SPOK 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$10.89
시가총액 (MRQ)$228M
P/E (TTM)19.1
EPS (TTM)$0.57
매출 (TTM)$136M
배당 수익률12.1%
ROE (TTM)8.4%
52주 범위$10–$16
SPOK 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$140M2016-12-31 → 2025-12-31
EPS$0.752019-12-31 → 2025-12-31
잉여현금흐름$25M2016-12-31 → 2025-12-31
순이익률9.0%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SPOK
5년 평균
동종업계 중앙값
결론
P/E (TTM)
19.15년 평균 ≈11.8
≈11.8
29.1
저평가
P/S (TTM)
1.75년 평균 ≈1.8
≈1.8
1.0
고평가
P/B (MRQ)
1.65년 평균 ≈1.6
≈1.6
1.7
적정 가치
주가 / FCF (TTM)
9.05년 평균 ≈30.0
≈30.0
·
·
주가 / 현금 흐름 (TTM)
8.05년 평균 ≈16.2
≈16.2
8.6
고평가
Price / Tangible Book (주가 / 유형 장부 가치)
4.85년 평균 ≈4.2
≈4.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SPOK
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
11.9%5년 평균 ≈4.8%
≈4.8%
15.5%
동일
EBITDA 마진 (TTM)
14.6%5년 평균 ≈8.5%
≈8.5%
20.9%
약함
세전 마진 (TTM)
12.5%5년 평균 ≈5.5%
≈5.5%
16.1%
동일
순이익률 (TTM)
9.0%5년 평균 ≈6.8%
≈6.8%
11.8%
동일
ROA (TTM)
6.1%5년 평균 ≈4.3%
≈4.3%
0.64%
최상위권
ROE (TTM)
8.4%5년 평균 ≈6.0%
≈6.0%
10.7%
동일
ROIC
10.0%5년 평균 ≈3.7%
≈3.7%
-3.5%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SPOK
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.15년 평균 ≈1.4
≈1.4
1.1
동일
Quick Ratio (당좌 비율)
1.05년 평균 ≈1.2
≈1.2
0.8
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SPOK
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
1.5%5년 평균 ≈-1.1%
≈-1.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
1.3%5년 평균 ≈-0.63%
≈-0.63%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-1.2%
·
·
·
EPS YoY
2.7%5년 평균 ≈-10.6%
≈-10.6%
·
·
Net Income YoY (순이익 YoY)
6.1%5년 평균 ≈-8.9%
≈-8.9%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-11.7%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-10.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SPOK
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.755년 평균 ≈$0.44
≈$0.44
·
·
Revenue / Share (주당 매출)
$6.645년 평균 ≈$6.84
≈$6.84
·
·
Cash Flow / Share (주당 현금 흐름)
$1.385년 평균 ≈$0.96
≈$0.96
·
·
Cash / Share (주당 현금)
$1.235년 평균 ≈$1.66
≈$1.66
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SPOK
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.75년 평균 ≈0.6
≈0.6
0.7
동일
Receivables Turnover (매출 채권 회전율)
6.35년 평균 ≈5.6
≈5.6
8.1
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$365.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률12.1%
지급 비율171.6%
연간 지급액≈$1.25분기별 납부
5년 배당 CAGR≈20.2%주당, 분할 조정 기준
배당락일
금액
통화
수익률
8월 19, 2026
$0.31
USD
≈11.9%
5월 26, 2026
$0.31
USD
≈11.7%
3월 16, 2026
$0.31
USD
≈11.0%
11월 18, 2025
$0.31
USD
≈9.7%
8월 19, 2025
$0.31
USD
≈7.0%
5월 23, 2025
$0.31
USD
≈7.9%
3월 14, 2025
$0.31
USD
≈7.9%
11월 18, 2024
$0.31
USD
≈7.7%
8월 19, 2024
$0.31
USD
≈8.4%
5월 23, 2024
$0.31
USD
≈8.3%
3월 14, 2024
$0.31
USD
≈7.4%
11월 15, 2023
$0.31
USD
≈7.9%
8월 16, 2023
$0.31
USD
≈9.3%
5월 24, 2023
$0.31
USD
≈10.0%
3월 15, 2023
$0.31
USD
≈12.9%
11월 15, 2022
$0.31
USD
≈15.3%
8월 16, 2022
$0.31
USD
≈15.0%
5월 24, 2022
$0.31
USD
≈12.4%
3월 15, 2022
$0.31
USD
≈8.4%
11월 15, 2021
$0.13
USD
≈4.9%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈0.05%
다음 실적10월 27, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 28, 2026
$0.20
$0.15
30.7%
2026년 3월 31일
$0.09
$0.18
-51.0%
2025년 12월 31일
$0.16
$0.18
-12.9%
2025년 9월 30일
$0.15
$0.19
-22.6%
2025년 6월 30일
$0.22
$0.18
19.8%
2025년 3월 31일
$0.25
$0.18
36.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$140M
$138M
$139M
$135M
$142M
$148M
$160M
$169M
$171M
$180M
$190M
$200M
Cost of Revenue
$30M
$29M
$27M
$28M
$32M
$31M
$33M
$32M
$28M
$31M
$34M
$33M
R&D Expense
$12M
$12M
$11M
$14M
$18M
$16M
$28M
$24M
$19M
$13M
$10M
$10M
SG&A Expense
$32M
$31M
$31M
$38M
$44M
$40M
$43M
$49M
$47M
$43M
$45M
$46M
Operating Expenses
$120M
$119M
$118M
$134M
$170M
$171M
$176M
$173M
$160M
$157M
$165M
$172M
Operating Income
$20M
$19M
$21M
$238.0K
$-28M
$-23M
$-16M
$-3M
$11M
$22M
$25M
$28M
Interest Income
$820.0K
$1M
$1M
$592.0K
·
·
·
·
·
·
·
·
Other Non-op
$912.0K
$-86.0K
$-2.0K
$167.0K
$66.0K
$208.0K
$735.0K
$-650.0K
$134.0K
$543.0K
$1M
$-368.0K
Pretax Income
$21M
$20M
$22M
$997.0K
$-27M
$-22M
$-13M
$-2M
$12M
$23M
$26M
$27M
Income Tax
$6M
$5M
$7M
$-21M
$-5M
$22M
$-3M
$-706.0K
$27M
$9M
$-54M
$7M
Net Income
$16M
$15M
$16M
$22M
$-22M
$-44M
$-11M
$-1M
$-15M
$14M
$80M
$21M
EPS (Basic)
$0.77
$0.74
$0.79
$1.11
$-1.14
$-2.32
$-0.56
·
·
·
$3.99
$0.96
EPS (Diluted)
$0.75
$0.73
$0.77
$1.09
$-1.14
$-2.32
$-0.56
·
·
·
$3.98
$0.94
Shares (Basic)
20,554,970
20,241,073
19,953,747
19,672,423
19,404,477
19,028,918
19,089,402
·
·
·
21,120,268
21,621,466
Shares (Diluted)
21,054,447
20,565,287
20,343,912
19,991,202
19,404,477
19,028,918
19,089,402
·
·
·
21,186,750
22,090,770
EBITDA
$23M
$23M
$26M
$4M
$-17M
·
·
$8M
$22M
$35M
$39M
$45M
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$25M
$29M
$32M
$36M
$45M
$49M
$47M
$83M
$103M
$122M
$109M
$108M
Short-term Investments
·
·
·
$0
$15M
$30M
$30M
$4M
·
·
·
·
Receivables
$23M
$22M
$23M
$27M
$27M
$30M
$30M
$32M
$30M
$24M
$23M
$25M
Inventory
·
·
·
·
·
·
$1M
$2M
$2M
$2M
$2M
$3M
Prepaid Expense
$9M
$9M
$8M
$7M
$7M
$9M
$8M
$7M
$6M
$4M
$5M
$7M
Other Current Assets
$1M
$840.0K
$704.0K
$587.0K
$922.0K
$1M
$3M
$3M
·
·
·
·
Current Assets
$58M
$61M
$64M
$70M
$94M
$119M
$118M
$131M
$144M
$156M
$142M
$143M
PP&E (Net)
$6M
$6M
$7M
$8M
$7M
$8M
$8M
$10M
$13M
$13M
$15M
$17M
PP&E (Gross)
$91M
$94M
$95M
$98M
$99M
$103M
$106M
$109M
$115M
$123M
$124M
$126M
Accum. Depreciation
$85M
$88M
$88M
$90M
$92M
$96M
$98M
$99M
$102M
$110M
$109M
$108M
Goodwill
$99M
$99M
$99M
$99M
$99M
$99M
$124M
$133M
$133M
$133M
$133M
$133M
Intangibles
·
·
$0
$0
$0
$417.0K
$3M
$5M
$8M
$11M
$15M
$20M
Other Non-current Assets
$322.0K
$744.0K
$510.0K
$754.0K
$706.0K
$978.0K
$2M
$1M
$2M
$3M
$1M
$862.0K
Total Assets
$206M
$217M
$228M
$244M
$248M
$277M
$320M
$328M
$348M
$388M
$386M
$338M
Accounts Payable
$4M
$6M
$6M
$6M
$5M
$7M
$4M
$2M
$1M
$1M
$2M
$3M
Current Liabilities
$49M
$49M
$48M
$54M
$55M
$57M
$51M
$45M
$48M
$56M
$47M
$50M
Capital Leases
$4M
$6M
$7M
$11M
$12M
$9M
$12M
$0
·
·
$0
$6.0K
Other Non-current Liabilities
$1M
$2M
$2M
$1M
$1M
$2M
$959.0K
$2M
$8M
$9M
$9M
$8M
Total Liabilities
$60M
$62M
$64M
$73M
$74M
$77M
$70M
$53M
$57M
$66M
$57M
$59M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$0
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
$110M
$127M
Retained Earnings
$40M
$51M
$63M
$73M
$78M
$110M
$165M
$185M
$192M
$217M
$219M
$152M
Treasury Stock
·
·
·
·
·
·
·
·
·
$86M
$79M
$64M
AOCI
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-1M
$-1M
·
·
·
Stockholders' Equity
$146M
$155M
$164M
$171M
$173M
$200M
$250M
$275M
$291M
$322M
$330M
$279M
Liabilities + Equity
$206M
$217M
$228M
$244M
$248M
$277M
$320M
$328M
$348M
$388M
$386M
$338M
Shares Outstanding
20,610,364
20,284,177
19,992,102
19,703,800
19,828,033
19,384,192
19,071,614
19,389,066
20,135,514
20,525,614
20,886,261
21,978,762
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$4M
$4M
$4M
$10M
$9M
$9M
$11M
$12M
$13M
$14M
$17M
Stock-based Comp
$5M
$5M
$4M
$4M
$7M
$6M
$4M
$5M
$4M
$854.0K
$2M
$4M
Deferred Tax
$5M
$5M
$6M
$-21M
$-5M
$23M
$-3M
$-2M
$25M
$7M
$-55M
$5M
Amort. of Intangibles
$0
·
$0
$0
$417.0K
$2M
$2M
$2M
·
·
·
·
Restructuring
$458.0K
$1M
$573.0K
$7M
$320.0K
$692.0K
·
·
·
$1M
$3M
$1M
Other Non-cash
$-536.0K
$280.0K
$-4M
$-2M
$18M
·
·
$-2M
$-10M
$3M
$-3M
$-4M
Operating Cash Flow
$29M
$29M
$26M
$6M
$8M
$26M
$12M
$10M
$16M
$38M
$42M
$42M
CapEx
$4M
$3M
$3M
$4M
$4M
$3M
$5M
$6M
$9M
$6M
$6M
$8M
Investing Cash Flow
$-3M
$-3M
$-3M
$11M
$-225.0K
$-15M
$-30M
$-6M
$-9M
$-8M
$-6M
$-8M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
·
·
·
·
$0
$0
$7M
$13M
$10M
$6M
$15M
$4M
Net Stock Activity
·
·
·
·
$0
·
·
$-13M
$-10M
$-6M
$-15M
$-4M
Dividends Paid
$27M
$26M
$26M
$25M
$10M
$10M
$10M
$10M
$15M
$10M
$14M
$11M
Financing Cash Flow
$-30M
$-29M
$-27M
$-26M
$-12M
$-10M
$-17M
$-24M
$-25M
$-17M
$-33M
$-15M
Net Change in Cash
$-4M
$-3M
$-4M
$-9M
$-4M
$1M
$-36M
$-20M
$-19M
$14M
$3M
$19M
Taxes Paid
$402.0K
$600.0K
$200.0K
$223.0K
$-126.0K
$1.0K
$901.0K
$1M
$3M
$695.0K
$2M
$1M
Free Cash Flow
$25M
$26M
$23M
$3M
$4M
·
·
$4M
$6M
$31M
$32M
$34M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
14.1%
13.8%
15.3%
0.18%
-19.5%
·
·
-1.9%
6.2%
12.3%
13.2%
14.1%
Net Margin
11.4%
10.9%
11.3%
16.2%
-15.6%
·
·
-0.87%
-8.9%
7.8%
44.4%
10.4%
Pretax Margin
15.3%
14.5%
16.1%
0.74%
-19.2%
·
·
-1.3%
6.8%
12.8%
13.9%
13.6%
EBITDA Margin
16.6%
16.8%
18.5%
2.8%
-12.2%
·
·
4.5%
13.1%
19.6%
20.6%
22.4%
ROA
7.5%
6.7%
6.6%
8.9%
-8.4%
·
·
-0.44%
-4.1%
3.6%
23.1%
6.2%
ROE
10.7%
9.6%
9.5%
13.5%
-13.3%
·
·
-0.53%
-5.0%
4.3%
27.5%
7.6%
ROIC
10.0%
9.2%
9.1%
3.0%
-13.0%
·
·
-0.78%
-4.9%
4.2%
24.1%
7.7%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
1.3
1.3
1.3
1.7
·
·
2.9
2.9
2.8
3.0
2.9
Quick Ratio
1.0
1.0
1.2
1.2
1.6
·
·
2.6
2.7
2.7
2.8
2.7
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.6
0.6
0.5
0.5
·
·
0.5
0.5
0.5
0.5
0.6
Inventory Turnover
·
·
·
·
·
·
·
19.2
15.5
14.3
13.6
13.3
Receivables Turnover
6.3
6.1
5.5
5.0
5.0
·
·
5.5
6.1
7.8
8.0
9.3
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.10
$7.63
$8.19
$8.57
$8.76
·
·
$14.16
$14.43
$15.69
$15.97
$12.70
Revenue / Share
$6.64
$6.69
$6.83
$6.73
$7.33
·
·
·
·
·
$8.95
$9.07
Cash Flow / Share
$1.38
$1.41
$1.29
$0.32
$0.41
·
·
·
·
·
$1.79
$1.88
Cash / Share
$1.23
$1.44
$1.60
$1.78
$2.25
·
·
$4.30
$5.32
$6.13
$5.33
$4.91
Dividend / Share
$1.25
$1.25
$1.25
$1.25
$0.50
$0.50
$0.50
$0.50
$0.50
$0.75
$0.62
$0.50
Dividend Paid / Share
·
·
$1.25
$1.25
$0.50
$0.50
$0.50
$0.50
$0.50
$0.75
$0.62
$0.50
EPS (TTM)
$0.75
$0.73
$0.77
$1.09
$-1.14
$-2.32
$-0.56
·
·
$4.07
$3.98
$0.94
성장률8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
1.5%
-0.99%
3.3%
-5.4%
-4.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.3%
-1.1%
-2.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
2.7%
-5.2%
-29.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-11.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
6.1%
-4.5%
-28.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-10.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
22.8%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$140M
$138M
$139M
$135M
$142M
$148M
$160M
$169M
$171M
$180M
$190M
$200M
Net Income TTM
$16M
$15M
$16M
$22M
$-22M
$-44M
$-11M
$-1M
$-15M
$14M
$80M
$21M
Market Cap
$272M
$326M
$309M
$164M
$185M
·
·
$257M
$315M
$426M
$383M
$382M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$274M
P/E
17.6
22.0
20.1
7.5
-8.2
-4.8
-21.8
·
·
5.1
4.6
18.5
P/S
1.9
2.4
2.2
1.2
1.3
·
·
1.5
1.8
2.4
2.0
1.9
P/B
1.9
2.1
1.9
1.0
1.1
·
·
0.9
1.1
1.3
1.1
1.4
P / Tangible Book
5.8
5.9
4.8
2.3
2.5
2.2
·
·
·
·
·
·
P / Cash Flow
9.4
11.3
11.8
25.5
23.2
·
·
24.9
20.3
11.4
10.1
9.2
P / FCF
10.8
12.7
13.6
61.4
51.7
·
·
58.4
49.7
13.6
12.1
11.3
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
6.1
EV / FCF
·
·
·
·
·
·
·
·
·
·
·
8.1
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.4
Dividend Yield
10.0%
8.1%
8.3%
15.2%
5.4%
·
·
3.9%
4.8%
2.4%
3.6%
2.8%
Earnings Yield
5.7%
4.5%
5.0%
13.3%
-12.2%
-20.8%
-4.6%
·
·
19.6%
21.7%
5.4%
Payout Ratio
171.6%
176.3%
163.7%
114.4%
-45.2%
·
·
-680.5%
-99.5%
73.6%
16.6%
52.2%
Annual Payout
$27M
$26M
$26M
$25M
$10M
$10M
$10M
$10M
$15M
$10M
$14M
$11M
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$35M
$33M
$34M
$34M
$36M
$36M
$34M
$35M
$34M
$35M
$34M
$35M
$36M
$33M
$33M
$34M
Cost of Revenue
$7M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
R&D Expense
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
SG&A Expense
$7M
$8M
$6M
$8M
$8M
$8M
$7M
$9M
$8M
$8M
$7M
$8M
$8M
$8M
$9M
$9M
Operating Expenses
$30M
$31M
$30M
$30M
$30M
$30M
$29M
$30M
$30M
$30M
$30M
$29M
$30M
$28M
$30M
$30M
Operating Income
$5M
$2M
$4M
$4M
$5M
$6M
$5M
$5M
$4M
$5M
$4M
$6M
$6M
$5M
$3M
$4M
Interest Income
$222.0K
$174.0K
$152.0K
$193.0K
$256.0K
$219.0K
$244.0K
$264.0K
$391.0K
$254.0K
$233.0K
$240.0K
$354.0K
·
·
·
Other Non-op
$-11.0K
$5.0K
$128.0K
$28.0K
$734.0K
$22.0K
$5.0K
$-75.0K
$-14.0K
$-2.0K
$42.0K
$41.0K
$-138.0K
$53.0K
$57.0K
$98.0K
Pretax Income
$6M
$3M
$4M
$5M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
$6M
$6M
$5M
$3M
$4M
Income Tax
$2M
$636.0K
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$907.0K
$993.0K
$2M
$2M
$2M
$-21M
$846.0K
Net Income
$4M
$2M
$3M
$3M
$5M
$5M
$4M
$4M
$3M
$4M
$3M
$4M
$5M
$3M
$24M
$3M
EPS (Basic)
$0.20
$0.10
$0.14
$0.16
$0.22
$0.25
$0.18
$0.18
$0.17
$0.21
$0.17
$0.22
$0.24
$0.16
$1.23
$0.15
EPS (Diluted)
$0.20
$0.09
$0.13
$0.15
$0.22
$0.25
$0.17
$0.18
$0.17
$0.21
$0.17
$0.22
$0.23
$0.15
$1.21
$0.15
Shares (Basic)
20,899,901
20,770,505
·
20,590,924
20,580,044
20,440,306
·
20,264,055
20,252,452
20,170,548
·
19,970,936
19,957,786
19,897,445
·
19,693,659
Shares (Diluted)
21,084,776
21,141,838
·
21,029,219
20,750,971
20,656,794
·
20,523,873
20,473,751
20,446,587
·
20,304,092
20,255,248
20,182,692
·
19,901,267
EBITDA
$6M
$3M
·
$5M
$6M
$7M
·
$6M
$6M
$6M
·
$7M
$7M
$6M
·
$4M
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$17M
$17M
$25M
$21M
$20M
$20M
$29M
$28M
$24M
$23M
·
$27M
$31M
$30M
·
$37M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Receivables
$23M
$20M
$23M
$26M
$26M
$21M
$22M
$21M
$23M
$22M
·
$25M
$25M
$23M
·
$27M
Prepaid Expense
$10M
$10M
$9M
$10M
$10M
$9M
$9M
$8M
$9M
$7M
·
$7M
$7M
$7M
·
$7M
Other Current Assets
$671.0K
$636.0K
$1M
$3M
$794.0K
$778.0K
$840.0K
$723.0K
$858.0K
$672.0K
·
$1M
$841.0K
$628.0K
·
$785.0K
Current Assets
$51M
$47M
$58M
$60M
$56M
$50M
$61M
$58M
$56M
$53M
·
$61M
$65M
$60M
·
$72M
PP&E (Net)
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
·
$7M
$8M
$8M
·
$6M
PP&E (Gross)
$89M
$91M
$91M
$92M
$93M
$93M
$94M
$93M
$95M
$95M
·
$97M
$97M
$97M
·
$95M
Accum. Depreciation
$84M
$85M
$85M
$86M
$86M
$87M
$88M
$86M
$88M
$88M
·
$89M
$89M
$89M
·
$89M
Goodwill
$99M
$99M
$99M
$99M
$99M
$99M
$99M
$99M
$99M
$99M
·
$99M
$99M
$99M
·
$99M
Other Non-current Assets
$171.0K
$216.0K
$322.0K
$428.0K
$532.0K
$638.0K
$744.0K
$987.0K
$883.0K
$451.0K
·
$570.0K
$630.0K
$694.0K
·
$1M
Total Assets
$196M
$194M
$206M
$210M
$209M
$204M
$217M
$217M
$216M
$215M
·
$227M
$234M
$232M
·
$227M
Accounts Payable
$4M
$5M
$4M
$3M
$4M
$3M
$6M
$4M
$5M
$4M
·
$4M
$7M
$5M
·
$6M
Current Liabilities
$46M
$43M
$49M
$49M
$45M
$41M
$49M
$46M
$43M
$40M
·
$45M
$49M
$45M
·
$53M
Capital Leases
$3M
$4M
$4M
$5M
$5M
$5M
$6M
$6M
$6M
$7M
·
$7M
$10M
$10M
·
$13M
Other Non-current Liabilities
$1M
$877.0K
$1M
$2M
$1M
$832.0K
$2M
$1M
$1M
$1M
·
$1M
$1M
$846.0K
·
$962.0K
Total Liabilities
$56M
$53M
$60M
$61M
$58M
$53M
$62M
$60M
$58M
$55M
·
$61M
$67M
$63M
·
$73M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Retained Earnings
$32M
$35M
$40M
$44M
$47M
$49M
$51M
$54M
$57M
$60M
·
$66M
$68M
$71M
·
$56M
AOCI
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
·
$-2M
$-2M
$-2M
·
$-2M
Stockholders' Equity
$140M
$141M
$146M
$149M
$151M
$152M
$155M
$156M
$158M
$160M
$164M
$166M
$167M
$168M
$171M
$153M
Liabilities + Equity
$196M
$194M
$206M
$210M
$209M
$204M
$217M
$217M
$216M
$215M
·
$227M
$234M
$232M
·
$227M
Shares Outstanding
20,905,932
20,875,540
20,610,364
20,590,924
20,583,854
20,564,691
20,284,177
20,264,055
20,255,615
20,237,847
·
·
·
·
·
·
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$929.0K
$992.0K
$858.0K
$858.0K
$854.0K
$859.0K
$938.0K
$1M
$1M
$1M
$728.0K
$1M
$1M
$1M
$938.0K
$828.0K
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$884.0K
$923.0K
$936.0K
$874.0K
$877.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$772.0K
$2M
$2M
$2M
$-21M
$652.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Restructuring
$2M
$322.0K
$210.0K
$171.0K
$20.0K
$57.0K
$3.0K
$325.0K
$348.0K
$428.0K
$378.0K
$77.0K
$108.0K
$10.0K
$881.0K
$2M
Other Non-cash
·
$-2M
·
·
·
$-5M
·
·
·
$-4M
·
·
·
$-5M
·
·
Operating Cash Flow
$6M
$2M
$12M
$8M
$7M
$2M
$8M
$11M
$7M
$2M
$12M
$3M
$9M
$3M
$7M
$6M
CapEx
$608.0K
$604.0K
$1M
$557.0K
$1M
$745.0K
$861.0K
$832.0K
$641.0K
$875.0K
$998.0K
$604.0K
$1M
$649.0K
$2M
$581.0K
Investing Cash Flow
$-608.0K
$-604.0K
$-1M
$-557.0K
$-345.0K
$-745.0K
$-861.0K
$-832.0K
$-641.0K
$-875.0K
$-998.0K
$-604.0K
$-1M
$-649.0K
$-2M
$14M
Dividends Paid
$7M
$8M
$6M
$6M
$6M
$8M
$6M
$6M
$6M
$7M
$6M
$6M
$6M
$7M
$6M
$6M
Financing Cash Flow
$-6M
$-10M
$-6M
$-6M
$-6M
$-11M
$-6M
$-6M
$-6M
$-10M
$-6M
$-6M
$-6M
$-8M
$-6M
$-6M
Net Change in Cash
$-486.0K
$-8M
$4M
$1M
$369.0K
$-9M
$1M
$4M
$535.0K
$-9M
$5M
$-4M
$1M
$-6M
$-1M
$14M
Taxes Paid
$310.0K
$-1.0K
$103.0K
$185.0K
$118.0K
$-4.0K
$302.0K
$57.0K
$236.0K
$5.0K
$-36.0K
$-17.0K
$259.0K
$-6.0K
$11.0K
$27.0K
Free Cash Flow
·
$2M
·
·
·
$2M
·
·
·
$1M
·
·
·
$2M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
15.5%
7.4%
·
12.9%
15.1%
16.6%
·
14.2%
13.2%
14.0%
·
17.5%
17.0%
14.2%
·
10.5%
Net Margin
11.8%
6.0%
·
9.5%
12.8%
14.3%
·
10.5%
10.1%
12.1%
·
12.6%
13.0%
9.4%
·
8.6%
Pretax Margin
16.1%
7.9%
·
13.5%
17.9%
17.2%
·
14.8%
14.3%
14.7%
·
18.3%
17.6%
15.2%
·
11.2%
EBITDA Margin
18.1%
10.3%
·
15.4%
17.5%
18.9%
·
17.3%
16.3%
17.1%
·
21.1%
20.5%
17.9%
·
12.9%
ROA
2.0%
1.0%
·
1.5%
2.1%
2.5%
·
1.7%
1.5%
1.9%
·
2.0%
2.1%
1.3%
·
1.2%
ROE
2.8%
1.4%
·
2.1%
2.9%
3.3%
·
2.3%
2.1%
2.6%
·
2.8%
2.9%
1.9%
·
1.7%
ROIC
2.8%
1.3%
·
2.1%
2.5%
3.3%
·
2.3%
2.0%
2.5%
·
2.6%
2.8%
1.7%
·
1.8%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.2
1.2
1.2
·
1.3
1.3
1.3
·
1.4
1.3
1.3
·
1.4
Quick Ratio
0.9
0.8
·
1.0
1.0
1.0
·
1.1
1.1
1.1
·
1.2
1.1
1.2
·
1.2
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
Receivables Turnover
1.4
1.6
·
1.4
1.5
1.7
·
1.5
1.4
1.6
·
1.4
1.4
1.4
·
1.3
주당7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.69
$6.75
·
$7.22
$7.33
$7.38
·
$7.71
$7.81
$7.91
·
·
·
·
·
·
Revenue / Share
$1.66
$1.57
·
$1.61
$1.72
$1.76
·
$1.70
$1.66
$1.71
·
$1.74
$1.80
$1.64
·
$1.70
Cash Flow / Share
·
$0.12
·
·
·
$0.11
·
·
·
$0.10
·
·
·
$0.13
·
·
Cash / Share
$0.79
$0.82
·
$1.04
$0.98
$0.97
·
$1.37
$1.18
$1.15
·
·
·
·
·
·
Dividend / Share
$0.31
$0.31
$0.31
$0.31
$0.31
$0.31
$0.31
$0.31
$0.31
$0.31
$0.31
$0.31
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.31
$0.31
·
$0.31
$0.31
$0.31
·
$0.31
EPS (TTM)
$0.57
$0.59
·
$0.79
$0.82
$0.77
·
$0.73
$0.77
$0.83
·
$1.81
$1.74
$1.61
·
$-0.97
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$136M
$137M
·
$140M
$141M
$139M
·
$138M
$138M
$141M
·
$138M
$137M
$134M
·
$136M
Net Income TTM
$12M
$13M
·
$17M
$17M
$16M
·
$15M
$15M
$17M
·
$37M
$35M
$32M
·
$-14M
Market Cap
$214M
$228M
·
$355M
$364M
$338M
·
$305M
$300M
$323M
·
·
·
·
·
·
P/E
18.0
18.5
·
21.8
21.6
21.4
·
20.6
19.2
19.2
·
7.9
7.6
6.3
·
-7.9
P/S
1.6
1.7
·
2.5
2.6
2.4
·
2.2
2.2
2.3
·
·
·
·
·
·
P/B
1.5
1.6
·
2.4
2.4
2.2
·
2.0
1.9
2.0
·
·
·
·
·
·
P / Tangible Book
5.3
5.4
·
7.2
7.0
6.4
·
5.3
5.1
5.3
·
·
·
·
·
·
P / Cash Flow
·
93.1
·
·
·
150.1
·
·
·
161.6
·
·
·
·
·
·
Dividend Yield
12.8%
12.0%
·
7.7%
7.4%
8.0%
·
8.6%
8.7%
8.1%
·
·
·
·
·
·
Earnings Yield
5.6%
5.4%
·
4.6%
4.6%
4.7%
·
4.9%
5.2%
5.2%
·
12.7%
13.1%
15.9%
·
-12.7%
Payout Ratio
·
400.8%
·
·
·
152.9%
·
·
·
174.4%
·
·
·
222.4%
·
·
Annual Payout
$27M
$27M
·
$27M
$27M
$27M
·
$26M
$26M
$26M
·
$26M
$25M
$25M
·
$21M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$140M
$138M
$139M
$135M
$142M
영업이익률 %
14.1%
13.8%
15.3%
0.18%
-19.5%
순이익
$16M
$15M
$16M
$22M
$-22M
희석 EPS
$0.75
$0.73
$0.77
$1.09
$-1.14
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
1.2
1.3
1.3
1.3
1.7
당좌 비율
1.0
1.0
1.2
1.2
1.6
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$25M
$26M
$23M
$3M
$4M
기관 투자자 (13F)
143개의 제출자
· $131.9M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자143
보유 가치$131.9M
신규 포지션21
청산 포지션21
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
21 (-4 이전 분기 대비)
21 (+5 이전 분기 대비)
57 (+12 이전 분기 대비)
37 (-10 이전 분기 대비)
+455K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.