SOJE Southern Company (The) Series 2020C 4.20% Junior Subordinated Notes due October 15, 2060
$16.86
가격 · 6월 25, 2026
기준 재무 정보 5월 2, 2024
SOJE 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$16.86
시가총액
—
P/E (TTM)
—
EPS (TTM)
$3.62
매출 (TTM)
$25.25B
배당 수익률
—
ROE
—
부채/자본
—
52주 범위
$17 – $20
SOJE 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$25.25B
2014-12-31
→
2023-12-31
EPS
$3.62
2014-12-31
→
2023-12-31
잉여현금흐름
—
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SOJE
동종업계 중앙값
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SOJE
동종업계 중앙값
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SOJE
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SOJE
동종업계 중앙값
Revenue YoY (매출 YoY)
-13.8%
—
Revenue CAGR 3Y (매출 CAGR 3년)
7.4%
—
EPS YoY
11.0%
—
Net Income YoY (순이익 YoY)
12.3%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SOJE
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 4월 14일 | $0.2630 |
| 2026년 1월 14일 | $0.2630 |
| 2025년 10월 14일 | $0.2630 |
| 2025년 7월 14일 | $0.2630 |
| 2025년 4월 14일 | $0.2630 |
| 2025년 1월 14일 | $0.2630 |
| 2024년 10월 11일 | $0.2630 |
| 2024년 7월 12일 | $0.2630 |
| 2024년 4월 11일 | $0.2630 |
| 2024년 1월 11일 | $0.2630 |
| 2023년 10월 12일 | $0.2630 |
| 2023년 7월 13일 | $0.2630 |
| 2023년 4월 13일 | $0.2630 |
| 2023년 1월 12일 | $0.2630 |
| 2022년 10월 13일 | $0.2630 |
| 2022년 7월 13일 | $0.2630 |
| 2022년 4월 13일 | $0.2630 |
| 2021년 10월 13일 | $0.2630 |
| 2021년 7월 13일 | $0.2630 |
SOJE 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
33 명의 애널리스트
- 적극 매수 5 15.2%
- 매수 9 27.3%
- 보유 18 54.5%
- 매도 1 3.0%
- 적극 매도 0 0.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
Beat Rate
50.0%
평균 서프라이즈
0.03%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $1.32 | $1.25 | 0.07% |
| 2025년 12월 31일 | $0.55 | $0.59 | -0.04% |
| 2025년 9월 30일 | $1.60 | $1.55 | 0.05% |
| 2025년 6월 30일 | $0.92 | $0.92 | -0.00% |
| 2025년 3월 31일 | $1.23 | $1.23 | -0.00% |
| 2000년 9월 30일 | $1.03 | $0.93 | 0.10% |
| 2000년 6월 30일 | $0.52 | $0.48 | 0.04% |
| 2000년 3월 31일 | $0.37 | $0.37 | 0.00% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| SOJE | — | — | -13.8% | — | — | — |
| NEE | $167.22B | 24.3 | 9.8% | 26.5% | 13.1% | — |
| SO | — | — | — | — | — | — |
| DUK | $91.19B | 18.6 | 5.6% | 15.7% | 9.7% | — |
| CEG | $110.22B | 47.7 | 8.3% | 9.1% | 16.8% | — |
| AEP | — | 17.3 | 10.9% | 16.9% | 12.7% | — |
| ETR | — | 23.6 | 9.0% | 13.7% | 11.1% | — |
| XEL | $46.06B | 21.6 | — | — | 9.4% | — |
| EXC | $44.59B | 15.3 | 5.3% | 11.4% | 9.9% | — |
| PCG | $35.32B | 13.6 | 2.1% | 10.8% | 8.6% | — |
| NRG | $30.32B | 39.7 | 9.2% | 2.8% | 43.5% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 11
| 지표 | 추세 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25.25B | $29.28B | $23.11B | $20.38B | $21.42B | $23.50B | · | $19.90B | $17.49B | $18.47B | $17.09B | |
| Operating Expenses | $19.43B | $23.91B | $19.41B | $15.49B | $13.68B | $19.30B | $20.70B | $15.41B | $13.21B | $14.82B | $13.83B | |
| Operating Income | $5.83B | $5.37B | $3.70B | $4.88B | $7.74B | $4.19B | $2.33B | $4.49B | $4.28B | $3.64B | $3.25B | |
| Other Non-op | $553M | $500M | $449M | $336M | $252M | $114M | $163M | $50M | $-39M | $-44M | $-81M | |
| Pretax Income | $4.34B | $4.22B | $2.58B | $3.50B | $6.54B | $2.75B | $1.07B | $3.48B | $3.63B | $3.01B | $2.56B | |
| Income Tax | $496M | $795M | $267M | $393M | $1.80B | $449M | $142M | $951M | $1.19B | $977M | $849M | |
| Net Income | $3.85B | $3.43B | $2.31B | $3.10B | $4.74B | $2.30B | · | $2.53B | $2.44B | $2.03B | $1.71B | |
| EPS (Basic) | $3.64 | $3.28 | $2.26 | $2.95 | $4.53 | $2.18 | $0.84 | $2.57 | $2.60 | $2.19 | $1.88 | |
| EPS (Diluted) | $3.62 | $3.26 | $2.24 | $2.93 | $4.50 | $2.17 | $0.84 | $2.55 | $2.59 | $2.18 | $1.87 | |
| Shares (Basic) | 1,092,000,000 | 1,075,000,000 | 1,061,000,000 | 1,058,000,000 | 1,046,000,000 | 1,020,000,000 | 1,000,000,000 | 951,000,000 | 910,000,000 | 897,000,000 | 877,000,000 | |
| Shares (Diluted) | 1,098,000,000 | 1,081,000,000 | 1,068,000,000 | 1,065,000,000 | 1,054,000,000 | 1,025,000,000 | 1,008,000,000 | 958,000,000 | 914,000,000 | 901,000,000 | 881,000,000 |
대차대조표 24
| 지표 | 추세 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $748M | $1.92B | $1.80B | $1.06B | $1.98B | $1.40B | $2.13B | $1.98B | $1.40B | $710M | $659M | |
| Prepaid Expense | $406M | $347M | $330M | $276M | $314M | $432M | $452M | $364M | $495M | $665M | · | |
| Other Current Assets | $569M | $344M | $231M | $282M | $188M | $162M | $62M | $230M | $71M | $50M | · | |
| Current Assets | $10.43B | $10.42B | $8.96B | $8.62B | $9.82B | $9.58B | $10.07B | $9.72B | $6.53B | $5.86B | · | |
| PP&E (Net) | $99.84B | $94.57B | $91.11B | $87.63B | $83.08B | $80.80B | $79.87B | $78.45B | $61.11B | $54.87B | · | |
| PP&E (Gross) | $128.43B | $117.53B | $115.59B | $110.52B | $105.11B | $103.71B | $103.54B | $98.42B | $75.12B | $70.01B | · | |
| Accum. Depreciation | $37.73B | $35.30B | $34.08B | $32.40B | $30.77B | $31.04B | $31.46B | $29.85B | $24.25B | $24.06B | · | |
| Goodwill | $5.16B | $5.16B | $5.28B | $5.28B | $5.28B | $5.32B | $6.27B | $6.25B | $2M | · | · | |
| Intangibles | $368M | $406M | $445M | $487M | $536M | $613M | $873M | $970M | $317M | · | · | |
| Other Non-current Assets | $1.47B | $1.49B | $1.37B | $1.29B | $1.07B | $1.46B | $1.58B | $1.41B | $737M | $922M | · | |
| Total Assets | $139.33B | $134.89B | $127.53B | $122.94B | $118.70B | $116.91B | $111.00B | $109.70B | $78.32B | $70.23B | $64.26B | |
| Accounts Payable | $2.90B | $3.52B | $2.17B | $2.31B | $2.12B | $2.58B | $2.53B | $2.23B | $1.91B | $1.59B | · | |
| Short-term Debt | $2.31B | $2.61B | $1.44B | $609M | $2.06B | $2.92B | $2.44B | $2.24B | $1.38B | $803M | · | |
| Current Liabilities | $13.47B | $15.72B | $10.92B | $12.08B | $12.55B | $14.29B | $13.59B | $12.92B | $9.13B | $8.96B | · | |
| Capital Leases | $1.31B | $1.39B | $1.50B | $1.61B | $1.61B | · | · | · | · | · | · | |
| Deferred Tax | $10.99B | $10.04B | $8.86B | $8.18B | $7.89B | $6.56B | $6.84B | $14.09B | $12.32B | $11.08B | · | |
| Other Non-current Liabilities | $1.03B | $1.17B | $816M | $696M | $609M | $465M | $691M | $1.28B | $678M | $589M | · | |
| Total Liabilities | $104.11B | $100.36B | $94.97B | $90.41B | $86.65B | $87.58B | $85.15B | $82.80B | $56.17B | $48.89B | · | |
| Common Stock | $5.42B | $5.42B | $5.28B | $5.27B | $5.26B | $5.16B | $5.04B | $4.95B | $4.57B | $4.54B | · | |
| Retained Earnings | $12.48B | $11.54B | $10.93B | $11.31B | $10.88B | $8.71B | $8.88B | $10.36B | $10.01B | $9.61B | · | |
| Treasury Stock | $59M | $53M | $47M | $46M | $42M | $38M | $36M | $31M | $142M | $26M | · | |
| AOCI | $-177M | $-167M | $-237M | $-395M | $-321M | $-203M | $-189M | $-180M | $-130M | $-128M | · | |
| Stockholders' Equity | $35.23B | $34.53B | $32.28B | $32.23B | $31.76B | $29.04B | $25.53B | $24.76B | $20.59B | $19.95B | $19.76B | |
| Liabilities + Equity | $139.33B | $134.89B | $127.53B | $122.94B | $118.70B | $116.91B | $111.00B | $109.70B | $78.32B | $70.23B | · |
현금 흐름 12
| 지표 | 추세 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4.99B | $4.06B | $3.97B | $3.90B | $3.33B | $3.55B | $3.46B | $2.92B | $2.40B | $2.29B | $2.30B | |
| Deferred Tax | $63M | $670M | $-49M | $-241M | $611M | $89M | $166M | $-127M | $1.40B | $709M | $496M | |
| Amort. of Intangibles | $38M | $39M | $44M | $49M | $61M | $89M | $124M | $50M | $3M | $3M | · | |
| Operating Cash Flow | $7.55B | $6.30B | $6.17B | $6.70B | $5.78B | $6.95B | $6.39B | $4.89B | $6.27B | $5.82B | $6.10B | |
| CapEx | $9.10B | $7.92B | $7.59B | $7.52B | $7.55B | $8.00B | $7.42B | $7.31B | $5.67B | $5.25B | $5.33B | |
| Investing Cash Flow | $-9.67B | $-8.43B | $-7.35B | $-7.03B | $-3.39B | $-5.76B | $-7.19B | $-20.05B | $-7.28B | $-6.41B | $-5.74B | |
| Stock Issued | $36M | $1.81B | $73M | $74M | $844M | $1.09B | $793M | $3.76B | $256M | $806M | $695M | |
| Stock Repurchased | · | · | · | · | · | · | · | $0 | $115M | $5M | $20M | |
| Dividends Paid | $3.04B | $2.91B | $2.78B | $2.69B | $2.57B | $2.42B | $2.30B | $2.10B | $1.96B | $1.87B | $1.76B | |
| Financing Cash Flow | $999M | $2.34B | $1.95B | $-576M | $-1.93B | $-1.81B | $951M | $15.72B | $1.70B | $644M | $-324M | |
| Net Change in Cash | · | · | · | · | · | · | · | $571M | $694M | $51M | $31M | |
| Taxes Paid | $132M | $146M | $93M | $64M | $276M | $172M | $-410M | $-148M | $-9M | $272M | $139M |
성장률 6
| 지표 | 추세 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -13.8% | 26.7% | 13.4% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.4% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 11.0% | 45.5% | -23.5% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 7.3% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 12.3% | 48.5% | -25.6% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 7.4% | · | · | · | · | · | · | · | · | · | · |
손익계산서 12
| 지표 | 추세 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.65B | $6.04B | $6.98B | $5.75B | $6.48B | $7.05B | $8.38B | $7.21B | $6.65B | $5.77B | $6.24B | $5.20B | $5.91B | $5.12B | $5.62B | $4.62B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | $231M | · | · | · | $144M | |
| Operating Expenses | $4.94B | $4.84B | $4.87B | $4.46B | $5.26B | $6.91B | $6.18B | $5.55B | $5.26B | $6.10B | $4.51B | $4.49B | $4.31B | $4.39B | $3.79B | $3.56B | |
| Operating Income | $1.70B | $1.21B | $2.11B | $1.29B | $1.22B | $138M | $2.19B | $1.66B | $1.38B | $-331M | $1.72B | $708M | $1.60B | $729M | $1.83B | $1.06B | |
| Other Non-op | $153M | $123M | $141M | $142M | $147M | $84M | $132M | $139M | $145M | $159M | $131M | $108M | $58M | $19M | $113M | $101M | |
| Pretax Income | $1.29B | $799M | $1.73B | $921M | $896M | $-235M | $1.90B | $1.39B | $1.16B | $-567M | $1.48B | $364M | $1.30B | $308M | $1.58B | $626M | |
| Income Tax | $223M | $4M | $297M | $98M | $97M | $-96M | $414M | $304M | $173M | $-283M | $372M | $-12M | $190M | $-50M | $293M | $5M | |
| Net Income | $1.07B | $795M | $1.43B | $823M | $799M | $-139M | $1.49B | $1.09B | $991M | $-271M | $1.10B | $372M | $1.11B | $399M | $1.25B | $612M | |
| EPS (Basic) | $1.03 | $0.78 | $1.30 | $0.77 | $0.79 | $-0.09 | $1.36 | $1.04 | $0.97 | $-0.20 | $1.04 | $0.35 | $1.07 | $0.37 | $1.18 | $0.58 | |
| EPS (Diluted) | $1.03 | $0.78 | $1.29 | $0.76 | $0.79 | $-0.09 | $1.35 | $1.03 | $0.97 | $-0.20 | $1.03 | $0.35 | $1.06 | $0.36 | $1.18 | $0.58 | |
| Shares (Basic) | 1,094,000,000 | -2,183,000,000 | 1,092,000,000 | 1,092,000,000 | 1,091,000,000 | -2,135,000,000 | 1,082,000,000 | 1,065,000,000 | 1,063,000,000 | -2,121,000,000 | 1,061,000,000 | 1,061,000,000 | 1,060,000,000 | -2,115,000,000 | 1,058,000,000 | 1,058,000,000 | |
| Shares (Diluted) | 1,100,000,000 | -2,197,000,000 | 1,099,000,000 | 1,098,000,000 | 1,098,000,000 | -2,148,000,000 | 1,088,000,000 | 1,072,000,000 | 1,069,000,000 | -2,133,000,000 | 1,068,000,000 | 1,067,000,000 | 1,066,000,000 | -2,129,000,000 | 1,064,000,000 | 1,063,000,000 |
대차대조표 24
| 지표 | 추세 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $713M | $748M | $1.68B | $2.12B | $1.05B | $1.92B | $2.01B | · | $1.66B | · | $2.08B | $1.58B | · | · | · | · | |
| Prepaid Expense | $474M | $406M | $321M | $504M | $626M | $347M | $373M | · | $739M | · | $329M | $538M | · | · | · | · | |
| Other Current Assets | $763M | $533M | $544M | $310M | $395M | $344M | $322M | · | $201M | · | $282M | $184M | · | · | · | · | |
| Current Assets | $10.54B | $10.43B | $11.09B | $10.98B | $9.55B | $10.42B | $10.36B | · | $9.30B | · | $9.67B | $9.55B | · | · | · | · | |
| PP&E (Net) | $100.47B | $99.84B | $98.25B | $96.77B | $95.63B | $94.57B | $93.53B | · | $91.79B | · | $90.86B | $89.62B | · | · | · | · | |
| PP&E (Gross) | $129.23B | $128.43B | $125.57B | $119.85B | $118.69B | $117.53B | $116.24B | · | $116.26B | · | $114.17B | $112.78B | · | · | · | · | |
| Accum. Depreciation | $38.35B | $37.73B | $37.20B | $36.50B | $35.99B | $35.30B | $34.92B | · | $34.65B | · | $33.72B | $33.24B | · | · | · | · | |
| Goodwill | $5.16B | $5.16B | $5.16B | $5.16B | $5.16B | $5.16B | $5.28B | · | $5.28B | $5.28B | $5.28B | $5.28B | · | $5.28B | · | · | |
| Intangibles | $359M | $368M | $377M | $386M | $397M | $406M | $415M | · | $435M | · | $455M | $466M | · | · | · | · | |
| Other Non-current Assets | $1.58B | $1.47B | $1.48B | $1.47B | $1.46B | $1.49B | $1.49B | · | $1.90B | · | $1.59B | $1.31B | · | · | · | · | |
| Total Assets | $140.12B | $139.33B | $138.32B | $137.12B | $134.76B | $134.89B | $134.00B | · | $128.64B | $127.53B | $127.86B | $125.91B | · | $122.94B | · | · | |
| Accounts Payable | $2.15B | $2.90B | $2.94B | $2.49B | $2.37B | $3.52B | $3.08B | · | $2.25B | · | $2.23B | $2.08B | · | · | · | · | |
| Short-term Debt | $2.44B | $2.31B | $1.73B | $1.65B | $2.55B | $2.61B | $1.40B | · | $2.33B | · | $707M | $1.40B | · | · | · | · | |
| Current Liabilities | $11.46B | $13.47B | $13.21B | $13.24B | $13.89B | $15.72B | $12.80B | · | $10.43B | · | $11.26B | $11.66B | · | · | · | · | |
| Capital Leases | $1.29B | $1.31B | $1.32B | $1.36B | $1.37B | $1.39B | $1.39B | · | $1.52B | · | $1.50B | $1.60B | · | · | · | · | |
| Deferred Tax | $11.20B | $10.99B | $10.77B | $10.62B | $10.49B | $10.04B | $9.92B | · | $9.51B | · | $8.92B | $8.71B | · | · | · | · | |
| Other Non-current Liabilities | $1.07B | $1.03B | $1.17B | $1.09B | $1.12B | $1.17B | $1.37B | · | $966M | · | $637M | $587M | · | · | · | · | |
| Total Liabilities | $104.51B | $104.11B | $103.02B | $102.47B | $100.19B | $100.36B | $98.29B | · | $95.72B | · | $94.35B | $92.87B | · | · | · | · | |
| Common Stock | · | $5.42B | · | · | · | $5.42B | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | · | $12.48B | · | · | · | $11.54B | · | · | · | · | · | · | · | · | · | · | |
| Treasury Stock | · | $59M | · | · | · | $53M | · | · | · | · | · | · | · | · | · | · | |
| AOCI | · | $-177M | · | · | · | $-167M | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $35.61B | $31.44B | $35.30B | $34.65B | $34.56B | $30.41B | $35.48B | · | $32.63B | · | $33.22B | $32.75B | · | · | · | · | |
| Liabilities + Equity | $140.12B | $139.33B | $138.32B | $137.12B | $134.76B | $134.89B | $134.00B | · | $128.64B | · | $127.86B | $125.91B | · | · | · | · |
현금 흐름 12
| 지표 | 추세 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.26B | $1.29B | $1.26B | $1.20B | $1.23B | $980M | $1.09B | $1.01B | $989M | $1.03B | $995M | $985M | $964M | $1.00B | $987M | $967M | |
| Deferred Tax | · | $115M | $-18M | · | · | $62M | $368M | $200M | $40M | $-138M | $190M | $-241M | $140M | $-45M | $22M | $-160M | |
| Amort. of Intangibles | $9M | $9M | $10M | $9M | $10M | $9M | $11M | $9M | $10M | $12M | $11M | $10M | · | $12M | · | · | |
| Operating Cash Flow | $1.31B | $1.81B | $2.84B | $2.06B | $844M | $1.28B | $1.44B | $1.99B | $1.59B | $1.09B | $2.18B | $1.66B | $1.24B | $1.48B | $2.37B | $1.95B | |
| CapEx | $1.77B | $2.53B | $2.66B | $2.05B | $1.85B | $2.42B | $2.29B | $1.79B | $1.42B | $2.36B | $1.84B | $1.71B | $1.68B | $2.16B | $2.16B | $1.64B | |
| Investing Cash Flow | $-2.38B | $-2.95B | $-2.43B | $-2.17B | $-2.12B | $-2.48B | $-2.49B | $-1.91B | $-1.55B | $-1.50B | $-1.82B | $-1.78B | $-2.24B | $-2.14B | $-2.24B | $-1.77B | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $2.15B | $2.50B | · | · | $3.25B | $1.64B | |
| Stock Issued | $28M | $10M | $4M | $7M | $15M | $5M | $1.74B | $23M | $38M | $11M | $38M | $10M | $14M | $11M | $4M | $7M | |
| Dividends Paid | $733M | $764M | $765M | $764M | $742M | $741M | $741M | $723M | $702M | $700M | $700M | $699M | $678M | $677M | $676M | $677M | |
| Financing Cash Flow | $985M | $165M | $-761M | $1.14B | $454M | $1.22B | $1.33B | $-20M | $-193M | $143M | $131M | $-63M | $1.73B | $-1.65B | $1.36B | $-470M | |
| Net Change in Cash | $-89M | · | $-354M | $1.03B | $-820M | · | $278M | $62M | $-156M | · | $484M | $-184M | $733M | · | $1.50B | $-283M | |
| Taxes Paid | $-9M | $121M | $51M | $-31M | $-9M | $-14M | $3M | $165M | $-8M | $1M | $4M | $139M | $-51M | $-2M | $74M | $8M |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | |
|---|---|---|---|---|---|
| 매출 | $25.25B | $29.28B | $23.11B | $20.38B | $21.42B |
| 순이익 | $3.85B | $3.43B | $2.31B | $3.10B | $4.74B |
| 희석 EPS | $3.62 | $3.26 | $2.24 | $2.93 | $4.50 |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.