
$-5M
$2M
$596.0K
$-2M
$-2M
$-3M
$2M
$-1M
$480.0K
Amort. of Intangibles
$199.0K
$199.0K
$201.0K
$198.0K
$198.0K
$198.0K
$196.0K
$198.0K
$199.0K
$199.0K
$197.0K
$198.0K
$199.0K
$199.0K
$196.0K
$198.0K
Other Non-cash
·
$-603.0K
·
·
·
$8M
·
·
·
$-12M
·
·
·
$-297.0K
·
·
Operating Cash Flow
$3M
$3M
$22M
$18M
$-5M
$9M
$1M
$6M
$15M
$-4M
$-3M
$12M
$16M
$5M
$6M
$11M
CapEx
$5M
$2M
$2M
$3M
$3M
$4M
$2M
$2M
$1M
$2M
$7M
$7M
$5M
$4M
$3M
$4M
Investing Cash Flow
$-5M
$-2M
$-2M
$-3M
$-2M
$-4M
$-2M
$-2M
$-1M
$-2M
$-7M
$-7M
$-5M
$-4M
$-3M
$-3M
Stock Repurchased
$112.0K
$1M
$49.0K
$207.0K
$36.0K
$336.0K
$47.0K
$153.0K
$52.0K
$170.0K
$-5M
$150.0K
$51.0K
$4M
$89.0K
$210.0K
Net Stock Activity
·
$-1M
·
·
·
·
·
·
·
$-170.0K
·
·
·
$-4M
·
·
Dividends Paid
$4M
$0
$2M
$4M
$72.0K
$7.0K
$4M
$0
$0
$0
·
·
·
·
·
·
Financing Cash Flow
$-8M
$-4M
$-3M
$-14M
$6M
$-2M
$-5M
$-3M
$-12M
$4M
$6M
$-2M
$-13M
$1M
$-7M
$896.0K
Free Cash Flow
·
$842.0K
·
·
·
$5M
·
·
·
$-6M
·
·
·
$1M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
17.2%
6.6%
·
16.1%
10.4%
4.2%
·
10.3%
17.7%
14.2%
·
18.7%
17.0%
14.1%
·
16.0%
Operating Margin
8.7%
-5.2%
·
5.8%
-0.09%
-10.8%
·
-7.8%
4.8%
0.94%
·
6.4%
4.1%
-1.9%
·
5.3%
Net Margin
8.8%
-4.2%
·
3.2%
24.9%
-37.0%
·
-0.16%
-0.58%
-0.26%
·
8.8%
8.4%
-4.4%
·
3.8%
Pretax Margin
8.9%
-5.4%
·
5.5%
-0.38%
-11.1%
·
-8.3%
2.6%
0.47%
·
6.3%
4.0%
-2.4%
·
4.9%
EBITDA Margin
8.7%
2.9%
·
5.8%
-0.09%
0.38%
·
-7.8%
4.8%
9.7%
·
6.4%
4.1%
6.0%
·
5.3%
ROA
2.9%
-1.2%
·
0.88%
6.2%
-7.2%
·
-0.03%
-0.12%
-0.06%
·
1.9%
1.8%
-0.99%
·
0.71%
ROE
4.2%
-1.7%
·
1.2%
8.8%
-10.5%
·
-0.04%
-0.18%
-0.09%
·
2.8%
2.6%
-1.5%
·
1.1%
ROIC
4.0%
-1.5%
·
1.3%
1.9%
-10.1%
·
-0.04%
-0.31%
-0.16%
·
2.6%
2.6%
-1.1%
·
1.1%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
1.7
·
1.7
1.9
1.8
·
1.7
1.7
1.2
·
1.3
1.2
1.3
·
1.3
Quick Ratio
1.0
1.0
·
1.0
1.1
0.9
·
0.8
0.8
0.7
·
0.7
0.7
0.8
·
0.8
Debt / Equity
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
0.0
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.1
·
0.1
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
3.2
3.0
·
2.6
2.9
2.3
·
2.1
2.5
3.1
·
2.7
3.1
4.2
·
3.3
Receivables Turnover
2.5
3.3
·
2.7
2.3
2.0
·
2.6
2.6
2.3
·
2.7
2.4
2.6
·
3.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.11
$5.95
·
$6.17
$6.22
$5.58
·
$6.24
$6.26
$6.27
·
$6.42
$6.26
$6.11
·
$5.62
Revenue / Share
$2.78
$2.38
·
$2.38
$2.18
$1.67
·
$1.62
$1.91
$2.15
·
$2.00
$1.97
$2.00
·
$1.68
Cash Flow / Share
·
$0.08
·
·
·
$0.22
·
·
·
$-0.10
·
·
·
$0.12
·
·
Cash / Share
$0.26
$0.49
·
$0.13
$0.11
$0.13
·
$0.18
$0.16
$0.12
·
$0.24
$0.14
$0.20
·
$0.24
Dividend / Share
$0.10
·
·
$0.10
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.26
$0.55
·
$0.10
$0.02
$-0.53
·
$-0.16
$0.02
$0.20
·
$0.32
$0.20
$0.03
·
$-0.38
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$387M
$358M
·
$335M
$306M
$294M
·
$282M
$296M
$297M
·
$308M
$303M
$296M
·
$217M
Net Income TTM
$10M
$22M
·
$4M
$803.0K
$-21M
·
$-6M
$1M
$8M
·
$12M
$8M
$2M
·
$-16M
Market Cap
$195M
$202M
·
$83M
$78M
$102M
·
$77M
$82M
$74M
·
$89M
$63M
$67M
·
$67M
Enterprise Value
$200M
$196M
·
$91M
$95M
$109M
·
$83M
$90M
$94M
·
$92M
$70M
$85M
·
$79M
P/E
19.3
9.3
·
21.4
100.5
-4.9
·
-12.3
105.5
9.6
·
7.2
8.2
58.7
·
-4.1
P/S
0.5
0.6
·
0.2
0.3
0.3
·
0.3
0.3
0.2
·
0.3
0.2
0.2
·
0.3
P/B
0.8
0.9
·
0.3
0.3
0.5
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.3
P / Tangible Book
0.8
0.9
·
0.4
0.3
0.5
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.3
P / Cash Flow
·
66.2
·
·
·
11.7
·
·
·
-19.1
·
·
·
13.1
·
·
EV / Revenue
0.5
0.5
·
0.3
0.3
0.4
·
0.3
0.3
0.3
·
0.3
0.2
0.3
·
0.4
Dividend Yield
5.1%
2.9%
·
9.5%
5.1%
3.8%
·
·
·
·
·
·
·
·
·
·
Earnings Yield
5.2%
10.7%
·
4.7%
1.0%
-20.5%
·
-8.1%
0.95%
10.5%
·
13.8%
12.2%
1.7%
·
-24.4%
Payout Ratio
·
0.00%
·
·
·
-0.03%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$10M
$6M
·
$8M
$4M
$4M
·
·
·
·
·
·
·
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$330M
$311M
$296M
$256M
$127M
매출 총이익률 %
11.5%
14.4%
14.0%
11.6%
-12.6%
영업이익률 %
-1.4%
0.96%
-0.51%
-1.2%
-50.1%
순이익
$1M
$3M
$5M
$-703.0K
$-51M
희석 EPS
$0.03
$0.08
$0.12
$-0.02
$-1.21
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.1
0.1
0.1
0.1
0.1
유동비율
1.8
1.7
1.1
1.3
1.5
당좌 비율
1.1
1.0
0.5
0.8
0.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$33M
$11M
$8M
$-7M
$21M
기관 투자자 (13F)
96개의 제출자
· $100.2M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자96
보유 가치$100.2M
신규 포지션30
청산 포지션22
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
30 (+2 이전 분기 대비)
22 (+15 이전 분기 대비)
41 (+6 이전 분기 대비)
18 (0 이전 분기 대비)
+2.5M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.