TXG 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$643M2017-12-31 → 2025-12-31
EPS$-0.352019-12-31 → 2025-12-31
잉여현금흐름$130M2019-12-31 → 2025-12-31
순이익률-12.2%2019-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TXG
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-121.35년 평균 ≈-77.5
≈-77.5
·
·
P/S
14.25년 평균 ≈11.8
≈11.8
4.6
저평가
P/B
11.55년 평균 ≈8.0
≈8.0
4.0
저평가
Price / FCF (주가 / FCF)
70.25년 평균 ≈-111.4
≈-111.4
·
·
Price / Cash Flow (주가 / 현금 흐름)
67.25년 평균 ≈-213.8
≈-213.8
33.0
저평가
Price / Tangible Book (주가 / 유형 장부 가치)
12.55년 평균 ≈8.3
≈8.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TXG
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
70.0%5년 평균 ≈72.9%
≈72.9%
54.2%
최상위권
영업이익률 (TTM)
-14.3%5년 평균 ≈-25.5%
≈-25.5%
7.0%
약함
EBITDA 마진 (TTM)
-7.8%5년 평균 ≈-20.2%
≈-20.2%
7.7%
약함
세전 마진 (TTM)
-12.1%5년 평균 ≈-23.6%
≈-23.6%
5.9%
약함
순이익률 (TTM)
-12.2%5년 평균 ≈-24.4%
≈-24.4%
2.4%
약함
ROA (TTM)
-7.5%5년 평균 ≈-14.3%
≈-14.3%
-0.14%
약함
ROE (TTM)
-9.4%5년 평균 ≈-18.7%
≈-18.7%
-0.40%
약함
ROIC
-8.4%5년 평균 ≈-20.3%
≈-20.3%
-0.53%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TXG
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
5.75년 평균 ≈5.1
≈5.1
3.2
강한 유동성
Quick Ratio (당좌 비율)
0.35년 평균 ≈3.3
≈3.3
2.2
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TXG
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
5.2%5년 평균 ≈18.6%
≈18.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
7.6%5년 평균 ≈14.2%
≈14.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
16.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
TXG
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.355년 평균 ≈$-1.21
≈$-1.21
·
·
Revenue / Share (주당 매출)
$5.155년 평균 ≈$4.90
≈$4.90
·
·
Cash Flow / Share (주당 현금 흐름)
$1.095년 평균 ≈$0.11
≈$0.11
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TXG
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.75년 평균 ≈0.6
≈0.6
0.5
최상위권
Inventory Turnover (재고 회전율)
2.95년 평균 ≈2.3
≈2.3
2.9
동일
Receivables Turnover (매출 채권 회전율)
9.55년 평균 ≈6.8
≈6.8
6.0
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$545.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈62.0%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$-0.14
$-0.25
43.1%
2026년 3월 31일
5월 6, 2026
$-0.10
$-0.29
66.0%
2025년 12월 31일
$-0.13
$-0.21
39.4%
2025년 9월 30일
$-0.22
$-0.29
24.4%
2025년 6월 30일
$0.28
$-0.38
174.6%
2025년 3월 31일
$-0.36
$-0.48
24.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$643M
$611M
$619M
$516M
$490M
$299M
$246M
$146M
Cost of Revenue
$199M
$196M
$209M
$120M
$74M
$58M
$61M
$29M
Gross Profit
$444M
$414M
$409M
$396M
$416M
$240M
$185M
$118M
SG&A Expense
$316M
$344M
$343M
$298M
$258M
$202M
$131M
$88M
Operating Expenses
$505M
$609M
$675M
$564M
$469M
$775M
$215M
$228M
Operating Income
$-61M
$-195M
$-265M
$-168M
$-52M
$-534M
$-31M
$-111M
Interest Expense
·
·
$33.0K
$476.0K
$866.0K
$2M
$3M
$2M
Interest Income
$20M
$19M
$17M
$7M
$206.0K
$2M
$3M
$1M
Other Non-op
$1M
$-2M
$-286.0K
$-198.0K
$-802.0K
$1M
$-186.0K
$-249.0K
Pretax Income
$-40M
$-178M
$-249M
$-162M
$-54M
$-534M
$-31M
$-112M
Income Tax
$4M
$5M
$6M
$4M
$5M
$8M
$218.0K
$87.0K
Net Income
$-44M
$-183M
$-255M
$-166M
$-58M
$-543M
$-31M
$-112M
EPS (Basic)
$-0.35
$-1.52
$-2.18
$-1.46
$-0.53
$-5.37
$-0.80
·
EPS (Diluted)
$-0.35
$-1.52
$-2.18
$-1.46
$-0.53
$-5.37
$-0.80
·
Shares (Basic)
124,749,885
120,451,550
117,165,036
113,858,684
110,347,937
101,151,675
39,091,366
·
Shares (Diluted)
124,749,885
120,451,550
117,165,036
113,858,684
110,347,937
101,151,675
39,091,366
·
EBITDA
$-25M
$-159M
$-230M
$-143M
$-31M
·
$-24M
·
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
·
$344M
$359M
$220M
$587M
$664M
$424M
$65M
Receivables
$47M
$88M
$115M
$104M
$85M
$51M
$33M
$28M
Inventory
$56M
$83M
$74M
$82M
$60M
$30M
$15M
$9M
Prepaid Expense
$22M
$19M
$19M
$17M
$14M
$13M
$8M
$4M
Current Assets
$684M
$584M
$596M
$635M
$748M
$774M
$481M
$106M
PP&E (Net)
$227M
$253M
$280M
$289M
$169M
$73M
$49M
$11M
PP&E (Gross)
$380M
$376M
$383M
$358M
$219M
$103M
$68M
$25M
Accum. Depreciation
$153M
$123M
$103M
$69M
$49M
$31M
$19M
$14M
Goodwill
$5M
$5M
$5M
$5M
$5M
$0
·
·
Intangibles
$62M
$16M
$17M
$23M
$25M
$22M
$22M
$642.0K
Other Non-current Assets
$3M
$4M
$3M
$2M
$3M
$4M
$24M
$2M
Total Assets
$1.04B
$919M
$965M
$1.03B
$1.02B
$929M
$606M
$124M
Accounts Payable
$13M
$13M
$16M
$22M
$17M
$5M
$13M
$9M
Current Liabilities
$153M
$118M
$127M
$131M
$110M
$118M
$63M
$32M
Capital Leases
$73M
$73M
$84M
$86M
$77M
$57M
$0
·
Other Non-current Liabilities
$6M
$5M
$4M
$3M
$8M
$4M
$2M
$771.0K
Total Liabilities
$245M
$209M
$224M
$223M
$201M
$190M
$186M
$101M
Long-term Debt
·
·
·
·
·
$0
$30M
$30M
Total Debt
·
·
·
·
·
·
$30M
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
Retained Earnings
$-1.51B
$-1.47B
$-1.28B
$-1.03B
$-863M
$-805M
$-262M
$-231M
AOCI
$225.0K
$-493.0K
$-429.0K
$-4M
$22.0K
$-50.0K
$-46.0K
$-37.0K
Stockholders' Equity
$796M
$710M
$741M
$806M
$818M
$739M
$420M
$-220M
Liabilities + Equity
$1.04B
$919M
$965M
$1.03B
$1.02B
$929M
$606M
$124M
Shares Outstanding
127,691,329
122,291,837
119,095,362
115,195,009
112,514,977
108,485,909
96,241,596
14,549,801
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$36M
$36M
$36M
$25M
$21M
$14M
$7M
$4M
Stock-based Comp
$109M
$141M
$167M
$137M
$96M
$49M
$13M
$3M
Deferred Tax
$-310.0K
$709.0K
$-447.0K
$136.0K
$-690.0K
$82.0K
$-6.0K
·
Restructuring
$11M
$259.0K
$2M
$4M
·
·
·
·
Other Non-cash
$35M
$12M
$38M
$-30M
$-80M
·
$45M
·
Operating Cash Flow
$136M
$7M
$-15M
$-34M
$-21M
$-218M
$35M
$-76M
CapEx
$6M
$12M
$49M
$132M
$101M
$37M
$43M
$6M
Investing Cash Flow
$-13M
$-33M
$133M
$-351M
$-107M
$-38M
$-43M
$-7M
Debt Issued
·
·
·
·
·
$0
$0
$20M
Net Debt Issued
·
·
·
$0
$0
·
·
·
Stock Issued
·
·
·
$0
$0
$482M
$411M
$0
Net Stock Activity
·
·
·
$0
$0
·
$411M
·
Financing Cash Flow
$7M
$11M
$14M
$16M
$35M
$469M
$415M
$105M
Net Change in Cash
$130M
$-15M
$132M
$-369M
$-93M
$212M
$406M
$22M
Taxes Paid
$2M
$6M
$5M
$4M
$9M
$280.0K
$22.0K
$6.0K
Free Cash Flow
$130M
$-6M
$-64M
$-165M
$-123M
·
$-8M
·
Levered FCF
·
·
$-64M
$-166M
$-124M
·
$-11M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
69.0%
67.9%
66.1%
76.7%
84.9%
·
75.2%
·
Operating Margin
-9.5%
-31.9%
-42.9%
-32.5%
-10.7%
·
-12.4%
·
Net Margin
-6.8%
-29.9%
-41.2%
-32.1%
-11.9%
·
-12.7%
·
Pretax Margin
-6.2%
-29.1%
-40.2%
-31.4%
-10.9%
·
-12.6%
·
EBITDA Margin
-3.9%
-26.0%
-37.1%
-27.6%
-6.3%
·
-9.6%
·
ROA
-4.4%
-19.4%
-25.6%
-16.2%
-6.0%
·
-8.6%
·
ROE
-5.5%
-25.5%
-34.3%
-21.0%
-7.2%
·
-7.4%
·
ROIC
-8.4%
-28.2%
-36.7%
-21.4%
-6.9%
·
-6.8%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
4.5
5.0
4.7
4.8
6.8
·
7.6
·
Quick Ratio
0.3
3.7
3.7
2.5
6.1
·
7.3
·
Debt / Equity
·
·
·
·
·
·
0.1
·
LT Debt / Equity
·
·
·
·
·
·
0.0
·
Interest Coverage
·
·
-8040.3
-352.8
-60.3
·
-9.9
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.7
0.6
0.6
0.5
0.5
·
0.7
·
Inventory Turnover
2.9
2.5
2.7
1.7
1.6
·
5.1
·
Receivables Turnover
9.5
6.0
5.6
5.5
7.2
·
8.0
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$6.24
$5.81
$6.22
$6.99
$7.27
·
$4.36
·
Revenue / Share
$5.15
$5.07
$5.28
$4.54
$4.44
·
·
·
Cash Flow / Share
$1.09
$0.06
$-0.13
$-0.30
$-0.19
·
·
·
Cash / Share
·
$2.81
$3.02
$1.91
$5.22
·
$4.41
·
EPS (TTM)
$-0.35
$-1.52
$-2.18
$-1.46
$-0.53
$-5.37
$-0.80
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
5.2%
-1.3%
19.8%
5.3%
64.1%
·
·
·
Revenue CAGR 3Y
7.6%
7.6%
27.5%
·
·
·
·
·
Revenue CAGR 5Y
16.6%
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$643M
$611M
$619M
$516M
$490M
$299M
$246M
·
Net Income TTM
$-44M
$-183M
$-255M
$-166M
$-58M
$-543M
$-31M
·
Market Cap
$2.08B
$1.76B
$6.66B
$4.20B
$16.76B
·
$7.34B
·
Enterprise Value
·
·
·
·
·
·
$6.94B
·
P/E
-46.6
-9.4
-25.7
-25.0
-281.1
-26.4
-95.3
·
P/S
3.2
2.9
10.8
8.1
34.2
·
29.8
·
P/B
2.6
2.5
9.0
5.2
20.5
·
17.5
·
P / Tangible Book
2.9
2.5
9.3
5.4
21.3
21.4
·
·
P / Cash Flow
15.3
263.5
-438.5
-124.9
-784.2
·
211.9
·
P / FCF
16.0
-306.5
-104.5
-25.4
-136.6
·
-904.3
·
EV / EBITDA
·
·
·
·
·
·
-295.4
·
EV / FCF
·
·
·
·
·
·
-855.7
·
EV / Revenue
·
·
·
·
·
·
28.2
·
Earnings Yield
-2.1%
-10.6%
-3.9%
-4.0%
-0.36%
-3.8%
-1.1%
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$151M
$151M
$166M
$149M
$173M
$155M
$165M
$152M
$153M
$141M
$184M
$154M
$147M
$134M
$156M
$131M
Cost of Revenue
$39M
$45M
$53M
$49M
$48M
$49M
$54M
$45M
$49M
$48M
$68M
$58M
$47M
$36M
$37M
$30M
Gross Profit
$112M
$106M
$113M
$100M
$125M
$105M
$111M
$106M
$104M
$93M
$116M
$96M
$100M
$98M
$119M
$101M
SG&A Expense
$79M
$66M
$77M
$75M
$74M
$90M
$94M
$82M
$83M
$86M
$86M
$82M
$92M
$83M
$79M
$73M
Operating Expenses
$132M
$123M
$133M
$133M
$95M
$145M
$161M
$148M
$146M
$154M
$171M
$190M
$163M
$150M
$143M
$141M
Operating Income
$-20M
$-17M
$-20M
$-32M
$30M
$-39M
$-50M
$-41M
$-42M
$-61M
$-55M
$-95M
$-63M
$-52M
$-23M
$-40M
Interest Expense
·
·
·
·
·
·
·
·
·
$1.0K
·
$1.0K
$5.0K
$19.0K
·
$114.0K
Interest Income
$5M
$5M
$7M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
$2M
Other Non-op
$-4M
$-815.0K
$-3M
$-1M
$3M
$2M
$-3M
$2M
$-56.0K
$-1M
$4M
$-1M
$-2M
$-2M
$4M
$-2M
Pretax Income
$-19M
$-13M
$-15M
$-28M
$37M
$-34M
$-48M
$-34M
$-37M
$-58M
$-47M
$-92M
$-61M
$-50M
$-16M
$-40M
Income Tax
$-714.0K
$623.0K
$1M
$-733.0K
$2M
$852.0K
$648.0K
$1M
$818.0K
$2M
$2M
$1M
$2M
$1M
$804.0K
$2M
Net Income
$-18M
$-13M
$-16M
$-27M
$35M
$-34M
$-49M
$-36M
$-38M
$-60M
$-49M
$-93M
$-62M
$-51M
$-17M
$-42M
EPS (Basic)
$-0.14
$-0.10
$-0.13
$-0.22
$0.28
$-0.28
$-0.40
$-0.30
$-0.32
$-0.50
$-0.42
$-0.79
$-0.53
$-0.44
$-0.14
$-0.37
EPS (Diluted)
$-0.14
$-0.10
$-0.13
$-0.22
$0.28
$-0.28
$-0.40
$-0.30
$-0.32
$-0.50
$-0.42
$-0.79
$-0.53
$-0.44
$-0.14
$-0.37
Shares (Basic)
129,984,169
128,291,153
·
125,502,291
123,755,409
122,606,091
·
120,733,030
120,066,972
119,394,180
·
117,728,293
116,707,672
115,619,869
·
114,112,382
Shares (Diluted)
129,984,169
128,291,153
·
125,502,291
124,509,720
122,606,091
·
120,733,030
120,066,972
119,394,180
·
117,728,293
116,707,672
115,619,869
·
114,112,382
EBITDA
$-20M
$-7M
·
$-32M
$30M
$-31M
·
$-41M
$-42M
$-52M
·
$-95M
$-63M
$-46M
·
$-40M
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$220M
·
Receivables
$48M
$39M
$47M
$44M
$50M
$53M
$88M
$84M
$91M
$91M
·
$104M
$88M
$78M
·
$84M
Inventory
$53M
$53M
$56M
$62M
$69M
$75M
$83M
$94M
$88M
$83M
·
$81M
$84M
$82M
·
$79M
Prepaid Expense
$19M
$20M
$22M
$19M
$20M
$26M
$19M
$18M
$20M
$21M
·
$20M
$19M
$21M
·
$14M
Current Assets
$675M
$670M
$684M
$660M
$656M
$580M
$584M
$594M
$579M
$567M
·
$562M
$583M
$602M
·
$629M
PP&E (Net)
$215M
$221M
$227M
$233M
$240M
$246M
$253M
$259M
$263M
$269M
·
$285M
$285M
$292M
·
$258M
PP&E (Gross)
$383M
$382M
$380M
$378M
$380M
$377M
$376M
$383M
$379M
$380M
·
$379M
$370M
·
·
·
Accum. Depreciation
$168M
$161M
$153M
$146M
$140M
$131M
$123M
$125M
$115M
$110M
·
$94M
$86M
·
·
·
Goodwill
$7M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
Intangibles
$61M
$60M
$62M
$65M
$15M
$15M
$16M
$16M
$17M
$16M
·
$22M
$22M
$23M
·
$23M
Other Non-current Assets
$15M
$3M
$3M
$2M
$3M
$2M
$4M
$5M
$5M
$3M
·
$3M
$20M
$13M
·
$3M
Total Assets
$1.03B
$1.02B
$1.04B
$1.03B
$980M
$903M
$919M
$938M
$930M
$923M
·
$949M
$990M
$1.01B
·
$996M
Accounts Payable
$21M
$17M
$13M
$18M
$16M
$10M
$13M
$26M
$21M
$20M
·
$19M
$23M
$29M
·
$22M
Current Liabilities
$119M
$114M
$153M
$147M
$112M
$108M
$118M
$121M
$111M
$109M
·
$105M
$98M
$112M
·
$127M
Capital Leases
$67M
$70M
$73M
$76M
$77M
$71M
$73M
$76M
$79M
$81M
·
$88M
$90M
$93M
·
$88M
Other Non-current Liabilities
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
·
$10M
$8M
$7M
·
$6M
Total Liabilities
$205M
$201M
$245M
$242M
$207M
$196M
$209M
$215M
$206M
$204M
·
$203M
$196M
$212M
·
$220M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Retained Earnings
$-1.54B
$-1.52B
$-1.51B
$-1.49B
$-1.47B
$-1.50B
$-1.47B
$-1.42B
$-1.38B
$-1.34B
·
$-1.24B
$-1.14B
$-1.08B
·
$-1.01B
AOCI
$77.0K
$114.0K
$225.0K
$138.0K
$220.0K
$-367.0K
$-493.0K
$32.0K
$-430.0K
$-456.0K
·
$-677.0K
$-969.0K
$-1M
·
$-5M
Stockholders' Equity
$826M
$814M
$796M
$785M
$773M
$707M
$710M
$723M
$724M
$719M
$741M
$745M
$793M
$802M
$806M
$776M
Liabilities + Equity
$1.03B
$1.02B
$1.04B
$1.03B
$980M
$903M
$919M
$938M
$930M
$923M
·
$949M
$990M
$1.01B
·
$996M
Shares Outstanding
·
·
127,691,329
·
·
·
122,291,837
·
·
·
·
·
·
·
·
·
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$10M
$10M
$10M
$8M
$8M
$9M
$9M
$9M
$9M
$10M
$9M
$10M
$6M
$7M
$6M
Stock-based Comp
$26M
$23M
$25M
$25M
$28M
$31M
$33M
$34M
$38M
$36M
$39M
$40M
$46M
$42M
$41M
$34M
Restructuring
·
·
$5M
$6M
$6M
·
·
·
·
·
·
·
·
·
$0
·
Other Non-cash
·
$7M
·
·
·
$30M
·
·
·
$-1M
·
·
·
$-2M
·
·
Operating Cash Flow
$17M
$26M
$41M
$43M
$18M
$34M
$-7M
$22M
$7M
$-16M
$26M
$-25M
$-12M
$-4M
$14M
$-10M
CapEx
$2M
$2M
$2M
$687.0K
$2M
$2M
$3M
$4M
$3M
$3M
$3M
$15M
$25M
$5M
$40M
$37M
Investing Cash Flow
$-8M
$-1M
$-2M
$-9M
$-939.0K
$-2M
$-52M
$-4M
$12M
$11M
$13M
$5M
$-4M
$120M
$-33M
$-33M
Financing Cash Flow
$3M
$-8M
$2M
$617.0K
$4M
$422.0K
$5M
$156.0K
$5M
$2M
$6M
$4M
$7M
$-3M
$5M
$2M
Net Change in Cash
$12M
$16M
$41M
$35M
$21M
$33M
$-54M
$18M
$24M
$-4M
$45M
$-16M
$-9M
$112M
$-14M
$-40M
Taxes Paid
$1M
$-278.0K
$456.0K
$617.0K
$856.0K
$462.0K
$778.0K
$3M
$1M
$961.0K
$476.0K
$599.0K
$1M
$3M
$276.0K
$330.0K
Free Cash Flow
·
$25M
·
·
·
$32M
·
·
·
$-19M
·
·
·
$-9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-19M
·
·
·
$-9M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
74.5%
70.4%
·
67.3%
72.3%
68.1%
·
70.2%
68.1%
65.9%
·
62.2%
67.8%
73.3%
·
76.8%
Operating Margin
-13.0%
-11.3%
·
-21.6%
17.4%
-25.4%
·
-27.4%
-27.3%
-43.6%
·
-61.7%
-43.1%
-38.7%
·
-30.5%
Net Margin
-11.9%
-8.9%
·
-18.4%
20.0%
-22.2%
·
-23.6%
-24.8%
-42.5%
·
-60.5%
-42.5%
-37.8%
·
-32.0%
Pretax Margin
-12.3%
-8.5%
·
-18.9%
21.4%
-21.6%
·
-22.7%
-24.2%
-41.0%
·
-59.7%
-41.4%
-37.0%
·
-30.5%
EBITDA Margin
-13.0%
-4.7%
·
-21.6%
17.4%
-20.2%
·
-27.4%
-27.3%
-37.1%
·
-61.7%
-43.1%
-33.9%
·
-30.5%
ROA
-1.8%
-1.4%
·
-2.8%
3.6%
-3.8%
·
-3.8%
-4.0%
-6.2%
·
-9.6%
-6.3%
-5.0%
·
-4.2%
ROE
-2.2%
-1.8%
·
-3.6%
4.6%
-4.8%
·
-4.9%
-5.0%
-7.9%
·
-12.2%
-7.9%
-6.3%
·
-5.3%
ROIC
-2.3%
-2.2%
·
-4.0%
3.6%
-5.7%
·
-6.0%
-5.9%
-8.9%
·
-12.9%
-8.2%
-6.6%
·
-5.4%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.7
5.9
·
4.5
5.8
5.4
·
4.9
5.2
5.2
·
5.4
5.9
5.4
·
5.0
Quick Ratio
0.4
0.3
·
0.3
0.4
0.5
·
0.7
0.8
0.8
·
1.0
0.9
0.7
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
-61498.0
·
-94795.0
-12671.6
-2736.2
·
-350.8
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.1
0.1
·
0.1
Inventory Turnover
0.6
0.7
·
0.6
0.6
0.6
·
0.5
0.6
0.6
·
0.7
0.6
0.5
·
0.5
Receivables Turnover
3.1
3.3
·
2.3
2.4
2.2
·
1.6
1.7
1.7
·
1.6
1.8
1.7
·
1.6
주당3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$1.16
$1.18
·
$1.19
$1.39
$1.26
·
$1.26
$1.28
$1.18
·
$1.31
$1.26
$1.16
·
$1.15
Cash Flow / Share
·
$0.20
·
·
·
$0.28
·
·
·
$-0.13
·
·
·
$-0.04
·
·
EPS (TTM)
$-0.59
$-0.17
·
$-0.62
$-0.70
$-1.30
·
$-1.54
$-2.03
$-2.24
·
$-1.90
$-1.48
$-1.52
·
$-1.49
가치 평가 (TTM)4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$617M
$639M
·
$642M
$644M
$625M
·
$630M
$632M
$625M
·
$591M
$568M
$536M
·
$504M
Net Income TTM
$-75M
$-23M
·
$-76M
$-85M
$-157M
·
$-183M
$-240M
$-264M
·
$-223M
$-172M
$-174M
·
$-167M
P/E
-65.0
-124.9
·
-18.9
-16.5
-6.7
·
-14.7
-9.6
-16.8
·
-21.7
-37.7
-36.7
·
-19.1
Earnings Yield
-1.5%
-0.80%
·
-5.3%
-6.0%
-14.9%
·
-6.8%
-10.4%
-6.0%
·
-4.6%
-2.6%
-2.7%
·
-5.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$643M
$611M
$619M
$516M
$490M
매출 총이익률 %
69.0%
67.9%
66.1%
76.7%
84.9%
영업이익률 %
-9.5%
-31.9%
-42.9%
-32.5%
-10.7%
순이익
$-44M
$-183M
$-255M
$-166M
$-58M
희석 EPS
$-0.35
$-1.52
$-2.18
$-1.46
$-0.53
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
4.5
5.0
4.7
4.8
6.8
당좌 비율
0.3
3.7
3.7
2.5
6.1
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$130M
$-6M
$-64M
$-165M
$-123M
기관 투자자 (13F)
431개의 제출자
· $4.9B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자431
보유 가치$4.9B
신규 포지션98
청산 포지션32
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
98 (+32 이전 분기 대비)
32 (-4 이전 분기 대비)
103 (-11 이전 분기 대비)
139 (+39 이전 분기 대비)
+3.1M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.