SURG 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$0.28
시가총액
$6M
P/E (TTM)
-0.2
EPS (TTM)
$-1.80
매출 (TTM)
$57M
배당 수익률
—
ROE
227162.6%
부채/자본
—
52주 범위
$0 – $3
SURG 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
이동 평균 및 오버레이
거래량
오실레이터
모멘텀 및 추세
Configure
10년 성과
매출, 순이익, 마진 및 EPS 추세
매출 및 순이익$57M
2016-12-31→2025-12-31
EPS$-1.80
2022-12-31→2025-12-31
잉여현금흐름$-21M
2016-12-31→2025-12-31
마진-63.3%
2016-12-31→2020-12-31
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SURG
동종업계 중앙값
P/E (TTM)
-0.2
19.3
P/S (TTM)
0.1
1.7
P/B
-0.4
2.1
Price / FCF (주가 / FCF)
-0.3
—
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SURG
동종업계 중앙값
Operating Margin (영업이익률)
-59.9%
—
Net Profit Margin (순이익률)
-63.3%
7.6%
ROA
-222.0%
2.4%
ROE
227162.6%
5.0%
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SURG
동종업계 중앙값
Current Ratio (유동비율)
0.4
1.1
Quick Ratio (당좌 비율)
0.3
—
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SURG
동종업계 중앙값
Revenue YoY (매출 YoY)
-6.4%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-22.3%
—
Revenue CAGR 5Y (매출 CAGR 5년)
0.92%
—
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SURG
동종업계 중앙값
EPS (Diluted) (EPS (희석))
$-1.80
—
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SURG
동종업계 중앙값
SURG 분석가 합의
강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수7 명의 애널리스트
적극 매수
228.6%
매수
457.1%
보유
114.3%
매도
00.0%
적극 매도
00.0%
12개월 목표 주가
1 명의 애널리스트
· 2026-08-13
저가$3.50
고가$3.50
중앙값 목표$3.50
+1143.3%
평균 목표$3.50
+1143.3%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.35%
기간
EPS Actual
EPS 예상
서프라이즈
2026년 3월 31일
$-0.51
$-0.19
-0.32%
2025년 12월 31일
$-0.67
$-0.16
-0.51%
2025년 9월 30일
$-0.37
$-0.15
-0.22%
2025년 6월 30일
$-0.35
$-0.20
-0.15%
2025년 3월 31일
$-0.38
$-0.24
-0.14%
2024년 12월 31일
$-1.02
$-0.25
-0.77%
동종 기업 비교(GICS 하위 산업)
주요 지표 대 섹터 동종 기업
티커
시가총액
P/E
매출 YoY
순이익률
ROE
매출 총이익률
SURG
$35M
-0.9
-6.4%
-63.3%
227162.6%
—
SPOK
$272M
17.6
1.5%
11.4%
10.7%
—
TMUS
—
—
—
—
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서17
SURG의 연간 손익계산서 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$57M
$61M
$137M
$122M
$51M
$54M
$26M
$15M
$13M
$3M
$3M
·
Cost of Revenue
$68M
$75M
$101M
$108M
$45M
$52M
$23M
$9M
$8M
$2M
$2M
·
Gross Profit
·
·
·
·
·
$2M
$3M
$7M
$5M
$968.3K
$500.7K
·
SG&A Expense
$20M
$27M
$17M
$13M
$12M
$13M
$11M
$8M
$5M
$3M
$1M
·
Operating Expenses
$20M
$27M
$17M
$13M
$12M
$13M
$11M
$8M
$5M
$4M
$2M
·
Operating Income
$-34M
$-43M
$19M
$633.8K
$-6M
$-10M
$-8M
$-2M
$204.3K
$-3M
$-1M
·
Interest Expense
·
·
·
$400.0K
·
·
·
·
·
·
$15.2K
·
Interest Income
$64.0K
$105.4K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-2M
$396.2K
$-485.8K
$-1M
$-8M
$-576.0K
$-679.0K
$76.6K
$3M
$-1M
$-15.1K
·
Pretax Income
$-36M
$-43M
$18M
$-553.2K
·
$-11M
$-8M
$-1M
$3M
$-5M
$-1M
·
Income Tax
·
$3M
$-2M
·
·
·
·
$82.2K
·
·
·
·
Net Income
$-36M
$-46M
$21M
$-680.8K
$-14M
$-11M
$-8M
$-2M
$3M
$-5M
$-1M
·
EPS (Basic)
$-1.80
$-2.39
$1.45
$-0.05
$-3.09
·
·
·
·
·
·
·
EPS (Diluted)
$-1.80
$-2.39
$1.38
$-0.05
·
·
·
·
·
·
·
·
Shares (Basic)
20,085,138
19,119,181
14,258,172
12,395,364
4,381,709
·
·
·
·
·
·
·
Shares (Diluted)
20,085,138
19,119,181
14,922,881
12,395,364
·
·
·
·
·
·
·
·
EBITDA
$-34M
$-42M
$19M
$633.8K
$-5M
$-9M
$-8M
$-1M
$-2M
$-3M
$-819.9K
·
대차대조표26
SURG의 연간 대차대조표 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$12M
$15M
$7M
$6M
$674.0K
$346.0K
$444.6K
$1M
$439.3K
$69.5K
$37.8K
Receivables
$4M
$3M
$10M
$9M
$3M
$180.5K
$3M
$206.7K
$5.5K
$126.4K
$275.1K
$281.7K
Inventory
$339.6K
$2M
$9M
$11M
$4M
$178.3K
·
·
·
·
·
·
Prepaid Expense
$581.8K
$298.4K
$161.9K
$111.5K
·
$5.6K
$96.9K
$10.9K
·
$568.7K
$1.5K
$4.5K
Current Assets
$7M
$18M
$33M
$28M
$14M
$1M
$4M
$3M
$3M
$758.8K
$346.0K
$323.9K
PP&E (Net)
$403.5K
$591.1K
$361.8K
$643.4K
$200.4K
$236.8K
$294.6K
$31.0K
$26.0K
$14.4K
$14.4K
$4.6K
PP&E (Gross)
$2M
$2M
$1M
$1M
$366.2K
$342.3K
$335.7K
$48.8K
$153.0K
$19.1K
·
·
Accum. Depreciation
$1M
$1M
$727.2K
$445.7K
$165.8K
$105.5K
$38.7K
$13.8K
$127.0K
$4.7K
$1.7K
$19
Goodwill
·
$3M
$2M
$2M
$866.8K
$866.8K
$866.8K
$866.8K
·
$866.8K
·
·
Intangibles
$819.2K
$1M
$2M
$3M
$3M
$4M
$5M
$65.3K
·
$217.2K
$2M
$1M
Other Non-current Assets
·
·
·
·
·
$61.5K
$66.5K
$61.5K
·
·
·
·
Total Assets
$9M
$24M
$42M
$34M
$20M
$7M
$10M
$4M
$3M
$2M
$3M
$1M
Accounts Payable
·
·
·
$6M
$7M
$7M
$4M
$3M
$334.9K
$775.6K
$355.6K
$138.3K
Short-term Debt
·
·
·
$2M
$126.4K
·
$736.2K
·
·
·
·
·
Current Liabilities
$18M
$6M
$13M
$23M
$10M
$16M
$7M
$5M
$3M
$4M
$3M
$635.3K
Capital Leases
$99.2K
$319.2K
$356.3K
$399.4K
$438.9K
$155.2K
$119.9K
·
·
·
·
·
Total Liabilities
$24M
$9M
$14M
$29M
$16M
$18M
$15M
$6M
$4M
$4M
$3M
$1M
Long-term Debt
$15M
$4M
$5M
$8M
·
$8M
$9M
$1M
·
$2M
$2M
$794.9K
Total Debt
·
·
·
·
$126.4K
$3M
$3M
$1M
$790.2K
$2M
$2M
·
Common Stock
$21.9K
$20.4K
$14.4K
$14.1K
$12.1K
$2.5K
$102.2K
$88.0K
$152.6K
$57.3K
$36.1K
$28.0K
Paid-in Capital
$83M
$77M
$43M
$41M
$39M
$11M
$6M
$333.6K
$-155.6K
$4M
$784.9K
$12.0K
Retained Earnings
$-97M
$-61M
$-15M
$-36M
$-35M
$-22M
$-11M
$-2M
$-617.2K
$-6M
$-1M
$-6.9K
Treasury Stock
$2M
$632.0K
·
·
·
·
·
·
$1M
·
·
·
Stockholders' Equity
$-15M
$15M
$28M
$5M
$4M
$-11M
$-5M
$-2M
$-617.2K
$-3M
$-606.7K
$33.1K
Liabilities + Equity
$9M
$24M
$42M
$34M
$20M
$7M
$10M
$4M
$3M
$2M
$3M
$1M
Shares Outstanding
21,151,974
20,068,929
14,403,261
14,116,832
12,063,834
2,542,624
102,193,579
88,046,391
152,555,416
57,343,901
36,130,432
28,000,000
현금 흐름15
SURG의 연간 현금 흐름 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$206.2K
$942.5K
$935.0K
$933.4K
$759.4K
$1M
$227.3K
$149.6K
$6.9K
$433.1K
$501.1K
·
Stock-based Comp
$2M
$2M
$613.8K
$37.2K
$3.6K
$183.0K
$329.6K
$157.9K
·
·
$588.3K
·
Amort. of Intangibles
$653.8K
$653.5K
$653.5K
$653.5K
$692.3K
$1M
$200.0K
·
$115.3K
$430.1K
$499.4K
·
Other Non-cash
$13M
·
·
·
$-3M
$5M
$1M
$217.9K
$1M
$4M
$22.2K
·
Operating Cash Flow
$-21M
$-21M
$10M
$793.3K
$-15M
$-4M
$-7M
$-1M
$227.8K
$-641.9K
$-224.5K
·
CapEx
$18.6K
$518.2K
·
$11.4K
$51.4K
$6.6K
$227.6K
$331.8K
·
$3.0K
$9.7K
·
Investing Cash Flow
$-18.6K
$-3M
$-281.3K
$-1M
$-376.7K
$8.4K
$-32.2K
$-278.0K
·
$-503.0K
$18.3K
·
Net Debt Issued
$-11.1K
$-10.9K
$-14.3K
·
·
·
·
·
·
·
·
·
Stock Issued
$2M
$17M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
$500.0K
·
·
·
·
·
·
Net Stock Activity
$2M
$17M
·
·
·
$-500.0K
·
·
·
·
·
·
Financing Cash Flow
$11M
$22M
$-2M
$1M
$21M
$5M
$6M
$464.1K
$607.1K
$1M
$237.9K
·
Net Change in Cash
$-11M
$-2M
$8M
$752.2K
$6M
$328.0K
$-98.6K
$-829.5K
$834.9K
$-5.8K
$31.7K
·
Taxes Paid
·
·
·
·
·
·
·
$82.2K
·
·
·
·
Free Cash Flow
$-21M
$-22M
·
$781.9K
$-15M
$-4M
$-7M
$-1M
$-751.1K
$-644.9K
$-234.3K
·
수익성8
SURG의 연간 수익성 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
4.5%
21.1%
43.8%
48.7%
29.4%
17.7%
·
Operating Margin
-59.9%
-68.6%
13.8%
0.52%
-11.7%
-18.6%
-30.2%
-10.1%
-144.7%
-94.2%
-46.6%
·
Net Margin
-63.3%
-75.1%
15.0%
-0.56%
-26.5%
-19.7%
-32.8%
-10.1%
-138.5%
-139.5%
-47.2%
·
Pretax Margin
-63.3%
-70.7%
13.4%
·
·
-19.7%
-32.8%
-9.6%
-138.5%
-139.5%
·
·
EBITDA Margin
-59.6%
-68.6%
13.8%
0.52%
-10.2%
-16.5%
-29.3%
-9.1%
-136.4%
-81.1%
-28.9%
·
ROA
-222.0%
-138.8%
54.3%
-2.5%
-100.9%
-123.9%
-120.1%
-43.0%
-72.0%
-184.6%
-65.3%
·
ROE
227162.6%
-209.9%
124.1%
-15.9%
468.2%
109.2%
264.6%
51.0%
142.8%
379.9%
465.8%
·
ROIC
·
-291.0%
75.0%
·
·
·
·
223.5%
·
·
·
·
유동성 및 지급능력5
SURG의 연간 유동성 및 지급능력 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
2.9
2.6
1.2
1.4
0.1
0.5
0.6
0.1
0.2
0.1
·
Quick Ratio
0.3
2.4
1.9
0.7
1.0
0.1
0.5
0.1
0.1
0.0
0.1
·
Debt / Equity
·
·
·
·
0.0
-0.3
-0.6
-0.6
1.3
-1.0
-2.7
·
LT Debt / Equity
·
·
·
·
·
-0.1
-0.5
-0.3
0.1
-0.0
-0.9
·
Interest Coverage
·
·
·
1.6
·
·
·
·
·
·
-86.9
·
효율성3
SURG의 연간 효율성 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
3.5
1.8
3.6
4.5
3.8
6.3
3.7
4.3
0.5
1.3
1.4
·
Inventory Turnover
63.7
13.9
10.0
13.9
19.8
582.6
·
·
·
·
·
·
Receivables Turnover
16.2
9.7
14.6
19.5
29.8
33.6
15.8
143.7
15.7
16.4
10.2
·
주당5
SURG의 연간 주당 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-0.73
$0.76
$1.96
$0.35
$0.29
$-0.08
$-0.05
$-0.02
$0.01
$-0.03
$-0.02
·
Revenue / Share
$2.84
$3.18
$9.19
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-1.06
$-1.11
$0.69
·
·
·
·
·
·
·
·
·
Cash / Share
$0.08
$0.59
$1.02
$0.50
$0.52
$0.01
$0.00
$0.01
$0.00
$0.00
$0.00
·
EPS (TTM)
$-1.80
$-2.39
$1.38
$-0.05
·
·
·
·
·
·
·
·
성장률3
SURG의 연간 성장률 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.4%
-55.6%
12.8%
138.0%
-6.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-22.3%
6.0%
36.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.92%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
SURG의 연간 가치 평가 (TTM) 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$57M
$61M
$137M
$122M
$51M
$54M
$26M
$15M
$13M
$3M
$3M
·
Net Income TTM
$-36M
$-46M
$21M
$-680.8K
$-14M
$-11M
$-8M
$-2M
$3M
$-5M
$-1M
·
Market Cap
$35M
$36M
$93M
$93M
$24M
$750M
$1.53B
$1.67B
·
·
·
·
Enterprise Value
·
·
·
·
$18M
$753M
$1.54B
$1.67B
·
·
·
·
P/E
-0.9
-0.7
4.7
-131.2
·
·
·
·
·
·
·
·
P/S
0.6
0.6
0.7
0.8
0.5
13.8
59.5
109.7
·
·
·
·
P/B
-2.3
2.3
3.3
18.6
6.9
-69.9
-326.2
-841.4
·
·
·
·
P / Tangible Book
·
3.4
3.8
170.2
·
·
·
·
·
·
·
·
P / Cash Flow
-1.7
-1.7
9.0
116.7
-1.6
-173.4
-234.6
-1647.2
·
·
·
·
P / FCF
-1.7
-1.6
·
118.4
-1.6
-173.1
-226.7
-1241.5
·
·
·
·
EV / EBITDA
·
·
·
·
-3.5
-83.9
-203.6
-1207.7
·
·
·
·
EV / FCF
·
·
·
·
-1.2
-173.8
-227.1
-1242.2
·
·
·
·
EV / Revenue
·
·
·
·
0.4
13.8
59.6
109.8
·
·
·
·
Earnings Yield
-107.8%
-134.3%
21.4%
-0.76%
·
·
·
·
·
·
·
·
손익계산서16
SURG의 분기별 손익계산서 데이터
지표
추세
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$16M
$16M
$19M
$12M
$11M
$10M
$5M
$15M
$31M
$32M
$34M
$36M
$35M
$36M
$36M
$28M
Cost of Revenue
$24M
$19M
$21M
$14M
$14M
$21M
$13M
$19M
$23M
$25M
$24M
$26M
$27M
$30M
$34M
$26M
SG&A Expense
$4M
$7M
$4M
$4M
$5M
$7M
$6M
$7M
$6M
$7M
$3M
$4M
$3M
$3M
$3M
$3M
Operating Expenses
$4M
$7M
$4M
$4M
$5M
$7M
$6M
$7M
$6M
$7M
$3M
$4M
$3M
$3M
$3M
$3M
Operating Income
$-11M
$-13M
$-7M
$-7M
$-8M
$-20M
$-14M
$-11M
$2M
$866.2K
$7M
$6M
$5M
$4M
$-1M
$-847.5K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$0
$400.0K
·
·
·
Interest Income
·
$37
·
$7.0K
$56.9K
$-78.1K
$183.5K
·
·
·
·
·
·
·
·
·
Other Non-op
$-851.7K
$-1M
$-539.2K
$-272.3K
$-55.4K
$-26.2K
$1.0K
$537.9K
$-116.4K
$-102.5K
$-78.4K
$-145.6K
$-159.3K
$-203.8K
$-744.0K
$-44.4K
Pretax Income
$-12M
$-14M
$-7M
$-7M
$-8M
$-20M
$-14M
$-10M
$2M
$763.8K
$7M
$6M
$5M
·
·
·
Income Tax
·
·
·
·
·
$-100.0K
·
$3M
$423.0K
·
·
·
·
·
·
·
Net Income
$-12M
$-14M
$-7M
$-7M
$-8M
$-20M
$-14M
$-13M
$1M
$3M
$7M
$6M
$5M
$3M
$-2M
$-973.0K
EPS (Basic)
$-0.51
$-0.68
$-0.38
$-0.36
$-0.38
$-1.07
$-0.73
$-0.66
$0.07
$0.21
$0.50
$0.42
$0.32
$0.25
$-0.12
$-0.08
EPS (Diluted)
$-0.51
$-0.68
$-0.38
$-0.36
$-0.38
$-1.07
$-0.73
$-0.66
$0.07
$0.18
$0.49
$0.40
$0.31
$0.25
$-0.12
$-0.08
Shares (Basic)
23,703,775
-39,712,392
19,839,159
19,889,442
20,068,929
-37,694,661
19,689,010
19,431,549
17,693,283
-28,355,450
14,291,263
14,191,083
14,131,276
-24,380,191
12,443,052
12,268,669
Shares (Diluted)
23,703,775
-39,712,392
19,839,159
19,889,442
20,068,929
-38,679,514
19,689,010
19,431,549
18,678,136
-29,196,791
14,507,984
15,076,466
14,535,222
-24,380,191
12,443,052
12,268,669
EBITDA
$-11M
·
$-7M
$-7M
$-7M
·
$-14M
$-11M
$2M
·
$7M
$6M
$5M
·
$-1M
$-847.5K
대차대조표26
SURG의 분기별 대차대조표 데이터
지표
추세
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$2M
$2M
$3M
$4M
$5M
$12M
$14M
$38M
$43M
$15M
$13M
$5M
$9M
$7M
$8M
$9M
Short-term Investments
·
·
·
·
·
·
$10M
·
·
·
·
·
·
·
·
·
Receivables
$5M
$4M
$4M
$3M
$2M
$3M
$2M
$1M
$8M
$10M
$10M
$10M
$10M
$9M
$9M
$8M
Inventory
$339.6K
$339.6K
$2M
$2M
$2M
$2M
$8M
$8M
$7M
$9M
$15M
$18M
$16M
$11M
$9M
$6M
Prepaid Expense
$410.7K
$581.8K
$278.5K
$198.4K
$184.6K
$298.4K
$312.7K
$507.9K
$499.9K
$161.9K
$197.9K
$167.7K
$170.0K
$111.5K
$131.9K
$44.1K
Current Assets
$8M
$7M
$9M
$10M
$10M
$18M
$34M
$49M
$59M
$33M
$37M
$34M
$34M
$28M
$27M
$23M
PP&E (Net)
$376.7K
$403.5K
$430.4K
$457.2K
$523.6K
$591.1K
$158.1K
$221.1K
$291.5K
$361.8K
$432.2K
$502.6K
$573.0K
$643.4K
$747.1K
$887.4K
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Accum. Depreciation
$1M
$1M
$1M
$1M
$1M
$1M
$930.9K
$868.0K
$797.6K
$727.2K
$656.8K
$586.4K
$516.0K
$445.7K
$342.0K
$201.7K
Goodwill
·
·
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Intangibles
$655.8K
$819.2K
$982.6K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
Total Assets
$10M
$9M
$14M
$15M
$16M
$24M
$41M
$56M
$70M
$42M
$43M
$40M
$41M
$34M
$33M
$29M
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
$5M
$7M
·
$14M
$11M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
·
Current Liabilities
$30M
$18M
$18M
$9M
$6M
$6M
$5M
$7M
$9M
$13M
$14M
$18M
$26M
$23M
$27M
$21M
Capital Leases
$40.1K
$99.2K
$157.2K
$198.2K
$259.2K
$319.2K
$13.1K
$317.5K
$342.4K
$356.3K
$367.5K
$378.3K
$389.0K
$399.4K
$409.7K
$419.6K
Total Liabilities
$33M
$24M
$21M
$15M
$8M
$9M
$8M
$10M
$13M
$14M
$19M
$23M
$31M
$29M
$33M
$27M
Long-term Debt
·
$13M
$12M
$10M
$4M
·
$4M
$5M
$5M
·
$5M
$6M
$7M
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
·
Common Stock
$24.9K
$21.9K
$20.8K
$20.4K
$20.4K
$20.4K
$19.9K
$19.4K
$19.4K
$14.4K
$14.3K
$14.3K
$14.2K
$14.1K
$12.5K
$12.3K
Paid-in Capital
$87M
$83M
$78M
$77M
$77M
$77M
$75M
$73M
$70M
$43M
$42M
$42M
$41M
$41M
$39M
$39M
Retained Earnings
$-109M
$-97M
$-83M
$-76M
$-69M
$-61M
$-41M
$-27M
$-14M
$-15M
$-18M
$-25M
$-31M
$-36M
$-39M
$-37M
Treasury Stock
$2M
$2M
$2M
$2M
$632.0K
$632.0K
$485.1K
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$-24M
$-15M
$-6M
$116.1K
$8M
$15M
$33M
$46M
$56M
$28M
$24M
$16M
$10M
$5M
$631.8K
$2M
Liabilities + Equity
$10M
$9M
$14M
$15M
$16M
$24M
$41M
$56M
$70M
$42M
$43M
$40M
$41M
$34M
$33M
$29M
Shares Outstanding
24,190,822
21,151,974
20,065,278
19,735,596
20,068,929
20,068,929
19,650,779
19,431,549
19,431,549
14,403,261
14,343,261
14,234,655
14,176,914
14,116,832
12,348,834
12,348,834
현금 흐름12
SURG의 분기별 현금 흐름 데이터
지표
추세
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$26.8K
$26.8K
$26.8K
$66.4K
$86.1K
$519.6K
$282.1K
$70.4K
$70.4K
$233.8K
$233.8K
$233.8K
$233.8K
$268.9K
$301.9K
$191.6K
Stock-based Comp
·
·
·
$155.1K
·
$2M
·
$3M
$6.2K
$585.9K
$9.3K
$-298.2K
$316.8K
$9.3K
$9.3K
$9.3K
Amort. of Intangibles
$163.4K
$163.5K
$163.4K
$163.5K
$163.5K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
Other Non-cash
$7M
·
·
·
$585.5K
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-5M
$-4M
$-5M
$-6M
$-7M
$-8M
$-13M
$-4M
$4M
$2M
$8M
$-3M
$3M
$5M
$-803.0K
$175.5K
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.8K
$-1.8K
$0
Investing Cash Flow
·
$0
$0
$0
$-18.6K
$8M
·
·
·
$0
$0
$-124.3K
$-157.0K
$-389.0K
$1.8K
$-1M
Net Debt Issued
·
·
·
·
$-2.8K
·
·
·
$-2.9K
·
·
·
·
·
·
·
Stock Issued
$3M
$1M
·
·
·
$0
$0
$0
$17M
·
·
·
·
·
·
·
Net Stock Activity
$3M
·
·
·
·
·
·
·
$17M
·
·
·
·
·
·
·
Financing Cash Flow
$5M
$3M
$3M
$5M
$-410.5K
$-545.4K
$-873.7K
$-380.3K
$24M
$-67.0K
$-562.3K
$-908.0K
$-882.3K
$-5M
$-11.3K
$6M
Net Change in Cash
$402.9K
$-501.7K
$-2M
$-993.3K
$-7M
$-861.2K
$-25M
$-5M
$28M
$2M
$8M
$-4M
$2M
$-856.4K
$-812.5K
$5M
수익성7
SURG의 분기별 수익성 데이터
지표
추세
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
-70.1%
·
-37.2%
-59.1%
-71.7%
·
·
·
5.6%
·
20.8%
17.3%
13.5%
·
-2.8%
-3.0%
Net Margin
-75.4%
·
-40.1%
-61.5%
-72.2%
·
·
·
3.9%
·
20.7%
16.6%
13.1%
·
-4.3%
-3.5%
Pretax Margin
-75.4%
·
-40.1%
-61.5%
-72.2%
·
·
·
5.2%
·
·
·
·
·
·
·
EBITDA Margin
-69.9%
·
-37.1%
-58.6%
-70.9%
·
·
·
5.6%
·
20.8%
17.3%
13.5%
·
-2.8%
-3.0%
ROA
-95.8%
·
-26.8%
-19.8%
-17.9%
·
-33.7%
-26.7%
2.2%
·
18.5%
17.2%
15.6%
·
-7.3%
-5.3%
ROE
150.9%
·
-55.9%
-30.6%
-23.9%
·
-50.2%
-41.2%
3.7%
·
58.2%
64.6%
74.3%
·
31.1%
27.0%
ROIC
·
·
·
·
·
·
·
-29.4%
2.3%
·
·
·
·
·
·
·
유동성 및 지급능력4
SURG의 분기별 유동성 및 지급능력 데이터
지표
추세
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
0.3
·
0.5
1.1
1.7
·
6.2
7.4
6.3
·
2.6
1.8
1.3
·
1.0
1.1
Quick Ratio
0.2
·
0.4
0.8
1.4
·
4.6
6.0
5.4
·
1.6
0.8
0.7
·
0.6
0.8
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.1
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
11.8
·
·
·
효율성3
SURG의 분기별 효율성 데이터
지표
추세
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
1.3
·
0.7
0.3
0.2
·
·
·
0.6
·
0.9
1.0
1.2
·
1.7
1.5
Inventory Turnover
22.3
·
4.1
2.6
3.0
·
1.1
1.4
2.0
·
2.0
2.2
2.9
·
6.9
8.8
Receivables Turnover
4.2
·
6.4
5.6
2.0
·
·
·
3.5
·
3.6
3.9
4.5
·
6.5
6.3
주당5
SURG의 분기별 주당 데이터
지표
추세
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$-0.98
·
$-0.32
$0.01
$0.39
·
$1.69
$2.38
$2.88
·
$1.65
$1.15
$0.70
·
$0.05
$0.17
Revenue / Share
$0.67
·
$0.94
$0.58
$0.53
·
·
·
$1.68
·
$2.35
$2.38
$2.39
·
·
·
Cash Flow / Share
$-0.19
·
·
·
$-0.35
·
·
·
$0.22
·
·
·
$0.20
·
·
·
Cash / Share
$0.08
·
$0.13
$0.22
$0.27
·
$0.69
$1.98
$2.21
·
$0.89
$0.36
$0.63
·
$0.64
$0.70
EPS (TTM)
$-1.63
·
$-1.85
$-2.13
$-1.70
·
$-0.83
$0.30
$1.27
·
$1.08
$0.51
$0.01
·
·
·
가치 평가 (TTM)12
SURG의 분기별 가치 평가 (TTM) 데이터
지표
추세
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$57M
·
$46M
$42M
$62M
·
$85M
$117M
$136M
·
$141M
$135M
$120M
·
$100M
$75M
Net Income TTM
$-34M
·
$-36M
$-42M
$-34M
·
$-19M
$1M
$19M
·
$16M
$8M
$820.8K
·
$-5M
$-4M
Market Cap
$18M
·
$56M
$61M
$42M
·
$36M
$62M
$75M
·
$67M
$104M
$64M
·
$56M
$60M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$56M
·
·
·
P/E
-0.5
·
-1.5
-1.5
-1.2
·
-2.2
10.6
3.0
·
4.3
14.3
449.0
·
·
·
P/S
0.3
·
1.2
1.5
0.7
·
0.4
0.5
0.5
·
0.5
0.8
0.5
·
0.6
0.8
P/B
-0.8
·
-8.9
528.6
5.3
·
1.1
1.3
1.3
·
2.8
6.4
6.5
·
88.9
28.1
P / Tangible Book
·
·
·
·
12.9
·
1.3
1.5
1.5
·
3.4
8.5
11.4
·
·
·
P / Cash Flow
-4.0
·
·
·
-6.0
·
·
·
18.5
·
·
·
22.2
·
·
·
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
·
11.9
·
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
0.5
·
·
·
Earnings Yield
-217.0%
·
-65.8%
-68.5%
-82.1%
·
-45.1%
9.4%
33.0%
·
23.1%
7.0%
0.22%
·
·
·
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$57M
$61M
$137M
$122M
$51M
영업이익률 %
-59.9%
-68.6%
13.8%
0.52%
-11.7%
순이익
$-36M
$-46M
$21M
$-680.8K
$-14M
희석 EPS
$-1.80
$-2.39
$1.38
$-0.05
—
대차대조표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
—
—
—
—
0.0
유동비율
0.4
2.9
2.6
1.2
1.4
당좌 비율
0.3
2.4
1.9
0.7
1.0
현금 흐름
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-21M
$-22M
—
$781.9K
$-15M
나의 지표
나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F)
41개의 제출자 · $2.0M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
13
(+7 이전 분기 대비)
5
(+1 이전 분기 대비)
6
(-1 이전 분기 대비)
4
(+1 이전 분기 대비)
+864K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황
2 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.