ULS UL Solutions Inc. Class A Common Stock
$96.26
가격 · 6월 26, 2026
기준 재무 정보 5월 5, 2026
52주 범위
$62–$108
75% of range
애널리스트 평점
HOLD
17 analysts
목표 주가
$109
+13% upside
P/E (TTM)
49.3
ROE
30.0%
순이익률
10.7%
ULS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$96.26
시가총액
$15.85B
P/E (TTM)
49.3
EPS (TTM)
$1.60
매출 (TTM)
$3.05B
배당 수익률
0.66%
ROE
30.0%
부채/자본
0.4
52주 범위
$62 – $108
ULS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$3.05B
2022-12-31
→
2025-12-31
EPS
$1.60
2022-12-31
→
2025-12-31
잉여현금흐름
$403M
2024-12-31
→
2025-12-31
마진
10.7%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ULS
동종업계 중앙값
P/E (TTM)
49.3
32.0
P/S (TTM)
5.2
2.2
P/B
12.6
5.3
EV / EBITDA
22.6
—
Price / FCF (주가 / FCF)
39.3
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ULS
동종업계 중앙값
Operating Margin (영업이익률)
17.1%
—
Net Profit Margin (순이익률)
10.7%
7.9%
ROA
11.4%
5.8%
ROE
30.0%
13.3%
ROIC
21.9%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ULS
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.4
1252.5
Current Ratio (유동비율)
1.3
1.7
Quick Ratio (당좌 비율)
0.9
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ULS
동종업계 중앙값
Revenue YoY (매출 YoY)
6.4%
—
Revenue CAGR 3Y (매출 CAGR 3년)
6.6%
—
EPS YoY
-1.2%
—
Net Income YoY (순이익 YoY)
-0.31%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ULS
동종업계 중앙값
Payout Ratio (지급 비율)
32.0%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
0.66%
지급 비율
32.0%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 5월 29일 | $0.1450 |
| 2026년 3월 2일 | $0.1450 |
| 2025년 11월 28일 | $0.1300 |
| 2025년 8월 29일 | $0.1300 |
| 2025년 5월 30일 | $0.1300 |
| 2025년 2월 28일 | $0.1300 |
| 2024년 11월 29일 | $0.1250 |
| 2024년 8월 30일 | $0.1250 |
| 2024년 6월 3일 | $0.1250 |
ULS 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
17 명의 애널리스트
- 적극 매수 6 35.3%
- 매수 4 23.5%
- 보유 7 41.2%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
12 명의 애널리스트 · 2026-06-23
중앙값
$112.00
지금
$96.26
저가
$78.00
고가
$120.00
중앙값 목표
$112.00
+16.4%
평균 목표
$108.95
+13.2%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.05%
다음 실적
8월 03, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.50 | $0.42 | 0.08% |
| 2025년 12월 31일 | $0.53 | $0.45 | 0.08% |
| 2025년 9월 30일 | $0.56 | $0.47 | 0.09% |
| 2025년 6월 30일 | $0.45 | $0.47 | -0.02% |
| 2025년 3월 31일 | $0.33 | $0.31 | 0.02% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| ULS | $15.85B | 49.3 | 6.4% | 10.7% | 30.0% | — |
| VRSK | $30.96B | 34.5 | 6.6% | 29.6% | 444.1% | — |
| EFX | $26.12B | 40.8 | 6.9% | 10.9% | 14.1% | — |
| J | $17.61B | 62.1 | 4.6% | 2.4% | 7.1% | 24.8% |
| J | $17.61B | 62.1 | 4.6% | 2.4% | 7.1% | 24.8% |
| LDOS | $23.19B | 16.5 | 3.1% | 8.4% | 31.1% | — |
| TRU | $16.50B | 37.0 | 9.4% | 10.0% | 10.5% | — |
| CACI | $10.48B | 21.4 | 12.6% | 5.8% | 13.2% | — |
| PL | — | -31.2 | 25.9% | — | — | — |
| BAH | $9.39B | 11.3 | -6.4% | 7.6% | 81.0% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $3.05B | $2.87B | $2.68B | $2.52B | |
| Cost of Revenue | $1.54B | $1.48B | $1.39B | $1.31B | |
| SG&A Expense | $953M | $931M | $875M | $795M | |
| Operating Income | $522M | $462M | $368M | $412M | |
| Other Non-op | $-1M | $-2M | $2M | $7M | |
| Pretax Income | $470M | $415M | $346M | $383M | |
| Income Tax | $125M | $70M | $70M | $74M | |
| Net Income | $325M | $326M | $260M | $293M | |
| EPS (Basic) | $1.62 | $1.63 | $1.30 | $1.47 | |
| EPS (Diluted) | $1.60 | $1.62 | $1.30 | $1.47 | |
| Shares (Basic) | 201,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | |
| Shares (Diluted) | 203,000,000 | 201,000,000 | 200,000,000 | 200,000,000 | |
| EBITDA | $710M | $634M | · | · |
대차대조표 26
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $295M | $298M | $315M | · | |
| Receivables | $422M | $380M | $362M | · | |
| Prepaid Expense | · | $33M | $35M | · | |
| Other Current Assets | $79M | $61M | $97M | · | |
| Current Assets | $1.00B | $921M | $953M | · | |
| PP&E (Net) | $699M | $631M | $555M | · | |
| PP&E (Gross) | $1.58B | $1.40B | $1.29B | · | |
| Accum. Depreciation | $879M | $772M | $737M | · | |
| Goodwill | $656M | $633M | $623M | $647M | |
| Intangibles | $48M | $58M | $72M | · | |
| Other Non-current Assets | $140M | $136M | $133M | · | |
| Total Assets | $2.92B | $2.80B | $2.74B | · | |
| Accounts Payable | $183M | $182M | $169M | · | |
| Current Liabilities | $760M | $740M | $709M | · | |
| Capital Leases | $149M | $155M | $120M | · | |
| Other Non-current Liabilities | $93M | $86M | $93M | · | |
| Total Liabilities | $1.63B | $1.87B | $2.06B | · | |
| Long-term Debt | $491M | $742M | $904M | · | |
| Total Debt | $491M | $742M | · | · | |
| Common Stock | · | · | $0 | · | |
| Paid-in Capital | $887M | $821M | $776M | · | |
| Retained Earnings | $470M | $250M | $24M | · | |
| AOCI | $-95M | $-167M | $-146M | · | |
| Stockholders' Equity | $1.26B | $904M | $654M | · | |
| Liabilities + Equity | $2.92B | $2.80B | $2.74B | · | |
| Shares Outstanding | 201,025,964 | 200,174,493 | 200,000,000 | 200,000,000 |
현금 흐름 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $188M | $172M | $154M | $135M | |
| Stock-based Comp | $47M | $23M | $0 | $0 | |
| Deferred Tax | $2M | $-6M | $11M | $10M | |
| Amort. of Intangibles | $13M | $13M | $15M | $16M | |
| Restructuring | $35M | $-1M | $4M | · | |
| Other Non-cash | $38M | $9M | · | · | |
| Operating Cash Flow | $600M | $524M | $467M | $372M | |
| CapEx | $197M | $237M | $215M | $164M | |
| Investing Cash Flow | $-204M | $-234M | $-175M | $-238M | |
| Debt Issued | $792M | $181M | $440M | $700M | |
| Net Debt Issued | $-253M | $-165M | · | · | |
| Dividends Paid | $104M | $100M | $680M | $1.60B | |
| Financing Cash Flow | $-396M | $-284M | $-294M | $-1.12B | |
| Net Change in Cash | $-3M | $-17M | $-7M | $-1.01B | |
| Taxes Paid | $92M | $66M | $57M | $68M | |
| Free Cash Flow | $403M | $287M | · | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | 17.1% | 16.1% | · | · | |
| Net Margin | 10.7% | 11.4% | · | · | |
| Pretax Margin | 15.4% | 14.5% | · | · | |
| EBITDA Margin | 23.3% | 22.1% | · | · | |
| ROA | 11.4% | 11.8% | · | · | |
| ROE | 30.0% | 41.9% | · | · | |
| ROIC | 21.9% | 23.3% | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.2 | · | · | |
| Quick Ratio | 0.9 | 0.9 | · | · | |
| Debt / Equity | 0.4 | 0.8 | · | · | |
| LT Debt / Equity | 0.4 | 0.8 | · | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.0 | · | · | |
| Receivables Turnover | 7.6 | 7.7 | · | · |
성장률 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 6.4% | 7.2% | 6.3% | · | |
| Revenue CAGR 3Y | 6.6% | · | · | · | |
| EPS YoY | -1.2% | 24.6% | -11.6% | · | |
| EPS CAGR 3Y | 2.9% | · | · | · | |
| Net Income YoY | -0.31% | 25.4% | -11.3% | · | |
| Net Income CAGR 3Y | 3.5% | · | · | · |
가치 평가 (TTM) 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $3.05B | $2.87B | · | · | |
| Net Income TTM | $325M | $326M | · | · | |
| Market Cap | $15.85B | $9.98B | · | · | |
| Enterprise Value | $16.05B | $10.43B | · | · | |
| P/E | 49.3 | 30.8 | · | · | |
| P/S | 5.2 | 3.5 | · | · | |
| P/B | 12.6 | 11.0 | · | · | |
| P / Tangible Book | 28.4 | 46.9 | · | · | |
| P / Cash Flow | 26.4 | 19.1 | · | · | |
| P / FCF | 39.3 | 34.8 | · | · | |
| EV / EBITDA | 22.6 | 16.4 | · | · | |
| EV / FCF | 39.8 | 36.3 | · | · | |
| EV / Revenue | 5.3 | 3.6 | · | · | |
| Dividend Yield | 0.66% | 1.0% | · | · | |
| Earnings Yield | 2.0% | 3.2% | · | · | |
| Payout Ratio | 32.0% | 30.7% | · | · | |
| Annual Payout | $104M | $100M | · | · |
손익계산서 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $758M | $789M | $783M | $776M | $705M | $739M | $731M | $730M | $670M | $684M | $676M | $689M | $629M | |
| Cost of Revenue | $377M | $397M | $389M | $393M | $365M | $390M | $373M | $364M | $351M | $363M | $344M | $352M | $335M | |
| SG&A Expense | $243M | $239M | $238M | $244M | $232M | $235M | $228M | $240M | $228M | $230M | $206M | $220M | $219M | |
| Operating Income | $138M | $118M | $156M | $139M | $109M | $115M | $130M | $126M | $91M | $87M | $89M | $117M | $75M | |
| Other Non-op | $-1M | $-1M | $2M | $-2M | $-3M | $-5M | $1M | $1M | $1M | $-6M | $-1M | $5M | $4M | |
| Pretax Income | $129M | $105M | $146M | $125M | $94M | $92M | $116M | $134M | $73M | $79M | $75M | $120M | $72M | |
| Income Tax | $32M | $34M | $40M | $28M | $23M | $7M | $22M | $28M | $13M | $17M | $18M | $21M | $14M | |
| Net Income | $92M | $67M | $100M | $91M | $67M | $81M | $88M | $101M | $56M | $58M | $53M | $94M | $55M | |
| EPS (Basic) | $0.46 | $0.33 | $0.50 | $0.45 | $0.34 | $0.40 | $0.44 | $0.51 | $0.28 | $0.28 | $0.27 | $0.47 | $0.28 | |
| EPS (Diluted) | $0.45 | $0.33 | $0.49 | $0.45 | $0.33 | $0.40 | $0.44 | $0.50 | $0.28 | $0.28 | $0.27 | $0.47 | $0.28 | |
| Shares (Basic) | 201,000,000 | -401,000,000 | 201,000,000 | 201,000,000 | 200,000,000 | -400,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | -400,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | |
| Shares (Diluted) | 204,000,000 | -406,000,000 | 203,000,000 | 203,000,000 | 203,000,000 | -402,000,000 | 202,000,000 | 201,000,000 | 200,000,000 | -400,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | |
| EBITDA | $185M | · | $156M | $139M | $154M | · | $130M | $126M | $132M | · | · | · | · |
대차대조표 26
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $258M | $295M | $255M | $272M | $267M | $298M | $327M | $295M | $344M | · | · | · | · | |
| Receivables | $497M | $422M | $386M | $424M | $463M | $380M | $354M | $381M | $429M | · | · | · | · | |
| Prepaid Expense | · | · | · | · | · | · | $43M | $48M | · | · | · | · | · | |
| Other Current Assets | $70M | $79M | $117M | $89M | $65M | $61M | $73M | $75M | $85M | · | · | · | · | |
| Current Assets | $1.05B | $1.00B | $995M | $1.01B | $998M | $921M | $977M | $957M | $1.05B | · | · | · | · | |
| PP&E (Net) | · | $699M | · | · | · | $631M | · | · | · | · | · | · | · | |
| PP&E (Gross) | · | $1.58B | · | · | · | $1.40B | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $879M | · | · | · | $772M | · | · | · | · | · | · | · | |
| Goodwill | $643M | $656M | $655M | $656M | $641M | $633M | $651M | $628M | $618M | $623M | · | · | · | |
| Intangibles | $44M | $48M | $52M | $55M | $56M | $58M | $61M | $63M | $66M | · | · | · | · | |
| Other Non-current Assets | $152M | $140M | $139M | $136M | $139M | $136M | $150M | $142M | $134M | · | · | · | · | |
| Total Assets | $2.96B | $2.92B | $2.90B | $2.92B | $2.88B | $2.80B | $2.88B | $2.74B | $2.82B | · | · | · | · | |
| Accounts Payable | $168M | $183M | $151M | $139M | $143M | $182M | $138M | $134M | $156M | · | · | · | · | |
| Current Liabilities | $899M | $760M | $749M | $765M | $804M | $740M | $745M | $740M | $829M | · | · | · | · | |
| Capital Leases | $141M | $149M | $150M | $155M | $150M | $155M | $153M | $117M | $116M | · | · | · | · | |
| Other Non-current Liabilities | $97M | $93M | $89M | $79M | $92M | $86M | $101M | $91M | $97M | · | · | · | · | |
| Total Liabilities | $1.62B | $1.63B | $1.68B | $1.81B | $1.89B | $1.87B | $1.98B | $1.96B | $2.14B | · | · | · | · | |
| Long-term Debt | · | $491M | $544M | $608M | $653M | $742M | $797M | $810M | $879M | · | · | · | · | |
| Total Debt | $357M | · | $544M | $608M | $653M | · | $797M | $810M | $879M | · | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | $0 | · | · | · | · | |
| Paid-in Capital | $888M | $887M | $866M | $852M | $829M | $821M | $817M | $808M | $776M | · | · | · | · | |
| Retained Earnings | $533M | $470M | $429M | $356M | $291M | $250M | $194M | $131M | $55M | · | · | · | · | |
| AOCI | $-102M | $-95M | $-102M | $-115M | $-150M | $-167M | $-139M | $-170M | $-160M | · | · | · | · | |
| Stockholders' Equity | $1.32B | $1.26B | $1.19B | $1.09B | $970M | $904M | $872M | $769M | $671M | · | · | · | · | |
| Liabilities + Equity | $2.96B | $2.92B | $2.90B | $2.92B | $2.88B | $2.80B | $2.88B | $2.74B | $2.82B | · | · | · | · | |
| Shares Outstanding | · | 201,025,964 | · | · | · | 200,174,493 | 200,016,444 | 200,006,949 | 200,000,000 | 200,000,000 | · | · | · |
현금 흐름 16
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $47M | $51M | $46M | $46M | $45M | $47M | $43M | $41M | $41M | $43M | $37M | $38M | $36M | |
| Stock-based Comp | $12M | $11M | $15M | $13M | $8M | $7M | $10M | $6M | $0 | $0 | $0 | · | · | |
| Deferred Tax | $0 | $-3M | $4M | $0 | $1M | $5M | $-1M | $-7M | $-3M | $3M | $-17M | $14M | $11M | |
| Amort. of Intangibles | $4M | $4M | $3M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $4M | $4M | $4M | |
| Restructuring | $0 | · | · | · | $-1M | · | · | · | · | · | · | · | · | |
| Other Non-cash | $68M | · | · | · | $33M | · | · | · | $47M | · | · | · | · | |
| Operating Cash Flow | $219M | $144M | $155M | $147M | $154M | $130M | $150M | $103M | $141M | $126M | $121M | $59M | $161M | |
| CapEx | $69M | $58M | $46M | $42M | $51M | $58M | $66M | $56M | $57M | $59M | $43M | $50M | $63M | |
| Investing Cash Flow | $-61M | $-21M | $-76M | $-57M | $-50M | $-59M | $-82M | $-36M | $-57M | $-57M | $-33M | $-10M | $-75M | |
| Debt Issued | $187M | $508M | $134M | $88M | $62M | $73M | $88M | $0 | $20M | $410M | $0 | $0 | $30M | |
| Net Debt Issued | $-134M | · | · | · | $-90M | · | · | · | $-25M | · | · | · | · | |
| Dividends Paid | $29M | $26M | $26M | $26M | $26M | $25M | $25M | $25M | $25M | $620M | $20M | $20M | $20M | |
| Financing Cash Flow | $-194M | $-82M | $-93M | $-86M | $-135M | $-82M | $-43M | $-110M | $-49M | $-219M | $-36M | $-49M | $10M | |
| Net Change in Cash | $-37M | $40M | $-17M | $5M | $-31M | $-29M | $32M | $-49M | $29M | $-142M | $44M | $-5M | $96M | |
| Taxes Paid | $19M | $23M | $29M | $24M | $16M | $10M | $27M | $20M | $9M | $12M | $19M | $16M | $10M | |
| Free Cash Flow | $150M | · | · | · | $103M | · | · | · | $84M | · | · | · | · |
수익성 7
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.2% | · | 19.9% | 17.9% | 15.5% | · | 17.8% | 17.3% | 13.6% | · | · | · | · | |
| Net Margin | 12.1% | · | 12.8% | 11.7% | 9.5% | · | 12.0% | 13.8% | 8.4% | · | · | · | · | |
| Pretax Margin | 17.0% | · | 18.6% | 16.1% | 13.3% | · | 15.9% | 18.4% | 10.9% | · | · | · | · | |
| EBITDA Margin | 24.4% | · | 19.9% | 17.9% | 21.8% | · | 17.8% | 17.3% | 19.7% | · | · | · | · | |
| ROA | 3.1% | · | 3.5% | 3.2% | 2.4% | · | 6.1% | 7.4% | 4.0% | · | · | · | · | |
| ROE | 8.0% | · | 9.7% | 9.8% | 8.2% | · | 20.2% | 26.3% | 16.7% | · | · | · | · | |
| ROIC | 6.2% | · | 6.5% | 6.3% | 5.1% | · | 6.3% | 6.3% | 4.8% | · | · | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | 1.3 | 1.3 | 1.2 | · | 1.3 | 1.3 | 1.3 | · | · | · | · | |
| Quick Ratio | 0.8 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | · | · | · | |
| Debt / Equity | 0.3 | · | 0.5 | 0.6 | 0.7 | · | 0.9 | 1.1 | 1.3 | · | · | · | · | |
| LT Debt / Equity | 0.3 | · | 0.5 | 0.6 | 0.7 | · | 0.9 | 1.0 | 1.3 | · | · | · | · |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.5 | 0.5 | 0.5 | · | · | · | · | |
| Receivables Turnover | 1.6 | · | 2.1 | 1.9 | 1.6 | · | 4.1 | 3.8 | 3.1 | · | · | · | · |
가치 평가 (TTM) 12
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.02B | · | $3.00B | $2.94B | $2.84B | · | $2.81B | $2.77B | $2.66B | · | · | · | · | |
| Net Income TTM | $350M | · | $346M | $347M | $312M | · | $298M | $304M | $258M | · | · | · | · | |
| Market Cap | · | · | · | · | · | · | $9.86B | $8.44B | · | · | · | · | · | |
| Enterprise Value | · | · | · | · | · | · | $10.33B | $8.95B | · | · | · | · | · | |
| P/E | 49.8 | · | 41.4 | 42.4 | 36.4 | · | 33.1 | 27.8 | · | · | · | · | · | |
| P/S | · | · | · | · | · | · | 3.5 | 3.1 | · | · | · | · | · | |
| P/B | · | · | · | · | · | · | 11.3 | 11.0 | · | · | · | · | · | |
| P / Tangible Book | · | · | · | · | · | · | 61.6 | 108.2 | · | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | 79.5 | 71.1 | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | 3.7 | 3.2 | · | · | · | · | · | |
| Earnings Yield | 2.0% | · | 2.4% | 2.4% | 2.8% | · | 3.0% | 3.6% | · | · | · | · | · | |
| Payout Ratio | 31.5% | · | · | · | 38.8% | · | · | · | 44.6% | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 매출 | $3.05B | $2.87B | $2.68B | $2.52B |
| 영업이익률 % | 17.1% | 16.1% | — | — |
| 순이익 | $325M | $326M | $260M | $293M |
| 희석 EPS | $1.60 | $1.62 | $1.30 | $1.47 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.4 | 0.8 | — | — |
| 유동비율 | 1.3 | 1.2 | — | — |
| 당좌 비율 | 0.9 | 0.9 | — | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 잉여현금흐름 | $403M | $287M | — | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.